Professional Documents
Culture Documents
MoE
European Union
Page 1
General Assumptions
MoE
Quantity [l/cd]
Type of Demand
Urban
Rural
110
110
2.1
2.1.1
20
10
2.1.2
30
15
2.2
160
135
4.1
Aged systems
50%
50%
4,2
25%
25%
4.3
New systems
15%
15%
Factors
5.1
1,25
1,25
5.2
1,4
1,4
100%
100%
European Union
Page 2
Connection Rate
MoE
European Union
Page 3
Agglomeration Bacau
MoE
European Union
Page 4
MoE
European Union
Page 5
Agglomeration Bacau
Water Supply
Description
Wastewater Disposal
Investment
[]
3,082,200
3,355,330
Network extensions
1,513,300
7,950,830
MoE
Description
Network extensions
Investment
[]
7,923,679
Pumping stations
684,000
Pressure Lines
480,000
WWTP
13,095,370
22,183,049
European Union
Page 6
TREATMENT STEPS -
Pre-Oxidation (ClO2),
Flocculation (Ferric
Chloride),
Sedimentation,
Filtration,
Disinfection (Chlorine),
Sludge Dewatering
MoE
European Union
Page 7
MoE
European Union
Page 8
MoE
European Union
Page 9
MoE
European Union
Page 10
MoE
European Union
Page 11
Rehabilitation Asbestos
Cement parts in Bacau
City
MoE
European Union
Page 12
MoE
European Union
Page 13
Network extensions
Sewer DN 250 - DN 350
25,645
Sum [Euro]
7,923,679
Sum [Euro]
18
pcs.
Sum [Euro]
684,000
Sum [Euro]
480,000
Sum [Euro]
6,419,870
6,675,500
13,095,370
[Euro]
[Euro]
22,183,049
20,489,000
Network rehabilitation
Sewer rehabilitation
Pumping Stations
8 Secondary Network + 1
Main PS
Pressure lines
Pressure line DN 100
6,000
WWTP
Civil parts
E/M parts
Total Investment FS
Total Investment MP
European Union
Page 14
Settlement
Sohodol
Crihan
Padureni
Trebes
Valea Budului
Fantanele
Margineni
Barati
Hemeius
Lilieci
Saucesti
Bogdan Voda
Letea Veche
Dealu Mare
Magura
Bacau
Total
Cumulated
Capita
Percent
MoE
Total Capita
European Union
98%
199,804
200,598
100%
100%
Page 15
WTP Bacau Analysis of Inflow Concentrations 85 % Quantile of Monthly Values 2006 - 200
MoE
European Union
Page 16
WTP Bacau Analysis of Inflow Concentrations 85 % Quantile of Monthly Values 2006 - 200
MoE
European Union
Page 17
WTP Bacau Analysis of Inflow Concentrations 85 % Quantile of Monthly Values 2006 - 200
Parameter
85 % Quantile
[p.e.]
BOD5
114,000
COD
144,000
187,000
SS
120,000
MoE
European Union
Page 18
BOD5
COD
SS
2005
21,838
27,945
15,083
30,989
2006
28,512
34,605
14,311
39,510
2007
23,808
31,372
13,834
36,469
2008
14,890
19,246
9,379
21,613
Average
22,262
28,292
13,152
32,145
MoE
European Union
Page 19
MoE
Design Parameter
Unit
m3/d
73,965
77,760
m3/h
3,720
3,240
m3/h
5,899
6,000
kg BOD5/d
15,879
13,670
p.e.
240,598
227,833
m3/a
26,997,373
28,382,400
European Union
Page 20
Parameter
Plant Size
Minimum
FS Effluent
percentage of
Concentration
reduction
p.e.
