SATTENAPALLE MUNICIPALITY COMPOUND WALL DATA DATA 2011-2012

RBR-FNDN1 b Sl. No. 1 Description Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of side Mechanical Means Upto 3 m depth Unit = cum Taking output = 240 cum a) Labour Mate Mazdoor (Unskilled) b) Machinery Hydraulic Excavator 1 cum bucket capacity Unit Quantity Rate Rs.

day day hour

8.32 6.00

258.00 2009.50

c&d) Overheads & Contractors Profit Cost for 240 cum = a+b+c+d Rate per cum = (a+b+c+d)/240 Note: 1. Cost of dewatering upto 5% of a+b may be added, where required, upto 10 per cent of labour cost. Assessment for dewatering shall be made as per site conditions. BLD-CSTN2-5 2 Plain Cement concrete (1:4:8) using 40 mm metal with concrete mixture. All work upto plinth level. Unit = 1cum A. MATERIALS: Cement Coarse aggregate 40 mm Fine aggregate (Sand) Seigniorage charges for C.A Seigniorage charges for F.A Water (including for curing) B. MACHINERY Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity C. LABOUR: st Mason 1 class Mazdoor (unskilled) Overheads & Contractors Profit @ 14% Grand Total 3 RCC M- 20 nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all materials including all operational, incidental and labour charges such as mixing, laying concrete, curing, centering, shuttering etc.,complete but excluding cost of steel and its fabrication charges for finished item of work as FOOTINGS A. MATERIALS: Cement for mix Coarse aggregate 20mm Fine aggregate Water including Add Seignorage charges on CA @ Water including Total B. MACHINERY kg 400.00 cum 0.90 cum 0.45 kl 1.20 (included in material (included in material 5300.00 1273.70 630.62 77.00 rate) rate)

kg cum cum cum cum kl hour day day

162.00 0.90 0.45 0.90 0.45 1.20 1.00 0.10 1.39

5300.00 1094.70 630.62 0.00 0.00 77.00 248.40 342.00 258.00

UNIT

1.00

Sl. No.

Description Concrete mixer 10/7cft (0.2/0.8cum) capacity Fuel/Energy charges Needle Vibrator 60mm dia (petrol) Fuel/Energy charges Centering charges Total C. LABOUR Labour charges for centering Crew for concrete mixer Crew for needle vibrator Mason Class-1 Mason Class-2 Mazdoor (unskilled) Total Add 20% over basic rate on labour component for Municipal area ABSTRACT A. Cost of Material including seigniorage charges B. Hire charges for Machinery C. Cost of Labour D. Contractors Profit &over heads on (A+B+C) Total cost for

Unit Hour Hour Hour Hour cum

Quantity 1.00 0.133 1.00 0.667 1.00

Rate Rs. 44.80 61.90 6.20 18.60 59.00

cum Hour Hour Day Day Day

1.00 1.00 1.00 0.133 0.267 3.60

330.00 141.70 102.00 285.00 260.00 215.00

1.00 cum UNIT kg 400.00 cum 0.90 cum 0.45 kl 1.20 (included in material (included in material Total 1.00 5300.00 1273.70 630.62 77.00 rate) rate)

COLUMNS A. MATERIALS: Cement for mix Coarse aggregate 20mm Fine aggregate Water including Add Seignorage charges on CA @ Water including B. MACHINERY Concrete mixer 10/7cft (0.2/0.8cum) capacity Fuel/Energy charges Needle Vibrator 60mm dia (petrol) Fuel/Energy charges Centering charges Total C. LABOUR Labour charges for centering Crew for concrete mixer Crew for needle vibrator Mason Class-1 Mason Class-2 Mazdoor (unskilled) Total Add 20% over basic rate on labour component for Municipal area ABSTRACT A. Cost of Material including seigniorage charges B. Hire charges for Machinery C. Cost of Labour D. Contractors Profit &over heads on (A+B+C) cum Hour Hour Day Day Day Hour Hour Hour Hour cum

1.00 0.133 1.00 0.667 1.00

44.80 61.90 6.20 18.60 89.00

1.00 1.00 1.00 0.133 0.267 3.60

747.00 141.70 102.00 285.00 260.00 215.00

Sl. No. Total cost for C PLINTH BEAM A. MATERIALS:

