You are on page 1of 125

1

Summary item no. 7 : Abstract of cost : Construction of Platform shelter S. No 1 2 3 SOR , Description of work 96 Item No 102 Earth excavation 109 Extra for excavation 115 Filling watering ramming etc. Sub -Total Add 285.85 % on SOR 4 5 6 7 603/b 630 636/f 637/f cost Qtl Kg Qtl Qtl cost 1 242 1 1 1 1 Unit Per Rate Qty Amount

Cum Cum Cum

1 1 1

11.15 1.2 3.35

385 385 200

4292.75 462 670

5424.75 20931.00 1302.95 600.00 15.15 7.4 15.9 770.00 600.00 600.00 781770 11665.5 4440 9540

Steel work welded in builtup section Supply & fixing lewis bolt Extra for priming coat Extra for painting Sub -Total Add 370.78 % on SOR

807415.5 3801151.00 18 4356

1114

C.C 1:3:6 in ( cement & coarse Cum sand ) Sub -Total Add 391.53 % on SOR cost Total of SOR

4356 21411.00 3843493.00

SE/C/Estimate

SSE/C/W

XEN/C/LKO

7- Analysis of cost of Platform Shelter ( BOY-3No,PRF-2No,KEH-1No,SWPR-1No,CHH-1 No, )

S.N Description of work o

Unit

Per

Rate

Quantity

Amount

1 Cost of SOR-1996 items 2 Cost of Non schedule items Total Cost of PF Shelter Cost per PF Shelter

3843493.00 8779629.35

12623122.35

1577890.00

7- Details of NS items ( Platform Shelter ) SN Description of work 1 Unit Rate 693.26 Qty 865 Amount 599669.9 Authority LARs of

Supplying & utilizing Qtl Portland Puzzolona Cement ( PPC) of approved make conforming to relevant IS specifications over all items of Northern Railway SOR-1996 and NS items as per cement factor for SOR & NS items. The rates shall be inclusive of all leading, loading, & unloading the cement into the contractors site godown and further handling, re-handling etc. from godown to site of work including all taxes, testing , royalty etc

SE/C/Estimate

SSE/C/W

XEN/C/LKO

Providing and fixing Bamboo Sqm Mat Corragated roofing sheet ( BMCS) 3.5 - 4 mm thick sheet under Brand name of ( Timpack Greengold ,Meghalayas conforming to ISI ; 15476 - 2004 ) fixed with galanized iron J or L,hooks ,bolts 8 mm dia. G.I plain bitumen washers complete excluding the cost of purlins,rfters and trusses. Mass Cement Concrete with M- Cum 20 / M-25 or any other approved mix using cement, coarse sand of approved quality and mechanically crushed stone chips 20 mm. & down gauge in foundations etc. as per approved plan for all height & depth including cost of shuttering, centering, scaffolding, uncoiling, straightening, cutting ,placing and keeping in position distribution reinforcement including cost of binding wires ,mechanically mixing and vibrating of concrete, curing of concrete for a specified period, rendering and finishing the exposed surface of concrete with carborandum stone and fixing holding down bolts in position with all labour and material, as a complete job as per specification. . Note :-( Cement & Steel required for the work shall be arranged by the contractor at his own cost and payment shall made separately Fabrication of Pf Shelter MT

1100.00

2580.00

2838000

4629.45

201

930519.45

110391

30.00

Erection of Pf Shelter

MT

36657.00

30.00

3311730.00 As per Sanctioned Rate of NR Bridge Work 1099710.00 shop/ LKO do

Total

8779629.35

SE/C/Estimate

SSE/C/W

XEN/C/LKO

Summary item no. 8 : Abstract of cost : Construction of approach road , 1920Sqm S. Description of work No 1 Cost of SOR items NS Items 2 Earth work in filling in embankment, platforms and trolley refuges etc. with contractors own earth excavated from out side Rly boundary, as per RDSO latest guide lines and specification and special conditions of contract including all lead, lift, asce Unit Rate Qty Amount 35.00 Cum 89.23 600 53538 Vettedd T.S at Lalganj NS-2 Authority of rates

SE/C/Estimate

SSE/C/W

XEN/C/LKO

Extra for mechanical compaction of earth work in embankment in 40 - 60 cm layers as per direction of Engineer in charge, with contractors own equipment and suitable vibratory roller ( 10 /12 Tone capacity ) optimum moisture content to derived density as

Cum

10.31

600

6186

do NS-3

Total Cost per sqm

59759 195.93

21 Supplying & fixing deep well Each type India mark-II, hand pump with all accessories or similar as per IS-950 -100 mm. dia complete up to 50 M depth with all necessary such as conducting geophysical survey and investigation, yield test with 90 degree V- notch

27150.49

108601.96 Vetted T.S at 148 Km doubling

arranged by the contractor with circular cement concrete 1:5:10 platform 100 mm. thick base of 6 feet dia with 12 mm. dia plastering and drain as per direction of Engineer in charge disinfection of hand pump including curing of concrete for a specified pe

SE/C/Estimate

SSE/C/W

XEN/C/LKO

22 Rebate for dismantling of duty Sqm hut consisting of brick masonary,RCC,/JACK Arch roofing etc in superstructure and foundation with contractors own labour and equipments including all lead ,lift disposal of debreis outside railway land, Released materials sh

-96.85

16

-1549.6 Vetted T.S at LXing No-218 A

23 Providing and laying NP-4 RCC Hume pipes 460 mm dia as per RDSO Drg. No.B-1609 R1 in bridges with flush type joints /other type of jointing & joined with 1:2 ( cement and coarse sand and jute ) mortar including testing of joints as a complete job. Note

Mtr

2253.2

27

60836.4 Vetted T.S at 148 Km doubling

24 Providing & fixing pre cast Each conc. Reinforcement benches ( chair type benches with back rest ). The bench consists of 2 nos & shape base support in given cement coloumn at thickness 100 mm back height 100 mm front height 450 mm basic width 620 mm and 05 no

6044.6

16

96713.6 division

25 Dismantling of exiting Cum masonary , Brick work ,CC ,RCC strauctures by maehanical / mannual means as per direction of site engieer & deposing dismantled material by contractor at his own cost 32 as designted costruction malwa Cum Removal of dumping places. with all leading, loading and throwing with all labour as directed by site engineer.

490.58

10

4905.8 division

78.87

100

7887.00 Divison

Total

SE/C/Estimate

SSE/C/W

XEN/C/LKO

2- Structural Engineering Works - Permanent Way


Name of work : Lohta-Bhadoi section - Doubling between the section ( 39 Kms )( PB Item no 29 / 09-010)

Summary of cost:
S. No. Head of Account Cash Store Total

I Cost of Rails II Supply of P. Way material other than rails III Laying of track IV Supplying , stacking & putting of track ballast

0 0 66703732 139201391 0

297926280 260800935 1095640 0 0 559822855.4

297926280 260800935 67799372 139201391 0 765727978

Total I - Cost of Rails :


S.N o. Description of work Unit Cash 1 Main line Track , 60 Kg rails on 39 Km track length MT
0

205905123

765727978 Rate Store


58811

Qty Total
58811 4680

Amount Cash
0

Store
275235480

Total
275235480

2 Loop line track, 52 Kg ( SH) rails on 6.0 Km track length ( 6 X 726 X2 ) Mtr = (7700 Mtr X 51.89 )/1000=480MT 3 Siding track, 52 Kg ( SH) rails on 1.0 Km track length 4 Guard rails 52 Kg ( SH) Sub- total

MT

38200

38200

480

18336000

18336000

MT

38200

38200

104

3972800

3972800

MT

38200

38200

10

0 0 0

382000 297926280 297926280

382000 297926280 297926280

Total

II Supply of P. Way material other than rails


NS .N o. Description of work Unit Cash 0 Rate Store 1780 Total 1780 65680 Qty Cash Amount Store Total

1 Cost of 52/ 60 Kg PSC Each sleepers with fitting

0 116910400 116910400

2 Cost of Turn out on PSC fan shaped sleeper with fitting 52/ 60 Kg complete. I 1 in 1.2 II 1 in 8.5 Set Set 0 1797300 1541100 1797300 1541100 55 10 0 0 98851500 15411000 98851500 15411000

3 Cost of Trap on PSC sleeper 52/60Kg complete with fitting.

Set

251500

251500

10

2515000

2515000

SE/C/Estimate

SSE/C/P-Way

XEN/C/LKO

4 Glued joint

I 60kg

Each

30400

30400

380

11552000

11552000

II 52kg

Each

26500

26500

120

3180000

3180000

5 SEJ on psc sleeper 52/60 Kg complete with fitting.

I 60kg II 52kg 6 Fish plate with nut & bolt I 60kg II 52kg

Set Set

0 0

139000.0 124900.0

139000 124900

27 5

0 0

3753000 624500

3753000 624500

Pair Pair

0 0

2110 1745

2110 1745

2000 300

0 0

4220000 523500

4220000 523500

7 Cost of P. Way material

Joggled fish plate 60/52 Nos kg

986

800

788800

788800

iii Combination fish plate 60 SET kg / 52 kg

5929.05

5929.05

150

889358

889358

iv Combination fish plate 52 SET kg/90R

4515.21

4515.21

200

903042

903042

MS clamp for 60 kg SET joggled fish plate

311

311

500

155500

155500

vi MS clamp for joggled fish plate

52

kg SET

311

311

300

93300

93300

vii ERC J clip T-5158

Each

48.25

48.25

2500

120625

120625

8 Supply of different sizes of Nos bolts with hexagonal nuts as per requirement at site and as per direction of engineer in charge.

38.5

38.5

5000

192500

192500

Provision of inspection charges ( 1% of sleepr cost ( item no-1 to 4 )

116910.4

116910.4

SE/C/Estimate

SSE/C/P-Way

XEN/C/LKO

Sub- total

0 260800935 260800935

Total

0 260800935 260800935

III- Laying of track:


NS. No. Description of work Unit Rate Qty Amount

1 Laying of track (a) b) Laying of loop line ( 5000 Mtr ) 2 Extra to item no1( This item is cutting and levelling ,formation of new bank surface upto 15 cm from the original ground level upto required level. 3 Linking of turn outs in other than r/ track i 1in 12 ii Trap iii 1 in 8.5 4 Linking of turn outs in r/ track i 1in 12, 60 Kg ii 1 in 8.5, 60 Kg iii 1in 12, 52 Kg iv 1 in 8.5, 52 Kg 5 Dead end 6 Two round of mannual through packing i Track ii 1in 12 turn outs iii 1 in 8.5 turn outs iv Trap 7 Third round of mannual through packing i Track

T. Km T.Mtr Cum

Cash Store 215000 215.00 64.5

0 0 0

Total 215000 215.00 64.5

Cash 38 5000 660


8170000 1075000 42570

Store 0 0 0

Total
8170000 1075000 42570

Set Set Set

50525 10750 39775

0 0 0

50525 10750 39775

37 10 8

1869425 107500 318200

0 0 0

1869425 107500 318200

Set Set Set Set each

53750 43000 53750 43000 7525

0 0 0 0 0

53750 43000 53750 43000 7525

18 2 0 0 4

967500 86000 0 0 30100

0 0 0 0 0

967500 86000 0 0 30100

T. Km Set Set Set

53750 10750 6450 2150

0 0 0 0

53750 10750 6450 2150

44 55 10 10

2365000 591250 64500 21500

0 0 0 0

2365000 591250 64500 21500

T. Km

10750

10750

44

473000

473000

SE/C/Estimate

SSE/C/P-Way

XEN/C/LKO

ii iii iv 8

1in 12 turn outs 1 in 8.5 turn outs Trap Complete item rate for TTM

Set Set Set T. Km

2150 1403.31 512.6 13478.76 6509.62 9.6 37.63 69.87 2537 1075 752.5 1963.37 65575 2.04 43 1.07 1.07 37625 4897.32 5189.96 830.19 1586.42 85.38 118.12

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

2150 1403.31 512.6 13478.76 6509.62 9.6 37.63 69.87 2537 1075 752.5 1963.37 65575 2.04 43 1.07 1.07 37625 4897.32 5189.96 830.19 1586.42 85.38 118.12

55 10 10 47 47 44000 8300 2750 520 340 28 64 4.2 307500 9390 307500 129000 5 20 18 2 6 500 400

118250 14033 5126 633502 305952 422400 312329 192143 223600 365500 21070 125656 275415 627300 403770 329025 138030 188125

0 0 0 0 0 0 0 0 1095640 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

118250 14033 5126 633502 305952 422400 312329 192143

9 Third round packing of TTM T. Km 10 11 12 13 Consolidation of track Drilling holes Cutting rails Manufcturing check rail TM Nos Cut Mtr Each Each Each T. Km Nos Sqm Each Each Each Set Set Set Each

1319240
365500 21070 125656 275415 627300 403770 329025 138030 188125

430

2107 2414880

14 M/F Rail post 15 Provision of RDSO joints 16 M/F fauling mark 17 Dismantling of track 18 Applying soft grease 19 Painting of rails 20 Extra rate for painting ERC 21 Extra rate for painting Liner 22 Providing sand hump 23 Dismantling point & Xing a) Turn out 1 in 12 b) Turn out 1 in 8-1/2 c) Trap points d) Dead end

97946 93419 1660 9519 42690 47248

97946 93419 1660 9519 42690 47248

24 Casual RR TM 25 Replacement CST-9 non Each running track with deep screening 26 Replacement CST-9 running Each track 27 Dismantling pucca road 28 Dismantling CC/RCC 29 TRR 30 Lifting of track i ii upto 450mm upto 750mm TKm TKm Mtr cum cum TM

86 125.75 215 26.72 171695.88 286160.03 103.98

0 0 0 0

86 125.75 215 26.72

400 70 35 3000 1 1 12000

34400

0 0 0 0 0 0 0

34400

8803 7525 80160

8803 7525 80160

0 171695.88 0 286160.03 0 103.98

171696 286160 1247760

171696 286160 1247760

32 Providing fencing 33 Leading P.way materials a) Upto 1 km(1X27500) b) 1 to 5 km(4X27500) c) 5 to 20 km(15X27500) d) 20-50 km (30X27500) e) 50-100 km(50X27500) f) 100-200km(100X27500) g) 200-500 km(300X9000) h) Over 500 km(650X9000)& UPTO 1300Km 34 Unloading & Stacking of Rails 35 Unloading Welded Panels 36 M/Supply of caution indicator 37 M/Supply of dead stop caution indicator board 38 M/Supply of termination indicator 39 M/Supply of speed indicator board 75 KMPH 45 KMPH 30 KMPH 20 KMPH 40 M / Supply of W/L & CEE/ FAA a) W/L board b) CEE/ FAA 41 Extra for fixing board 42 Extra for fixing board in ground on cess 44 Destressing of track 45 Deep screening 46 Slewing of track

MTKm MTKm MTKm MTKm MTKm MTKm MTKm MTKm MT MT Nos Nos Nos

123.2 10.03 4.7 2.61 1.65 1.43 1.43 1.43 93.28 106.37 2581.38 2581.38 3623.14

0 0 0 0 0 0 0 0 0 0 0 0 0

123.2 10.03 4.7 2.61 1.65 1.43 1.43 1.43 93.28 106.37 2581.38 2581.38 3623.14

27500 110000 412500 825000 1375000 2750000 2700000 5850000 1536 3840 12 12 24

3388000 1103300 1938750 2153250 2268750 3932500 3861000 8365500 143278

0 0 0 0 0 0 0 0 0 0 0 0 0

3388000 1103300 1938750 2153250 2268750 3932500 3861000 8365500 143278

27011050

408461 30977

408461 30977

30977

30977

86955

86955

Nos Nos Nos Nos

1318.35 1318.35 1318.35 1318.35

0 0 0 0

1318.35 1318.35 1318.35 1318.35

12 12 12 12

15820 15820 15820 15820

0 0 0 0

15820 15820 15820 15820

Nos Nos Nos Nos Tkm TM

1659.46 1659.46 905.96 192.74 11328.14 97.91

0 0 0 0 0 0

1659.46 1659.46 905.96 192.74 11328.14 97.91

44 44 184 184 38 1000

73016 73016 166697 35464

0 0 0 0 0 0

73016 73016 166697 35464

430469 97910

430469 97910

SE/C/Estimate

SSE/C/P-Way

XEN/C/LKO

i ii

Upto 60cm upto 140 cm

TKm TKm TM

58066.84 95161.54 188.29

0 0 0

58066.84 95161.54 188.29

0.5 0.5 80

29033 47581 15063

0 0 0

29033 47581 15063

47 Manufcturing Guard Rails 48 Thermit welding of rail joints a) 52 Kg b) 60 Kg c) 90 R 49 Flush welding of rail joints

each each each each

1475.94 1535.69 1427.5 1967.25 10750

0 0 0 0 0

1475.94 1535.69 1427.5 1967.25 10750

1020 1510 150 4923 114

1505459 2318892 214125 9684772 1225500 66703732 66703732

0 0 0 0 0
1095640 1095640

1505459 2318892 214125 9684772 1225500 67799372 67799372

50 Maintenance of track ( 3X38 T/Km/ ) month Month s Sub- total Total

67799372

IV - Supplying , stacking & spreading of track ballast :


S.N o. Description of work Unit Cash Rate Store Total Qty Cash Amount Store Total

1 Supplying, loading, leading & unloading of 65 mm gauge hard stone machine crushed ballast, on LWR , PRC sleepers @ 2158 Cum per Km ( as per para 263 , annexure 2/11 of IRPWM2004). While calculating the Qty 8 % shrinkage has been added in the Qty orked out from table . Main line Track , 300 mm cushion ( @ 2158 Cum / T. Km) ii Loop line track , 250 mm cushion ( @ 1954 Cum / T. Km) iii Siding track, 200 mm cushion ( @ 1167 Cum / T. Km) on fish plated track iv Turn outs ,1in12 v Turn outs ,1in 8.5 vi Extra ballast for curve portion vii Trap Points Sub total 2 Loading ,leading, unloading and spreading of ballast on new banki Upto a lead of 200 mtr ii Extra lead above 200 mtr to 500mtr i Cum
1512.67 0 1512.67 69055 104457427 0

No-618A/Cs/Dy.CE/ C-I/LKO dated 04.03.09 ,9 month escalation @ 3.75%

104457427

Cum

1512.67

1512.67

9770

14778786

14778786

Cum

1512.67

1512.67

1167

1765286

1765286

Cum Cum Cum Cum

1512.67 1512.67 1512.67 1512.67

0 0 0 0

1512.67 1512.67 1512.67 1512.67

5500 1040 284 400 87216

8319685 1573177 429598 605068

0 0 0 0

8319685 1573177 429598 605068

Cum Cum

75.25 18.27

0 0

75.25 18.27

87216 20000

6563004 365400

0 0

6563004 365400

SE/C/Estimate

SSE/C/P-Way

XEN/C/LKO

iii Extra lead above 500 mtr to 1 Km iv Extra lead above 01 Km to 5 Km Sub - Total

Cum Cum

26.87

26.87

8000

214960

214960

32.25

32.25

4000

129000 139201391 139201391

129000 139201391

Total

139201391

V - Road Crossings including FOB/ ROB/ RUB at stations and other places.
S.N o. Description of work Unit Rate Qty Amount

Cash 1 Road metalling including premix macadems in level xings & approaches of level xings. Sqm
330

Store
0

Total
330 0

Cash
0

Store
0

Total
0

2 Shifting of existing rail posts Each with lever / lifting barrier etc 3 Provision of new check rails with check blocks etc, 52 kg 4 Provision of gate lodges 5 Provision of duty huts 6 Providing F.O.B. ( Foot over Bridges ) 7 Dismantling of cabin P/F etc may be shown Sub - Total Each

30258

30258

3905

17985

21890

Each Nos Sqm L.S

531769 95524 20149

0 0 0

531769 95524 20149

0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

Total
Authority of rates : As per rate of DE + 10 % Escalation

SE/C/Estimate

SSE/C/P-Way

XEN/C/LKO

Summary of Detailed Estimate Name of work : Lohta-Bhadoi section - Doubling between the section ( 39 Kms ) 09-010) S.N o. 1 2 3 4 5 6 7 Description of work Unit Rate Qty Cash

( PB Item no 29 /

Store

Total

Structural Engg Works Formation Structural Engg Works - P. Way Structural Engg Works Bridges Structural Engg Works Station buildings Structural Engg Works Equipments, plants & machinery Dismantling work Suppling & fixing of 150 mm CC blocks with all labour and material as a complete job Cost of PF Shelter Construction of Qtrs Sub - Total

KM

#REF!

