BILL OF QUANTITY

M E P WORKS THE SEMINYAK CONDOTEL - KUTA BALI

PT. SINAR BALI INDAH MEP CONTRACTOR Jl. Pucuk Bang No. 77 - Denpasar Tlp. 0361 - 467532, Fax. 0361 - 467532

PT. SINAR BALI INDAH

PROJECT LOKASI SUBJECT UNIT
NO

: SEMINYAK CONDOTEL : BADUNG - BALI : GENERAL SUMMARY : MECHANICHAL ELECTRICHAL

DESCRIPTION QTY SUB TOTAL (Rp.) TOTAL (Rp.)

1 ELECTRICAL SERVICE 2 PLUMBING SERVICES

1 1

TOTAL

Denpasar, 18 Maret 2011 PT. SINAR BALI INDAH

I Ketut Wisna, ST Direktur

PT. SINAR BALI INDAH

PROJECT : SEMINYAK CONDOTEL LOKASI : BADUNG - BALI UNIT : MECHANICHAL ELECTRICHAL

NO ELECTRICAL SERVICES Panel & Feeder Cables

DESCRIPTION

QTY

UNIT

UNIT RATE (Rp.)

TOTAL (Rp.)

Indoor type Power Panels. Metal clad, flush wall mounted, lock. The work is including grounding system. 1 2 3 4 5 6 7 8 9 Panel MDP Panel PP-1 Pumproom Panel PP-2 Post Security Panel PP-3 Restaurant NYFGbY 4 x 70 mm2 from main MDP to MDP Restaurant NYFGbY 4 x 6 mm2 from MDP to PP-1 NYFGbY 4 x 6 mm2 from MDP to PP-2 NYFGbY 4 x 25 mm2 from MDP to PP-3 Grounding panel Sub Total Panel & Feeder Cable II Electrical Cabling and Accessories Wedding Chapel Open Restaurant Supply, install, testing and commisioning of : Cabling for lighting Oven Restaurant Cabling for Ceiling fan oven Restaurant Cabling for power outlet oven Restaurant Cabling for external lighting Cabling for Switch Cabling for Fan Switch Supply, install, testing and commisioning of : Accessories Clipsal C-Cosmo Single switch, 1 way Single switch, 2 way Single Power Outlet wall type Fan switch 109 0 12 66 22 0 Point Point Point Point Point Point 1 1 1 1 10 40 102 132 4 Unit Unit Unit Unit mtr mtr mtr mtr Unit -

1 2 3 4 5 6

1 2 3 4

11 11 12 0

Unit Unit Unit Unit

Install, testing and commisioning of : Lighting Fixtures : 1 Colom down light 50 W/220V 2 Spot Up light 35 W/220V 3 Decorative lampion 100W/220V 4 Ceiling Fan 125 W/220V 5 Garden Spot light 35 W/12V 6 Inground Up light 35 W/12V 7 Step/Stair light 14W/220V 8 Decorative Gate lamp 9 Under water/Pond Light 50W/12V 10 Decorative Garden Lantern light 50W/220V Sub Total Oven Restaurant A Restaurant & Kitchen Supply, install, testing and commisioning of : Cabling for lighting Cabling for external lighting Cabling for Ceiling Fan Cabling for switch Cabling for Fan Switch Cabling for power socket outlet Cabling for power Kitchen Hood Supply, install, testing and commisioning of : Accessories Clipsal C-Cosmo

52 44 13 0 31 9 4 2 7 13

Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit

1 2 3 4 5 6 7

44 2 2 6 2 9 1

Point Point Point Point Point Point Point

Page 3

PT. SINAR BALI INDAH

PROJECT : SEMINYAK CONDOTEL LOKASI : BADUNG - BALI UNIT : MECHANICHAL ELECTRICHAL

NO ELECTRICAL SERVICES Panel & Feeder Cables

DESCRIPTION

QTY

UNIT

UNIT RATE (Rp.)

TOTAL (Rp.)