Description

Unit

Quantity Rate Rs. 1.00 cum UNIT 1.00 5300.00 1273.70 630.62 77.00 rate) rate)

Cement for mix Coarse aggregate 20mm Fine aggregate Water including Add Seignorage charges on CA @ Water including Total B. MACHINERY Concrete mixer 10/7cft (0.2/0.8cum) capacity Fuel/Energy charges Needle Vibrator 60mm dia (petrol) Fuel/Energy charges Centering charges Total C. LABOUR Labour charges for centering Crew for concrete mixer Crew for needle vibrator Mason Class-1 Mason Class-2 Mazdoor (unskilled) Total Add 20% over basic rate on labour component for Municipal area ABSTRACT A. Cost of Material including seigniorage charges B. Hire charges for Machinery C. Cost of Labour D. Contractors Profit &over heads on (A+B+C) Total cost for D BEAMS A. MATERIALS: Cement for mix Coarse aggregate 20mm Fine aggregate Water including Add Seignorage charges on CA @ Water including Total B. MACHINERY Concrete mixer 10/7cft (0.2/0.8cum) capacity Fuel/Energy charges Needle Vibrator 60mm dia (petrol) Fuel/Energy charges Centering charges Total C. LABOUR Labour charges for centering Crew for concrete mixer Crew for needle vibrator

kg 400.00 cum 0.90 cum 0.45 kl 1.20 (included in material (included in material

Hour Hour Hour Hour cum

1.00 0.133 1.00 0.667 1.00

44.80 61.90 6.20 18.60 993.00

cum Hour Hour Day Day Day

1.00 1.00 1.00 0.133 0.267 3.60

795.00 141.70 102.00 285.00 260.00 215.00

1.00 cum UNIT kg 400.00 cum 0.90 cum 0.45 kl 1.20 (included in material (included in material 1.00 5300.00 1273.70 630.62 77.00 rate) rate)

Hour Hour Hour Hour cum

1.00 0.133 1.00 0.667 1.00

44.80 61.90 44.80 18.60 1276.00

cum Hour Hour

1.00 1.00 1.00

795.00 141.70 102.00

Sl. No. Mason Class-1 Mason Class-2 Mazdoor (unskilled)

Description

Unit Day Day Day

Quantity 0.133 0.267 3.60

Rate Rs. 285.00 260.00 215.00

Total Add 20% over basic rate on labour component for Municipal area ABSTRACT A. Cost of Material including seigniorage charges B. Hire charges for Machinery C. Cost of Labour D. Contractors Profit &over heads on (A+B+C) Total cost for E ROOF SLAB A. MATERIALS: Cement for mix Coarse aggregate 20mm Fine aggregate Water including Add Seignorage charges on CA @ Water including Total B. MACHINERY Concrete mixer 10/7cft (0.2/0.8cum) capacity Fuel/Energy charges Needle Vibrator 60mm dia (petrol) Fuel/Energy charges Centering charges Total C. LABOUR Labour charges for centering Crew for concrete mixer Crew for needle vibrator Mason Class-1 Mason Class-2 Mazdoor (unskilled) Total Add 20% over basic rate on labour component for Municipal area ABSTRACT A. Cost of Material including seigniorage charges B. Hire charges for Machinery C. Cost of Labour D. Contractors Profit &over heads on (A+B+C) Total cost for Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per drawings and technical specifications for Bars below 36 mm dia including over laps and wastage, where they are not welded 1000 & Unit = t 1200 (a) Material HYSD bars including 5 per cent for overlaps and wastage Binding wire 4 cum Hour Hour Day Day Day 1.00 1.00 1.00 0.133 0.267 3.60 89.00 141.70 102.00 285.00 260.00 215.00 Hour Hour Hour Hour cum 1.00 0.133 1.00 0.667 1.00 44.80 61.90 44.80 18.60 143.00

1.00 cum UNIT kg 400.00 cum 0.90 cum 0.45 kl 1.20 (included in material (included in material 1.00 5300.00 1273.70 630.62 1273.70 rate) rate)

1.00 cum

BLD-CSTN2-18

t kg

1.05 6.00

44000.00 55.00

Sl. No.