38.72

#REF!

#REF! 765727978 76915163 76024028 891135 31148260.1 #REF!

205905123 559822855 Mtr 519697 148 76915163 31148260.09 L.S KM 233177 38.72 8355 4208041 9028613 11070375 0 0 0 0

4208041 76915156 9028613 11070375

Sqm 1325

8 9

1577890

12623120 14032738.10

12623120 #REF! #REF! #REF!

0 14032738.1 #REF! 297926280

#REF! 559822855 #REF! 0

10

General charges establishment Charges @ 6.43 % Sub - Total Contingencies @1% Total Cost of Civil Engg.

#REF! 559822855 #REF! 5598229

#REF! #REF! #REF! 30371083 153572878 #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! #REF!

#REF! 565421084 28944963 72734401 1426120 80838477

11 12

Cost of Electrical Portion Cost of S &T Gross Cost Portion

#REF! 647685682 0 #REF! #REF! #REF!

13

Less for C.R.R.M. Net Cost

SE / C / Estimate

AXEN/C /LKO

Dy CE/C/I/LKO

Ballast 50 Kg Rail Sleeper Welding SEJs Fitting of SEJs Gluid joints ( 6X24 ) Fabrication of Gluid Joints Turn out 1 in 12 Turn out 1 in 8.5 Structural Engg Works Bridges Structural Engg Works Station buildings

Structural Engg Works Equipments, plants & machinery Laying for CTR Laying charges for trun out on 1in 12 Laying charges for trun out on 1in 8.5 Dismantling work Cost of check rail Suppling & fixing of 150 mm CC blocks with all labour and material as a complete job Cost of PF Shelter Cost of 6 loop lines including laying charges

Schedule -7,8,9

5- Structural Engineering Works - Equipment , Plant & Machinery


Name of work : Lohta-Bhadoi section - Doubling between the section ( 39 Kms )( PB Item no 29 / 09-010)

Summary of cost S.N o. Description of work Detailed Head Sub Heads

5- Equipment , Plant & Machinery 1 A- Plant & Equipment 2 B- Misc. Plant & Equipment and office equipment S.N o. Description of work APlant & Equipment for Civil Engg deptt. 1 Tools and plants for P. way inspectors 2 Tools & plants for SSE's workshop 3 T & P for SE/ works 4 T & P for testing lab 5 Motor trolly 6 T & P for level Xings Set Set LS Set No LS 300000 500000 134999 1 1 81570 81570 2 2 2895617 1312424

4208041

Unit

Rate

Qty

Amount

163140 163140 1500000 500000 134999 50000 300000 2811279 84338 2895617 2895617

New iktems

500000 134999

7 Indication board etc. for track safety work LS Sub Total 8 Loading , unloading and carriage charges % on above cost Sub Total Total

300000 934999

SE / C / Estimate

SSE/C/ Works

XEN / C / LKO

5 - Structural Engineering Works - Equipment , Plant & Machinery S.N o. B 1 2 Description of work Unit Rate Qty Amount

Misc. Plant & Equipment and office equipment. Furniture for office of SSE / P.Way / LS Works required for camp office. Furniture LS LS Per station Each

100000 200000 20000 50000 15605.12

1 1 1 6 4

100000 200000 20000 300000 62420 4

100000 200000 20000 320000 249680 0

3 Weighing Machine 1/2 Tonne capacity. 4 Additional furniture at existiing stations 5 Supply of Dip lorry

6 Construction of site office( Complete in all respect) for the use of Engineer/Employer as per specifications 7 AMC of PC 8 Misc expenses 9 Misc Plants & equipments Sub Total

Per Sqm L.S L.S LS

4167.78

100

416778

25000 50000 100000 1 100000 1274198


Page 1

#REF!

Equipment & Machinery

10 Loading , unloading and carriage charges on above cost Sub Total Total

38226 1312424 1312424

SE / C / Estimate

SSE/C/ Works

XEN / C / LKO

Equipment & Machinery

Page 2

249680

Equipment & Machinery

Page 3

1- Details of NS items [ Construction of 03 Unit Gate lodge in Lotha-Bhadohi Doubling .] SN Description of work
25/30/35 or any other specified mix as specified in approved drawing) as per specifications IS:4562000 ( design mix to be submitted by the contractor and approved by Engineer in charge) using coarse sand and stone aggregate 20mm and down gauge in tie beams, raft slab, raft beam, foundation beam , footings, foundation & plinth etc. as per approved drawing at all height/ depth including provision of necessary centering and shuttering, de-shuttering, weigh batching, admixture, mechanical mixing in mixer fitted with hopper & vibrating, curing of concrete for a specified period , including straightening, cutting, bending, hoisting, binding, placing of steel reinforcement in position , including cost of binding wire with all labour, material, tools, plants, machinery and equipments as a complete job.

Unit

Rate

Qty
7.00

Amount
27511.89

Authority LARs

of

1 RCC controlled concrete of design strength M- Cum 3930.27

N0-74w/3/2/346/WA /LKO/HT Dated 24.03.2009 @ 2.5% escalation & 3% rebate NS1

Note: Cement and reinforcement steel will be arranged by contractor at his own cost and shall be paid separately under relevant NS item.

2 RCC in

controlled concrete of designed Cum strength M-25/ 30/35 or any other specified mix as per IS specifications with cement, coarse sand and graded stone aggregate 20mm and down gauge in super structure viz: columns, cantilever, stair case, parapets, canopy, lintels, sunshade, suspended slabs, beams including all projections, balconies etc. of building as per approved plan upto 6 m height/ depth including provision of necessary shuttering, centering, de-shuttering, weigh batching, admixture, mechanical mixing in mixer fitted with hopper, vibrating of concrete , rendering and finishing the exposed surface of concrete with carborandum stone, curing of concrete for a specified period including straightening, cutting, bending, hoisting, binding ( including cost of binding wires) and placing of steel reinforcement in position as directed by Engineer in charge irrespective of any lead, lift, loading, unloading, handling, re- handling ascents, descents, crossing of nallahs, stream, track, level crossing or any other obstruction etc. with all labour, material, tools, plants, machinery and equipments as a complete job. Note: Cement and reinforcement steel will be arranged by contractor at his own cost and shall be paid separately under relevant NS item.

3930.27

30.00

117908.10

NS-5

Providing & Fixing of PVC white flushing Each 842.13 cistern standard 10 liter capacity ISI marked as approved by Engineer at all height including all labour & material etc as a complete job. Providing and fixing oxidized MS fan box Each 61.64 manufactured from 16 SWG of required size and shape in ceiling / RCC slab with 12mm dia MS round bar bend to shape and fixed in the box at all height as per approved drawings including cost of one coat of red lead primer & two coats of synthetic enamel paint of approved quality and shade as directed by the Engineer in charge with all labour, material, tools, plants and machinery etc. as a complete job.

2526.39

NS-33

369.84

do, ( NS-20)

SE/C/Estimate

SSE/C/W

XEN/C/LKO

a b 7

Supplying, Laying and fixing PVC conduit pipes of following sizes for electrical wiring conforming to relevant IS specification including earthing with 14 SWG GI wire and provision of junction boxes of appropriate size and requisite no. of ways ( Max 4 ways) and also PVC bends including cost of material, binding and positioning and holding the conduit in RCC, cutting chases in brick wall and making good including provision of GI fish wire inside all conduits including all incidental work at all height/depth as per approved drawing or as directed by the Engineer in charge with all labour and material as a complete job. 25 mm dia Mtr 27.84 40 mm dia Mtr 44.74 Supplying and fixing switch boxes manufactured from 16 SWG MS sheet conforming to relevant IS specification in the walls /RCC including cutting and making good the walls /RCC after fixing the box with arrangement for providing screws of 3mm dia for covers to the following size at all height as per approved drawings or as directed by the Engineer in charge including cost of one coat of red lead primer and two coats of synthetic enamel paint of approved quality and shade with all labour material, tools & plants and machinery as a complete job. 100x100x65 mm 180x100x65 mm 300x200x100 mm 375x300x100 mm Supply of 14mm SWG GI Wire & drawing in laid on surface. Providing & supplying TMT High yield strength cold twisted or hot rolled deformed reinforcement bars, as per specifications and relevant IS Code of all dia. in all type of reinforced structure as per approved Plan or as directed by Engineer-incharge, including all descend, ascends, crossing of nallahs and any other obstructions at site with all labour and material as a complete job. This rate includes loading, unloading, leading and stacking of material at site or as directed by Engineer in charge. Each Each Each Each Mtr Qtl 45.73 56.67 122.29 169.02 1.98 4426

NS-21

90 10

2505.6 447.4
NS-28

a b c d 8 9

6 3 6 3 120 24

274.38 170.01 733.74 507.06 237.6 106224

do do do
NS-24

10 Supplying & utilizing Pozzolana Portland Qtl 693.26


Cement of approved make conforming to relevant IS specifications over all items of Northern Railway SOR-1996 and NS items as per cement factor for SOR & NS items. The rates shall be inclusive of all leading, loading, & unloading the cement into the contractors site godown and further handling, re-handling etc. from godown to site of work including all taxes, testing , royalty etc. NOTE:- Payment for SOR items will be made on the basis of consumption factors indicated in Northern Railway SOR-1996 , and for NS items on the basis of Cement quantity provided in the approved mix design.

450

311967

11 Providing , erecting and fixing in position on Mtr


wall face 110 mm dia PVC rain water pipe at any height conforming to relevant IS specification including jointing with adhesive with all labour & material as a complete job.Note:Sample of PVC pipe will be got approved from Engineer in charge before fixing in position. 12 Providing , Erecting and fixing in position Each holder bat clamps comprising of two semi circular halves of PVC with screw & plugs at any height with all labour & material as a complete job.

133.23

11.00 1465.53

NS-14

36.79

10.00 367.9

NS-13

SE/C/Estimate

SSE/C/W

XEN/C/LKO

13 Providing , Erecting and fixing in position on Each


wall face 110 mm dia PVC Shoe for Rain water pipe including jointing with adhesive with all labour & material as a complete job. 14 Providing , Erecting and fixing in position on Each wall face 100 mm dia PVC Plain bend for Rain water pipe including jointing with adhesive at any height with all labour & material as a complete job.

78.54

3.00 235.62

NS-11

85.50

3.00 256.5

NS-12

Total of NS Items

573708.56

1- Details of NS items [ Construction of 17 No- Dutty hut in Lotha-Bhadohi Doubling .] SN Description of work
25/30/35 or any other specified mix as specified in approved drawing) as per specifications IS:4562000 ( design mix to be submitted by the contractor and approved by Engineer in charge) using coarse sand and stone aggregate 20mm and down gauge in tie beams, raft slab, raft beam, foundation beam , footings, foundation & plinth etc. as per approved drawing at all height/ depth including provision of necessary centering and shuttering, de-shuttering, weigh batching, admixture, mechanical mixing in mixer fitted with hopper & vibrating, curing of concrete for a specified period , including straightening, cutting, bending, hoisting, binding, placing of steel reinforcement in position , including cost of binding wire with all labour, material, tools, plants, machinery and equipments as a complete job.

Unit

Rate

Qty
13.00

Amount
51093.51

Authority LARs

of

1 RCC controlled concrete of design strength M- Cum 3930.27

N0-74w/3/2/346/WA /LKO/HT Dated 24.03.2009 @ 2.5% escalation & 3% rebate NS1

Note: Cement and reinforcement steel will be arranged by contractor at his own cost and shall be paid separately under relevant NS item.

2 RCC in

controlled concrete of designed Cum strength M-25/ 30/35 or any other specified mix as per IS specifications with cement, coarse sand and graded stone aggregate 20mm and down gauge in super structure viz: columns, cantilever, stair case, parapets, canopy, lintels, sunshade, suspended slabs, beams including all projections, balconies etc. of building as per approved plan upto 6 m height/ depth including provision of necessary shuttering, centering, de-shuttering, weigh batching, admixture, mechanical mixing in mixer fitted with hopper, vibrating of concrete , rendering and finishing the exposed surface of concrete with carborandum stone, curing of concrete for a specified period including straightening, cutting, bending, hoisting, binding ( including cost of binding wires) and placing of steel reinforcement in position as directed by Engineer in charge irrespective of any lead, lift, loading, unloading, handling, re- handling ascents, descents, crossing of nallahs, stream, track, level crossing or any other obstruction etc. with all labour, material, tools, plants, machinery and equipments as a complete job. Note: Cement and reinforcement steel will be arranged by contractor at his own cost and shall be paid separately under relevant NS item.

3930.27

55.00

216164.85

NS-5

Providing and fixing oxidized MS fan box Each 61.64 manufactured from 16 SWG of required size and shape in ceiling / RCC slab with 12mm dia MS round bar bend to shape and fixed in the box at all height as per approved drawings including cost of one coat of red lead primer & two coats of synthetic enamel paint of approved quality and shade as directed by the Engineer in charge with all labour, material, tools, plants and machinery etc. as a complete job.

17

1047.88

do, ( NS-20)

SE/C/Estimate

SSE/C/W

XEN/C/LKO

a 7

a 8

Supplying, Laying and fixing PVC conduit pipes of following sizes for electrical wiring conforming to relevant IS specification including earthing with 14 SWG GI wire and provision of junction boxes of appropriate size and requisite no. of ways ( Max 4 ways) and also PVC bends including cost of material, binding and positioning and holding the conduit in RCC, cutting chases in brick wall and making good including provision of GI fish wire inside all conduits including all incidental work at all height/depth as per approved drawing or as directed by the Engineer in charge with all labour and material as a complete job. 25 mm dia Mtr 27.84 Supplying and fixing switch boxes manufactured from 16 SWG MS sheet conforming to relevant IS specification in the walls /RCC including cutting and making good the walls /RCC after fixing the box with arrangement for providing screws of 3mm dia for covers to the following size at all height as per approved drawings or as directed by the Engineer in charge including cost of one coat of red lead primer and two coats of synthetic enamel paint of approved quality and shade with all labour material, tools & plants and machinery as a complete job. 100x100x65 mm Each 45.73 Providing & supplying TMT High yield Qtl 4426 strength cold twisted or hot rolled deformed reinforcement bars, as per specifications and relevant IS Code of all dia. in all type of reinforced structure as per approved Plan or as directed by Engineer-incharge, including all descend, ascends, crossing of nallahs and any other obstructions at site with all labour and material as a complete job. This rate includes loading, unloading, leading and stacking of material at site or as directed by Engineer in charge. Supplying & utilizing Pozzolana Portland Qtl Cement of approved make conforming to relevant IS specifications over all items of Northern Railway SOR-1996 and NS items as per cement factor for SOR & NS items. The rates shall be inclusive of all leading, loading, & unloading the cement into the contractors site godown and further handling, re-handling etc. from godown to site of work including all taxes, testing , royalty etc. NOTE:- Payment for SOR items will be made on the basis of consumption factors indicated in Northern Railway SOR-1996 , and for NS items on the basis of Cement quantity provided in the approved mix design. 693.26

NS-21

205

5707.2
NS-28

17 44

777.41 194744

850

589271

10 Casting of concrete foundation for Per lifting barrier boom stand ( padastals) No with holding down bolts , boom, boom lock posts etc. as per practice for horizontal diversion wheel, fixing of wheels theron for lifting barrier gates with boom lock complete with winch in the gate lauge / duty hut with E Type lock , preparing wire rope transmission from winch to lifting barrier using wire adjustment screw 12 mm ( where required) and making it operative from winch,making rod transmission for boom lock from lever tail to boom lock post & making it operative to lock lifting barrier at boom posts etc.

