You are on page 1of 28

Photovoltaic Project Analysis Using RETScreen software

http://www.retscreen.net/

Case study : 36 kWp installed in South of Spain, grid connected, fix structure
Fernando Nuo European Copper Institute fng@eurocopper.org

January 09

In cooperation with Infrysol http://www.infrysol.com/

Index
What a PV system consists on?
Fix Structure vs Tracking System RETScreen Analysis Required inputs Computing Results

www.leonardo-energy.org

What a PV system consists on?


Photovoltaic cells connected into modules Modules grouped into panels, panels grouped into arrays Power conditioning unit (inverter) Transformer

Grid Connection
Pictures: Fernando Nuo www.leonardo-energy.org

Fix Structure vs Tracking System

Easy to install and operate

No moving parts, lower maintenance, more reliable operation

Average production in South of Spain : 1500 kWh/kWp

Needs more solid foundations and stiff structure : +1/Wp

Needs higher maintenance and suffers higher risk of unscheduled outages

Average production in South of Spain : 2000 kWh/kWp (+30%)

Pictures: Fernando Nuo www.leonardo-energy.org

Analysis with RETScreen Required inputs


Selected PV panels Selected Inverters Transformer
Technical characteristics Nominal Power under Standard conditions Efficiency in operation

Investment Investment

Efficiency in operation Cabling, civil works, grid connection works, support structure / trackers Owned : how much it cost? Renting: annual fee? Recurrent costs: monitoring and security, tracker maintenance, land renting, insurances
www.leonardo-energy.org

Investment

Miscellaneous Land Operation

Investment Investment Annual expenditure

Analysis with RETScreen Required inputs


Selected PV panels
1.94 m2

280 Wp

Efficiency = 280 W / [1,94 m2 * 1000 W/m2] = 14.4%


Picture: Suntech www.leonardo-energy.org

Analysis with RETScreen Required inputs


Selected inverters

3.5 kW

95% eff

Picture: Fronius

www.leonardo-energy.org

Analysis with RETScreen Required inputs


Site characteristics
Location

Here

Here

www.leonardo-energy.org

Analysis with RETScreen Required inputs


Site characteristics
Building orientation related to North/South and roof slope

South

Picture :

www.leonardo-energy.org

Analysis with RETScreen Computing


Project Information
Project information
Project name Project location

Clean Energy Project Analysis Software


See project database
Pedro Muoz - Fix Pedro Muoz - Castilla la Mancha - Spain Leonardo Energy Webinars Fernando Nuo Power Photovoltaic Central-grid Method 1 Lower heating value (LHV)

Grid connected or off-grid applications

Prepared for Prepared by Project type Technology Grid type

Two types of analysis : first approach or developed in depth

Analysis type Heating value reference Show settings Language - Langue User manual Currency Symbol Units

English - Anglais English - Anglais Euro Metric units

Site reference conditions


Climate data location

Select climate data location

www.leonardo-energy.org
Tomelloso

Analysis with RETScreen Computing


Site reference conditions
Site reference conditions
Climate data location

Select climate data location


Tomelloso

Large choice of locations around the world

Show data

Provides irradiation, temperature and wind data per month

www.leonardo-energy.org

Analysis with RETScreen Computing


Type of PV system
Two types of analysis : 1) first approach or 2) developed in depth

Analysis type Photovoltaic Resource assessment Solar tracking mode Slope Azimuth

Method 1 Method 2

Fixed 35,0 32,0

Fixed, 1 axis track, 2 axis track

www.leonardo-energy.org

Analysis with RETScreen Computing


Computing slope Analysis type and azimut
Photovoltaic Resource assessment Solar tracking mode Slope Azimuth Method 1 Method 2

Fixed 35,0 32,0

Slope = arctan [tan2() + tan2()]0,5 Azimut = + arctan [tan() / tan()]

South

Picture :

www.leonardo-energy.org

Analysis with RETScreen Results


Exported Electricity
Month January February March April May June July August September October November December Annual Daily solar radiation horizontal kWh/m/d 2,21 3,15 4,44 5,31 6,14 7,15 7,29 6,33 4,91 3,28 2,31 1,85 4,54
Feed-in tariff applicable in Spain up to Sept 2008 Estimated Electricity Export to grid

Daily solar radiation - tilted kWh/m/d 3,34 4,18 5,18 5,48 5,82 6,51 6,76 6,33 5,44 4,03 3,32 2,85 4,94

Electricity export Electricity rate exported to grid /MWh MWh 455,1 3,549 455,1 3,958 455,1 5,309 455,1 5,388 455,1 5,789 455,1 6,087 455,1 6,409 455,1 6,030 455,1 5,137 455,1 4,075 455,1 3,345 455,1 3,030 455,10 58,106

www.leonardo-energy.org

Analysis with RETScreen Results


Actual vs Estimated Export
Actual - Expected Electricity Export
20%

Estimated export to grid MWh 3,549 3,958 5,309 5,388 5,789 6,087 6,409 6,030 5,137 4,075 3,345 3,030 58,106