Description (b) Labour for cutting, bending, shifting to site, tying and placing in position Blacksmith / Bar bender Mazdoor (Unskilled) (c) Overheads on (a+b) (d) Contractors profit on (a+b+c) Rate per t = a+b+c+d Rate per kg = a+b+c+d /1000 Cement Mortar (1 : 3) Unit : 1cum A. MATERIALS: Cement Sand (including 5% wastage) Seigniorage charges for sand B. MACHINERY - Nil C. LABOUR: Man mazdoor for mixing mortar Grand Total

Unit

Quantity

Rate Rs.

day day

2.00 6.40

360.00 258.00

kg. cum cum day

480.00 1.05 1.05

5300.00 630.62

0.20

258.00

BLD-CSTN6 BLD-CSTN6-1

PLASTERING 5 Plastering with CM (1:3), 12 mm thick to ceiling including cost & conveyance of all materials and labour charges curing etc., complete Unit = 10 sqm A. MATERIALS: Cement Mortar (1:3) Seigniorage charges for F.A B. LABOUR: Mason 1st class Mazdoor (unskilled) Overheads & Contractors Profit @ 14% Grand Total

cum cum day day

0.15 0.15 0.60 0.96

3257.75 0.00 342.00 258.00

BLD-CSTN6-1

Plastering with CM (1:3), 20 mm thick to ceiling including cost & conveyance of all materials and labour charges curing etc., complete Unit = 10 sqm A. MATERIALS: Cement Mortar (1:3) Seigniorage charges for F.A B. LABOUR: Mason 1st class Mazdoor (unskilled) Overheads & Contractors Profit @ 14% Grand Total

cum cum day day

0.21 0.21 0.91 1.60

3257.75

342.00 258.00

Note: When Motor mix is changed proportionate quantity of cement has to be submitted 7 Refilling the foundation with excavated soils other than sand complying with standard specification for finished item of work - 1cum a) Labour Mazdoor (Unskilled) c&d) Overheads & Contractors Profit Rate per cum Brick Masonry in CM (1:6) with 2nd class Bricks traditional size 23 x 11 x 7 cms including cost of all materials and labour charges and scaffolding charges etc., complete

day

0.31

258.00

Sl. No.

Description Unit = 1 cum A. MATERIALS: Cement Bricks traditional size 23x11x7 cms 2nd class Fine aggregate (Sand) Seigniorage charges for sand B. LABOUR: st Mason 1 class nd Mason 2 class Mazdoor (unskilled) c) Overheads & Contractors Profit @ 14% Rate per cum (a+b+c)

Unit

Quantity

Rate Rs. 5300.00 3100.00 630.62

kg nos cum cum day day day

48.00 512.00 0.20 0.20 0.24 0.56 1.89

342.00 312.00 258.00

White washing two coats with whiting of approved quality to give an even shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered materials including cost of all materials, labour charges and incidental such as scaffolding, lift charges etc., complete for finished item of work, but excluding conveyance charges of materials 10 Sq.M. A. MATERIAL Whiting/White Cement Gum, conjee water, or prickly pear juice including necessary fire wood B. LABOUR Painter 1st class Mazdoor (unskilled) Sundries including brushes, ladders, etc., 1% c) Overheads & Contractors Profit @ 14% Rate per 10 sqm Rate per 1 sqm

kg Ls day day

2.00

25.00

0.21 0.32

360.00 258.00 158.16

10

Colour washing two coats over plastered wall surface as per Standard specification. - 10 sqm A. MATERIAL Rate for "White Washing" two coats Add: For Colours, etc., (50 % of above rate) c) Overheads & Contractors Profit @ 14% Rate per 10 sqm Rate per 1 sqm

sqm

10.00

24.30

11

Flooring with 15 mm thick Polished black Kadapa slabs (0.457x0.457M) , set over base coat of C.M (1:8) 12 mm thick over CC bed already laid or RCC roof slab, including pointing with cement mortar 1:3 duly filling joints nearly, including cost of all materials like flooring stone, cement, sand, and water etc., complete, including seigniorage charges, labour charges for dressing of flooring stones etc., complete for finished item of work, but excluding the cost of conveyance of all materials. - 10 Sq.M A. MATERIALS: Polished black Kadapa slabs minimum of 15 mm thick (0.457x0.457M) (BMT-B.06) Cement for CM (1:8) proportion for base coat Cement for CM 1:3 proportion for pointing Sand for CM (1:8) proportion Sand for CM (1:3) proportion B. LABOUR Mason Class-1 Mason Class-2 Mazdoor (unskilled)