40425

17 687225

Annuharjaunpur @5% escalation

SE/C/Estimate

SSE/C/W

XEN/C/LKO

Coarse sand , aggregate 25mm, soldering materials, binding wire etc. will be provided by the agency including bricks. Ratio of concrete will be 1: 3: 6. Luminous yellow strip shall be used at booms in place of yellow paint. Lifting barrier gate assembly and transmission material will be supplied by the Railways except GI wirerope which will be supplied by the agency under revelent item of this tender schedule. All material for casting of Foundation including Cement is to be arranged by the contractor on his own cost 11 Preparation of channel 0.4 to 0.6m wide and 0.3 m deep for passing rod run below road level, fabricated with coupled channels 150 X 75 mm fitted one above the other with bolts so that two sets of such coupled channels from a channel running across the road. The coupled channels are to be fitted over CI foundation suitably secured with bolts and nuts. 12 The channel is required to be fixed through MS plate with bolts & nuts at minimum spacing of 1 mtr. Supply of channels & MS plates is covered seperately in this contract. All material including cement except CI base to be supplied by the contractor 13 Supply of CI foundation A type as per RDSO drg. No. S- 3529/ M( Adv.) with Latest Amendent 14 Supply of trestle 2 way as per RDSO drg. No. S- 3534 / M ( Adv.) with Latest Amenden 15 Supply of roller top as per RDSO drg. No. S- 3531 & RDSO/ SPN/135/93 with Latest Amendent. 16 Supply of crank adjustable 12 X 18 as per RDSO drg. No. SA- 3416 /M ( Adv) with Latest Amendent. 17 Supply of Interlocking frame ground 1 lever as per RDSO drg. No. SA 992 /M with Latest Amendent & IRS:S-10/78. 18 Assembling & fixing of ARC lever on CI foundation . It includes casting of 2 Nose. CI foundation type A in concrete in ratio 1:3:6 with cement , coarse sand & ggregate 25mm as per Drg. No. Sig / W/21-86 with nut & bolts, coarse sand, ggregate 25mm, cement and lubricating material to be supplied by the contractor JOB 23625 17 401625

Nos

1420.12

255

362130.6

Nos

178.5

253

45160.5

Nos

8.4

204

1713.6

Nos

514.5

34

17493

Nos

5355

17

91035

Nos

5365.5

17

91213.5

19 Supply of MS channel ( 150 X 75mm) & MS plate 16 mm thick for making way for the wires & rod run across the road of level crossing gates and lead out for rod run & wire run. a Ms Channel 150 X 75mm Kg b MS plate 16mm Thick Kg 20 Dismentalling & releasing of Level No crossing Gate Barreier & its fittings ( one gate will include gate leaves / barrier on both sides of track as a complete work )

50.4 49.35 1916.25

4885 4885 17

246204 241074.75 32576.25

SE/C/Estimate

SSE/C/W

XEN/C/LKO

21 Straightening & laying of solid 32 mm Mtr dia rod & connecting lead out cranks to adjust cranks of function through appropriate compensator / cranks, solid joints / lug eye joint with solid rodding by cutting, joining to size by smithy process with appropriate offset where required as per SEM. Rodding will be connected and secuerd with bolts 12mm dia X 65mm length. Nuts must be placed on the top . Bolts, Nuts, Coal smithy, scrap wood etc are to be supplied by the contractor. 22 Supply of Wheel Vertical as per No RDSO drg. No. SA- 3037( Adv) & IRS: S 10/78 with Latest Amendent. 23 Supply of Wheel Horizontal 2-Way as No per RDSO drg. No. SA- 3041( Adv) & IRS: S -10/78 with Latest Amendent 24 Supply of roller Bottom as per RDSO No drg. No. S- 3332 & RDSO/ SPN/135/93 with Latest Amendent. 25 Supply & fixing of GI Rope Wire 19mm Kg ( 7 X 17 SWG

138.6

850

117810

346.5

102

35343

535.5

136

72828

16.8

204

3427.2

66.15

1700

112455

Total of NS Items

3618120.25

Details of cost of Non - schedule ( NS) Items : 5 Units Type-II Qtrs


SN
Description of work Unit Rate Qty
2.00

Amount
7860.54

Authority LARs

of

1 RCC controlled concrete of design strength M- Cum 3930.27


25/30/35 or any other specified mix as specified in approved drawing) as per specifications IS:4562000 ( design mix to be submitted by the contractor and approved by Engineer in charge) using coarse sand and stone aggregate 20mm and down gauge in tie beams, raft slab, raft beam, foundation beam , footings, foundation & plinth etc. as per approved drawing at all height/ depth including provision of necessary centering and shuttering, de-shuttering, weigh batching, admixture, mechanical mixing in mixer fitted with hopper & vibrating, curing of concrete for a specified period , including straightening, cutting, bending, hoisting, binding, placing of steel reinforcement in position , including cost of binding wire with all labour, material, tools, plants, machinery and equipments as a complete job.

N0-74w/3/2/346/WA /LKO/HT Dated 24.03.2009 @ 2.5% escalation & 3% rebate NS1

Note: Cement and reinforcement steel will be arranged by contractor at his own cost and shall be paid separately under relevant NS item.

SE/C/Estimate

SSE/C/W

XEN/C/LKO

2 RCC in

controlled concrete of designed Cum strength M-25/ 30/35 or any other specified mix as per IS specifications with cement, coarse sand and graded stone aggregate 20mm and down gauge in super structure viz: columns, cantilever, stair case, parapets, canopy, lintels, sunshade, suspended slabs, beams including all projections, balconies etc. of building as per approved plan upto 6 m height/ depth including provision of necessary shuttering, centering, de-shuttering, weigh batching, admixture, mechanical mixing in mixer fitted with hopper, vibrating of concrete , rendering and finishing the exposed surface of concrete with carborandum stone, curing of concrete for a specified period including straightening, cutting, bending, hoisting, binding ( including cost of binding wires) and placing of steel reinforcement in position as directed by Engineer in charge irrespective of any lead, lift, loading, unloading, handling, re- handling ascents, descents, crossing of nallahs, stream, track, level crossing or any other obstruction etc. with all labour, material, tools, plants, machinery and equipments as a complete job. Note: Cement and reinforcement steel will be arranged by contractor at his own cost and shall be paid separately under relevant NS item.

3930.27

50.00

196513.50

NS-2

3 Supplying & fixing water storage tanks , Sintex Litre 5.96


or equivalent make, single piece double walled cylindrical/rectangular without any seam weld or joint made of HDPE( High Density Polyethylene) of FDA ( Food & Drug Authority) grade conforming to IS: 12701-1996 within built up platform on top and horizontal corrugation on sides of the tank with injection moulded HDPE lid and locking arrangements including float valve, inlet, outlet and over flow, connection as per the instruction of the Engineer at all heights, including all taxes, leads, lifts, crossing of tracks all labour and material as a complete job.

2500.00 14900.00

NS-19

4 Providing and fixing oxidized MS fan box Each 61.64


manufactured from 16 SWG of required size and shape in ceiling / RCC slab with 12mm dia MS round bar bend to shape and fixed in the box at all height as per approved drawings including cost of one coat of red lead primer & two coats of synthetic enamel paint of approved quality and shade as directed by the Engineer in charge with all labour, material, tools, plants and machinery etc. as a complete job.

15.00

924.60

NS-20

5 Supplying, Laying and fixing PVC conduit pipes


of following sizes for electrical wiring conforming to relevant IS specification including earthing with 14 SWG GI wire and provision of junction boxes of appropriate size and requisite no. of ways ( Max 4 ways) and also PVC bends including cost of material, binding and positioning and holding the conduit in RCC, cutting chases in brick wall and making good including provision of GI fish wire inside all conduits including all incidental work at all height/depth as per approved drawing or as directed by the Engineer in charge with all labour and material as a complete job.

do, ( NS-21)

a 25 mm dia b 40 mm dia 6 Supplying and fixing switch boxes manufactured


from 16 SWG MS sheet conforming to relevant IS specification in the walls /RCC including cutting and making good the walls /RCC after fixing the box with arrangement for providing screws of 3mm dia for covers to the following size at all height as per approved drawings or as directed by the Engineer in charge including cost of one coat of red lead primer and two coats of synthetic enamel paint of approved quality and shade with all labour material, tools & plants and machinery as a complete job.

Mtr Mtr

27.84 44.74

250.00 25.00

6960.00 1118.50 NS-28

a 100x100x65 mm b 180x100x65 mm

Each 45.73 Each 56.67

20.00 10.00

914.60 566.70

SE/C/Estimate

SSE/C/W

XEN/C/LKO

Each 122.29 c 300x200x100 mm Each 169.02 d 375x300x100 mm Supply of 14mm SWG GI Wire & drawing in laid Mtr 1.98 7

15.00 5.00 250.00 45.00

1834.35 845.10 495.00 199170.00

do do
NS-24

on surface. Providing & supplying TMT High yield strength cold twisted or hot rolled deformed reinforcement bars, as per specifications and relevant IS Code of all dia. in all type of reinforced structure as per approved Plan or as directed by Engineer-in-charge, including all descend, ascends, crossing of nallahs and any other obstructions at site with all labour and material as a complete job. This rate includes loading, unloading, leading and stacking of material at site or as directed by Engineer in charge. & utilizing Portland Puzzolona Cement ( PPC)of approved make conforming to relevant IS specifications over all items of Northern Railway SOR-1996 and NS items as per cement factor for SOR & NS items. The rates shall be inclusive of all leading, loading, & unloading the cement into the contractors site godown and further handling, re-handling etc. from godown to site of work including all taxes, testing , royalty etc. NOTE:- Payment for SOR items will be made on the basis of consumption factors indicated in Northern Railway SOR-1996 , and for NS items on the basis of Cement quantity provided in the approved mix design.

Qtl

4426.00

9 Supplying

Qtl

693.26

1000.00 693260.00

10 NS-34: Providing and fixing 30 mm thick

Sqm 2449.83

20.00

48996.60

NS-15

factory made PVC rigid foam paneled door shutters manufactured by M/s Rajshri or equivalent made from M.S. tube of 19 x 19 mm , 19 gauge for styles and 15 x 15 mm for top & bottom rails, covered with heat moulded prelaminated PVC C channel of 5 mm thick sheet and 30 x 50 mm wide to form styles and 5 mm thick & 75 m wide prelaminated PVC sheets for top , bottom & lock rails on either side and 5 m thick , 2 m wide cross PVC sheet as gap insert for top & bottom rails , paneling of 5 mm thick PVC sheet prelaminated on both sides fitted in the MS frame welded / sealed to the styles & rails with 5 x 30 mm prelaminated PVC sheet beading o either sde and joined together with solvent cement adhesive etc. complete as per manufactures specifications and direction of engineer in charge, fixed to frame with 4 nos MS powder coated butt hinges ( for internal shutters. Mtr 386.76 11 : Providing and Fixing factory made PVC door frame manufactured by M.S. Rajshri or equivalent of size 50 x 47 mm with a wall thickness of 5 mm made out of 5mm rigid PVC foam sheet mitred a corners and joined with 2 nos of 150 mm long brackets of 15 x 15mm M.S. square tube , the vertical door profiles to be reinforced with 19 x 19 mm M.S. square tube of 19 gauge , EPDM rubber gasket weather seal to be provided through out the frame . The door frame to be fixed to the wall using M.S. screws of 65/ 100 mm size complete as per manufacturers specification and direction of engineer in charge 133.23 12 Providing , erecting and fixing in position on Mtr wall face 110 mm dia PVC rain water pipe at any height conforming to relevant IS specification including jointing with adhesive with all labour & material as a complete job.Note:Sample of PVC pipe will be got approved from Engineer in charge before fixing in position.

50.00

19338.00

NS-16

50.00 6661.5

NS-14

13 Providing , Erecting and fixing in position Each


holder bat clamps comprising of two semi circular halves of PVC with screw & plugs at any height with all labour & material as a complete job.

36.79

35.00 1287.65

NS-13

SE/C/Estimate

SSE/C/W

XEN/C/LKO

14 Providing , Erecting and fixing in position on Each


wall face 110 mm dia PVC Shoe for Rain water pipe including jointing with adhesive with all labour & material as a complete job. 15 Providing , Erecting and fixing in position on Each wall face 100 mm dia PVC Plain bend for Rain water pipe including jointing with adhesive at any height with all labour & material as a complete job. 16 Providing & Fixing of PVC white flushing Each cistern standard 10 liter capacity ISI marked as approved by Engineer at all height including all labour & material etc as a complete job.

78.54

10.00 785.4

NS-11

85.50

10.00 855

NS-12

842.13

5 4210.65

NS-33

Total cost of NS Items for 5 Units Type-II Qtrs ( S/S)

1207497.69

Details of cost of Non - schedule ( NS) Items : 3 Units Type-III Qtrs ( S/S)
SN 1 RCC
Description of work Unit Rate Qty
3.00

Amount
11790.81

Authority LARs

of

controlled concrete of design Cum 3930.27 strength M-25/30/35 or any other specified mix as specified in approved drawing) as per specifications IS:456-2000 ( design mix to be submitted by the contractor and approved by Engineer in charge) using coarse sand and stone aggregate 20mm and down gauge in tie beams, raft slab, raft beam, foundation beam , footings, foundation & plinth etc. as per approved drawing at all height/ depth including provision of necessary centering and shuttering, de-shuttering, weigh batching, admixture, mechanical mixing in mixer fitted with hopper & vibrating, curing of concrete for a specified period , including straightening, cutting, bending, hoisting, binding, placing of steel reinforcement in position , including cost of binding wire with all labour, material, tools, plants, machinery and equipments as a complete job.

N0-74w/3/2/346/WA /LKO/HT Dated 24.03.2009 @ 2.5% escalation & 3% rebate NS1

Note: Cement and reinforcement steel will be arranged by contractor at his own cost and shall be paid separately under relevant NS item. 2 RCC in controlled concrete of designed Cum strength M-25/ 30/35 or any other specified mix as per IS specifications with cement, coarse sand and graded stone aggregate 20mm and down gauge in super structure viz: columns, cantilever, stair case, parapets, canopy, lintels, sunshade, suspended slabs, beams including all projections, balconies etc. of building as per approved plan upto 6 m height/ depth including provision of necessary shuttering, centering, de-shuttering, weigh batching, admixture, mechanical mixing in mixer fitted with hopper, vibrating of concrete , rendering and finishing the exposed surface of concrete

3930.27

50.00

196513.50

NS-2

SE/C/Estimate

SSE/C/W

XEN/C/LKO

10

a b 6

a b c d 7

with carborandum stone, curing of concrete for a specified period including straightening, cutting, bending, hoisting, binding ( including cost of binding wires) and placing of steel reinforcement in position as directed by Engineer in charge irrespective of any lead, lift, loading, unloading, handling, re- handling ascents, descents, crossing of nallahs, stream, track, level crossing or any other obstruction etc. with all labour, material, tools, plants, machinery and equipments as a complete job. Note: Cement and reinforcement steel will be arranged by contractor at his own cost and shall be paid separately under relevant NS item. Supplying & fixing water storage tanks , Litre Sintex or equivalent make, single piece doubled walled cylindrical /rectangular without any seam weld or joint made of HDPE( High Density Polyethylene) of FDA ( Food & Drug Authority) grade conforming to IS: 127011996 within built up platform on top and horizontal corrugation on sides of the tank with injection moulded HDPE lid and locking arrangements including float valve, inlet, outlet and over flow, connection as per the instruction of the Engineer at all heights, including all taxes, leads, lifts, crossing of tracks all labour and material as a complete job. Providing and fixing oxidized MS fan box Each manufactured from 16 SWG of required size and shape in ceiling / RCC slab with 12mm dia MS round bar bend to shape and fixed in the box at all height as per approved drawings including cost of one coat of red lead primer & two coats of synthetic enamel paint of approved quality and shade as directed by the Engineer in charge with all labour, material, tools, plants and machinery etc. as a complete job. Supplying, Laying and fixing PVC conduit pipes of following sizes for electrical wiring conforming to relevant IS specification including earthing with 14 SWG GI wire and provision of junction boxes of appropriate size and requisite no. of ways ( Max 4 ways) and also PVC bends including cost of material, binding and positioning and holding the conduit in RCC, cutting chases in brick wall and making good including provision of GI fish wire inside all conduits including all incidental work at all height/depth as per approved drawing or as directed by the Engineer in charge with all labour and material as a complete job. Mtr 25 mm dia Mtr 40 mm dia Supplying and fixing switch boxes manufactured from 16 SWG MS sheet conforming to relevant IS specification in the walls /RCC including cutting and making good the walls /RCC after fixing the box with arrangement for providing screws of 3mm dia for covers to the following size at all height as per approved drawings or as directed by the Engineer in charge including cost of one coat of red lead primer and two coats of synthetic enamel paint of approved quality and shade with all labour material, tools & plants and machinery as a complete job. Each 100x100x65 mm Each 180x100x65 mm Each 300x200x100 mm Each 375x300x100 mm Supply of 14mm SWG GI Wire & drawing in Mtr laid on surface.

5.96

1500.00 8940.00

NS-19

61.64

12.00

739.68

do, ( NS-20)

NS-21

27.84 44.74

200.00 20.00

5568.00 894.80 NS-28

45.73 56.67 122.29 169.02


1.98

16.00 8.00 8.00 3.00 200.00

731.68 453.36 978.32 507.06 396.00 NS-24

do do

SE/C/Estimate

SSE/C/W

XEN/C/LKO

11

8 Providing & supplying TMT High yield Qtl


strength cold twisted or hot rolled deformed reinforcement bars, as per specifications and relevant IS Code of all dia. in all type of reinforced structure as per approved Plan or as directed by Engineer-incharge, including all descend, ascends, crossing of nallahs and any other obstructions at site with all labour and material as a complete job. This rate includes loading, unloading, leading and stacking of material at site or as directed by Engineer in charge.

4426.00

40.00

177040.00

9 Supplying & utilizing Portland Puzzolona Qtl


Cement ( PPC) of approved make conforming to relevant IS specifications over all items of Northern Railway SOR-1996 and NS items as per cement factor for SOR & NS items. The rates shall be inclusive of all leading, loading, & unloading the cement into the contractors site godown and further handling, re-handling etc. from godown to site of work including all taxes, testing , royalty etc. NOTE:- Payment for SOR items will be made on the basis of consumption factors indicated in Northern Railway SOR-1996 , and for NS items on the basis of Cement quantity provided in the approved mix design.

693.26

820.00

568473.20

10 NS-34: Providing and fixing 30 mm thick

Sqm

2449.83

15.00

36747.45

NS-15

factory made PVC rigid foam paneled door shutters manufactured by M/s Rajshri or equivalent made from M.S. tube of 19 x 19 mm , 19 gauge for styles and 15 x 15 mm for top & bottom rails, covered with heat moulded prelaminated PVC C channel of 5 mm thick sheet and 30 x 50 mm wide to form styles and 5 mm thick & 75 m wide prelaminated PVC sheets for top , bottom & lock rails on either side and 5 m thick , 2 m wide cross PVC sheet as gap insert for top & bottom rails , paneling of 5 mm thick PVC sheet prelaminated on both sides fitted in the MS frame welded / sealed to the styles & rails with 5 x 30 mm prelaminated PVC sheet beading o either sde and joined together with solvent cement adhesive etc. complete as per manufactures specifications and direction of engineer in charge, fixed to frame with 4 nos MS powder coated butt hinges ( for internal shutters. Mtr 386.76 11 : Providing and Fixing factory made PVC door frame manufactured by M.S. Rajshri or equivalent of size 50 x 47 mm with a wall thickness of 5 mm made out of 5mm rigid PVC foam sheet mitred a corners and joined with 2 nos of 150 mm long brackets of 15 x 15mm M.S. square tube , the vertical door profiles to be reinforced with 19 x 19 mm M.S. square tube of 19 gauge , EPDM rubber gasket weather seal to be provided through out the frame . The door frame to be fixed to the wall using M.S. screws of 65/ 100 mm size complete as per manufacturers specification and direction of engineer in charge 133.23 12 Providing , erecting and fixing in position on Mtr wall face 110 mm dia PVC rain water pipe at any height conforming to relevant IS specification including jointing with adhesive with all labour & material as a complete job.Note:Sample of PVC pipe will be got approved from Engineer in charge before fixing in position. 36.79 13 Providing , Erecting and fixing in position Each holder bat clamps comprising of two semi circular halves of PVC with screw & plugs at any height with all labour & material as a complete job.