Indoor type Power Panels. Metal clad, flush wall mounted, lock. The work is including grounding system. 1 1 2 3 4 Panel MDP Single switch, 1 way Single switch, 2 way Fan switch Single Power Outlet wall type 1 1 5 2 9 Unit Unit Unit Unit Unit -

Install, testing and commisioning of : Lighting Fixtures : 1 Down light 35 W / 12 V 2 Down light 35 W / 220 V 3 Colom down light 50 W / 220 V 4 Spot Up light 35 W / 220 V 5 Decorative lampion 100 W /220 V 6 Inground Up light 35 W / 12 V 7 Ceiling Fan 125 W / 220 V 8 Under water / Pond Light 50 W / 12 V 9 Exhaust Fan Ceiling Type 100 CFM 10 Kitchen Hood 11 Fluorescent Lamp TL 18 W / 220 V Sub Total Restaurant & Kitchen A Pool Area and Reflecting Pond Supply, install, testing and commisioning of : 1 2 3 4 5 Cabling for external lighting Cabling for Pool Bale Cabling for Pumproom Cabling for switch Cabling for power socket outlet Supply, install, testing and commisioning of : Accessories Clipsal C-Cosmo Single switch, 1 way Single Power Outlet wall type

11 6 6 4 8 0 2 2 3 1 6

Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit

90 18 2 5 4

Point Point Point Point Point

1 2

5 4

Unit Unit

Supply, install, testing and commisioning of : Lighting Fixtures : 1 Colom down light 50 W / 220 W 2 Pool light 100 W / 12 V 3 Pool Step Light 50 W / 12 V 4 Under Water / Pond Light 50 W / 12 V 5 Inground Up Light 35 W / 12 V 6 Lampion lamp 50 W / 220 V 7 Garden Spot light 35 W / 12 V 8 Decorative Garden Lantern lamp 50 W / 220 V 9 Decorative Gate lamp 10 External Stair light 14 W / 220 V 11 Fluoresscent Lamp TL 36 W / 220 V Sub Total Pool Area A Part Way Supply, install, testing and commisioning of : 1 Cabling for external lighting

18 4 2 12 14 0 49 6 2 1 2

Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit

58

Point

Page 4

PT. SINAR BALI INDAH

PROJECT : SEMINYAK CONDOTEL LOKASI : BADUNG - BALI UNIT : MECHANICHAL ELECTRICHAL

NO ELECTRICAL SERVICES Panel & Feeder Cables

DESCRIPTION

QTY

UNIT

UNIT RATE (Rp.)

TOTAL (Rp.)

Indoor type Power Panels. Metal clad, flush wall mounted, lock. The work is including grounding system. 1 2 3 Panel MDP Cabling for switch Cabling for power socket outlet Supply, install, testing and commisioning of : Accessories Clipsal C-Cosmo Single switch, 1 way Single Power Outlet wall type Install, testing and commisioning of : Lighting Fixtures : Decorative Wall light 50 W / 220 V Under water / Pond Light 50 W / 12 V Externall Spot Up Light 35 W / 12 V Decorative Garden Lantern lamp 50 W / 220 V Fluoresscent Lamp TL 36 W / 220 V Down Light 35 W / 220 V Sub Total Path Way 1 3 3 Unit Point Point -

1 2

3 3

Unit Unit

1 2 3 4 5 6

22 0 26 8 1 1

Unit Unit Unit Unit Unit Unit

TOTAL 1 ELECTRICAL WORK

Page 5

PT. SINAR BALI INDAH

PROJECT : SEMINYAK CONDOTEL LOKASI : BADUNG - BALI UNIT : MECHANICHAL ELECTRICHAL

NO PLUMBING SERVICES I 1 2 3 4 5 6 7 8 9 10 11

DESCRIPTION

QTY

UNIT

UNIT RATE (Rp.)

TOTAL (Rp.)