mg/l
BOD5
--
25
25
COD
--
125
125
SS
2,000 10,000
60
70
> 10,000
35
90
35
10,000 100,000
80
No Requirements
80
10,000 100,000
15
70 - 80
Total N (1)
ISPA Effluent
Concentration
mg/l
No Requirements
MoE
European Union
Page 21
MoE
European Union
Page 22
Sludge Treatment
Increase of sludge dewatering capacities
Construction of additional anaerobic digester
Construction of process water tank
Construction of sludge storage area
Others
Construction of an emergency flood pumping
station at plant effluent
MoE
European Union
Page 23
MoE
European Union
Page 24
MoE
European Union
Page 25
MoE
European Union
Page 26
Investment Cost
O&M Cost
O&M Cost
Euro
1. Personnel Cost
Total Civil Works
4,526,500
2,149,000
13,095,370
Euro/p.e./y
89,700
0.003
0.37
2. Energy Cost
688,110
0.232
36
2.86
358,741
0.013
19
1.49
46,654
0.002
0.19
4. Consumable Cost
400,102
0.015
21
1.66
5. Maintenance Cost
264,464
0.010
14
1.10
44,850
0.002
0.19
1,892,620
0.276
100
7.87
Total
MoE
Euro/m
6,419,870
Total net
Euro/y
European Union
Page 27
Agglomeration Onesti
MoE
European Union
Page 28
Agglomeration Onesti
Water Supply
Wastewater Disposal
Description
MoE
Network extensions
Investment
[]
5,818,800
Pumping stations
328,000
Pressure lines
262,800
WWTP
12,865,798
19,275,398
European Union
Page 29
18,600
Sum
[Euro]
5,818,800
Sum
[Euro]
pcs.
Sum
[Euro]
328,000
Sum
[Euro]
262,800
Network rehabilitation
Sewer rehabilitation
Pumping Stations
PS, 7 Secondary
Network, 1 Main
Pressure lines
Pressure line DN 80
3,285
WWTP
Onesti Civil parts
Onesti E/M parts
Total WWTP
Total Investment FS
Total Investment MP
7,075,950
5,789,848
Sum
12,865,798
[Euro]
[Euro]
[Euro]
European Union
Page 30
19,275,398
15,019,000
Total Capita
Compliance
Phase 2
Compliance
Phase 3
2015
2018
2037
Bogdana
Stefan Cel
Mare
Negoiesti
616
616
944
944
909
909
Radeana
688
688
Gutinas
509
509
Slobozia
1,226
Borzesti
4,139
4,139
46,042
46,042
Onesti
1,226
Buciumi
1,595
Racauti
1,439
1,439
Gura Vaii
2,783
2,783
Total
Cumulated
Capita
Percent
MoE
Compliance
Phase 1
European Union
60,890
1,595
50,181
82%
7,917
2,792
58,098
60,890
95%
100%
Page 31
The Urban Wastewater Treatment Directive 91/271/EEC which has been implemented in
the Romanian standard NTPA 001 011 stipulate the following discharge criteria.
Design Parameter
Unit
Value
m3/d
1,724
25
m3/h
981
--
125
m3/h
1,724
2,000 10,000
60
70
> 10,000
35
90
kg BOD/d
4,989
10,000 100,000
80
p.e.
75,598
80
10,000 100,000
15
70 - 80
m3/a
6,269,011
Plant Size
Effluent
Concentration
Minimum percentage
of reduction
p.e.
mg/l
BOD5
--
COD
SS
Parameter
P
Total N (1)
MoE
European Union
Page 32
MoE
European Union
Page 33
MoE
European Union
Page 34
MoE
European Union
Page 35
MoE
European Union
Page 36
MoE
European Union
Page 37
Investment Cost
O&M Cost
O&M Cost
Euro
1. Personnel Cost
Total Civil Works
4,149,950
1,639,898
12,865,798
Euro/p.e./y
62,100
0.010
0.82
2. Energy Cost
249,474
0.362
31
3.30
102,773
0.016
13
1.36
11,096
0.002
0.15
4. Consumable Cost
97,874
0.016
12
1.29
5. Maintenance Cost
244,455
0.039
31
3.23
31,050
0.005
0.41
798,822
0.449
100
10.57
Total
MoE
Euro/m
7,075,950
Total net
Euro/y
European Union
Page 38
Agglomeration Moinesti
MoE
European Union
Page 39
MoE
European Union
Page 40
Agglomeration Moinesti
Water Supply
Description
Wastewater Disposal
Investment
[]
Description
Investment
[]
975,000
Network extensions
Rehabilitation RSVs
300,000
Pumping stations
138,000
Network extensions
1,159,500
Pressure Lines
237,600
2,434,500
WWTP North
5,679,785
WWTP South
2,280,514
MoE
European Union
8,606,867
16,942,766
Page 41
Rehabilitation of main
pipe from RSV Pini to
Street Pacii
MoE
European Union
Page 42
Extension Moinesti
MoE
European Union
Page 43
MoE
European Union
Page 44
38,364
Sum [Euro]
8,606,867
Sum [Euro]
pcs.