35.00

13536.60

NS-16

50.00 6661.5

NS-14

25.00 919.75

NS-13

SE/C/Estimate

SSE/C/W

XEN/C/LKO

12

14 Providing , Erecting and fixing in position on Each


wall face 110 mm dia PVC Shoe for Rain water pipe including jointing with adhesive with all labour & material as a complete job. 15 Providing , Erecting and fixing in position on Each wall face 100 mm dia PVC Plain bend for Rain water pipe including jointing with adhesive at any height with all labour & material as a complete job. Providing & Fixing of PVC white flushing Each 16 cistern standard 10 liter capacity ISI marked as approved by Engineer at all height including all labour & material etc as a complete job.

78.54

8.00 628.32

NS-11

85.50

8.00 684

NS-12

843.13

3.00 2529.39

NS-33

Total cost of NS Items for 10 Units Type-III Qtrs ( S/S)

1023310.46

Details of cost of Non - schedule ( NS) Items : 1 Units Type-IV Qtrs ( S/S)
SN 1 RCC
Description of work Unit Rate Qty
2.00

Amount
7860.54

Authority LARs

of

controlled concrete of design Cum 3930.27 strength M-25/30/35 or any other specified mix as specified in approved drawing) as per specifications IS:456-2000 ( design mix to be submitted by the contractor and approved by Engineer in charge) using coarse sand and stone aggregate 20mm and down gauge in tie beams, raft slab, raft beam, foundation beam , footings, foundation & plinth etc. as per approved drawing at all height/ depth including provision of necessary centering and shuttering, de-shuttering, weigh batching, admixture, mechanical mixing in mixer fitted with hopper & vibrating, curing of concrete for a specified period , including straightening, cutting, bending, hoisting, binding, placing of steel reinforcement in position , including cost of binding wire with all labour, material, tools, plants, machinery and equipments as a complete job. Note: Cement and reinforcement steel will be arranged by contractor at his own cost and shall be paid separately under relevant NS item.

N0-74w/3/2/346/WA /LKO/HT Dated 24.03.2009 @ 2.5% escalation & 3% rebate NS1

SE/C/Estimate

SSE/C/W

XEN/C/LKO

13

2 RCC in controlled concrete of designed Cum


strength M-25/ 30/35 or any other specified mix as per IS specifications with cement, coarse sand and graded stone aggregate 20mm and down gauge in super structure viz: columns, cantilever, stair case, parapets, canopy, lintels, sunshade, suspended slabs, beams including all projections, balconies etc. of building as per approved plan upto 6 m height/ depth including provision of necessary shuttering, centering, de-shuttering, weigh batching, admixture, mechanical mixing in mixer fitted with hopper, vibrating of concrete , rendering and finishing the exposed surface of concrete with carborandum stone, curing of concrete for a specified period including straightening, cutting, bending, hoisting, binding ( including cost of binding wires) and placing of steel reinforcement in position as directed by Engineer in charge irrespective of any lead, lift, loading, unloading, handling, re- handling ascents, descents, crossing of nallahs, stream, track, level crossing or any other obstruction etc. with all labour, material, tools, plants, machinery and equipments as a complete job.

3930.27

20.00

78605.40

NS-2

Note: Cement and reinforcement steel will be arranged by contractor at his own cost and shall be paid separately under relevant NS item. 3 Supplying & fixing water storage tanks , Litre 5.96 Sintex or equivalent make, single piece double walled cylindrical/rectangular without any seam weld or joint made of HDPE( High Density Polyethylene) of FDA ( Food & Drug Authority) grade conforming to IS: 127011996 within built up platform on top and horizontal corrugation on sides of the tank with injection moulded HDPE lid and locking arrangements including float valve, inlet, outlet and over flow, connection as per the instruction of the Engineer at all heights, including all taxes, leads, lifts, crossing of tracks all labour and material as a complete job. 4 Providing and fixing oxidized MS fan box Each 61.64 manufactured from 16 SWG of required size and shape in ceiling / RCC slab with 12mm dia MS round bar bend to shape and fixed in the box at all height as per approved drawings including cost of one coat of red lead primer & two coats of synthetic enamel paint of approved quality and shade as directed by the Engineer in charge with all labour, material, tools, plants and machinery etc. as a Supplying, Laying and fixing PVC conduit 5 complete job. pipes of following sizes for electrical wiring conforming to relevant IS specification including earthing with 14 SWG GI wire and provision of junction boxes of appropriate size and requisite no. of ways ( Max 4 ways) and also PVC bends including cost of material, binding and positioning and holding the conduit in RCC, cutting chases in brick wall and making good including provision of GI fish wire inside all conduits including all incidental work at all height/depth as per approved drawing or as directed by the Engineer in charge with all labour and material as a complete job.

1000.00 5960.00

NS-19

5.00

308.20

NS-20

NS-21

a 25 mm dia b 40 mm dia

Mtr Mtr

27.84 44.74

120.00 20.00

3340.80 894.80

SE/C/Estimate

SSE/C/W

XEN/C/LKO

14

6 Supplying

a b c d 7 8

and fixing switch boxes manufactured from 16 SWG MS sheet conforming to relevant IS specification in the walls /RCC including cutting and making good the walls /RCC after fixing the box with arrangement for providing screws of 3mm dia for covers to the following size at all height as per approved drawings or as directed by the Engineer in charge including cost of one coat of red lead primer and two coats of synthetic enamel paint of approved quality and shade with all labour material, tools & plants and machinery as a complete job. Each 100x100x65 mm Each 180x100x65 mm Each 300x200x100 mm Each 375x300x100 mm Supply of 14mm SWG GI Wire & drawing in Mtr laid on surface. Soil investigation in normal type of soil , per making 150 mm dia. bore hole unto 10 mtr Job depth in normal type of soil through auger method or any other method required as per site condition in accordance with IS: 1892.1979, collection & laboratory . investigation of un-disturbed & disturbed soil samples as to be relevant IS specifications , submission of three copies test report ,transportation of T& P and staff , labor etc & other misc. works as per instructions of Engineer in charge, as a complete job. Providing & supplying TMT High yield Qtl strength cold twisted or hot rolled deformed reinforcement bars, as per specifications and relevant IS Code of all dia. in all type of reinforced structure as per approved Plan or as directed by Engineer-incharge, including all descend, ascends, crossing of nallahs and any other obstructions at site with all labour and material as a complete job. This rate includes loading, unloading, leading and stacking of material at site or as directed by Engineer in charge.

NS-28

45.73 56.67 122.29 169.02


1.98 15646.51

5.00 3.00 5.00 2.00 120.00

228.65 170.01 611.45 338.04 237.60 15646.51

do

NS-24 NS-47

1.00

4426.00

15.00

66390.00

10 Supplying & utilizing Portland Puzzolona Qtl


Cement ( PPC) of approved make conforming to relevant IS specifications over all items of Northern Railway SOR-1996 and NS items as per cement factor for SOR & NS items. The rates shall be inclusive of all leading, loading, & unloading the cement into the contractors site godown and further handling, re-handling etc. from godown to site of work including all taxes, testing , royalty etc. NOTE:- Payment for SOR items will be made on the basis of consumption factors indicated in Northern Railway SOR-1996 , and for NS items on the basis of Cement quantity provided in the approved mix design. Sqm 11 NS-34: Providing and fixing 30 mm thick factory made PVC rigid foam paneled door shutters manufactured by M/s Rajshri or equivalent made from M.S. tube of 19 x 19 mm , 19 gauge for styles and 15 x 15 mm for top & bottom rails, covered with heat moulded prelaminated PVC C channel of 5 mm thick sheet and 30 x 50 mm wide to form styles and 5 mm thick & 75 m wide prelaminated PVC sheets for top , bottom & lock rails on either side and 5 m thick , 2 m wide cross PVC sheet as gap insert for top & bottom rails , paneling of 5 mm thick PVC sheet prelaminated on both sides fitted in the MS frame welded / sealed to the styles & rails with 5 x 30 mm prelaminated PVC sheet beading o either sde and joined together with solvent cement adhesive etc. complete as per manufactures specifications and direction of engineer in charge, fixed to frame with 4 nos MS powder coated butt hinges ( for internal shutters.

693.26

300.00

207978.00

36.79

NS-13

2449.83

8.00

19598.64

NS-15

SE/C/Estimate

SSE/C/W

XEN/C/LKO

15

12 : Providing and Fixing factory made PVC

Mtr

386.76

20.00

7735.20

NS-16

door frame manufactured by M.S. Rajshri or equivalent of size 50 x 47 mm with a wall thickness of 5 mm made out of 5mm rigid PVC foam sheet mitred a corners and joined with 2 nos of 150 mm long brackets of 15 x 15mm M.S. square tube , the vertical door profiles to be reinforced with 19 x 19 mm M.S. square tube of 19 gauge , EPDM rubber gasket weather seal to be provided through out the frame . The door frame to be fixed to the wall using M.S. screws of 65/ 100 mm size complete as per manufacturers specification and direction of engineer in charge 12 Providing , erecting and fixing in position on Mtr wall face 110 mm dia PVC rain water pipe at any height conforming to relevant IS specification including jointing with adhesive with all labour & material as a complete job.Note:Sample of PVC pipe will be got approved from Engineer in charge before fixing in position. 13 Providing , Erecting and fixing in position Each holder bat clamps comprising of two semi circular halves of PVC with screw & plugs at any height with all labour & material as a complete job.

133.23

10.00 1332.30

NS-14

36.79

5.00 183.95

NS-13

14 Providing , Erecting and fixing in position on Each


wall face 110 mm dia PVC Shoe for Rain water pipe including jointing with adhesive with all labour & material as a complete job. 15 Providing , Erecting and fixing in position on Each wall face 100 mm dia PVC Plain bend for Rain water pipe including jointing with adhesive at any height with all labour & material as a complete job.

78.54

5.00 392.7

NS-11

85.50

5.00 427.5

NS-12

16 Providing & Fixing of PVC white flushing Each


cistern standard 10 liter capacity ISI marked as approved by Engineer at all height including all labour & material etc as a complete job.

843.13

1.00 843.13

NS-33

Total cost of NS Items for 1 Units Type-IV Qtrs ( S/S)

419083.42

SE/C/Estimate

SSE/C/W

XEN/C/LKO

16

9- Construction of FOB at BOY & CHH Station.


S. No Description of work Unit Qtl Rate 693.26 Qty 720 Amount 499147.2 Authority of rates Vetted T.S at Lalganj NS-19

1 Supplying & utilizing Portland Puzzolona Cement ( PPC) of approved make conforming to relevant IS specifications over all items of Northern Railway SOR-1996 and NS items as per cement factor for SOR & NS items. The rates shall be inclusive of all leading, loading, & unloading the cement into the contractors site godown and further handling, re-handling etc. from godown to site of work including all taxes, testing , royalty etc 2 Providing & supplying TMT High yield strength cold twisted or hot rolled deformed reinforcement bars, as per specifications and relevant IS Code of all dia. in all type of reinforced structure as per approved Plan or as directed by Engineer-in-charge, including all descend, ascends, crossing of nallahs and any other obstructions at site with all labour and material as a complete job. This rate includes loading, unloading, leading and stacking of material at site or as directed by Engineer in charge

Qtl

4426.00

140

619640

do NS-20

SE/C/Estimate

SSE/C/W

XEN/C/LKO

17

3 RCC in controlled concrete of designed Cum 3594.06 strength M-25/ 30/35 or any other specified mix as per IS specifications with cement, coarse sand and graded stone aggregate 20mm and down gauge in super structure viz: columns, cantilever, stair case, parapets, for a specified period including straightening, cutting, bending, hoisting, binding ( including cost of binding wires) and placing of steel reinforcement in position as directed by Engineer in charge irrespective of any lead, lift, loading, unloading, handling, re- handling ascents, descents, crossing of nallahs, stream, track, level crossing or any other obstruction etc. with all labour, material, tools, plants, machinery and equipments as a complete job. 4 RCC controlled concrete of design Cum 3950.77 strength M-25/30/35 or any other specified mix as specified in approved drawing) as per specifications IS:4562000 ( design mix to be submitted by the contractor and approved by Engineer in charge) using coarse sand and stone aggregate 20mm and down gauge in tie beams, raft slab, raft beam, foundation beam , footings, foundation & plinth etc. as per approved drawing at all height/ depth including provision of necessary centering and shuttering, deshuttering, weigh batching, admixture, mechanical mixing in mixer fitted with hopper & vibrating, curing of concrete for a specified period , including straightening, cutting, bending, hoisting, binding, placing of steel reinforcement in position , including cost of binding wire with all labour, material, tools, plants, machinery and equipments as a complete job. 5 RCC in controlled concrete of designed Cum
strength M-25/ 30/35 or any other specified mix as per IS specifications with cement, coarse sand and graded stone aggregate 20mm and down gauge in super structure viz: columns, cantilever, stair case, parapets, canopy, lintels, sunshade, suspended slabs, beams including all projections, balconies etc. of building as per approved plan upto 6 m height/ depth including provision of necessary shuttering, centering, de-shuttering, weigh batching, admixture, mechanical mixing in mixer fitted with hopper, vibrating of concrete , rendering and finishing the exposed surface of concrete with carborandum stone, curing of concrete for a specified period including straightening, cutting, bending, hoisting, binding ( including cost of binding wires) and placing of steel reinforcement in position as directed by Engineer in charge irrespective of any lead, lift, loading, unloading, handling, re- handling ascents, descents, crossing of nallahs, stream, track, level crossing or any other obstruction etc. with all labour, material, tools, plants, machinery and equipments as a complete job. Note: Cement and reinforcement steel will be arranged by contractor at his own cost and shall be paid separately under relevant NS item.
3950.77

30

107821.8

do NS-16

120

474092.4

do NS-18

20.00

79015.40

NS-2

6 Cost Errection charges for FOB

MT 15000.00

100

1500000

Jaunpur city

SE/C/Estimate

SSE/C/W

XEN/C/LKO

18

Total

3279716.80

7- Construction of Boundary Wall , 500 Metre Long


S. Description of work Unit Rate No 1 Cost of SOR items NS items 1 Supplying & utilizing Portland Qtl 693.26 Puzzolona Cement ( PPC) of approved make conforming to relevant IS specifications over all items of Northern Railway SOR-1996 and NS items as per cement factor for SOR & NS items. The rates shall be inclusive of all leading, loading, & unloading the cement into the contractors site godown and further handling, re-handling etc. from godown to site of work including all taxes, testing , royalty etc Qty Amount 0.00 371 179103.96 Vetted T.S at Lalganj NS 19 Authority of rates

Totat cost

179103.96

Cost per metre length of wall

358.21

SE/C/Estimate

SSE/C/W

XEN/C/LKO

19

NS-32: Providing and fixing safety Met fencing with RCC post and GI er barbed wire type II , IS : 278 line wire 2 nos 2.5mm dia each and point wire 2.5mm dia at 150mm centre to centre distance. The GI barbed wire shall be fixed to RCC post in three horizontal rows, at specified interval, and two diagonal. The RCC post shall be of 100mm x 100mm size at horizontal distance of 5m c/c with concrete mix of 1:1-1/2:3 ( 1 cement: 1-1/2 coarse sand: 3 stone chips of 20mm of nominal size. These RCC posts shall be painted with white and red band alternately at the distance of 300mm, as per approved drawing or as directed by engineer in charge. The height of RCC post shall be 1.5 metre above formation level and depth below formation level shall be 450mm with same size. This post shall be embedded in the concrete block of size 600mm x 60mm x 600 mm with concrete mix 1:3:6 ( 1 cement: 3 coarse sand: 6 stone chips of 40mm nominal size) . as per approved plan for all heights and depths including cost of shuttering , centering scaffolding, uncoiling, straightening, cutting, placing and keeping in position steel reinforcement including cost of binding wires, mechanical mixing and vibrating of concrete, curing of concrete for a specified period, use of admixtures, if required, rendering and finishing the exposed surfaces of concrete with carborandum stone, with all labour and material as a complete job as per specifications and conditions of contract (cement shall be arranged by the contractor and payment shall be made separately This post shall be embedded in the concrete block of size 600mm x 60mm x 600 mm with concrete mix 1:3:6 ( 1 cement: 3 coarse sand: 6 stone chips of 40mm nominal size) as per approved plan for all heights and depths including cost of shuttering , centering scaffolding, uncoiling, straightening, cutting, placing and keeping in position steel reinforcement including cost of binding wires, mechanical mixing and vibrating of concrete, curing of concrete for a specified period, use of admixtures, if required, rendering and finishing the exposed surfaces of concrete with carborandum stone, with all labour and material as a complete job as per specifications and conditions of contract (cement shall be arranged by the contractor and payment shall be made separately under relevant NS items).

SE/C/Estimate

SSE/C/W

XEN/C/LKO

20

The cost of steel reinforcement is included in this item for which no extra payment shall be made to contractor. RCC post and barbed wire fencing shall be dismantled by the contractor his own cost on completion of work and dismantled material i.e. barbed wire fencing and steel reinforcement shall be deposited in the store of SE/C/works at station. The fencing work shall be maintained during the currency of work after doubling is commissioned The height of RCC post shall be 1.5 metre above formation level and depth below formation level shall be 450mm with same size. This post shall be embedded in the concrete block of size 600mm x 60mm x 600 mm with concrete mix 1:3:6 ( 1 cement: 3 coarse sand: 6 stone chips of 40mm nominal size) as per approved plan for all heights and depths including cost of shuttering , centering scaffolding, uncoiling, straightening, cutting, placing and keeping in position steel reinforcement including cost of binding wires, mechanical mixing and vibrating of concrete, curing of concrete for a specified period, use of admixtures, if required, rendering and finishing the exposed surfaces of concrete with carborandum stone, with all labour and material as a complete job as per specifications and conditions of contract (cement shall be arranged by the contractor and payment shall be made separately is The cost of steel reinforcement included in this item for which no extra payment shall be made to contractor. RCC post and barbed wire fencing shall be dismantled by the contractor his own cost on completion of work and dismantled material i.e. barbed wire fencing and steel reinforcement shall be deposited in the store of SE/C/works at station. The fencing work shall be maintained during the currency of work after doubling is commissioned Note:1- Maximum 80% payment will be made in on account bill after providing and fixing of fencing as described above. 2. Remaining 20% amount shall be released to the contractor after dismantling and depositing the dismantled material in the store of SE/C/works , as required. 3. In case , contractor fails to deposit the dismantled material , a recovery @ 50 % of payable amount shall be made from contractor.

SE/C/Estimate

SSE/C/W

XEN/C/LKO

9- Cost of Qtrs in Lotha-Bhadohi Doubling .

SN

Description of work

Unit

Qty

Rate

Amount

1 2 3 4 5

Duty Hut& lifting barrier Gate Lodge Type-II 5 Unit Type-III -3 Unit Type IV - 1 Unit Total

No No No No No

17 3 5 3 1

5279709.78 1292982.46 3131277.38 3109195.83 1219572.65 14032738.10

per Sqm rate 0

1- Analysis of Construction of 17 No- Duty Hut & lifting barrier in Lotha-Bhadohi Doubling .