Cold Water Booster Pump 2 x CR 3-3 50 lpm head 18 m Gate valve 2" Gate valve 1" Gate valve 3/4" Cold Water Pipe PVC AW, dia 1/2" Cold Water Pipe PVC AW, dia 3/4" Cold Water Pipe PVC AW, dia 1" Cold Water Pipe PVC AW, dia 1 1/4" Cold Water Pipe PVC AW, dia 2" Pipe fittings / accessories Garden Tap Sub Total Total Cold Water

1 8 12 4 318 205 213 25 256 1 41

bh bh bh bh m m m m m Lot unit

II A 1 2 3 4 5

Hot Water Main Equipment and Accessories Supply, install, testing and commisioning of : Electric Water heater cap 100 ltr Gate valve 1" Hot Water Pipe PP-R PN 20, DN 20 Hot Water Pipe PP-R PN 20, DN 32 Pipe fittings / accessories Sub Total Total Hot Water

1 1 45 20 1

ls bh m m Lot

III A 1 2 3 4 5 6 7 8 9

Sewage, Waste Water Pipe System Main Equipment of Sewer & Grey Water System STP, cap 4,8 m3, BT 16 Biotech Grease trap Dia. 100 mm Dia. 80 mm Dia. 50 mm Dia. 40 mm Dia. 32 mm For vent Pipe fittings / accessories Clean Out dia. 100 mm Sub Total Total Sewage & Waste Water Piping

1 1 35 135 6 40 60 1 4

Unit Unit Mtr Mtr Mtr Mtr Mtr Lot Unit

IV A

Rain Water System Outdoor & Indoor Installation Supply, install, testing & commissioning of : PVC pipe class D with DV type fittings

Page 6

PT. SINAR BALI INDAH

PROJECT : SEMINYAK CONDOTEL LOKASI : BADUNG - BALI UNIT : MECHANICHAL ELECTRICHAL

NO 1 2 3 4 5 6 7 8 9 10 11

DESCRIPTION Catchment Box 400x400 With grille cover Pipa PVC D, Dia. 50 mm Pipa PVC D, Dia. 80 mm paporated Pipa PVC D, Dia. 80 mm Pipa PVC D, Dia. 100 mm Pipa PVC AW, Dia. 100 mm Pipa PVC D, Dia. 150 mm Pipe fittings / accessories Sumpit Sumpit pump Irigation pump ( Jet Pump ) Sub Total Total Rain Water Pipe

QTY 38 56 278 170 120 90 250 1 1 1

UNIT Unit Mtr Mtr Mtr Mtr Mtr Mtr Lot

UNIT RATE (Rp.)

TOTAL (Rp.) -

By Sipil Unit Unit -

V 1 2 3 4 5 6

Sanitary Fixtures and Wares Install, testing & commissioning of : Closet Jet washer Washtafel + faucet Floor Drain Shower Kitchen Sink Sub Total Total Sanitary Fixtures and Wares ( Install Only)

3 3 14 5 2 1

Unit Unit Unit Unit Unit Unit

VI A

Pond Lotus Pond Supply Install, testing & commissioning of : 1 2 2 1 2 4 2 30 16 12 20 1 unit unit unit unit Ls unit unit Mtr Mtr Mtr Mtr lot -

Submersible Pump Grundfos KP Basic 300 Ball valve PVC dia. 50 mm Ball valve PVC dia. 40 mm Floating Valve PVC dia. 15 mm Vulcanic rock arround pond 100 mm thick Wall Inlet, Hayward 1" Drain 2" Supply, Install, testing & commissioning of PVC Pipe AW class : 8 Dia. 50 mm 9 Dia. 40 mm 10 Dia. 25 mm 11 Dia. 20 mm 12 Pipe fittings / accessories Sub Total Total Lotus Pond B Stage / Wedding chaple

1 2 3 4 5 6 7

Page 7

PT. SINAR BALI INDAH

PROJECT : SEMINYAK CONDOTEL LOKASI : BADUNG - BALI UNIT : MECHANICHAL ELECTRICHAL

NO

DESCRIPTION Supply, Install, testing & commissioning of :

QTY

UNIT

UNIT RATE (Rp.)

TOTAL (Rp.)