sqm kg. kg. cum cum

10.50 21.60 9.60 0.12 0.02

107.60 5300.00 5300.00 630.62 630.62

Day Day Day

0.96 2.24 3.30

285.00 260.00 215.00

Sl. No. Add Water Charges @ 1% Add 20% on Labour

Description

Unit

Quantity

Rate Rs. 1565.50 1565.50

Total (a+b) c) Overheads & Contractors Profit @ 14% Cost of 10 sqm Cost of 1 sqm 12 Flooring with Polished Bethamcherla coloured stone minimum 25 mm thick (0.254 M x 0.254 M), set over base coat of cement mortar (1:8) 12 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with cement paste mixed with pigment of matching shade to full depth, including cost of all materials like cement, sand water and tiles etc., complete, including seigniorage charges, etc., complete for finished item of work, but excluding the cost of conveyance of all materials - 10 Sq.M A. MATERIALS: Polished Bethamcherla coloured stone minimum 25 mm thick (0.254M x0.254M) Cement for CM (1:8) proportion for base coat Cement for jointing & pointing Pointing with CM (1:3) Deduct CM (1:3) Sand for CM (1:8) proportion Seigniorage charges of sand B. LABOUR Mason Class-1 Mason Class-2 Mazdoor (unskilled) Add Water Charges @ 1% Add 20% on Labour Total (a+b) c) Overheads & Contractors Profit @ 14% Cost of 10 sqm Cost of 1 sqm 13 Skirting to internal walls with 25mm thick polished Bethamcherla colored stone of first quality 125 mm height with top edge flat nosed and joints corresponding to the floor lines, set over base coat of CM (1:5) 12 mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of matching shade to full depth, including cost of all materials like tiles, cement, sand and water etc., complete including seigniorage charges, etc., complete for finished item of work, but excluding the cost of conveyance of all materials - 10 Sq.M. A. MATERIALS: Polished Bethamcherla coloured stone minimum 25 mm thick (0.254M x0.254M) Sand for cm 1:5 base coat Cement for cm 1:5 base coat Cement for slurry White cement for jointing & pointing Seigniorage charges of sand B. LABOUR Mason Class-1 Mason Class-2

sqm kg. kg. cum cum cum cum

10.10 21.60 6.00 1.00 0.04 0.12 0.02

215.20 5300.00 25.00 3257.75 3257.75 630.62

Day Day Day

0.96 2.24 3.30

285.00 260.00 215.00 1565.50 1565.50

sqm cum kgs kgs kgs cum

10.10 0.12 34.56 33.00 2.00 0.12

215.20 630.62 5300.00 5300.00 25.00

Day Day

0.96 2.24

285.00 260.00

Sl. No. Mazdoor (unskilled) Add Water Charges @ 1% Add 20% on Labour

Description

Unit Day

Quantity 3.30

Rate Rs. 215.00 1565.50 1565.50

Total (a+b) c) Overheads & Contractors Profit @ 14% Cost of 10 sqm Cost of 1 sqm BLD-CSTN6-10 14 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:5), 8mm thick and top coat in CM (1:3), 4mm thick with sponze finishing. Unit = 10 sqm A. MATERIALS: Base Coat in CM(1:5), 8 mm thick Cement Fine aggregate (Sand) Top Coat in CM(1:3), 4 mm thick Cement Fine aggregate (Sand) Seigniorage charges for F.A B. LABOUR: Mason 1st class Mason 2nd class Mazdoor (unskilled)