SN

Description of work

Amount

1 2

Cost of SOR -1996 items Cost of NS items Total cost Summary of SOR-96 cost

1661589.53 3618120.25 5279709.78


%age above Cost as per SOR - Up dated 96 Amount
40303.88 2201.00 17131.05 1324.5 189742.61 8214.35 84204.25 5471.38 470.78 373.21 491.53 413.09

per Sqm rate 8457.820358

SN

Name of chapter

1 2 3 4

All items of chaper 6 of N. R. SOR-1996 All items of chaper 10 of N. R. SOR-1996 All items of chaper 11 of N. R. SOR-1996 All items of chaper 12 except item no. 1216/b of N. R. SOR-1996 All items of chaper 13 of N. R. SOR-1996

370.78 273.21 391.53 313.09

364.42

215849.40

1002447.78

464.42

SE/C/Estimate

SSE/C/Estimate

XEN/C-/LKO

6 7 8 9 10 11 12

All items of chaper 20 of N. SOR-1996 All items of chaper 21 of N. SOR-1996 All items of chaper 22 of N. SOR-1996 All items of chaper 23 of N. SOR-1996 All items of chaper 24 of N. SOR-1996 All items of chaper 25 of N. SOR-1996 All items of other chapers of N. SOR-1996

R. R. R. R. R. R. R.

308.54 320.35 348.67 275.13 320.08 371.81 285.85

0.00 0 0 0 0 39409.5 48094.13

0 0 0 0 0 185937.96 185571.2

408.54 420.35 448.67 375.13 420.08 471.81 385.85

Total SOR cost

364313.46

1661589.53

1- Details of SOR , 96 Items


SN SOR ,96 Item [ Construction of 17 No- Duty Hut in Lotha-Bhadohi Doubling .] Description of work Unit Per Rate Qty Amount

CH-1
1 2 3 4 5 6 7 102 109 114 115 116 122 123

Earth work
Earth work in excavation Extra for excavation Extra for waterig &ramming Filling ,watering.&ramming Supplying , filling sand Clearing jungle Clearing Grass Cum Cum Cum Cum Cum Sqm Sqm 1 1 1 1 1 100 100 11.15 1.2 2.8 3.35 71.05 52.5 27.95 250 250 85 170 40 350 350 2787.5 300 238 569.5 2842 183.75 97.83

Sub Total CH-6


8 9 601/a 603/b

7018.58
Qtl Qtl Qtl Qtl 1 1 1 1 1032.75 1302.95 7.40 15.90 0.5 30 30 30 516.38 39088.5 222 477

Steel work
Steel work in single section in teas and angles etc. Steel work in welded section in teas and angles Extra for priming coat over 603/b Extra for painting coat over 603/b

10 636/f 11 637/f

CH-10
12 1003 13 1009/b 14 1010 15 1053

Sub Total Painting and Varnishing


Coal Tarring Two Coat with Bitumen Sqm 1 Providing Priming coat on steel work Painting two coat on steel or wood work Lettering with black japan Sqm 1 Sqm 1 Letter/ 1 cm ht 3.3 7.45 10.8 0.25 95 100 100 250

40303.88
313.5 745 1080 62.5

Sub Total CH-11 Concrete


Cum 1 Cum 1 Cum 1 273.35 -62.05 427.85 75 75 3 16 1113 C.C. in foundation 17 1114/A (i) Deduction from 1114 18 1124 Cement concrete cast in situ

2201
20501.25 -4653.75 1283.55

Sub Total CH-12


19 1225 20 1226 21 1227

17131.05
Sqm 10 Cum 1 Cum 1 46.7 17.5 8.75 100 10 78 467 175 682.5

RCC
Extra for plastering 6 mm th 1:3 Extra for compaction (labour) Extra for mixer (labour)

Sub Total CH-13


22 1308/b 23 1320/b

1324.5
Cum 1 Cum 1 493.05 513.15 188 240 92693.4 123156

Brick work
Brick work in found.1:6 Brick work in super structure 1:6

Sub Total CH-15


24 1510 25 1522

215849.4
Sqm 1 Sqm 1 57.4 16.15 340 260 19516 4199

Flooring
Providing BOE flooring 1;6 Providing CC flooring 25 mm

CH-16
26 1610/c

Sub Total Mosaic and Marble Work


Glass deviding strips 4 mm th. Mtr 1 6.2 315

23715
1953

Sub Total

1953

SE/C/Estimate

SSE/C/Estimate

XEN/C-/LKO

CH-17
27 28 29 30 1709/b 1746 1763 1767

Pointing and Plastering


Flush pointing on BOE 1:2 13 mm plaster , 1:6 19mm plaster skirting 1:3 6 mm ceiling plaster 1:3 Sqm Sqm Sqm Sqm 10 10 1 10 51.65 69.25 16.3 46.75 340 1450 20 290 1756.1 10041.25 326 1355.75

CH-18
31 1803 32 1812/a 33 1831/a 34 1831/b

Sub Total White washing ,colour washing


White washing with lime three Sqm 10 coats. Colour washing.three coats Sqm 10 Extra for Ist coat Sqm 10 Extra for 2nd coat Sqm 10 12.9 14.05 0.7 0.35 600 800 290 290

13479.1
774 1124 20.3 10.15

CH-25
35 2506 36 2505

Sub Total Steel doors and windows


P&F mild steel grills Fixing steel window Kg 1 Sqm 1 13.2 144.55 2000 90

1928.45
26400 13009.5

Sub Total

39409.5

2- Analysis of Construction of 03 Unit Gate lodge in Lotha-Bhadohi Doubling .

SN 1 2

Description of work Cost of SOR -1996 items Cost of NS items Total cost

Amount 719273.9 573708.56 1292982.46 per Sqm rate 2071.290625

SE/C/Estimate

SSE/C/Estimate

XEN/C-/LKO

Summary of SOR-96 cost


SN Name of chapter %age above Cost as per SOR - Up dated 96 Amount
29215.65 1575.50 8183.75 3177.75 137541.44 5879.92 40225.59 13126.97 470.78 373.21 491.53 413.09

1 2 3 4

All items of chaper 6 of N. R. SOR-1996 All items of chaper 10 of N. R. SOR-1996 All items of chaper 11 of N. R. SOR-1996 All items of chaper 12 except item no. 1216/b of N. R. SOR-1996 All items of chaper 13 of N. SOR-1996 All items of chaper 20 of N. SOR-1996 All items of chaper 21 of N. SOR-1996 All items of chaper 22 of N. SOR-1996 All items of chaper 23 of N. SOR-1996 All items of chaper 24 of N. SOR-1996 All items of chaper 25 of N. SOR-1996 All items of other chapers of N. SOR-1996 R. R. R. R. R. R. R. R.

370.78 273.21 391.53 313.09

5 6 7 8 9 10 11 12

364.42 308.54 320.35 348.67 275.13 320.08 371.81 285.85

79843.25 0.00 0 0 0 945.75 6788.25 29983.52

370808.02 0 0 0 0 3972.91 32027.64 115691.41

464.42 408.54 420.35 448.67 375.13 420.08 471.81 385.85

Total SOR cost

159713.42

719273.9

2- Details of SOR , 96 Items


SN SOR ,96 Item [ Construction of 03 No- Gate lodge in Lotha-Bhadohi Doubling .] Description of work Unit Per Rate Qty Amount

CH-1
1 102

Earth work
Earth work in excavation Cum 1 11.15 110 1226.5

SE/C/Estimate

SSE/C/Estimate

XEN/C-/LKO

2 3 4 5 6 7 8 9

109 112(a) 113 114 115 116 122 123

Extra for excavation Lead of E/W up to 1 Km Extra for every additional lift Extra for waterig &ramming Filling ,watering.&ramming Supplying , filling sand Clearing jungle Clearing Grass

Cum Cum Cum Cum Cum Cum Sqm Sqm

1 1 1 1 1 1 100 100

1.2 13.5 1.3 2.8 3.35 71.05 52.5 27.95

110 40 10 40 75 7 90 90

132 540 13 112 251.25 497.35 47.25 25.16

Sub Total CH-6


10 601/a 11 603/b 12 13 14 15 635 636/a 636/f 637/f

2844.51
Qtl Qtl Cm Qtl Qtl Qtl 1 1 1 1 1 1 1032.75 1302.95 0.65 13.40 7.40 15.90 1 20 2530 1 20 20 1032.75 26059 1644.5 13.4 148 318

Steel work
Steel work in single section in teas and angles etc. Steel work in welded section in teas and angles Welding by Electric plant Extra for priming coat over 601/a Extra for priming coat over 603/b Extra for painting coat over 603/b

CH-10
16 1003 17 1009/b 18 1010 19 1053

Sub Total Painting and Varnishing


Coal Tarring Two Coat with Bitumen Sqm 1 Providing Priming coat on steel work Painting two coat on steel or wood work Lettering with black japan Sqm 1 Sqm 1 Letter/ 1 cm ht 3.3 7.45 10.8 0.25 20 130 90

29215.65
0 149 1404 22.5

Sub Total CH-11 Concrete


Cum 1 Cum 1 Cum 1 Sqm 10 273.35 -62.05 427.85 232.7 28 9 2 10 20 1113 C.C. in foundation 21 1114/A (i) Deduction from 1114 22 1124 23 1133 Cement concrete cast in situ DPC , 25 mm

1575.5
7653.8 -558.45 855.7 232.7

Sub Total CH-12


24 25 26 27 28 1211 1212 1225 1226 1227

8183.75
Cum Cum Sqm Cum Cum 1 1 10 1 1 638.55 448.4 46.7 17.5 8.75 2 1.5 40 42 35 1277.1 672.6 186.8 735 306.25

RCC
Precast RCC work in lintles Precast RCC work in drain cover. Extra for plastering 6 mm th 1:3 Extra for compaction (labour) Extra for mixer (labour)

Sub Total CH-13


29 30 31 32 33 1307/b 1308/b 1319/b 1320/b 1330/a

3177.75
Cum Cum Cum Cum Cum 1 1 1 1 1 490.5 493.05 510.6 513.15 19 2 50 20 85 20 981 24652.5 10212 43617.75 380

Brick work
Brick work in found.1:4 Brick work in found.1:6 Brick work in super structure 1:4 Brick work in super structure 1:6 Extra for brick work in11.5cm wall (labour)

Sub Total CH-15


34 1510 35 1522 36 1524

79843.25
Sqm 1 Sqm 1 Sqm 1 57.4 16.15 24.95 85 150 30 4879 2422.5 748.5

Flooring
Providing BOE flooring 1;6 Providing CC flooring 25 mm Providing CC flooring 50 mm

CH-16
37 1610/c

Sub Total Mosaic and Marble Work


Glass deviding strips 4 mm th. Mtr 1 6.2 800

8050
4960

CH-17
38 39 40 41 42 43 44 45 46 1709/b 1714 1742 1746 1760 1763 1767 1770 1782/b

Sub Total Pointing and Plastering


Flush pointing on BOE 1:2 Ruled pointing , 1:2 13 mm plaster , 1:4 13 mm plaster , 1:6 19 mm th plaster 19mm plaster skirting 1:3 6 mm ceiling plaster 1:3 Neat cement punning CC bata 8cm X 8cm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Mtr 10 10 10 10 10 1 10 10 10 51.65 85.5 66.5 69.25 138.8 16.3 46.75 15.25 32.5 85 125 30 1100 30 20 120 55 70

4960
439.03 1068.75 199.5 7617.5 416.4 326 561 83.88 227.5

CH-18
47 1803 48 1805 49 50 51 52 1812/a 1815/a 1831/a 1831/b

Sub Total White washing ,colour washing


White washing with lime three Sqm 10 coats. White washing with lime one coat. Sqm 10 Colour washing.three coats Himerchi Colour wash, two coats Extra for Ist coat Extra for 2nd coat Sqm Sqm Sqm Sqm 10 10 10 10 12.9 4.45 14.05 12.05 0.7 0.35 750 380 380 120 120 120

10939.56
967.5 169.1 533.9 144.6 8.4 4.2

Sub Total CH-19 Roofing

1827.7

SE/C/Estimate

SSE/C/Estimate

XEN/C-/LKO

53 1927 54 1932 55 1933

10cm th mud phuska P&F khurra Painting top of roof with bitumin

Sqm 1 Each 1 Sqm 1

62.25 14.5 11.1

85 6 85

5291.25 87 943.5

Sub Total CH-24


56 2401/b

6321.75
Mtr 1 63.05 15 945.75

Drainage
150 mm dia S.W. Pipe,

CH-25
57 2506 58 2505

Sub Total Steel doors and windows


P&F mild steel grills Fixing steel window Kg 1 Sqm 1 13.2 144.55 350 15

945.75
4620 2168.25

Sub Total

6788.25

2- Analysis of cost for constn. of 5 units Type - II Qtrs in Lotha-Bhadohi Doubling .


[ Plinth area per unit of type II Qtrs = 52.54 Sqm ] S.No Description of work Unit Per Rate Quantity Amount

1 2

Cost of SOR-1996 items Cost of Non schedule items

1923779.69 1207497.69 3131277.38

Cost for 5 units Per unit cost of type II Qtrs Per sqm rate of type II Qtrs

626255.00 11920.00

Details of SOR ,1996 cost : 5 Units Type-II Qtrs


S.No SOR , 96 Description of work Item No 1 102 Earth work in excavation 3 109 Extra for excavation 4 112/a Lead of earth work in all soils Unit Cum Cum Cum Per 1 1 1 Rate Quantity 11.15 1.20 13.50 300.00 300.00 150.00 Amount 3345.00 360.00 2025.00

SE/C/Estimate

SSE/C/Estimate

XEN/C-/LKO

6 7 8

115 116 122

Filling ,watering. Supplying and filling sand in plinth Cleaning of jungle

Cum Cum Sqm Qtl Qtl Qtl Qtl

1 1 100 1 1 1 1

3.35 71.05 52.50 1302.95 7.40 1123.05 15.90

150.00 20.00 250.00 20.00 10.00 1.00 10.00

502.50 1421.00 131.25

Sub - total
9 603/b 10 636/f 11 702/a 12 637/f Steel work in welded section Extra to item for applying ready mixed priming MS barbed wire Extra to item for painting two coats

7784.75
26059.00 74.00 1123.05 159.00

Sub - total
13 1006/b 14 1009/a 15 1010 Applying ready mixed priming coat Sqm on wood work. Applying ready mixed priming coat Sqm on steel work. Paiting two coats on wood or steel Sqm work 1 1 1 5.25 5.10 10.80 240.00 50.00 290.00

27415.05
1260.00 255.00 3132.00

Sub - total
16 17 18 19 1113 1124 1134 1140 C.C. in foundation 1:4:8 Cement concrete 1:2:4 DPC 40 mm RCC Jalli Cum Cum Sqm Sqm Sqm Cum Cum Cum Cum Cum Cum 1 1 10 0.1 10 1 1 1 1 1 1 273.35 427.85 284.60 5.35 46.70 8.75 490.50 493.05 510.60 513.15 19.00 120.00 2.00 30.00 20.00 50.00 120.00 9.00 160.00 20.00 170.00 20.00

4647.00
32802.00 855.70 853.80 1070.00

Sub - total
20 1225 21 1227 22 23 24 25 26 1307/b 1308/b 1319/b 1320/b 1330/a Extra for plastering Extra for mixer

35581.50
233.50 1050.00

Sub - total
BW n cement and sand 1:4 Brick work in found.1:6 Brick work in super structure 1:4 Brick work in super structure 1:6 Extra for brick work in11.5 cm wall

1283.50
4414.50 78888.00 10212.00 87235.50 380.00

Sub - total
27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 1510 1522 1523 1524 1610/c 1709/a 1709/b 1714 1742 1744 1746 1757 1763 1767 1770 1782/b 1803 1812/a 1831/a 1831/b 1927 1932 1933 Providing flat brick soling,1:6 CM Sqm C.C.flooring 1:2:4 25mm thick Sqm C.C.flooring 1:2:4, 40mm thick Sqm C.C.floring 1:2:4 , 50mm thick Sqm Glass dividing strips 4mm thick Mtr Flush pointing on flat brick flooring Sqm 1:2 Flush pointing on flat brick flooring Sqm Ruled pointing on brick work 1:2 Sqm 13 mm plaster , 1:2 Sqm 13 mm plaster , 1:4 Sqm 13 mm plaster , 1:6 Sqm 19 mm plaster Sqm 19 mm plaster in skirting , 1:3 Sqm 6 mm ceiling plaster Sqm Neat cement punning Sqm CC bata Mtr White washing with lime 3 coats Sqm Colour washing with lime 3 coats Sqm Extra for white wash Sqm Extra for white wash Sqm 10 cm thick mud phuska Sqm P&F khurra Each Painting top of roof Sqm 1 1 1 1 1 10 10 10 10 10 10 10 1 10 10 10 10 10 10 10 1 1 1 0.01 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 57.40 16.15 21.70 24.95 6.20 40.85 51.65 85.50 66.50 68.45 69.25 105.70 16.30 46.75 15.25 32.50 12.90 14.05 0.70 0.35 62.25 14.50 11.10 102.00 426.35 385.25 282.00 281.20 118.75 89.10 5.00 17.60 6.85 5.45 2.30 1.85 33.20 38.65 30.10 150.00 200.00 215.00 10.00 700.00 250.00 125.00 25.00 25.00 100.00 2000.00 100.00 80.00 250.00 100.00 140.00 1500.00 1100.00 250.00 500.00 250.00 10.00 250.00 0.30 70.00 20.00 5.00 17.00 3.00 20.00 45.00 45.00 50.00 30.00 90.00 30.00 60.00 20.00 60.00

181130.00
8610.00 3230.00 4665.50 249.50 4340.00 1021.25 645.63 213.75 166.25 684.50 13850.00 1057.00 1304.00 1168.75 152.50 455.00 1935.00 1545.50 17.50 17.50 15562.50 145.00 2775.00

Sub - Total
50 20001/d 51 20006/a 52 20009/a 53 20024/b 54 20033/a 55 56 57 58 20038/a 20072/b 20082/b 20170/b Providing salwood in frames Providing and fixing 35mm thick deodar wood shutters Providing and fixing 30mm thick deodar wood shutters Providing and fixing wire gauge shutters P&F 25 mm flush door shutters in cup board P&F glass with putty P&F mosquito proof net Wooden cleats P&F ms sliding door bolts 250 mm x16 mm P&F ms tower bolt 200mm X 10 mm P&F ms tower bolt 150mm X 10 mm M.S handle 100 mm M.S handle 75 mm Cum Sqm Sqm Sqm Sqm Sqm Sqm Each Each Each Each Each Each Mtr Mtr Mtr

63811.63
3060.00 29844.50 7705.00 1410.00 4780.40 356.25 1782.00 225.00 792.00 342.50 163.50 207.00 55.50

59 20171/b 60 20171/c 61 20172/b 62 20172/c 63 2101/a 64 2101/b 65 2102/a

Sub - Total
GI pipe, 15mm ( Internal ) GI pipe, 20mm ( Internal ) GI pipe, 15mm

50723.65
1992.00 773.00 1806.00

SE/C/Estimate

SSE/C/Estimate

XEN/C-/LKO

66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85

2102/c 2106/a 2107/a 2108/a 2108/b 2108/c 23019 23020 23032 23071 23072 23076 23085 23086 23088 23124 2401/b 2402 2423 2424

GI pipe, 25mm P&F 15 mm bib cock Stop cock 15 mm. P&F 15 mm brass valve Full way brass valve P&F 25 mm brass valve

Mtr Each Each Each Each Each Each Each Each 1 Mtr Each Each Each Each Each Each

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

46.35 36.05 36.05 54.45 68.50 113.70 771.75 22.00 378.95 129.80 12.25 121.10 57.00 57.85 35.55 126.00 63.05 4.35 722.40 5.35 1731.15

60.00 20.00 10.00 10.00 5.00 5.00 5.00 5.00 5 25.00 20.00 5.00 5.00 5.00 15.00 5.00 65.00 5.00 5.00 70.00 5.00

2781.00 721.00 360.50 544.50 342.50 568.50

Sub - Total
P&F wash basin Extra for item no 23019 P & F WC pan ( Orissa pattern ) P&F SCI bent pie P&F holder bat clamp P&F SCI branch P&F 10 cm SCI plain bend Terminal guard Lead caucked joints P&F SCI trap.

