INTERPRENEURSHIP FOOD

PROCESSING
Banana Crispy
 TEAM 2

Lisa Hardini 15733040

M. David Brillian 15733048
Mutiara Nanda Febila 15733049
Nadia Ulfa Wahidah 15733051
Nursina Maulida 15733055
Rosyadila Fauziah 15733062
Wahyu Dwi Jayanti 15733067
 TIME AND PLACE

Time : Monday At 09.00-13.00

Place : In Agricultural Technology Of Process Laboratory,
State Politechnic Of Lampung
 TOOLS AND MATERIALS

TOOLS MATERIALS
1.Pan 1.Banana
2.Knife 2.Chocolate
3.Plate 3.Vegetable oil
4.Spatula 4.Bread Crumb
5.Stove 5.Wheat Flour
 BANANA CRISPY MAKING PROCESS

Preparation of tools Cutting Coating

and materials

Packaging Toping Frying

 SWOT ANALYSIS
STRENGTH
- The price of the product is
economical.
Product hygiene is assured.
The product does not use any
preservatives and other harmful
substances.
original or authentic flavor products.
THREATS
Many other sellers are selling the
same product but using
preser vatives, while our products
do not use preser vatives
Our products still retain the
original taste of the product the
first time the new people find out
about the product
WEAKNESS
The products we offer are
popular snacks available in various
places.
The products we offer do not last
long because without using
preservatives
O P P O RT U N I T Y
P r o d u c t s we o f f e r a r e
products that are almost
eliminated because of the
m a ny s n a c k s f r o m ab r o a d
P r o d u c t s we o f f e r i f i t i s
n o t wa r m a ny m o r e t h e n i t
l o o k s l e s s a t t r a c t ive
 PRODUCTION COST

Materials Amount Price

Banana 1 pcs 7000
Vegetable oil 1L 12000
Bread Crumb kg 10000
Wheat Flour kg 4000
Chocolate kg 6000
Mica Plastic 20 pcs 4000
Total 43000
 TOTAL PRODUCTION OF BANANA CRISPY 1 YEARS

45 pcs x 5 recipe x 25 days = 5625 pcs/month = 1875 pack/month

5625 pcs x 12 months = 67.500 pcs/year = 22.500 pack/year
43.000
1 pack = 3 pcs (15 pack) =
15
= Rp 2866 / pack
 COST OF LABOR

2 workers x Rp. 500.000 = Rp. 1000.000

Rp. 1000.000 x 12 month = Rp. 12.000.000/year

.12.000.000
Cost of labor/pcs =
67.500

= Rp. 177.7/ pcs

= Rp. 533.1/ pack
 COST OF OVERHEAD

Electricity = Rp. 20.000x 12 Total cost of overhead/ pack

month
Rp. 4.840.000/67.500
= Rp. 240.000/year
= Rp. 71.7/pcs
Gas = Rp. 50.000 x 12month
= Rp. 215 / pack
= Rp. 600.000/year
Tax = Rp. 2000.000/year
Cost of care = Rp. 2000.000/year
Total = Rp. 4.840.000/year
 PRICE OF BANANA CRISPY/PACK

Cost of banana crispy / pack = Rp. 2866 / pack

Cost of labor = Rp. 533.1 / pack
Cost of overhead = Rp. 215 / pack

Total cost = Rp. 3634.1 / pack

Price of sell = Rp. 4000 / pack A

 PROFIT

Price of sell total cost product

= Rp. 4.000 / pack Rp. 3.634 / pack
= Rp. 366 / pack
Profit / year
= Rp. 366 x 67.500 pack
= Rp. 24.705.000
 CONSUMERS TARGET

Students, lecturers, and employees in state politechnic of

lampung
All the people in bandar lampung (food store, mini
market)
LAMPIRAN
THANKS FOR YOUR ATTENTION