CINE SQUARE ENTERTAINMENT PVT.LTD.

About Us
Cine Square Is a Film and Entertainment Company
which has been in the Industry for over 2 decades in
Distribution and Exhibition.
CSEPL is a full-on entertainment company with a
reputation for progressive and flourishing cinemas.
Headquartered in Indore, CSEPL has been one of the
most active Distribution House and diversified to
Cinemas. Company had taken the initial steps of
Cinemas Business 5 years back.

more
We have Multiplex(Cinemas) operational in Kaithal(Haryana),
Ludhiana(Doraha), Ratangarh (Rajasthan) and are running
successfully & Profitably.
Also we are coming up in Sikar (Rajasthan), Ludhiana,
Rajpura (Punjab), Satna (MP), Godhra(Gujarat), Sitapur(UP)
all 2 Screen & 3 Screen Multiplexes.
The business cluster is mounting its expertise at PAN India
level by getting into Multiplex, Cine Plex, Mini Theatres in Tier
II, Tier III and Tier IV cities.

Our Cinemas

What we Do ?
Cine Square being a cinema company looks after every aspect
of Cinema at its best:
We Do :

Planning the Cinema

Internal Structures and Interiors
Sales and marketing
Box Office/Ticketing,
Concession
Human Resources and Staffing,
Financial/accounting
Legal management & Operations
Overall Multiplex Control

Investment
The most important is the zeal of entering the Entertainment Business :
Also required is :
Area of 5000-6000 Sq Ft with Height of 16 - 18 Ft
Investment of INR 90 Lacs .
Capital Investment Varies from Property to Property & No. of Seats:
A)
B)
C)
D)

90 seats
120 Seats
150 seats
200 Seats

2 Audi
2 Audi
2 Audi
2 Audi

Cinema
Cinema
Cinema
Cinema

=
=
=
=

90 Lacs.
1.20 Cr.
1.40 Cr.
1.75 Cr.

The above investment will be for fully push back recliner seat, air conditioned
(AC), Modern Digital Sound & projection System, lavish interiors, hi-fi
acoustics, furnitures & fixtures etc

Investment
1
2
3
4
5
6
7
8
9
10
11
12
13.
14
15
16
17
18
.

2 Audi
BOX OFFICE
FOOD COURT
SERVER ROOM
WASH ROOM
FURNITURE & INTERIOR
ELECTRIFICATION
40 TON CENTRAL A/C for 5500 Sq.Ft. /
50 TON CENTRAL A/C FOR 7000 SQ.FT
ACOUSTICS
CARPETING
FABRICATION
MISCELLANEOUS
MICRO PERFORATED SCREEN
250 to 300 HIGH QUALITY PUSH BACK CHAIRS
SOUND SYSTEM (JBL by HARMAN)
ONLINE E TICKETING& ONLINE PORTAL SOFTWARES
COMPUTER NETWORKING DEVICES ETC
All TECHNICAL WIRES,CABELS, CONNECTERS ETC.

CSEPL Investment
CSEPL Invest by Technology System

Projectors
Servers
UPS
Recks

Source of
Revenue

Box Office (Ticket Sales)

Cine Caf (Food Court)

Advertisement Income

Benefits
of
Investing
Brand Name & Exposure Of Film Industry Of 25
+ Years Us
with

Maintenance, Staff @ Advertisement For 9 Years

Hassle Free Management, Content & Technology
Facilitation

Projections
Particulars

50%

100%

60

120

125-

125-

7500/-

15000/-

75,000/-

150,000/-

Collection of Monthly (30 days)

22,50,000/-

45,00,000/-

Entertainment Tax @ 30%

(-)5,19,500

(-)10,39,000

Total Collection

17,30,500/-

34,61,000/-

(-) 8,65,250/-

(-) 17,30,500/-

8,65,250/-

17,30,500/-

2 Screen With 120 Seats Capacity Each

Ticket Rate (Average Ticket Price)

A) BOX OFFICE
COLLECTION

Occupancy Rate

Collection Per Show

Collection of Daily 10 show (5 + 5)

Distributor share @ 50%

Revenue from Box Office

B) Cine Cafe
Revenue

Particulars
2 Screen With 120 Seats Capacity Each

Per day Occupancy (Total 10 shows)

Total Occupancy Per Month
Spend Per head
Total Cine Caf Collection
Profit of Cafe @ 60 %
Particulars

Occupancy Rate
50%

100%

60 Seats

120 Seats

600 Persons

1200 Persons

18000 Persons

36000 Persons

30

30

5,40,000/-

10,80,000

3,24,000

6,48,000
Amount

C)
Advt.Rev.

Interval time Per Screen Per Show 5 Minutes

Advertisement Rate

Rs. 30/- per 30 seconds.

10 ads Per show (15 x 10)

150/-

Ten shows Per Day (300 x 10)

1500/-

Per Month Collection (3000 x 30)

45,000/-

Salary of Staf
Manager
Supervisor / Ast. Manager
Projectionist
Operations Associates
Security
House Keeping

Nos.
1
2
2
5
4
4

Total

18

Electricity
If 2 Screens - Total Unit
Consumed
SEB
DG Set

Electricity
DG

Salary
Expense

(D) Expenses

Total

15,000
8,000
6,000
5,000
6,000
5,000

Rupees
15,000
16,000
12,000
25,000
24,000
20,000

112,000

Units

90
10

Rupees

12,000
10,800
1200

78300
13200

91,500

SUMMARY

Admin
Expenses

Administration Expenses

Rupees

Rupees

House Keeping / Cleaning Material

Conveyance &Travelling

10,000
5,000

10,000
5,000

Printing & Stationery

Staff Welfare
Telecommunications & Data Chgs.

5,000
5,000
5,000

5,000
5,000
5,000

20,000
50 %
50,000

20,000
100 %
50,000

Repairs & Maintainance

Calculation of Profit
Total Expense
Total

(Salary+Electricity+Admin.)
Net Profit of a month (A) + (B) + (C)
(D)
50 % of Net Profit (Franchisee)
Per annum franchisee

Break Even
Period
* Electricity Expenses
vary as
the Occupancy Varies

2,53,500

2,53,500

9,80,750 21,70,000
4,90,375 10,85,000
1,30,20,0
58,84,500
00
1.8 Yrs 10 Mnths

Targeted Areas
Many of the locations in the below centers dont have any cinema & has
great potential for business. We are specially targeting Monopoly
Centers:
Targeted States:

Punjab
Haryana
Himachal Pradesh, UP & UK
Madhya Pradesh
Rajasthan
Jammu

For Details Contact :

Cine Square Entertainment Pvt. Ltd.

First Floor, 22/2, Yeshwant Niwas Road
Near Talwalkar Gym, Indore
MP INDIA 452001
Phone : 0731-6064800, 4224800
Mobile : + 91 98264 88991
E-mail : info@cinesquare.in
Website : www.cinesquare.in