9889.00
3858.75 110.00 1894.75 3245.00 245.00 605.50 285.00 289.25 533.25 630.00

Sub - total
150 mm dia SW pipe Extra for depth Connection for man hole Extra for depth Mtr Mtr Each per cm depth Constuction brick masonary main Each hole

11696.50
4098.25 21.75 3612.00 374.50 8655.75

86 2425

Sub - total
87 2502 88 2503 89 2506 P&F Rolled steel window . P&F Rolled steel ventilators P&F mild steel grills Sqm Sqm Kg 1 1 1 428.05 494.60 13.20 30.00 4.00 750.00

16762.25
12841.50 1978.40 9900.00

Sub - total

24719.90

Summary of SOR cost , 05 Units Type-II Qtrs


S.No. 1 2 3 Name of chapter All items of chaper 6 of N. R. SOR-1996 All items of chaper 10 of N. R. SOR-1996 All items of chaper 11 of N. R. SOR-1996 Unit %age above SOR Cost Amount 370.78 27415.05 129064.57 273.21 391.53 4647.00 35581.50 17343.07 174893.75 470.78 373.21 491.53

SE/C/Estimate

SSE/C/Estimate

XEN/C-/LKO

All items of chaper 12 except item no. 1216/b of N. R. SOR-1996 All items of chaper 13 of N. SOR-1996 All items of chaper 20 of N. SOR-1996 All items of chaper 21 of N. SOR-1996 All items of chaper 22 of N. SOR-1996 All items of chaper 23 of N. SOR-1996 All items of chaper 24 of N. SOR-1996 All items of chaper 25 of N. SOR-1996 All items of other chapers of N. SOR-1996 R. R. R. R. R. R. R. R.

313.09

1283.50

5302.01

413.09

5 6 7 8 9 10 11 12

364.42 308.54 320.35 348.67 275.13 320.08 371.81 285.85

181130.00 50723.65 9889.00 0 11696.50 16762.25 24719.90 71596.38

841203.95 207226.4 41568.41 0 43877.08 70414.86 116630.96 276254.63

464.42 408.54 420.35 448.67 375.13 420.08 471.81 385.85

Total SOR cost

435444.73

1923779.69

3- Analysis of cost for construction of Type - III


[ Plinth area per unit of type III = 63.35 Sqm ] S.No Description of work Unit

Qtrs S/S , 3 Units ( SS)


Per Rate Quantity Amount

1 2

Cost of SOR-1996 items Cost of Non schedule items Cost for 3 units

2085885.37 1023310.46 3109195.83

Per unit cost of type III Qtrs Per sqm rate of type III Qtrs

1036399.00 16360.00

SE/C/Estimate

SSE/C/Estimate

XEN/C-/LKO

10

Details of SOR ,1996 cost : 3 Units Type-III Qtrs


S.No SOR , 96 Item No 1 102 2 109 3 112/a 4 115 5 116 6 122 7 8 9 603/b 636/f 637/f Description of work Earth work in excavation Extra for excavation Lead of earth work in all soils Filling ,watering. Supplying and filling sand in plinth Cleaning of jungle Unit Cum Cum Cum Cum Cum Sqm Qtl Qtl Qtl Per 1 1 1 1 1 100 1 1 1 Rate Quantity 11.15 1.20 13.50 3.35 71.05 52.50 1302.95 7.40 15.90 300.00 300.00 140.00 160.00 22.00 240.00 9.00 9.00 9.00 Amount 3345.00 360.00 1890.00 536.00 1563.10 126.00

Sub - total
Steel work in welded section Extra to item for applying ready mixed priming Extra to item for painting two coats

7820.10
11726.55 66.60 143.10

Sub - total
10 1006/b 11 1009/a 12 1010 Applying ready mixed priming coat Sqm on wood work. Applying ready mixed priming coat Sqm on steel work. Paiting two coats on wood or steel Sqm work 1 1 1 5.25 5.10 10.80 200.00 40.00 240.00

11936.25
1050.00 204.00 2592.00

Sub - total
13 1113 14 1124 15 1134 16 1215 17 1225 18 1227 19 20 21 22 23 1307/b 1308/b 1319/b 1320/b 1330/a C.C. in foundation 1:4:8 Cement concrete 1:2:4 DPC 40 mm Cum Cum Sqm Sqm Sqm Cum Cum Cum Cum Cum Cum 1 1 10 1 10 1 1 1 1 1 1 273.35 427.85 284.60 57.90 46.70 8.75 490.50 493.05 510.60 513.15 19.00 110.00 1.30 55.00 20.00 40.00 114.00 7.00 160.00 25.00 165.00 25.00

3846.00
30068.50 556.21 1565.30

Sub - total
50 mm thick Jalli Extra for plastering Extra for mixer

32190.01
1158.00 186.80 997.50

Sub - total
BW in cement and sand 1:4 Brick work in found.1:6 Brick work in super structure 1:4 Brick work in super structure 1:6 Extra for brick work in11.5 cm wall

66722.32
3433.50 78888.00 12765.00 84669.75 475.00

Sub - total
24 25 26 27 28 29 1510 1522 1523 1524 1610/c 1617/b Providing flat brick soling,1:6 CM C.C.floring 1:2:4 25mm thick C.C.floring 1:2:4 40mm thick C.C.floring 1:2:4 50mm thick Glass dividing strips 4mm thick Coloured glazed tiles 6 mm thick in skirting , dado in Cement & coarse sand , 1 :3 Flush pointing on flat brick flooring 1:2 Flush pointing on flat brick flooring Ruled pointing on brick work 1:2 13 mm plaster , 1:2 13 mm plaster , 1:4 13 mm plaster , 1:6 19 mm plaster 19 mm plaster in skirting , 1:3 6 mm ceiling plaster Neat cement punning CC bata White washing with lime 3 coats Colour washing with lime 3 coats Extra for white wash Extra for white wash 10 cm thick mud phuska P&F khurra Sqm Sqm Sqm Sqm Mtr Sqm 1 1 1 1 1 1 57.40 16.15 21.70 24.95 6.20 261.90 115.00 12.00 400.00 10.00 600.00 70.00

180231.25
6601.00 193.80 8680.00 249.50 3720.00 18333.00

30 1709/a 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 1709/b 1714 1742 1744 1746 1757 1763 1767 1770 1782/b 1803 1812/a 1831/a 1831/b 1927 1932

Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Mtr Sqm Sqm Sqm Sqm Sqm Each

10 10 10 10 10 10 10 1 10 10 10 10 10 10 10 1 1

40.85 51.65 85.50 66.50 68.45 69.25 105.70 16.30 46.75 15.25 32.50 12.90 14.05 0.70 0.35 62.25 14.50

270.00 115.00 70.00 20.00 80.00 1800.00 80.00 20.00 260.00 60.00 120.00 1100.00 1000.00 250.00 500.00 240.00 9.00

1102.95 593.98 598.50 133.00 547.60 12465.00 845.60 326.00 1215.50 91.50 390.00 1419.00 1405.00 17.50 17.50 14940.00 130.50

SE/C/Estimate

SSE/C/Estimate

XEN/C-/LKO

11

47 1933 48 20001/d 49 20006/a 50 20009/a 51 20022/b 52 20024/b 53 20033/a 54 20038/a 55 20072/b

Painting top of roof

Sqm Cum Sqm Sqm Sqm Sqm Sqm Sqm Sqm

1 0.01 1 1 1 1 1 1 1

11.10 102.00 426.35 385.25 315.05 282.00 281.20 118.75 89.10

240.00 0.10 70.00 35.00 10.00 6.00 9.00 5.00 30.00

2664.00

Sub - Total
Providing wood in frames Providing and fixing 35mm thick deodar wood shutters Providing and fixing 30mm thick deodar wood shutters Providing and fixing 35mm thick teak wood wire gauge shutters P&F wire gauge shutters P&F 25 mm flush door shutters in cup board P&F glass with putty P&F mosquito proof net with beading 50 mm x 20 mm of indian deodar wood Wooden cleats P&F ms sliding door bolts 250 mm x16 mm P&F ms tower bolt 200mm X 10 mm P&F ms tower bolt 150mm X 10 mm M.S handle 100 mm M.S handle 75 mm

76680.43
1020.00 29844.50 13483.75 3150.50 1692.00 2530.80 593.75 2673.00

56 20082/b 57 20170/b 58 20171/b 59 20171/c 60 20172/b 61 20172/c 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 2101/a 2101/b 2102/a 2102/c 2106/a 2107/a 2108/a 2116 23009 23010 23019 23020 23027 23028 23032 23061 23063 23064 23065 23067 23071 23072 23076 23080 23084 23085 23087 23088 23124 2401/b 2402 2423 2424

Each Each Each Each Each Each Mtr Mtr Mtr Mtr Each Each Each Each Each Each Each Each Each Each Each 1 Pair Each Each Each Each Mtr Each Each Each Each Each Each Each Each Mtr Mtr Each per cm depth Sqm Sqm Kg

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

5.00 17.60 6.85 5.45 2.30 1.85 33.20 38.65 30.10 46.35 36.05 36.05 54.45 21.75 1042.65 13.20 771.75 22.00 874.65 121.00 378.95 42.40 147.55 80.35 132.65 60.20 129.80 12.25 121.10 73.05 85.15 57.00 33.90 35.55 126.00 63.05 4.35 722.40 5.35

40.00 50.00 90.00 75.00 90.00 75.00 60.00 12.00 50.00 50.00 16.00 8.00 8.00 3.00

200.00 880.00 616.50 408.75 207.00 138.75

Sub - Total
GI pipe, 15mm ( Internal ) GI pipe, 20mm ( Internal ) GI pipe, 15mm GI pipe, 25mm P&F 15 mm bib cock Stop cock 15 mm. P&F 15 mm brass valve CP shower

57439.30
1992.00 463.80 1505.00 2317.50 576.80 288.40 435.60 65.25

Sub - Total
WC pan. Extra for P&F wash basin Extra for item no 23021 P&F sink Extra for item no 23027 P & F WC pan ( Orissa pattern ) P&F Foot rest P&F edge mirror P&F glass selves P&F C P tower bolt P&F C P brass toilet paper holder P&F SCI bent pipe P&F holder bat clamp P&F SCI branch P&F SCI branch P&F SCI bend P&F 10 cm SCI plain bend P&F 10 cm SCI collar Lead caucked joints P&F SCI trap. 10.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00

7579.10
0.00 132.00 2315.25 66.00 2623.95 363.00 1136.85 0.00 442.65 241.05 0.00 0.00 2336.40 0.00 484.40 0.00 0.00 228.00 203.40 426.60 756.00

18.00 4.00

4.00 6.00 12.00 6.00 7.00 10.00 3.00 80.00

Sub - total
150 mm dia SW pipe Extra for depth Construction for man hole Extra for depth

11755.55
441.35 43.50 2167.20 428.00

Sub - total
95 2502 96 2503 97 2506 P&F Rolled steel window . P&F Rolled steel ventilators P&F mild steel grills 1 1 1 428.05 494.60 13.20 25.00 3.00 600.00

3080.05
10701.25 1483.80 7920.00

Sub - total

20105.05

SE/C/Estimate

SSE/C/Estimate

XEN/C-/LKO

12

Summary of SOR cost , 3 Units Type-III Qtrs


S.No. 1 2 3 4 Name of chapter All items of chaper 6 of N. R. SOR-1996 All items of chaper 10 of N. R. SOR-1996 All items of chaper 11 of N. R. SOR-1996 All items of chaper 12 except item no. 1216/b of N. R. SOR-1996 All items of chaper 13 of N. SOR-1996 All items of chaper 20 of N. SOR-1996 All items of chaper 21 of N. SOR-1996 All items of chaper 22 of N. SOR-1996 All items of chaper 23 of N. SOR-1996 All items of chaper 24 of N. SOR-1996 All items of chaper 25 of N. SOR-1996 All items of other chapers of N. SOR-1996 R. R. R. R. R. R. R. R. Unit %age above SOR Cost Amount 370.78 11936.25 56193.48 273.21 391.53 313.09 3846.00 32190.01 66722.32 14353.66 158223.56 275623.23 470.78 373.21 491.53 413.09

5 6 7 8 9 10 11 12

364.42 308.54 320.35 348.67 275.13 320.08 371.81 285.85

180231.25 57439.30 7579.10 0 11755.55 3080.05 20105.05 84500.53

837029.97 234662.52 31858.75 0 44098.59 12938.67 94857.64 326045.3

464.42 408.54 420.35 448.67 375.13 420.08 471.81 385.85

Total SOR cost

479385.41

2085885.37

4- Analysis of cost for construction of Type - IV Qtrs S/S , 1 Units ( SS)


[ Plinth area per unit of type IV = 96.79 Sqm ] S.No Description of work Unit Per Rate Quantity Amount

1 2

Cost of SOR-1996 items Cost of Non schedule items Cost for 1 units

800489.23 419083.42 1219572.65

Per unit cost of type IV Qtrs Per sqm rate of type IV Qtrs

1219573.00 12600.00

SE/C/Estimate

SSE/C/Estimate

XEN/C-/LKO

13

Details of SOR ,1996 cost : 1 Units Type-IV Qtrs


S.No SOR , 96 Item No 1 102 2 109 3 112/a 4 115 5 116 6 122 7 8 9 603/b 601/b 636/b Description of work Earth work in excavation Extra for excavation Lead of earth work in all soils Filling ,watering. Supplying and filling sand in plinth Cleaning of jungle Unit Cum Cum Cum Cum Cum Sqm Qtl Qtl Qtl Qtl Qtl Per 1 1 1 1 1 100 1 1 1 1 1 Rate Quantity 11.15 1.20 13.50 3.35 71.05 52.50
1302.95

Amount 1115.00 120.00 675.00 167.50 639.45 52.50

100.00 100.00 50.00 50.00 9.00 100.00 3.50 0.70 0.70 3.50 3.50

Sub - total
Steel work in welded section Steel work in single section Extra to item for applying ready mixed priming Extra to item for applying ready mixed priming Extra to item for painting two coats 1170.40 15.25 7.40 15.90

2769.45
4560.33 819.28 10.68 25.90 55.65

10 636/f 11 637/f

Sub - total
12 1006/b 13 1009/b 14 1010 15 1049/b 16 1058 17 1113 18 1124 19 1134 20 1225 21 1227 22 1307/b 23 1308/b 24 1319/b Applying ready mixed priming coat on wood work. Applying ready mixed priming coat on steel work. Paiting two coats on wood or steel work Painting two coats on rain water pipes Spirit polish Sqm Sqm Sqm Mtr Sqm Cum Cum Sqm Sqm Cum Cum Cum Cum 1 1 1 1 1 1 1 10 10 1 1 1 1 5.25 5.10 10.80 4.80 18.05 273.35 427.85 284.60 46.70 8.75 490.50 493.05 510.60 120.00 30.00 55.00 10.00 80.00 35.00 1.00 25.00 20.00 35.00 5.00 40.00 8.00

5471.84
630.00 153.00 594.00 48.00 1444.00

Sub - total
C.C. in foundation 1:4:8 Cement concrete 1:2:4 DPC 40 mm

2869.00
9567.25 427.85 711.50

Sub - total
Extra for plastering Extra for mixer

10706.60
93.40 306.25

Sub - total
BW &cement and sand 1:4 Brick work in found.1:6 Brick work in super structure 1:4

399.65
2452.50 19722.00 4084.80

SE/C/Estimate

SSE/C/Estimate

XEN/C-/LKO

14

25 1320/b 26 1330/a 27 28 29 30 31 1510 1522 1523 1524 1602/c

Brick work in super structure 1:6 Extra for brick work in11.5 cm wall

Cum Cum Sqm Sqm Sqm Sqm Sqm Sqm Mtr Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Mtr Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Each Sqm Cum Cum Sqm Sqm Sqm Sqm Sqm Sqm Mtr Mtr Each Each Each Each Each Each Each

1 1 1 1 1 1 1 1 1 1 1 10 10 10 10 10 10 10 10 1 10 10 10 10 10 10 10 10 10 10 10 1 1 1 0.01 0.01 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

513.15 19.00 57.40 16.15 21.70 24.95 86.00 39.70 6.20 71.60 27.80 40.85 51.65 85.50 66.50 68.45 69.25 105.70 138.80 16.30 46.75 15.25 32.50 12.90 14.05 54.70 107.00 39.75 74.25 0.70 0.35 62.25 14.50 11.10 102.00 122.50 835.25 755.95 665.50 601.65 281.20 340.50 71.60 42.30 24.30 59.70 50.90 17.95 11.20 5.15 7.35

55.00 8.00 40.00 5.00 60.00 3.00 80.00 30.00 210.00 30.00 5.00 100.00 40.00 10.00 10.00 30.00 540.00 20.00 10.00 10.00 100.00 30.00 50.00 150.00 40.00 250.00 80.00 300.00 250.00 100.00 200.00 85.00 5.00 85.00 1.00 0.08 15.00 15.00 6.00 15.00 10.00 8.00 12.00 12.00 10.00 10.00 2.00 24.00 50.00 50.00 30.00

