Professional Documents
Culture Documents
Foundation
Foundation Internal
Internal
Ratings
Ratings
Based
Based Approach
Approach
Standardized
Standardized
Approach
Approach
INCREASED SOPHISTICATION
Advanced
Advanced Internal
Internal
Ratings
Ratings Based
Based
Approach
Approach
D < 20%
provision
40.0
20.0
150%
30.00
D < 50%
provision
74.0
44.4
100%
44.40
D > 50%
provision
196.0
147.0
50%
73.50
NPA Total
310.0
Corporate
SME
Specialised lending sub classes
Sovereign
Bank
Retail
Equity
Risk Components
Explicit use of the risk components / risk factors to
calculate Risk Weights
Probability of Default (PD) for borrowers in each rating grade
or for Retail Pools
Loss Given Default (LGD) - facility specific
Exposure at Default (EAD)
Size Adjustment for SME Exposures
Effective Maturity (M) for Corporate/Bank/Sovereign/SME
Asset Correlation dependent upon PD () and asset class
193.09%
D < 20%
provision
40.0
36.0
150%
54.00
D < 50%
provision
74.0
44.4
100%
44.40
D > 50%
provision
196.0
49.0
50%
24.50
NPA Total
310.0
1.00%
45.00%
15000
0.15
4.51%
50.13%
7519.86
676.79
54.32
Stress Scenario: 3%
Large Corporate Exposures (>Rs. 5 Crore)
downgrades
Adjusted
Shocked
Gross
Gross
Exposur
RWA
Adjusted RWA
External
Exposure Exposur e (Rs.
(Rs.
Exposure (Rs.
Ratings
(Rs. Crore) e (%)
Crore)
RW
Crore) (Rs. Crore) Crore)
AAA
3000.0
4.8%
1030.0
20%
206.0
999.1
199.8
AA
6000.0
9.7%
3900.0
30% 1170.0
3813.9
1144.2
A
6500.0
10.5%
5064.0
50% 2532.0
5029.08
2514.5
BBB
15000.0
24.2% 11569.0 100% 11569.0
11373.85 11373.9
BB&Below
6500.0
10.5%
5308.0 150% 7962.0
5495.83
8243.7
Unrated
25000.0
40.3% 16796.0 100% 16796.0
16292.12 16292.1
Performing
Assets Total
62000.0 100.0% 43667.0
43003.88
D < 20%
provision
40.0
20.0 150%
30.00
400
600
D < 50%
provision
74.0
44.4 100%
44.40
300
300
D > 50%
provision
196.0
147.0
50%
73.50
174.52
87.26
NPA Total
310.0
211.4
874.52
40382.9
40755.5
Credit RWA Total
0
1
Credit Risk Capital Required (Min. 9%)
3634.46
3668.00
Additional Capital Required for Stress Scenarios
33.53
D < 20%
provision
40.0
36.0
150%
54.00
55.1
D < 50%
provision
74.0
44.4
100%
44.40
45.1
D > 50%
provision
196.0
49.0
50%
24.50
24.9
NPA Total
310.0
38317.2
Credit RWA Total
34638.63
9
Credit Risk Capital Required (Min. 9%)
3117.48
3448.56