Sum [Euro]
138,000
Sum [Euro]
237,600
Network rehabilitation
Sewer rehabilitation
Pumping Stations
2 Secondary Network PS,
1 Main PS Gazarie
Pressure lines
Pressure line DN 100
2,970
WWTP
Moinesti-North Civil parts
Moinesti-North E/M parts
Existing
3,595,285
2,084,500
5,679,785
1,296,385
984,129
2,280,514
Extension
PS/Pressure lines
Total WWTP
Total Investment FS
Total Investment MP
Sum [Euro]
[Euro]
[Euro]
European Union
Page 45
7,960,299
16,942,766
12,407,000
Settlement
Total Capita
Moinesti North
Compliance
Phase 1
Compliance
Phase 2
Compliance
Phase 3
2015
2018
2037
17,396
17,396
Gazarie
1,148
1,148
Zemes
3,960
Total
22,504
3,960
18,544
Cumulated
Capita
Percent
MoE
82%
European Union
3,960
22,504
22,504
100%
100%
Page 46
Settlement
Total Capita
Compliance
Phase 1
Compliance
Phase 2
Compliance
Phase 3
2015
2018
2037
Moinesti South
5,400
5,400
Total
5,400
5,400
Cumulated
Capita
Percent
MoE
100%
European Union
5,400
5,400
100%
100%
Page 47
The Urban Wastewater Treatment Directive 91/271/EEC which has been implemented in
the Romanian standard NTPA 001 011 stipulate the following discharge criteria.
Plant Size
Effluent
Concentration
Minimum percentage
of reduction
Design Parameter
Unit
p.e.
mg/l
m3/d
6,629
BOD5
--
25
m3/h
417
COD
--
125
SS
2,000 10,000
60
70
m3/h
716
> 10,000
35
90
kg BOD/d
1,531
10,000 100,000
80
80
p.e.
25,509
10,000 100,000
15
70 - 80
m3/a
2,419,533
Parameter
P
Total N (1)
MoE
European Union
Page 48
Value
The Urban Wastewater Treatment Directive 91/271/EEC which has been implemented in
the Romanian standard NTPA 001 011 stipulate the following discharge criteria.
Plant Size
Effluent
Concentration
Minimum percentage
of reduction
Design Parameter
Unit
p.e.
mg/l
m3/d
1,385
BOD5
--
25
m3/h
93
COD
--
125
SS
2,000 10,000
60
70
m3/h
168
> 10,000
35
90
kg BOD/d
373
10,000 100,000
80
80
p.e.
6,210
10,000 100,000
15
70 - 80
m3/a
505,562
Parameter
P
Total N (1)
MoE
European Union
Page 49
Value
MoE
European Union
Page 50
MoE
European Union
Page 51
MoE
European Union
Page 52
MoE
European Union
Page 53
MoE
European Union
Page 54
MoE
European Union
Page 55
Investment Cost
O&M Cost
O&M Cost
Euro
Euro/p.e./y
1. Personnel Cost
27,600
0.011
1.08
2. Energy Cost
98,211
0.369
26
3.85
1,378,500
53,006
0.022
14
2.08
706,000
4,230
0.002
0.17
4. Consumable Cost
79,224
0.033
21
3.11
5. Maintenance Cost
98,488
0.041
26
3.86
13,800
0.006
0.54
374,559
0.483
100
14.68
Total
MoE
Euro/m
3,595,285
5,679,785
Total net
Euro/y
European Union
Page 56
Investment Cost
O&M Cost
O&M Cost
Euro
1. Personnel Cost
Total Civil Works
730,550
253,579
2,280,514
Euro/p.e./y
6,900
0.014
1.11
2. Energy Cost
23,909
0.430
21
3.85
13,225
0.026
12
2.13
1,488
0.003
0.24
4. Consumable Cost
20,850
0.041
19
3.36
5. Maintenance Cost
42,488
0.084
38
6.84
3,450
0.007
0.56
112,309
0.605
100
18.09
Total
MoE
Euro/m
1,296,385
Total net
Euro/y
European Union
Page 57
Agglomeration Buhushi
MoE
European Union
Page 58
MoE
European Union
Page 59
Agglomeration Buhushi
Water Supply
Description
Wastewater Disposal
Investment
[]
Network extensions
1,293,900
1,293,900
Description
Network extensions
4,913,573
Pumping stations
366,000
Pressure lines
226,400
WWTP
Total investment FS WW Buhusi
MoE
Investment
[]
European Union
7,449,590
12,955,563
Page 60
Extension Buhushi
MoE
European Union
Page 61
MoE
European Union
Page 62
Existing
Extension
PS/Pressure lines
Network extensions
Sewer DN 250 - DN 500
19,472
Sum [Euro]
4,913,573
Sum [Euro]
Sum [Euro]
366,000
Sum [Euro]
226,400
Sum [Euro]
4,864,590
2,585,000
7,449,590
[Euro]
[Euro]
12,955,563
10,632,000
Network rehabilitation
Sewer rehabilitation
Pumping Stations
8 Secondary Network + 1
Main PS
Pressure lines
Pressure line DN 100
9 pcs.