28223.25 152.00

Sub - total
Providing flat brick soling,1:6 CM C.C.floring 1:2:4 25mm thick C.C.floring 1:2:4 40mm thick C.C.floring 1:2:4 50mm thick 40 mm terrazo ( marble chips) flooring Extra to item 1602,if white cement is used Glass dividing strips 4mm thick 40 mm terrazo ( marble chips) flooring Extra to item 1611 Flush pointing on flat brick flooring 1:2 Flush pointing on flat brick flooring Ruled pointing on brick work 1:2 13 mm plaster , 1:2 13 mm plaster , 1:4 13 mm plaster , 1:6 19 mm plaster 16 mm thick rough cast plaster , 13 19 mm plaster in skirting , 1:3 6 mm ceiling plaster Neat cement punning CC bata White washing with lime 3 coats Colour washing with lime 3 coats Distempring with dry distemper two coats including priming coat. Distemper oil bound two coats including priming coat. Providing one coat of cement primer Snocem Extra for white wash Extra for white wash 10 cm thick mud phuska P&F khurra Painting top of roof

54634.55
2296.00 80.75 1302.00 74.85 6880.00 1191.00 1302.00 2148.00 139.00 408.50 206.60 85.50 66.50 205.35 3739.50 211.40 138.80 163.00 467.50 45.75 162.50 193.50 56.20 1367.50 856.00 1192.50 1856.25 7.00 7.00 5291.25 72.50 943.50

32 1606 33 1610/c 34 1611/b 35 1612 36 1709/a 37 38 39 40 41 42 43 44 45 46 47 48 49 50 1709/b 1714 1742 1744 1746 1757 1760 1763 1767 1770 1782/b 1803 1812/a 1817

51 1820 52 1823 53 54 55 56 57 58 1825 1831/a 1831/b 1927 1932 1933

Sub - Total
59 20001/d 60 20001/b 61 20005 62 20008 63 20021 64 20023 65 20033/a 66 67 68 69 70 20033/b 20050/a 20052 20082/a 20179/a Providing wood in frames Providing wood in frames Providing and fixing 35mm thick teak wood shutters Providing and fixing shutters Providing and fixing 35mm thick teak wood wire gauge shutters Providing and fixing wire gauge shutters P&F 25 mm flush door shutters in cup board 30 mm thick flush door shutters P&F pelmates. Extra to items 20047 to 20051 P&F teak wood cleats Al sliding door bolt 300 mm x 16 mm Al sliding door bolt 250 mm x 16 mm Al tower bolt Al tower bolt Al handle P&F alluminum handle 100mm

33157.70
10200.00 980.00 12528.75 11339.25 3993.00 9024.75 2812.00 2724.00 859.20 507.60 243.00 597.00 101.80 430.80 560.00 257.50 220.50

71 20179/b 72 73 74 75 20180/b 20180/d 20181/c 20181/b

Sub - Total
76 77 78 79 80 81 82 83 84 85 86 87 88 2101/a 2101/b 2102/a 2102/c 2106/a 2107/a 2108/a 23005 23009 23010 23019 23020 23027 GI pipe, 15mm ( Internal ) GI pipe, 20mm ( Internal ) GI pipe, 15mm GI pipe, 25mm P&F 15 mm bib cock Stop cock 15 mm. P&F 15 mm brass valve Mtr Mtr Mtr Mtr Each Each Each Each Each Each Each Each Each 1 1 1 1 1 1 1 1 1 1 1 1 1 33.20 38.65 30.10 46.35 36.05 36.05 54.45 1127.75 1042.65 13.20 771.75 22.00 874.65 30.00 10.00 30.00 25.00 10.00 5.00 3.00 1.00 1.00 2.00 2.00 2.00 1.00

57379.15
996.00 386.50 903.00 1158.75 360.50 180.25 163.35

Sub - Total
WC pan. WC pan. Extra for P&F wash basin Extra for item no 23021 P&F sink

4148.35
1127.75 1042.65 26.40 1543.50 44.00 874.65

SE/C/Estimate

SSE/C/Estimate

XEN/C-/LKO

15

89 90 91 92 93 94 95 96 97 98 100 101 102 103 104

23028 23063 23064 23071 23072 23076 23085 23086 23088 23124 2401/b 2402 2404/b 2423 2424

Extra for item no 23027 P&F edge mirror P&F glass selves P&F SCI bent pie P&F holder bat clamp P&F SCI branch P&F 10 cm SCI plain bend Terminal guard Lead caucked joints P&F SCI trap.

Each Each Each Mtr Each Each Each Each Each Each Mtr Mtr Each Each per cm depth Sqm Kg

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

121.00 147.55 80.35 129.80 12.25 121.10 57.00 57.85 35.55 126.00 63.05 4.35 206.20 722.40 5.35

1.00 2.00 2.00 10.00 8.00 2.00 2.00 2.00 10.00 2.00 30.00 5.00 2.00 1.00 20.00

121.00 295.10 160.70 1298.00 98.00 242.20 114.00 115.70 355.50 252.00

Sub - total
150 mm dia SW pipe Extra for depth 150 mm SW Connection for man hole Extra for depth

7711.15
1891.50 21.75 412.40 722.40 107.00

Sub - total
105 2503 106 2506 P&F Rolled steel ventilators P&F mild steel grills 1 1 494.60 13.20 2.00 300.00

3155.05
989.20 3960.00

Sub - total

4949.20

Summary of SOR cost , 1 Units Type-IV Qtrs


S.No. 1 2 3 4 Name of chapter All items of chaper 6 of N. R. SOR-1996 All items of chaper 10 of N. R. SOR-1996 All items of chaper 11 of N. R. SOR-1996 All items of chaper 12 except item no. 1216/b of N. R. SOR-1996 All items of chaper 13 of N. SOR-1996 All items of chaper 20 of N. SOR-1996 All items of chaper 21 of N. SOR-1996 All items of chaper 22 of N. SOR-1996 All items of chaper 23 of N. SOR-1996 All items of chaper 24 of N. SOR-1996 All items of chaper 25 of N. SOR-1996 All items of other chapers of N. SOR-1996 R. R. R. R. R. R. R. R. Unit %age above 370.78 5471.84 273.21 391.53 313.09 2869.00 10706.60 399.65 SOR Cost Amount 25760.33 10707.39 52626.15 1650.91 470.78 373.21 491.53 413.09

5 6 7 8 9 10 11 12

364.42 308.54 320.35 348.67 275.13 320.08 371.81 285.85

54634.55 57379.15 4148.35 0 7711.15 3155.05 4949.20 35927.15

253733.78 234416.78 17437.59 0 28926.84 13253.73 23350.82 138624.91

464.42 408.54 420.35 448.67 375.13 420.08 471.81 385.85

Total SOR cost

187351.69

800489.23

SE/C/Estimate

SSE/C/Estimate

XEN/C-/LKO

16

Calculation of Qty of cement - Type-IV Qtrs , 10 Units .


S.No SOR , 96 Item No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 1113 1114 1124 1133 1134 1140 1201 1202 1203 1204 1205 1207/a 1211 1212 1215 1225 1307/b 1308/a 1308/b 1319/a 1320/a 1319/b 1320/b 1510 1522 1523 1524 1602/c 1611/b 1639/a 1640 1709(a) 1709(b) 1714 1742 1744 1746 1760 1763 1767 1770 1782/b 1927 1932 2401/b 2423 NSNSDescription of work Unit Per Coefficien Quantity t ( of item Qtl /Unit ) 1.68 268.00 1.68 0.00 3.18 3.00 0.80 0.00 1.27 130.00 1.81 0.00 3.18 0.00 4.05 0.00 4.05 0.00 4.05 0.00 4.05 0.00 4.05 0.00 4.05 0.00 4.05 0.00 1.81 46.00 0.41 100.00 0.95 18.00 0.68 0.00 0.68 350.00 0.95 0.00 0.68 0.00 0.95 60.00 0.68 390.00 0.93 260.00 0.80 30.00 1.27 940.00 1.59 21.00 1.67 0.00 0.93 0.00 1.31 0.00 0.72 0.00 1.43 563.00 2.00 260.00 2.00 160.00 10.29 50.00 6.14 200.00 4.43 4200.00 17.43 0.00 13.06 48.00 4.05 625.00 2.20 200.00 2.61 280.00 1.79 563.00 0.04 20.00 3.24 150.00 2.01 10.00 4.05 7.00 4.05 115.00 Quantity of cement ( Qtl ) 450.24 0.00 9.54 0.00 16.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.33 4.10 17.10 0.00 238.00 0.00 0.00 57.00 265.20 24.18 2.40 119.38 3.34 0.00 0.00 0.00 0.00 8.05 5.20 3.20 5.15 12.28 186.06 0.00 6.27 25.31 4.40 7.31 10.08 0.80 4.86 20.10 28.35 465.75

15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46

C.C. in foundation 1:4:8 C.C. in foundation 1:4:8 Cement concrete 1:2:4 DPC , 25 mm DPC , 40 mm CC jali RCC 1:2:4 in foundation RCC 1:1.5:3 in slab RCC 1:1.5:3 in roof RCC 1:1.5 : 3 in lintel,beam RCC 1:2:4 in sunshades RCC 1:2:4 in stair case Precast RCC in lintles Precast drain cover. 50 mm thick jalli Extra for plastering Brick work in found.1:4 Brick work in found.1:6 Brick work in found.1:6 Brick work in super structure 1:4 Brick work in super structure 1:6 Brick work in super structure 1:4 Brick work in super structure 1:6 BOE 25 mm cc flooring 40 mm CC flooring 50 mm cc flooring Mossaic flooring Skirtinh mosaic 25 mm thick kota stone flooring Kota skirting Flush pointing on BOE Flush pointing on BOE Ruled pointing 1 :2 13 mm plaster , 1:2 13 mm plaster , 1:4 13 mm plaster , 1:6 19mm rough cast plaster 19mm plaster skirting 6 mm ceiling plaster Neat cement CC bata Mud phuska P&F khurra 150 mm dia SW pipe Brick masonary manhole RCC M-25 in foundation RCC M-25 in super structure

cum cum cum Sqm Sqm Sqm Cum Cum Cum Cum Cum Cum Cum Cum Sqm Sqm Cum Cum Cum Cum Cum Cum Cum Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm Sqm mtr sqm Each Mtr Nos Cum Cum

1 1 1 10 10 10 1 1 1 1 1 1 1 1 10 10 1 1 1 1 1 1 1 10 10 10 10 10 10 10 10 100 100 100 100 100 100 100 100 100 100 100 100 1 100 1 1 1

Total

2008.49

1- Calculation of Qty of cement [ Construction of 22 units Type - I Qtrs in Lohta- Bhadohi Doubling. S.No SOR , 96 Description of work Unit Per Coefficien Quantity Item No t ( Executed Qtl /Unit ) 1 1113 C.C. in foundation 1:3:6 cum 1 2.24 180 3 1124 Cement concrete 1:2:4 cum 1 3.18 15 4 1133 DPC , 25 mm Sqm 10 0.8 15 5 1201 RCC 1:2:4 in foundation cum 1 4.05 25 11 1211 Precast RCC in lintles cum 1 4.05 5 12 1212 Precast drain cover. cum 1 4.05 8 Quantity cement Qtl ) 403.2 47.7 1.2 101.25 20.25 32.4 of (

SE/C/Estimate

SSE/C/Estimate

XEN/C-/LKO

17

13 14 15 16 17 18 19 20 21 23 24 25 26 27 28 29 30

1307/b 1308/b 1319/b 1320/b 1510 1522 1524 1709(b) 1714 1742 1746 1760 1763 1767 1770 1782/b 1927 1932

Brick work in found.1:4 Brick work in found.1:6 Brick work in super structure 1:4 Brick work in super structure 1:6 BOE 25 mm cc flooring 50 mm cc flooring Flush pointing on BOE Ruled pointing 1 :2 13 mm plaster , 1:2 13 mm plaster , 1:6 19mm rough cast plaster 19mm plaster skirting 6 mm ceiling plaster Neat cement CC bata Mud phuska P&F khurra

cum cum cum cum sqm sqm sqm sqm sqm sqm sqm sqm sqm sqm sqm mtr sqm Each

1 1 1 1 10 10 10 100 100 100 100 100 100 100 100 100 100 1

0.95 0.68 0.95 0.68 0.93 0.8 1.59 2 2 10.29 4.43 17.43 13.06 4.05 2.2 2.61 1.79 0.04

7 170 100 470 540 900 125 540 800 125 7500 200 100 800 330 320 450 22

6.65 115.6 95 319.6 50.22 72 19.88 10.8 16 12.86 332.25 34.86 13.06 32.4 7.26 8.35 8.06 0.88

Total

1761.73

SE/C/Estimate

SSE/C/Estimate

XEN/C-/LKO

1 - Construction of PF ( High level , Rail level,labatory block ) S. No 1 Description of work Unit Rate 693.26 Qty 3882 Amount 2691235.32 Authority of rates

,FOB,Yard drain wall,approch

Supplying & utilizing Portland Qtl Puzzolona Cement ( PPC) of approved make conforming to relevant IS specifications over all items of Northern Railway SOR-1996 and NS items as per cement factor for SOR & NS items. The rates shall be inclusive of all leading, loading, & unloading the cement into the contractors site godown and further handling, re-handling etc. from godown to site of work including all taxes, testing , royalty etc RCC in controlled concrete of Cum designed strength M-25/ 30/35 or any other specified mix as per IS specifications with cement, coarse sand and graded stone aggregate 20mm and down gauge in super structure viz: columns, cantilever, stair case, parapets, canopy, lintels, sunshade, suspended slabs, beams including all projections, balconies etc. of building as per approved plan upto 6 m height/ depth including provision of necessary shuttering, centering, deshuttering, weigh batching, admixture, mechanical mixing in mixer fitted with hopper, vibrating of concrete , rendering and finishing the exposed surface of concrete

3930.27

20.00

78605.40

with carborandum stone, curing of concrete for a specified period including straightening, cutting, bending, hoisting, binding ( including cost of binding wires) and placing of steel reinforcement in position as directed by Engineer in charge irrespective of any lead, lift, loading, unloading, handling, re- handling ascents, descents, crossing of nallahs, stream, track, level crossing or any other obstruction etc. with all labour, material, tools, plants, machinery and equipments as a complete job. Note: Cement and reinforcement steel will be arranged by contractor at his own cost and shall be paid separately under relevant NS item. Total Cost 2769840.72

SE/C/Estimate

SSE/C/W

XEN/C/LKO

2- Construction of Boundary Wall , 30 Metre Long


S. No 1 1 Description of work Unit Rate Qty Amount 25.00 693.26 18 12478.68 Authority of rates

Cost of SOR items NS items Supplying & utilizing Portland Qtl Puzzolona Cement ( PPC) of approved make conforming to relevant IS specifications over all items of Northern Railway SOR-1996 and NS items as per cement factor for SOR & NS items. The rates shall be inclusive of all leading, loading, & unloading the cement into the contractors site godown and further handling, re-handling etc. from godown to site of work including all taxes, testing , royalty etc

Totat cost

12478.68

Summary item no. 3 : Abstract of cost : Cost for Construction of Yard drains ( = 30 Metre length ) S. Description of work Unit Rate Qty No 1 Cost of SOR items NS items

Amount 50.00

Authority of rates

SE/C/Estimate

SSE/C/W

XEN/C/LKO

Supplying & utilizing Portland Qtl Puzzolona Cement ( PPC) of approved make conforming to relevant IS specifications over all items of Northern Railway SOR-1996 and NS items as per cement factor for SOR & NS items. The rates shall be inclusive of all leading, loading, & unloading the cement into the contractors site godown and further handling, re-handling etc. from godown to site of work including all taxes, testing , royalty etc

693.26

20

13865.2

Totat cost

13865.20

5 - Construction of FOB S. No 1 Description of work Supplying & utilizing Portland Puzzolona Cement ( PPC) of approved make conforming to relevant IS specifications over all items of Northern Railway SOR-1996 and NS items as per cement factor for SOR & NS items. The rates shall be inclusive of all leading, loading, & unloading the cement into the contractors site godown and further handling, re-handling etc. from godown to site of work including all taxes, testing , royalty etc Providing & supplying TMT High yield strength cold twisted or hot rolled deformed reinforcement bars, as per specifications and relevant IS Code of all dia. in all type of reinforced structure as per approved Plan or as directed by Engineer-incharge, including all descend, ascends, crossing of nallahs and any other obstructions at site with all labour and material as a complete job. This rate includes loading, unloading, leading and stacking of material at site or as directed by Engineer in charge Unit Qtl Rate 693.26 Qty 500 Amount 346630 Authority of rates

,FOB,Yard drain wall,approch

Qtl

4426.00

130

575380

SE/C/Estimate

SSE/C/W

XEN/C/LKO

RCC in controlled concrete of Cum designed strength M-25/ 30/35 or any other specified mix as per IS specifications with cement, coarse sand and graded stone aggregate 20mm and down gauge in s uper structure viz: columns, cantilever, stair case, parapets, for a specified period including straightening, cutting, bending, hoisting, binding ( including cost of binding wires) and placing of steel reinforcement in position as directed by Engineer in charge irrespective of any lead, lift, loading, unloading, handling, re- handling ascents, descents, crossing of nallahs, stream, track, level crossing or any other obstruction etc. with all labour, material, tools, plants, machinery and equipments as a complete job. RCC controlled concrete of design Cum strength M-25/30/35 or any other specified mix as specified in approved drawing) as per specifications IS:456-2000 ( design mix to be submitted by the contractor and approved by Engineer in charge) using coarse sand and stone aggregate 20mm and down gauge in tie beams, raft slab, raft beam, foundation beam , footings, foundation & plinth etc. as per approved drawing at all height/ depth including provision of necessary centering and shuttering, deshuttering, weigh batching, admixture, mechanical mixing in mixer fitted with hopper & vibrating, curing of concrete for a specified period , including straightening, cutting, bending, hoisting, binding, placing of steel reinforcement in position , including cost of binding wire with all labour, material, tools, plants, machinery and equipments as a complete job. Cost Errection charges for FOB MT Providing and fixing Bamboo Mat Sqm Corragated roofing sheet ( BMCS) 3.5 - 4 mm thick sheet under Brand name of ( Timpack Greengold ,Meghalayas conforming to ISI ; 15476 - -2004 ) fixed with galanized iron J or L,hooks ,bolts 8 mm dia. G.I plain bitumen washers complete excluding the cost of purlins,rfters and trusses.