Actual export to grid MWh 3,216 3,747 5,764 6,042 4,014 6,084 5,749 6,311 5,060 4,315 3,830 2,684 56,816

15% 10% 5% 0%
February January May July August April

Deviation %

November

October

March

June

-5% -10% -15% -20% -25% -30%

-2%

-35%

May was particularl y cloudy and rainy www.leonardo-energy.org

September

December

Analysis with RETScreen Results


Number of panels
Introduce the power to install and the panel efficiency
Photovoltaic Type Power capacity Manufacturer Model Efficiency Nominal operating cell temperature Temperature coefficient Solar collector area poly-Si 36,00 Suntech poly-Si - STP280-24/Vb 14,4% 45 0,40% 250

kW

140 unit(s)

% C % / C m

Obtain the number of panels and the solar collector area

www.leonardo-energy.org

Cost breakdown
4,5 /W

Prices in Euros PV Panels 140x280 W Inverters 10x3500 W Fix Structure Low Voltage Material Civil Works Manforce Project / Design Safety Program Insurance works + 1st year Grid Connexion Environmental Fence Security equipment (anti-theft) Transformer TOTAL

Units 140 10 1 1 1 1 1 1 1 1

Price per unit Total price 1157 2700 12000 5200 1500 3000 6000 700 1000 1000 162000 27000 12000 5200 1500 3000 6000 700 1000 1000

6,1 /W

219400

www.leonardo-energy.org

Cost breakdown
COST BREAKDOWN 2007 - SPAIN 36 kW fixed - roof installed
PV Panels 140x280 W Inverters 6x5500 W Fix Structure Low Voltage Material Civil Works Manforce Project / Design Safety Program Insurance works + 1st year Grid Connexion

www.leonardo-energy.org

Analysis with RETScreen Results


Financial parameters Inflation rate % Project life yr Debt ratio % Debt interest rate % Debt term yr % yr % % yr 4,0% 25 80% 6,00% 10
Input yr 25 s % 80%

al parameters Financial parameters Financial rate Inflation rate ife Project life analysis io Debt ratio erest rate Debt interest rate m Debt term Initial costs Power system 0,0% Other Total initial costs
Outupts
800.000 700.000 600.000 500.000 400.000 300.000 200.000 100.000 0 0 -100.000 1 2

% 4,0%

6,00% % yr 10

osts ystem

itial costs

Initial costs Power system 0 Cumulative cash flows graph 219.400 Other Total initial costs 219.400

0 219.400 219.400

Financial viability Pre-tax IRR - equity Pre-tax IRR - assets Simple payback Equity payback

Cumulative cash flows ()

20,0% 27,2% 7,4% 9,9% 9,6 7,9 5,6 9,8

Output: % Cumulative % Cash Flow

yr yr

27,2% 9,9% 7,9 5,6

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

Year www.leonardo-energy.org

Analysis with RETScreen Results


CO2 emission analysis
Emission Analysis GHG emission factor (excl. T&D) tCO2/MWh 0,325 58

Reference power generation technology

Base case electricity system (Baseline) Country - region Spain Electricity exported to grid GHG emission Base case Proposed case Gross annual GHG emission reduction GHG credits transaction fee Net annual GHG emission reduction GHG reduction income GHG reduction credit rate GHG reduction credit duration GHG reduction credit escalation rate

Fuel type Natural gas MWh

T&D losses % 10,0% T&D losses

GHG emission factor tCO2/MWh 0,361 5,0%

tCO2 tCO2 tCO2 % tCO2

21,0 1,0 20,0 20,0 is equivalent to 8.132

/tCO2 yr %

15,00 20 5,0%

Obtain Net annual emission reduction

www.leonardo-energy.org

Analysis with RETScreen Two axis track


Two axis track
33.6 kW

www.leonardo-energy.org

Thank you!

SOFTWARE

CASE STUDIES by:

http://www.retscreen.net/

http://www.infrysol.com/

www.leonardo-energy.org

Anex Slope and Azimut calculations


Find such that / = 0 (maximum slope)

=90-

South

Picture :

www.leonardo-energy.org

Anex Slope and Azimut calculations

www.leonardo-energy.org

Anex Slope and Azimut calculations

www.leonardo-energy.org

Anex Slope and Azimut calculations

Find such that / = 0 (maximum slope)

www.leonardo-energy.org

Anex Slope and Azimut calculations

www.leonardo-energy.org

Annex Available surface on roof

Where is the lowest sun height (21 december in North hemisphere)

Where is the slope

www.leonardo-energy.org

You might also like