kg cum kg cum cum day day day

31.70 0.11 19.20 0.04 0.15 0.63 1.47 3.90

5300.00 630.62 5300.00 630.62 342.00 312.00 258.00

C) Overheads & Contractors Profit @ 14% Cost of 10 sqm Cost of 1 sqm Note : When Mortar mix is changed proportionate quantity of cement has to be substituted 15 SINTEX OR equivalent SLIDING 2 TRACK WINDOWS Supply and fixing of two track or three track sliding window the outer frame shall be 58 X 45mm with a wall thickness of 1.2mm 0.3mm. The sliding shutter frame is made of PVC section 57 X 32mm with overall dimensions of 1.5mm 0.3mm provided with 5mm glazing. Roller bearings and arrestor type handle cum lock shall be provided, complete, for finished item of work. A. MATERIALS: Basic Rate (BMT-P.07) B) Overheads & Contractors Profit @ 14% Cost of 1 sqm Flooring with ceramic tiles, set over base coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth mixed with pigment of matching shade, including cost of all materials like cement, sand water and tiles etc., complete, including seigniorage charges, etc., complete for finished item of work, but excluding the cost of conveyance of all materials. Unit = 10 sqm A. MATERIALS: Ceramic tiles Cement for CM (1:8) for base coat Cement for slurry White cement Sand for CM (1:8) Seigniorage charges of sand B. LABOUR Mason 1st class Mason 2nd class Mazdoor (unskiled)

sqm

1.00

2680.00

16

BLD-CSTN-7-6

sqm kg. kg. kg. cum cum day day day

10.10 21.60 33.00 2.00 0.12 0.12 0.96 2.24 3.30

374.00 5.30 5.30 30.00 630.62 342.00 312.00 258.00

Sl. No.

17

Description Add water charges 1% Grand Total C) Overheads & Contractors Profit @ 14% Rate for 10 sqm Rate for 1 sqm Dadooing to walls with first quality glazed coloured tiles approved colour of any size set over base coat of CM (1:3) 12 mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of matching shade to full depth, including cost of all materials like tiles, cement, sand and water etc., complete including seigniorage charges, etc., complete for finished item of work, but excluding the cost of conveyance of all materials Unit = 10 sqm A. MATERIALS: Ceramic tiles 7.30 mm thick(p13-item No.38) Sand for cm 1:3 base coat Cement for cm 1:3 base coat Cement for slurry White cement for jointing & pointing (p.no.29 i.372) Seigniorage charges of sand B. LABOUR Mason 1st class Mazdoor (unskiled) Mazdoor (unskiled) Add water charges 1% Grand Total C) Overheads & Contractors Profit @ 14% Rate for 10 sqm Rate for 1 sqm

Unit

Quantity 1.00%

Rate Rs. 1878.60

sqm cum kgs kgs kgs day day day

10.00 0.12 57.60 33.00 6.00 0.77 0.80 3.30 1.00%

374.00 630.62 5.30 5.30 30.00 342.00 312.00 258.00 1364.34

18

Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 of Hindustan / Neycer or Parryware make white glazed with 'S' trap Basic Rate (BMW-D.14) B) Overheads & Contractors Profit @ 14% Cost of 1 No

Each

1.00

1250.00

Assistant Engineer, Sattenapalle Municipality.

Dy. Executive Engineer, Sattenapalle Municipality.

Commissioner, Sattenapalle Municipality.

SATTENAPALLE MUNICIPALITY COMPOUND WALL DATA DATA 2011-2012

Amount

2146.56

12057.00 14203.56 1988.50 16192.06 67.47 atering upto 5% of a+b may be added, where required, upto 10 per cent of labour cost. ering shall be made as per site conditions.

858.60 985.23 283.78 0.00 0.00 92.40 248.40 34.20 358.62 2861.23 400.57 3261.80

cum 2120.00 1146.33 283.78 92.40 0.00 0.00 3642.51

Amount 44.80 8.23 6.20 12.41 59.00 130.64 330.00 141.70 102.00 37.91 69.42 774.00 1455.03 291.01 1746.03 3642.51 130.64 1746.03 5519.18 772.68 6291.86 cum 2120.00 1146.33 283.78 92.40 0.00 0.00 3642.51 44.80 8.23 6.20 12.41 89.00 160.64 747.00 141.70 102.00 37.91 69.42 774.00 1872.03 374.41 2246.43 3642.51 160.64 2246.43 6049.58 846.94

Amount 6896.52 cum 2120.00 1146.33 283.78 92.40 0.00 0.00 3642.51 44.80 8.23 6.20 12.41 993.00 1064.64 795.00 141.70 102.00 37.91 69.42 774.00 1920.03 384.01 2304.03 3642.51 1064.64 2304.03 7011.18 981.56 7992.74 cum 2120.00 1146.33 283.78 92.40 0.00 0.00 3642.51 44.80 8.23 44.80 12.41 1276.00 1386.24 795.00 141.70 102.00