Submersible Pump Grundfos KP Basic 300 Ball valve PVC dia. 50 mm Ball valve PVC dia. 40 mm Floating Valve PVC dia. 15 mm Vulcanic rock arround pond 100 mm thick Wall Inlet, Hayward 1" Drain 2" Supply, Install, testing & commissioning of PVC Pipe AW class : 8 Dia. 50 mm 9 Dia. 40 mm 10 Dia. 25 mm 11 Dia. 20 mm 12 Pipe fittings / accessories Sub Total Total Stage / Wedding chaple C Reflecting Pond / Water Pall Supply, Install, testing & commissioning of : Submersible Pump Grundfos KP Basic 300 Ball valve PVC dia. 50 mm Ball valve PVC dia. 40 mm Floating Valve PVC dia. 15 mm Vulcanic rock arround pond 100 mm thick Floor Inlet, Hayward 1" Wall Inlet, Hayward 1" Drain 2" Supply, Install, testing & commissioning of PVC Pipe AW class : Dia. 50 mm Dia. 40 mm Dia. 25 mm Dia. 20 mm Fitting dan suporting materials Sub Total Total Reflecting Pond / Water Pall D Water Pall Wedding chaple Supply, Install, testing & commissioning of : Submersible Pump Grundfos KP Basic 300 Ball valve PVC dia. 50 mm Ball valve PVC dia. 40 mm Floating Valve PVC dia. 15 mm Vulcanic rock arround pond 100 mm thick Floor Inlet, Hayward 1" Drain 2" Supply, Install, testing & commissioning of PVC Pipe AW class :

1 2 3 4 5 6 7

1 2 4 2 2 4 2 45 24 12 20 1

unit unit unit unit Ls unit unit Mtr Mtr Mtr Mtr lot

1 2 3 4 5 6 7 8 9 10 11 12 13

2 4 8 2 2 4 2 2 50 25 12 20 1

unit unit unit unit Ls unit unit unit Mtr Mtr Mtr Mtr lot

1 2 3 4 5 6 7

1 2 2 1 1 3 2

unit unit unit unit Ls unit unit

Page 8

PT. SINAR BALI INDAH

PROJECT : SEMINYAK CONDOTEL LOKASI : BADUNG - BALI UNIT : MECHANICHAL ELECTRICHAL

NO 8 9 10 11 12 Dia. 50 mm Dia. 40 mm Dia. 25 mm Dia. 20 mm Fitting dan suporting materials Sub Total

DESCRIPTION

QTY 24 16 10 14 1

UNIT Mtr Mtr Mtr Mtr lot

UNIT RATE (Rp.)

TOTAL (Rp.) -

Total Water Pall Wedding chaple E Pond Bulat Supply, Install, testing & commissioning of : 1 2 2 1 1 4 2 24 16 8 14 1 unit unit unit unit Ls unit unit Mtr Mtr Mtr Mtr lot

Submersible Pump Grundfos KP Basic 300 Ball valve PVC dia. 50 mm Ball valve PVC dia. 40 mm Floating Valve PVC dia. 15 mm Vulcanic rock arround pond 100 mm thick Floor Inlet, Hayward 1" Drain 2" Supply, Install, testing & commissioning of PVC Pipe AW class : 8 Dia. 50 mm 9 Dia. 40 mm 10 Dia. 25 mm 11 Dia. 20 mm 12 Fitting dan suporting materials Sub Total Total Pond VII Swimming Pool Supply, Install, testing & commissioning of : 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 Pool Pump 2,5 HP, Hayward Sand Filter, Hayward Wall Inlet, Hayward 1 1/2" Main Drain, Hayward Overflow Drain Sumpit Pump, Submersible Vacuum Dia. 4" for over flow Dia 2" Dia. 1 1/2" Ball valve PVC dia. 2" Check valve PVC dia. 2" Water moor PVC dia. 2" Foot Valve PVC dia. 2" Header dia. 4" Cleaning Water Process w/chemical (1 month Guarantee) Fitting and supporting material Cable NYYHY 2x4 mm2 ex. Cables in conduit Cable NYY 3x2,5 mm2 ex. in conduit for Pump

1 2 3 4 5 6 7

1 1 5 1

unit unit unit unit

Page 9

PT. SINAR BALI INDAH

PROJECT : SEMINYAK CONDOTEL LOKASI : BADUNG - BALI UNIT : MECHANICHAL ELECTRICHAL

NO 20 Testing Commissioning

DESCRIPTION

QTY

UNIT

UNIT RATE (Rp.)

TOTAL (Rp.) -

Sub Total Swimming Pool Lobby TOTAL PLUMBING

Page 10