2,830
WWTP
Civil parts
E/M parts
Total Investment FS
Total Investment MP
MoE
European Union
Page 63
Industrial WWTP
(to be abandoned)
New Connection
DN 300
MoE
European Union
Domestic
WWTP
Total EUR
251,719
26,387
70,000
348,106
Page 64
Disconnection of dom.
Sewers, installation of CSO
No
Description
1 Sewer DN 300 (depth 3,00 m Asphalt road)
2 Manholes Depth 3,00 m
3 CSO at WWTP
MoE
Quantity
Unit
60
m
2
pcs.
1 lump sum
European Union
Total EUR
13,260
2,780
70,000
86,040
Page 65
Settlement
Total Capita
Compliance
Phase 1
Compliance
Phase 2
Compliance
Phase 3
2015
2018
2037
Tardenii Mari
790
790
1,421
1,421
Blagesti
2,350
2,350
Buda
2,061
2,061
Racova
2,230
2,230
Buhusi
19,678
19,678
Total
28,530
19,678
Cumulated
Capita
Percent
MoE
European Union
69%
8,852
28,530
28,530
100%
100%
Page 66
The Urban Wastewater Treatment Directive 91/271/EEC which has been implemented in
the Romanian standard NTPA 001 011 stipulate the following discharge criteria.
Plant Size
Effluent
Concentration
Minimum percentage
of reduction
Design Parameter
Unit
p.e.
mg/l
m3/d
7,709
BOD5
--
25
m3/h
497
COD
--
125
SS
2,000 10,000
60
70
m3/h
887
> 10,000
35
90
kg BOD/d
2,089
10,000 100,000
80
80
p.e.
34,823
10,000 100,000
15
70 - 80
m3/a
2,813,840
Parameter
P
Total N (1)
MoE
European Union
Page 67
Value
MoE
European Union
Page 68
MoE
European Union
Page 69
MoE
European Union
Page 70
Investment Cost
O&M Cost
O&M Cost
Euro
1. Personnel Cost
Total Civil Works (incl. 1.6 km Effluent
Pipe DN 600)
4,864,590
1,561,000
1,024,000
Euro/p.e./y
0.012
0.99
134,069
0.433
32
3.85
59,489
0.021
14
1.71
5,043
0.002
0.14
4. Consumable Cost
45,403
0.016
11
1.30
5. Maintenance Cost
121,732
0.043
29
3.50
17,250
0.006
0.50
417,486
0.534
100
11.99
Total
MoE
Euro/m
34,500
2. Energy Cost
7,449,590
Total net
Euro/y
European Union
Page 71
Agglomeration Darmanesti
MoE
European Union
Page 72
MoE
European Union
Page 73
Agglomeration Darmanesti
Water Supply
Description
Wastewater Disposal
Investment
[]
Description
Investment
[]
Network extensions
368,100
Network extensions
368,100
Pumping stations
570,000
Pressure lines
400,000
WWTP
Total investment FS WW Darmanesti
MoE
European Union
12,986,011
5,026,520
18,892,531
Page 74
Extension Darmanesti
MoE
European Union
Page 75
MoE
European Union
Page 76
50,590
Sum
12,986,011
[Euro]
Sum
[Euro]
15
pcs.