Amount 37.91 69.42 774.00 1920.03 384.01 2304.03 3642.51 1386.24 2304.03 7332.78 1026.59 8359.37 cum 2120.00 1146.33 283.78 1528.44 0.00 0.00 5078.55 44.80 8.23 44.80 12.41 143.00 253.24 89.00 141.70 102.00 37.91 69.42 774.00 1214.03 242.81 1456.83 5078.55 253.24 1456.83 6788.62 950.41 7739.02

46200.00 330.00

Amount

720.00 1651.20 48901.20 6846.17 55747.368 55.74

2544.00 662.15 0.00

51.60 3257.75

488.66 0.00 205.20 247.68 941.54 131.82 1073.36 107.33

684.13

311.22 412.80 1408.15 197.14 1605.29 160.52

x is changed proportionate quantity of cement has to be submitted

79.98 11.20 91.18

Amount 254.40 1587.20 126.12

82.08 174.72 487.62 2712.14 379.70 3091.84

50.00 5.00 75.60 82.56 1.58 213.16 29.84 243.00 24.30

243.00 121.50 364.50 51.03 415.53 41.55

1129.80 114.48 50.88 75.67 12.61 1383.44 273.60 582.40 709.50

Amount 15.66 313.10 1894.26 3277.70 458.88 3736.57 373.66

2173.52 114.48 150.00 325.78 130.31 75.67 0.00 2969.76 273.60 582.40 709.50 15.66 313.10 1894.26 4864.02 680.96 5544.98 554.50

2173.52 75.67 183.17 174.90 50.00 0.00 2657.26 273.60 582.40

Amount 709.50 15.66 313.10 1894.26 4551.52 637.21 5188.73 518.87

168.01 69.37 101.76 25.22 215.46 458.64 1006.20 2044.66 286.25 2330.92 233.09

mix is changed proportionate quantity of cement has to be substituted

2680.00 375.20 3055.20

3777.40 114.48 174.90 60.00 75.67 328.32 698.88 851.40

Amount 18.79 6099.84 853.98 6953.82 695.38

3740.00 75.67 305.28 174.90 180.00 263.34 249.60 851.40 13.64 5853.84 819.54 6673.38 667.34

1250.00 175.00 1425.00

Commissioner, Sattenapalle Municipality.

SATTENAPALLE MUNICIPALITY LEAD STATEMENT 2011-12 Conveyanc e charges 7 158.50 deduct 14% on conveyance 8 -19.46 Mpl. Area allowances 9

Sl. No. 1 1

Description 2 Cost of Gravel Gravel - 15 km Upto 5 KM 57.40 5 to 15 KM 86.00 10x8.60 143.4 Sand for Mortor (including seigniorage charges) Sand - 36 km Upto 5 KM 63.50 5 to 30 KM 237.50 25x9.50 30 to 36 KM 47.40 6x7.90 315.6

Source of supply 3 Rajupalem

Unit 4 1Cum

Lead(KM) Initial Rate 5 15.00 6 80.00

Amount 10 219.04

Amaravati

1Cum

36.00

325.00

348.40

-42.78

630.62

3 4 5

Sand for filling (including Amaravati seigniorage charges) Coarse aggregate 9.5 - 4.75mm Perecherla (including seigniorage charges) Quarry dust (Chips 2.36mm Perecherla &below) Metal - 23 km Upto 5 KM 63.50 5 to 23 KM 18x9.50 171.00 234.50

1Cum 1Cum 1Cum

36.00 23.00 23.00

250.00 520.00 255.00

348.40 234.50 234.50

-42.78 -28.80 -28.80

555.62 725.70 460.70

Sl. No. 1 6 7

Description 2 HBG Stone (Chips 2.36mm &below) Aggregates of 40mm nominal size (including seigniorage charges)

Source of supply 3 Perecherla Perecherla

Unit 4 1Cum 1Cum

Lead(KM) Initial Rate 5 23.00 23.00 6 415.00 745.00

Conveyanc e charges 7 234.5 234.50

deduct 14% on conveyance 8 -28.80 -28.80

Mpl. Area allowances 9

Amount 10 620.70 950.70

Aggregates of 20mm nominal size(including seigniorage charges) Perecherla Aggregates of 10mm nominal size (including seigniorage charges) Perecherla Aggregates of 6mm nominal size (including seigniorage charges) Perecherla

