Professional Documents
Culture Documents
in Manila
4.2
ha.
Ayala
Land
BPO
Celadon 204
Celadon 194 Celadon 204+
• 3 Floors
Celadon 194
- 3 Floors + Attic Attic + Attic
- 3 Floors
• 3 Floors +
- 2 Car carport
Attic -2• 2 Car
Car carport
carport
• 3 Bedrooms
- 3•Bedrooms
2 Car carport - 3 Bedrooms
• 2 ½T&B
- 2•½3 Bedroom
T&B s -2½T&B
• Family Room
• 2 ½T&B
- Study Hall - Family Room
• Cathedral
• Study Hall - Cathedral
CeilingCeiling
• Over 22,000 square meters of greens and open space
• Village park and amenities are centrally located for easy
access of all the residents. They encourage community
interaction and fellowship, and serve as venue for other social
activities.
AMENITIES
• 25 Meter Swimming Pool
• Children’s Pool
• Clubhouse Pavilion
• Gazebo
• Kid’s Zone w/ outdoor play equipment
• Open Playfield
• Basketball & Multi-purpose Court
• Lush Garden and Landscaping
PAYMENT TERMS
Cash, Bank In-House Catch-Up
•Cash 30 •10-90, 18
•Cash 60 •10-40-50, 17
•BPIFB 20-80
Deferred
•50-50, 18
•30-70, 18
•20-80 , 18
•10-10-80,12
Sample Payment Terms
** B16 L6, Plan 168; List Price 8,616,071.43**
Cash 60
List Price 8,616,071.43
4% Discount - 344,642.86
NET 8,271,428.57
12% VAT + 992,571.43
TCP 9,264,000.00
Sample Payment Terms
** B16 L6, Plan 168; List Price 8,616,071.43**
50-50
List Price 8,616,071.43
1.8% Discount - 150,781.25
NET 8,465,290.18
12% VAT + 1,015,834.82
TCP 9,478,125.00
1-BR unit
49 sq. meters
(527 square feet)
Unit Choices
2-BR unit
78 sq. meters
(840 square feet)
Unit Choices
3-BR unit
100 sq. meters
(1,076 square feet)
Penthouse Floor
Layout
Unit Choices
Penthouse Unit 1
177 square
meters (1,905
square feet)
Unit Choices
Penthouse Unit
2
126 square
meters
(1,356 square
feet)
PAYMENT TERMS
Cash, Bank In-House Short Term
•Cash 30 •10-10-80, 24
•Cash 60
•BPIFB 20-80 In-House Catch up
•10-90, 42
Deferred
•10-40-50, 42
•50-50, 42
•30-70, 42
•20-80 , 42
•10-10-80,12
Sample Payment Terms
**Junior 1 Bedroom; List Price 2,817,857.14**
Cash 30
List Price 2,817,857.14
10% Discount - 281,785.71
NET 2,536,071.43
12% VAT + 304,328.57
TCP 2,840,400.00
Sample Payment Terms
**Junior 1 Bedroom; List Price 2,817,857.14**
20-80, 42
List Price 2,817,857.14
12% VAT + 338,142.86
NET 3,156,000.00
20% DP 513,571.43 ( less 50,000.00 reservation )
+ 67,628.57 ( 20% of total vat )
10-10-80, 24
List Price 2,817,857.14
12% VAT + 338,142.86
NET 3,156,000.00
10% DP 231,785.71 ( less 50,000.00 reservation )
+ 33,814.29 ( 10% of total vat )
Total DP 265,600.00
10% MA 18,755.18 ( MA in 24 mos. )
80% Lumpsum 2,530,060.00
CONSTRUCTION
UPDATES
BPO
BPO
DROP OFF AREA TOWER 1
DROP OFF AREA TOWER 1
CELADON PARK TOWER 1
TOWER 1 & BPO
Payment Terms
And
Sample
Computations
Payment Terms
CASH IN-HOUSE
•Cash 30 CATCH-UP
•Cash 60 •10-90, catch-up
•BPIFB 20-80 •10-40-50, catch-up
DEFERRED
•50-50, catch-up
•30-70, catch-up
•20-80, catch-up
•10-10-80, 12 months
Sample Computations
Phase 2B Block 16 Lot 6 Php
8,616,071.43
Cash 30
50% DP 5,198,479.91
50% MA in 18 mos.
DEFERRED 30-70, catch-up
20% DP 1,880,000.00
80% MA in 18 mos.
382,936.51
** three time payment for VAT ( first 3 consecutive months )
** less reservation fee in the DP
DEFERRED 10-10-80, 12
months
10% DP 946,362.50
10% MA in 12 mos. 83,030.21
80% Lumpsum 7,970,900.00
** VAT spread in 14 months
IN-HOUSE, CATCH-UP 10-90
10% DP 924,650.00
90% MA in 18 mos. 435,111.61
** VAT spread in 4 months
** less the reservation fee in the DP
IN-HOUSE, CATCH-UP 10-
40-50
10% DP 958,425.00
40% MA in 17 mos. 237,276.47
50% Lumpsum 4,501,897.32
** VAT spread in 8 months
Payment Terms
CASH IN-HOUSE,
•Cash 30 SHORT TERM
•Cash 60 •10-10-80, 24 months
•BPIFB 20-80
IN-HOUSE,
DEFERRED CATCH-UP
•50-50, catch-up •10-90, catch-up
•30-70, catch-up •10-40-50, 42 months
•20-80, catch-up
•10-10-80, 12 months
Sample Computations
Studio Unit 12E-2 Php
1,973,214.29
Cash 30
JACQUELINE PENERA
Our Home Inc.
Managing Director
Celadon Manila
0929-3786613
Office Number: 02-6385806
ourhomeincproperties@yahoo.com