Technology

Contents
. Business Descriptions . Product Descriptions . Technology Descriptions . Projected Cost . Projected Cash Flow

. Business Descriptions
 The market situation is that the battery manufacturer is increasingly concentrating on the development of expensive battery due to low profitability of lead acid battery as the market and technological competition of lead acid battery is very intensive.  However, the demand for lead acid battery is expected to be increasing for the next one or two decades in the developing countries.  The customer is very much interested in the low priced battery which is safe to use and easy to do maintenance job.  The business is to recycle the used lead-acid batteries by using the patented Magic Solution uniquely developed for 10 years.  It is an eco-friendly business to realize high-value added through battery recycling.

. Business Descriptions
1) Model 1 The profit percentage is low due to the high cost of its logistics. This Model 1 is to sell the recycled battery which is supplied from Korea. 2) Model 2 The profit percentage is high, and this business model is strongly recommended because its profitability is high.

This Model 2 is to make the recycling factory in the local market. In this case, it is only necessary to import the liquid raw material, Magic Solution, from Korea. The scale of initial investment for recycling factory ranges from 40,000USD to 3,000,000USD

. Product Descriptions
Recycled Battery and Magic Solution

. Product Descriptions
Operational Principle of Recycled Battery

Recycling Liquid (Magic Solution)

The principle is to generate electrical energy through the chemical reaction of two metals(+,-) and electro-chemical liquid after making the PCB (printed circuit board) with two different metals(+,-) of which ionization is different and electro-chemical liquid. Magic solution restores polar plate, circulating between polar plates as being attached to them, and activates the accumulation and circulation of electric current by suppressing the generation of sulphate

- : Pb +H2SO4+2e ->PbSO4 + 2H+2e(-0.356V Standard Electrical Potential ) + : PbO2+H2SO4+2e->PbSO4+2OH (+1.685V) Standard Electrical Potential Total : Pb+PbO2 + 2H2SO4->2PbSO4+2H2O (2.041V Generation of electromotive force )

. Product Descriptions
Recycling Procedure

Collection of Used Battery

Electrical Test

Washing

Extraction of Sulfuric Acid

Magic Solution Injection

Charging

. Product Descriptions
Recycling Procedure

Sanding

Painting

Drying

. Product Descriptions
Competitiveness Comparison

Other Recycled Battery

 Life Cycle:3~6 Months (Non-measurable)  Much Lower Performance Than Brand-New Battery  Non A/S Provided or Three Months    10 % Niche Market No Effects of Fuel Saving Complete Leakage Within 3 Months    

Magic Solution Battery

Life Cycle : 2~3 Years (Measurable) More Than 95% Performance of Brand New One Quality Guarantee (1 year) Export Price at 70% of Brand New One    Low Price for Good Quality Fuel Saving Effects Usable Even After NonUse of 6 Months Over

. Technological Descriptions : Magic Solution agic

Other Technology
Charging After Filling of Distilled Water Low Percentage of Under 20% Recycling Minimum 72 Hours Required. High Electrical Voltage Necessary No Systematic Training Provided. No Standard of Working Manual and Inspection Not All Recyclable    

Magic Solution
Sulfuric Acid, Powdered Carbon Distilled Water Suppression of Sulfate Creation. High Recycling Percentage : 80~85%. Recyclable Within 48 Hours. Systematic Training Standardized Job Manual and Inspection. All Kinds of Batteries Recyclable.

 

 

  

. Technological Descriptions
Magic Solution (Recycling Liquid) Performance Test

Electrical Polar Plate (Liquid Injected)

Polar Plate After Liquid Injection (Cell of Lower Part )

Reaction of Magic Solution

. Technological Descriptions
Capacities Test of 5 hours

Test Method
Charging Method: with 14.8V for 24hours at
25

Result
Discharge Hour (h) Discharge (Ah)

Discharging Method : Until reaching 10.5V at 12A. * I hour pause after charging and discharging Capacities Test of 5 hours

4.78

57.4

Test Method
Charging method : with 14.8V for 24hours at 25 Discharging Method : until reaching 10.5V at
12A I hour pause after each charging and discharging

Result
Discharge Hour (h) Discharge (Ah)

24.42

73.3

Containment Capacities Test

Test Method
Charging Method: with 14.8V/24hours
Discharging Method : until reaching 10.5V at 25A * I hour pause after each charging and discharging

Result
Discharge Hour (h) Discharge Hour (Ah)

1.87

46.6

TEST Certification of KERI

. Projected Business Costs

Container Factory Type with Filling and Charging Function - Fixed or Moving Type -

MOBILE FACTORY SEMI-AUTO

. Projected Business Costs

Minimum Equipment and Apparatus By Production Stage

Collection of Used Battery

Electrical Test

Washing

. Projected

Business Costs

Extraction of Sulfuric Acid

Injection of Recycling Liquid

Charging

. Projected Business Cost

Molding

Painting Optional Production Process : Approval and Permission Required According to Environmental Law

Washing

. Projected Business Cost

1. Equipments Charger : $500 * 100 = $50,000 Compressor : $15,000 Tester : $1,500 Jam Bolt : 3 Cents * 180,000 = $5,400 Sub Total : $75,820 Terminal Protection Cap : $245 * 16box = $3,920 2. Initial Battery Price (Final Product) Model Packing Unit Price Type 12V 40AH 90pcs/pallet $17/pc MF/PT 12V 50AH 69pcs/pallet $20/pc MF 12V 60AH 60pcs/pallet $21/pc MF 12V70/80AH 60pcs/pallet $23/pc MF 12V 90AH 45pcs/pallet $25/pc MF 12V 100AH 45pcs/pallet $29/pc MF 12V100AH 45pcs/pallet $29/pc MF/PT 12V 100DAH 48pcs/pallet $29/pc MF/PT 12V 120AH 30pcs/pallet $32/pc MF/PT 12V 150AH 24pcs/pallet $42/pc MF/PT 12V 200AH 18pcs/pallet $52/pc MF/PT 3. Magic Solution US$150/22liter $150 * 32 barrels(22liter=1barrel)/pallet = $4,800 US$4, 800 * 20 Pallet (1Container)= $96,000 Sub Total : $96,000