1Cum

23.00

1175.00

234.50

-28.80

1380.70

1Cum 1Cum 1Cum Hour Hour

23.00 23.00 23.00

820.00 655.00 980.00 6.00 6.20

234.50 234.50 234.50 Rs.12.40 for Fuel Rs.18.60 for Fuel

-28.80 -28.80 -28.80 Rs. 102.00 for crew charges Rs. 102.00 for crew charges 40 MM

1025.70 860.70 1185.70 120.40 126.80

10 11

Aggregates of 12.5mm nominal size(including seigniorage charges) Perecherla Niedle Vibrator 40mm (Petrol) Niedle Vibrator 60mm (Petrol)

12 12

20MM
0.7 Cum 0.10 Cum 0.10 Cum 0.10 Cum 20MM 10MM 6MM 12.5MM 1380.70 1025.70 860.70 1185.70 966.49 102.57 86.07 118.57 1273.70 Cum 0.50 Cum 0.30 Cum 0.2 Cum 40MM 20MM 10MM

950.70 1380.70 1025.70

475.35 414.21 205.14 1094.70 Cum

Sl. No. 1 13 14 15 16 17 18 19 20 21 22 23 24 24 25 26

Description 2 Niedle Vibrator 60mm (Petrol) Water Tanker(6000)

Source of supply 3

Unit 4 Hour Hour

Lead(KM) Initial Rate 5 6 6.20 345.00 351.30 1256.70 44.80 77.00 91.00 48.70 92.80 912.50 5300.00 44000.00 42000.00 3100.00 55.00

Conveyanc e charges 7 Rs. 18.60 for Fuel

deduct 14% on conveyance 8

Mpl. Area allowances 9 Rs. 102.00 for crew charges

Amount 10 126.80 345.00

Tipper 5 Cum Angle Dozer 90 Hp Concrete mixer 300/200 diesel Concrete mixer 600/400 diesel Baching Plant 0.50 Cum(6 Cum/hr) Disel generating set 30 KVA Disel generating set 50 KVA Vibratory pad foot roller 8t Cement Steel M.S. Flats Bricks Second Class Binding wire local local local Local local

Hour Hour Hour Hour Hour Hour Hour Hour M.T M.T M.T 1000 Nos Kg

Rs.233.90 for Fuel Rs.476.10 for Fuel Rs.61.90 for Fuel Rs.123.80 for Fuel Rs.60.40 for Fuel Rs.495.00 for Fuel Rs.742.50 for Fuel Rs.804.40 for Fuel

Rs. 111.20 for crew charges Rs.148.20 for crew charges Rs. 141.70 for crew charges Rs. 141.70 for crew charges Rs.213.40 for crew charges Rs.85.00 for crew charges Rs.85.00 for crew charges Rs. 170.00 for crew charges

696.40 1881.00 248.40 342.50 364.80 628.70 890.30 1886.90 5300.00 44000.00 42000.00 3100.00 55.00

Sl. No. 1 27 28 29 30 31 36 37 38 39 40 41 42 43

Description 2 Water Motor Grader Hydraulic Excavator Front end Loader Curing Compound Mason 1st class Mason 2nd Class Mazdoor (Unskilled) Mate Surveyor Literate mazdoor Diesel Petrol

Source of supply 3 local

Unit 4 KL Hour Hour Hour ltr Each Each Each

Lead(KM) Initial Rate 5 6 77.00 2600.00 2009.50 1320.00 95.00 285.00 260.00 215.00 260.00 350.00 237.00

Conveyanc e charges 7

deduct 14% on conveyance 8

Mpl. Area allowances 9

Amount 10 77.00 2600.00 2009.50 1320.00 95.00

57.00 52.00 43.00 52.00 70.00 47.40

342.00 312.00 258.00 312.00 420.00 284.40 38.50 53.00

ltr ltr

38.50 53.00

Assistant Engineer, Sattenapalle Municipality.

Dy. Executive Engineer Sattenapalle Municipality

Commissioner, Sattenapalle Municipality.

63.5 237.5 47.4 348.4