Sum
[Euro]
570,000
Sum
[Euro]
400,000
Network rehabilitation
Sewer rehabilitation
Pumping Stations
PS
Pressure lines
Pressure line DN 100
5,000
WWTP
Darmanesti Civil parts
Darmanesti E/M parts
Total WWTP
MoE
Total Investment FS
Total Investment MP
European Union
3,034,035
1,992,485
Sum
5,026,520
[Euro]
[Euro]
[Euro]
Page 77
18,982,531
16,029,000
Settlement
Salatruc
Darmanesti
Lapos
Darmaneasca
Plopu
Pagubeni
Total
Total Capita
Compliance
Phase 1
Compliance
Phase 2
Compliance
Phase 3
2015
2018
2037
864
864
10,099
10,099
1,067
1,067
362
362
1,554
1,554
424
424
14,370
11,528
Cumulated
Capita
Percent
MoE
European Union
80%
2,842
11,528
14,370
80%
100%
Page 78
The Urban Wastewater Treatment Directive 91/271/EEC which has been implemented in
the Romanian standard NTPA 001 011 stipulate the following discharge criteria.
Plant Size
Effluent
Concentration
Minimum percentage
of reduction
Design Parameter
Unit
p.e.
mg/l
m3/d
4,647
BOD5
--
25
m3/h
282
COD
--
125
SS
2,000 10,000
60
70
m3/h
500
> 10,000
35
90
kg BOD/d
1,292
10,000 100,000
80
80
p.e.
21,530
10,000 100,000
15
70 - 80
m3/a
1,696,052
Parameter
P
Total N (1)
MoE
European Union
Page 79
Value
MoE
European Union
Page 80
MoE
European Union
Page 81
MoE
European Union
Page 82
Investment Cost
O&M Cost
O&M Cost
Euro
Euro/p.e./y
1. Personnel Cost
27,600
0.016
10
1.28
2. Energy Cost
82,889
0.444
29
3.85
1,373,000
36,822
0.022
13
1.71
619,485
2,891
0.002
0.13
4. Consumable Cost
28,279
0.017
10
1.31
5. Maintenance Cost
90,115
0.053
32
4.19
13,800
0.008
0.64
282,397
0.562
100
13.12
Total
MoE
Euro/m
3,034,035
5,026,520
Total net
Euro/y
European Union
Page 83
MoE
European Union
Page 84
Wastewater Disposal
Description
Network extensions
6,881,783
Pumping stations
342,000
Pressure line
440,000
WWTP
Total investment FS WW Targu Ocna
MoE
Investment
[]
European Union
3,962,130
11,625,913
Page 85
25,650
Sum [Euro]
6,881,783
Sewer rehabilitation
Sum [Euro]
Pumping Stations
PS
pcs.
Sum [Euro]
342,000
Sum [Euro]
440,000
Network
rehabilitation
Pressure lines
Pressure line DN 100
WWTP
Targu Ocna Civil
parts
Targu Ocna E/M
parts
Total WWTP
5,500
2,306,776
1,655,354
Sum [Euro]
3,962,130
[Euro]
[Euro]
11,625,913
6,296,728
Total Investment FS
Total Investment MP
European Union
Page 86
Settlement
Total Capita
Targu Ocna
Valcele
Poieni
Bogata
Total
2018
10,922
10,922
1,217
1,217
932
932
1,217
1,217
14,288
12,139
Cumulated
Capita
Percent
MoE
European Union
2037
85%
2,149
12,139
14,288
85%
100%
Page 87
The Urban Wastewater Treatment Directive 91/271/EEC which has been implemented in
the Romanian standard NTPA 001 011 stipulate the following discharge criteria.
Plant Size
Effluent
Concentration
Minimum percentage
of reduction
Design Parameter
Unit
p.e.
mg/l
m3/d
3,540
BOD5
--
25
m3/h
237
COD
--
125
SS
2,000 10,000
60
70
m3/h
424
> 10,000
35
90
kg BOD/d
956
10,000 100,000
80
80
p.e.
15,926
10,000 100,000
15
70 - 80
m3/a
1,292,141
Parameter
P
Total N (1)
MoE
European Union
Page 88
Value
MoE
European Union
Page 89
MoE
European Union
Page 90
MoE
European Union
Page 91
Investment Cost
O&M Cost
O&M Cost
Euro
Euro/p.e./y
1. Personnel Cost
20,700
0.016
10
1.30
2. Energy Cost
61,316
0.431
28
3.85
1,161,000
27,194
0.021
13
1.71
494,354
3,878
0.003
0.24
4. Consumable Cost
20,699
0.016
10
1.30
5. Maintenance Cost
72,728
0.056
34
4.57
10,350
0.008
0.65
216,866
0.552
100
13.62
Total
MoE
Euro/m
2,306,776
3,962,130
Total net
Euro/y
European Union
Page 92
MoE
European Union
Page 93
MoE
European Union
Page 94