Professional Documents
Culture Documents
Appoint
Directors
Elect
Shareholders
0 g = 6% 1 2 3 4
^ D0(1+g) D1
P0 = =
rs – g rs – g
$2.12 $2.12
= = $30.29
0.13 – 0.06 0.07
^ D2 $2.2427
P1 = =
rs – g 0.07
= $32.10 = $30.29(1 + 0.06)
D1 $2.12
Dividend yield = = = 7.0%
P0 $30.29
^
P1 – P0 $32.10 – $30.29
CG Yield = =
P0 $30.29
= 6.0%
^ D1 ^ D1
P0 = to rs = +g
rs – g P0
^
Then, rs = $2.12/$30.29 + 0.06
= 0.07 + 0.06 = 13%
^ PMT $2.00
P0 = = = $15.38
r 0.13
1.7699
1.5663
1.3861 2.12
20.9895
P3 30.2857
25.7118 0.07