Personal Monthly Budget

Income 1 PROJECTED MONTHLY INCOME Extra income Total monthly income Income 1 ACTUAL MONTHLY INCOME Extra income Total monthly income
HOUSING
Projected Cost Actual Cost Difference

$2,408 $0 $2,408

PROJECTED BALANCE (Projected income minus expenses) ACTUAL BALANCE (Actual income minus expenses) DIFFERENCE (Actual minus projected)

$74 ($660)

($734)

$0

ENTERTAINMENT

Projected Cost

Actual Cost

Difference

Mortgage or rent Phone / cable / mobile Electricity Gas Water and sewer Cable Waste removal Maintenance or repairs Supplies Other

$660 $85 $0 $0 $0 $0 $0 $0 $0 $0 $745

Projected Cost

$660 $0 $0 $0 $0 $0 $0 $0 $0 $0 $660
Actual Cost Difference

$0 $85 $0 $0 $0 $0 $0 $0 $0 $0 $85

Video/DVD CDs Movies Concerts Sporting events Live theater Other Other Other

$20 $10 $18 $40 $65

$20 $10 $18 $40 $65 $0 $0 $0 $0

Subtotals
LOANS

$153
Projected Cost Actual Cost

$0

$153
Difference

Subtotals
TRANSPORTATION

Personal $0 $6 Student Credit card Credit card Credit card fees Bank fees $12 $40
Projected Cost Actual Cost

$0 $0 $28 $28 $0 $0 $12 $0

Difference

Vehicle payment Bus/taxi fare Insurance Licensing Fuel Maintenance Parking

$0 $6 $171 $0 $195 $0 $20 $392

Projected Cost Actual Cost

$171 $0 $195 $0 $20 $0 $392

Difference

Subtotals
TAXES

$40

Subtotals
INSURANCE

Federal State $0 $0 $0 $0 $0
Projected Cost Actual Cost

$0 $0 $0 $0 $0
Projected Cost Actual Cost

Home Health Life Other

Local Other

Subtotals
SAVINGS OR INVESTMENTS

$0
Difference

$0

Subtotals
FOOD

$0
Difference

$0

Savings account ING RSP - GIC Groceries Dining out Other $300 $180 $40 $520
Projected Cost Actual Cost

$150 $100 $5 $255

Projected Cost Actual Cost

$150 $100 $5 $0 $255

Difference

$300 $180 $40 $0 $520

Difference

Subtotals
GIFTS AND DONATIONS

Subtotals
PETS

Birthday gifts Charity 2 $0 $0 $0 $0 $0 $0

Projected Cost Actual Cost

$100

$100 $0 $0

Food Medical Grooming Toys Other

Charity 3

Subtotals
LEGAL

$100
Projected Cost Actual Cost

$0

$100
Difference

Attorney Alimony Payments on lien or judgment Other

$0 $0 $0 $0 $0 $0 $0 $2,335 $660 $1,675

Subtotals
PERSONAL CARE

$0
Difference

$0

Medical Hair/nails/waxing Clothing Dry cleaning Health club Organization dues or fees Other $80 $40 $10

$0 $80 $40 $10 $0 $0 $0 $130 $0 $130

Subtotals
TOTAL PROJECTED COST TOTAL ACTUAL COST TOTAL DIFFERENCE

Subtotals

Personal Monthly Budget

Income 1 PROJECTED MONTHLY INCOME Extra income Total monthly income Income 1 ACTUAL MONTHLY INCOME Extra income Total monthly income
HOUSING
Projected Cost Actual Cost Difference

$2,170 $60 $2,230

PROJECTED BALANCE (Projected income minus expenses) ACTUAL BALANCE (Actual income minus expenses) DIFFERENCE (Actual minus projected)

$2,230 $0

($2,230)

$0

ENTERTAINMENT

Projected Cost

Actual Cost

Difference

Mortgage or rent Phone Electricity Gas Water and sewer Cable Waste removal Maintenance or repairs Supplies Other

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Projected Cost Actual Cost

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Difference

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Video/DVD CDs Movies Concerts Sporting events Live theater Other Other Other

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Projected Cost Actual Cost

Subtotals
LOANS

$0
Difference

$0

Subtotals
TRANSPORTATION

Personal $0 $0 $0 $0 $0 $0 $0 Student Credit card Credit card Credit card Other

$0 $0 $0 $0 $0 $0 $0
Projected Cost Actual Cost

Vehicle payment Bus/taxi fare Insurance Licensing Fuel Maintenance Other

Subtotals
TAXES

$0
Difference

$0

Subtotals
INSURANCE

$0
Projected Cost Actual Cost

$0
Difference

$0

Federal State $0 $0 $0 $0 $0
Projected Cost Actual Cost

$0 $0 $0 $0 $0
Projected Cost Actual Cost

Home Health Life Other

Local Other

Subtotals
SAVINGS OR INVESTMENTS

$0
Difference

$0

Subtotals
FOOD

$0
Difference

$0

Retirement account Investment account $0 $0 $0 $0

Projected Cost Actual Cost

$0 $0 $0 $0
Projected Cost Actual Cost

Groceries Dining out Other

Other

Subtotals
GIFTS AND DONATIONS

$0
Difference

$0

Subtotals
PETS

$0
Difference

$0

Charity 1 Charity 2 $0 $0 $0 $0 $0 $0
Projected Cost Actual Cost

$0 $0 $0 $0
Projected Cost Actual Cost

Food Medical Grooming Toys Other

Charity 3

Subtotals
LEGAL

$0
Difference

$0

Attorney Alimony Payments on lien or judgment Other

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Subtotals
PERSONAL CARE

$0
Difference

$0

Medical Hair/nails Clothing Dry cleaning Health club Organization dues or fees Other

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Subtotals
TOTAL PROJECTED COST TOTAL ACTUAL COST TOTAL DIFFERENCE

Subtotals