Funds Flow Statement Market Data Industry Data Current assets, Long-term investments, Properties, plant, and equipment, Intangible assets, and Deferred charges. Current Liabilities: Met with current assets › Short-term notes › Accrued Expenses Long-term Liabilities Equity › Paid-up capital › Retained earnings Revenue › Recognition Cash basis Other gains › Sell of long-term assets › Revaluation of assets Actual cash costs › COGS › Cash costs › Allocated costs › Discretionary costs › Lifo-Vs Fifo Depreciation Net Income How was the expansion in plant and equipment financed? What use was made of the net income? Which Sources were used to obtain funds? How much capital was generated internally? Is the dividend policy in balance with the long- term growth objective of the firm? How much debt was paid off? How much capital was raised by issuing and selling new stocks? How much was raised in the form of debt capital? How well is the business performing? What are its strengths? What are its weaknesses? How does it compare to the rest in the industry? Is the business improving or deteriorating? Ratio Analysis Comparative Analysis › Comparison with last year › Comparison with the Industry Common size statement Trend Analysis Current Ratio: Current Assets/Current Liabilities Target: 2 The current ratios for 2010 and 2011 of Ali Baba Corporation are 1.73 and 1.89, respectively Quick Ratio: Current assets excluding all inventory/Current Liabilities Target: 1 The quick ratio we obtain using the financial statements of Ali Baba are 0.92 and 1.04, respectively Accounts Receivable Turnover › Decrease probably means difficulty in collection, relaxed credit to influence increased sell with lower margin › 5.59 in 2010 and 5 in 2011. Average Collection Period (ACP) › Increase indicates Relaxed credit, slower collection, higher bad debt › 65 days and 73 days, respectively Inventory Turnover › Increase indicates build up of inventory, difficulty selling, higher cost of inventory › The average ages of inventory in our example are 282 and 263 Total Asset Turnover Increase implies improvement .44 (using 2011 figure for total assets as average assets) and .49. Debt Ratio › Low-leverage low risk, High- leverage high risk, risky › the ratios are .37 and .37 respectively Times Interest Earned › Target: 5 or better › the ratios are 8.8 and 6, respectively Debt-Service Coverage Ratio (Net Income+Dep and Amort + Int Exp)/(Int Exp + Prn Pmt) › Should never be less than one. Look ahead Gross Profit Margin › Desirable: Increased margin. Decrease acceptable if sales and NP improve › 43% and 35%, respectively Net Profit Margin › Desirable: increased margin › 14.9% and 10.5%. Return on Total Asset › Desirable: Increase. Be careful. New Asset? › 7.02% and 5.03%, respectively Return on Equity › Trend should be upwards › 2010 is 18.97% and for 2011 is 14.10% Earnings Per Share › Increase better › 2010 EPS as Tk 4.68 and 2011 EPS as 3.55 P/E Ratio › Widely watched. Very tricky ratio. › 21.37 in 2010 and 14.65 in 2011 Book Value Per Share › Industry comparison useful › 24.66 in 2010 and 26.45 in 2011 Dividend Yield Ratio › 2011, this ratio is about 3%. Du Pont Analysis Breaks Down two Common Ratios into their Fundamental Components. Particularly Suitable for Manufacturing/Production Oriented Businesses Return on Assets: Net Income/Total Assets Net Income Sales Sales Total Assets
Net Margin x Asset Turnover
Return on Equity: Net Income / Total Equity= Net Income Sales Sales Total Assets
Net Margin x Asset Turnover x Asset to
Equity Ratio Net Margin = Net Income/Pre-Tax Income x Pre-Tax Income/EBIT x EBIT/SALES Each Item of Statement stated as a percent of total. Helps you identify in major shifts within the statements. Comparison with previous year › Is there improvement? Comparison with industry › How does it rank within the industry? Trend Analysis › Is the trend improving? Major transactions Window dressing Difficulty comparing with industry data Change of accounting system