3700.00

30

111000

do NS-16

3800.00

120

456000

do NS-18

5 6

120313.0 1100.00

45 250.00

5414085 275000

Total

7178095.00

Summary item no. 6 : Abstract of cost : Construction of approach road , 2200 Sqm
S. No Description of work Unit Rate Qty Amount Authority of rates

SE/C/Estimate

SSE/C/W

XEN/C/LKO

Earth work in filling in embankment, Cum platforms and trolley refuges etc. with contractors own earth excavated from out side Rly boundary, as per RDSO latest guide lines and specification and special conditions of contract including all lead, lift, ascent , descent, crossing of nallah, or any other obstruction.The shall include all dressing of bank to final profile , demarcation and setting out of profile , site clearance , cutting down of trees, sheubs, root of vegetation growth, , heavy grasses, benching including all handling & re-handling charges with all taxes, etc. as a complete job. Extra for mechanical compaction of Cum earth work in embankment in 40 - 60 cm layers as per direction of Engineer in charge, with contractors own equipment and suitable vibratory roller ( 10 /12 Tone capacity ) optimum moisture content to derived density as per RDSO latest guide lines and specification and special conditions of contract including cost of water , all T&P and all consumable material etc as complete job.

102.9

600

61740

11.55

600

6930

do NS-3

Total

68670

SE/C/Estimate

SSE/C/W

XEN/C/LKO

SE/C/Estimate

SSE/C/W

XEN/C/LKO

SE/C/Estimate

SSE/C/W

XEN/C/LKO

SE/C/Estimate

SSE/C/W

XEN/C/LKO

4. Summary structural Engg. Work Station building

S.No 1 2 3 4 5 6

Description of work Construction of PF ( High level , Rail level,labatory block ) Cost for Construction of Boundary Wall , 30 Metre Long Cost for Construction of Yard drains ( = 30 Metre length ) Misc items like - Km post , gradient post , Gang beat board, curve monument etc Cost for Construction of FOB at CHH and extension at BOY Construction of approach road at L-Xing ( 2200 Sqm ) Total

Amount 12373326.02 2706021 6706800 973329 7290908.07 1097876.00 31148260.09

1 - Construction of PF ( High level , Rail level,labatory block )

S.No

Description of work

Unit

Per

Rate

Quantit y

Amount

1 2

Cost of SOR-1996 items Cost of Non schedule items Cost PF

9603485.30 2769840.72 12373326.02

SE/C/Estimate

SSE/C/W

XEN/C/LKO

1 - Construction of PF ( High level , Rail level,labatory block ) S. SOR , 96 No Item No 1 2 3 4 102 109 114 115 Description of work Unit Per Rate Qty Amount

,FOB,Yard drains, Bounda wall,approches Road,

Earth work in excavation

cum

1 1 1 1

11.15 1.2 2.8 3.35

2747 2747 1000 915

30629.05 3296.4 2800 3065.25 39790.7 153532.42 33876.7 192.4 413.4

5 6 7

603/b 636/f 637/f

Extra for excavation cum Extra for watering Cum Filling ,watering. cum Sub -Total Add 285.85 % on SOR cost Steel work welded in Qtl builtup section Extra for priming coat Qtl Extra for painting cost Qtl

1 1 1

1302.95 7.4 15.9

26.00 26.00 26.00

Sub -Total Add 370.78 % on SOR 8 9 10 1114 1124 1133

34482.5 162337.00 1 1 10 242 427.85 232.70 550 267.00 25.00 133100 114235.95 581.75 247917.7 1218589.87 831282.3 873894.45

11 12

13 14 15 16 17

18

Cement concrete 1:3:6 cum Cement concrete 1:2:4 Cum DPC 25 mm Sqm Sub -Total Add 391.53 % on SOR cost 1308/b Brick work in found.1:6 cum Coarse sand 1320/b Brick work in super Cum structure 1:6 Sub -Total Add 364.22 % on SOR cost 1522 C.C.floring 1:2:4 25mm Sqm thick 1715 Rulled pointing 1:3 Sqm 1746 13 mm plaster , 1:6 Sqm 1803 White washing with lime Sqm 3 coats 1824 Snow cem 3 coat Sqm Sub -Total Add 285.85 % on SOR cost 23032 P & F WC pan ( Orissa Each 1 pattern ) Sub -Total Add 275.13 % on SOR cost Total cost of SOR Items

1 1

493.05 513.15

1686 1703

1 10 10 10 10

16.15 85.7 69.25 12.90 104.9

1705176.75 7915771.51 80.00 1292.00 ###### 775.00 400.00 400.00 20979.36 5366.88 516.00 4196.00 32350.24 124823.40 7579 7579 28431.10 9603485.30

378.95

20.00

Summary item no. 2 : Abstract


SE/C/Estimate

of cost :
SSE/C/W

XEN/C/LKO

Cost for Construction of Boundary Wall , 30 Metre Long

S.No

Description of work

Unit

Per

Rate

Quantit y

Amount

1 2

Cost of SOR-1996 items Cost of Non schedule items Cost of 30 Metre boundary wall Cost per metre length SWPR=385 Mtr, KEH=385 Mtr, PRL=661 Mtr ,Total=1431 Mtr Total cost of boundary wall = 1431 X 1891

44265.11 12478.68

56743.79 1891.00

2706021 1431

S. No 1 2 3 4

Summary item no. 2 : Abstract of cost : Cost for Construction of Boundary Wall , 30 Metre Long SOR , 96 Description of work Unit Per Rate Qty Item No 102 Earth work in excavation 109 114 115

Amount

cum

1 1 1 1

11.15 1.2 2.8 3.35

11 11 4 4

122.65 13.2 11.2 13.4 160.45 619.10 726 -186.15 539.85 2653.52 2465.25 5131.5 7596.75 35280.83 588.63 891.65 1480.28 5711.66

5 6

7 9

11 17

Extra for excavation cum Extra for watering Cum Filling ,watering. cum Sub -Total Add 285.85 % on SOR cost 1114 Cement concrete 1:3:6 cum 1114/A/I deduct Cum Sub -Total Add 391.53 % on SOR cost 1308/b Brick work in found.1:6 Cum 1320/b Brick work in super Cum structure 1:6 Sub -Total Add 364.42 % on SOR cost 1746 13 mm plaster Sqm 1824 Snow cem 3 coat Sqm Sub -Total Add 285.85 % on SOR cost

1 1

242 -62.05

3 3

1 1

493.05 513.15

5 10

10 10

69.25 104.9

85 85.00

SE/C/Estimate

SSE/C/W

XEN/C/LKO

Total cost

44265.11

Summary item no. 3 : Abstract of cost : Cost for Construction of Yard drains ( = 30 Metre length ) S.No Description of work Unit Per Rate Quantit y Amount

1 2

Cost of SOR-1996 items Cost of Non schedule items Cost of 30 Metre Yard drain Cost per metre length SWPR=1200 Mtr, KEH=1200 Mtr, PRL=1200 Mtr ,CHH = 1200 Mtr ,BOY = 600 Mtr Total=5400Mtr Total cost of Yard drains = 5400 X 1242

23398.60 13865.20

37263.80 1242.00

6706800 5400

Summary item no. 3 : Abstract of cost : Cost for Construction of Yard drains ( = 30 Metre length )

SE/C/Estimate

SSE/C/W

XEN/C/LKO

S. SOR , 96 Description of work No Item No 1 102 Earth work in excavation 2 3 4 109 114 115

Unit

Per

Rate

Qty

Amount

cum

1 1 1 1

11.15 1.2 2.8 3.35

17 17 6 6

189.55 20.4 16.8 20.1 246.85 952.47 1210 -310.25 899.75 4422.54 3433.5 3433.50 15945.86 195.30 280.65 62.53 538.48 2077.73 23398.60

5 6

8 9 10

Extra for excavation cum Extra for watering Cum Filling ,watering. cum Sub -Total Add 285.85 % on SOR cost 1114 Cement concrete 1:3:6 cum 1114/A/I deduct Cum Sub -Total Add 391.53 % on SOR cost 1307/b Brick work in found.1:4 Cum Sub -Total Add 364.42 % on SOR cost 1523 C.C.floring 1:2:4 , 40 Sqm mm thick 1744 13 mm plaster , 1:4 Sqm 1770 Neat cement punning Sqm Sub -Total Add 285.85 % on SOR cost Total cost

1 1

242 -62.05

5 5

490.5

1 10 10

21.70

9.00

68.45 41.00 15.25 41.00

785.33 3030.20

Summary item no. 5 : Abstract of cost : Cost for Construction of FOB at CHH and extension at BOY S.No Description of work Unit Per Rate Quantit y Amount

1 2

Cost of SOR-1996 items Cost of Non schedule items Cost of FOB

112813.07 7178095.00

7290908.07

SE/C/Estimate

SSE/C/W

XEN/C/LKO

5 - Construction of FOB at CHH and extension at BOY S. SOR , 96 No Item No 1 2 3 4 102 109 114 115 Description of work Unit Per Rate Qty Amount

Earth work in excavation

cum

1 1 1 1

11.15 1.2 2.8 3.35

350 350 150 100

3902.5 420 420 335 5077.5 19591.53 2420 2420 11895.03 4930.5 5131.5 10062 46729.94

6 7

Extra for excavation cum Extra for watering Cum Filling ,watering. cum Sub -Total Add 285.85 % on SOR cost 1114 Cement concrete 1:3:6 cum Sub -Total Add 391.53 % on SOR cost 1308/b Brick work in found.1:6 cum Coarse sand 1320/b Brick work in super Cum structure 1:6 Sub -Total Add 364.42% on SOR cost 1026 Providing two coat Sqm painting Sub -Total Add 273.21 % on SOR cost Total cost of SOR Items

242

10

1 1

493.05 513.15

10 10

10.30

900.00

9270 9270 34596.57 112813.07

Summary item no. 6: Abstract of cost : Construction of approach road at L-Xing ( 2200 Sqm )

SE/C/Estimate

SSE/C/W

XEN/C/LKO

S.No

Description of work

Unit

Per

Rate

Quantit y

Amount

1 2

Cost of SOR-1996 items Cost of Non schedule items Cost of app. Road Cost per Sqm

1029206.00 68670.00

1097876.00 499.00

Summary item no. 8 : Abstract of cost : Construction of approach road at L-Xing ( 2200 Sqm ) S. SOR , 96 Description of work No Item No 1 2201 Preparation of sub grade 2 2202 Consolidation of sub grade Unit Per Rate Qty Amount

Sqm Sqm

1 1

3.1 0.3

2200 2200

6820 660

3 4 5 6 7

2205/a Flat brick soling 2210 2213 2232 2234 Wearing coat Prov. Brick edging Premix

Sqm Cum Metre Sqm Sqm cost

1 1 1 1 1

37.05 202.65 10 29.6 10.55

2200 253 800 2200 2200

81510 51270.45 800 65120

Seal coat Sub -Total Add 348.67 % on SOR

23210 229390.45 1029206.00

SE/C/Estimate

SSE/C/W

XEN/C/LKO

SE/C/Estimate

SSE/C/W

XEN/C/LKO

SE/C/Estimate

SSE/C/W

XEN/C/LKO

Details of cost for item no 4 [ Misc items like - Km post , gradient post , Gang beat board, curve monument S.N Description of work o Unit Rate Qty Cash Store etc ] Total Authorit y of rates 148 Km doublin g do do do do do do do do do do

Kilometre Post

No

455.4

39

17761

17761

2 3 4 5 6 7 8 9 10 11 12 13 14

Gradient post No Curve monument No Curve legend board No Bridge legend board No Whistle board No Gange beat board No LWR / CWR board No Road sign board No Danger board No Trolly refuge No TP post No Boundary pillars No Supplying & fixing deep well Each type India mark-II, hand pump with all accessories or similar as per IS-950 -100 mm. dia complete up to 50 M depth with all necessary such as conducting geophysical survey and investigation, yield test with 90 degree Vnotch, 150 mm. / 110 mm. dia PVC pipe ( 6 Kg./Sq cm. ) 63 mm. dia PVC pipe ( 6 Kg./Sq cm.) PVC ribbed screen 63 mm. nominal dia, 32 mm. dia GI pipe ( medium quality ) bleaching powder & PVC reducer with hiring of all necessary T&P like tripod, bogy cutter, wire rope, clamps, wooden planks, padding arrangements including cartage, transportation to carry out the boring of hand pump including shrouding with gravel and coarse sand between bore wall & strainers and including extraction of casing pipe after lowering of pipe assembly, cleaning the drilled bore well development of bore hole with pump etc.

350.9 42 350.9 56 1170.4 12 3694.9 2 2806.1 20 1170.4 3 1170.4 10 1051.6 40 1051.6 5 500 82 505.33 360 96.73 10 3100 12

14738 19650 14045 7390 56122 3511 11704 42064 5258 41000 181919 967 37200

0 0 0 0 0 0 0 0 0 0 0 0 0

14738 19650 14045 7390 56122 3511 11704 42064 5258 41000 181919 967 37200

SE/C/Estimate

SSE/C/W

XEN/C/LKO

arranged by the contractor with circular cement concrete 1:5:10 platform 100 mm. thick base of 6 feet dia with 12 mm. dia plastering and drain as per direction of Engineer in charge disinfection of hand pump including curing of concrete for a specified period etc. complete job. ( Cement used in platform will be paid under NS item, if the hand pump is not successful at one site, the site is to be changed by the contractor at his own cost for which no extra payment shall be made to him ). 15 Providing & fixing pre cast Each conc. Reinforcement benches ( chair type benches with back rest ). The bench consists of 2 nos & shape base support in given cement coloumn at thickness 100 mm back height 100 mm front height 450 mm basic width 620 mm and 05 nos reinforcement conc. Plank in red coloumn of size 1500 X 100 X 50 MM and 02 nos of reinforcement plank of size 1500 X 200 X 50 mm manufractured by using M-30 grade of conc.& reinforcement sulsply to present damaged during handling transparent errection & long used all part are jointed together with galvanized nuts & volts of suitable size ,all volts are sealed of assembly seating length of the bench equal to 1500 mm seating length of benches equal to 450 mm .Total height of bench equal to 1000 mm hence top & heds planks are releated with special anticorrosive water proof painting so as to makes surface glassy & water prrof . Total 6500 80 520000 0 520000

973329

973329

SE/C/Estimate

SSE/C/W

XEN/C/LKO

5- Details of Disantliled Material


S.N o 1 2 Description of work Amount

Cost of Civil work Cost of P-way work

9028606.50 0.00

Cost for 38.72 Per KM cost

9028606.50 233177.00

SE/C/Estimate

SSE/C/W

XEN/C/LKO

5- Details of Disantliled Material


SN Description of work 1 Rebate for dismantling of duty hut consisting of brick masonary,RCC,/JACK Arch roofing etc in superstructure and foundation with contractors own labour and equipments including all lead ,lift disposal of debreis outside railway land, Released materials shall be the property of the contractor and site of dismantling will be made leveled and good ( It includes dismantling of foundations also).Duty hut = 3 No = 60 Sqm , PF 4 No- ( SWPR,KEH,PRF,BOY ) = ( 1370 + 735 + 5700 + 1570 ) = 9375 Unit Sqm Rate -52.5 Qty 9435 Amount Authority of LARs -495337.5 No- -614 A/Cs/Dy.CEII/LKO dated 24.12.08 NS22

Dismantling of exiting masonary , Brick work ,CC ,RCC strauctures by maehanical / mannual means as per direction of site engieer & deposing dismantled material by contractor at his own cost as designted dumping places.

Cum

500

1320

660000 NS-25

Removal of costruction malwa with Cum all leading, loading and throwing with all labour as directed by site engineer. Dismantling of exiting platform Sqm shelter at Bhadoi platform No- 2 & errecting new locations . Total

84

1320

110880 NS-32

63428

138

8753064 Bridge work shop ( dismantling + errection ) 9028606.5

SE/C/Estimate

SSE/C/W

XEN/C/LKO

Summary item no. 6 : Abstract of cost : Construction of Paver block S. No 1 2 3 4 SOR , Description of work 96 Item No 103 E/Work in excavation 109 Extra for excavation 115 116 Filling watering ramming etc. Supplying & filling sand Sub -Total Add 285.85 % on SOR 5 6 1113 cost 1 1 273.35 427.85 Unit Per Rate Qty Amount

Cum Cum Cum Cum

1 1 1 1

14.7 1.2 3.35 71.05

1121 1121 250 700

16478.7 1345.2 837.5 49735

68396.4 263908.00 170 16 46469.5

C.C 1:4:8 in ( cement & coarse Cum sand ) 1124 CC bed stone Cum Sub -Total Add 391.53 % on SOR cost 1307/b B/Work in foundation 1:4 Sub -Total Add 364.42 % on SOR cost Sqm Cum cost Cum

684.56 47154.06 231776.00 88780.5 88780.5 412314.00

490.5

181

8 9

2201 2204

Preparation of subgrade Providing soiling coat Sub -Total Add 348.67 % on SOR Total of SOR

1 1

3.1 205.55

1800 207

5580 42548.85 48128.85 215940.00

1123938.00

SE/C/Estimate

SSE/C/W

XEN/C/LKO

6- Analysis of cost of paver block ( Area = 8355 Sqm ) S.N Description of work o Unit Per Rate Quantity Amount

1 2

Cost of SOR-1996 items Cost of Non schedule items

1123938.00 9950593.30

Cost of Paver block Cost per sqm

11074531.30 1325.00

6- Details of NS items ( Paver blocks ) SN Description of work Unit 1 Supplying & utilizing Portland Qtl Puzzolona Cement ( PPC) of approved make conforming to relevant IS specifications over all items of Northern Railway SOR1996 and NS items as per cement factor for SOR & NS items. The rates shall be inclusive of all leading, loading, & unloading the cement into the contractors site godown and further handling, rehandling etc. from godown to site of work including all taxes, testing , royalty etc Rate Qty Amount Authority of LARs 693.26 510 353562.6

SE/C/Estimate

SSE/C/W

XEN/C/LKO

Providing and laying Sqm 200X160X150 mm cement concrete paver block manufactured by rubber or polymer modules over sand bed of 12 mm thick as to give leveled the interlocking block in gray / white cement or in any specified colour as per directions of engineer in charge with minimum 150 mm finished thickness having average compressive strength not less than 40 N/sqmm. The shape of the precast cemnent block should be such that there is proper interlocking action and all sides are keyed into each other by the plane geometry so as to resist the spreading of joints on the both axis of joints.The work shall be as per specification laid down IRC-SP03-2004. This item includes cost of cement required for casting of paver block. Manufacturing, supplying and Sqm fixing of precast retroreflective interlocking cement concrete blocks/paver blocks of approved size and shade with minimum strength of 35N/Sqmm, of minimum thickness 80mm with stone aggregate, cast in steel moulds under hydraulic pressure under factory controled environment and cury up to specified period of 21 days. Laid over uniform sand bed of 25mm thickness and joints grouted with cement mortar 1:2 (1cement and 2 C. sand) with all labour, material including cost of cement, as a complete job.

1517.5

1800 2731500

908.74

7555 6865531

Total

9950593

SE/C/Estimate

SSE/C/W

XEN/C/LKO

SE/C/Estimate

SSE/C/W

XEN/C/LKO

SN

Description of work

AOR Unit Rate Cost of bridge components required for design % 1 31136769.23

Amount for Athority of designing LAR i.e 1% 311367.69 Hd. Qtrs. Office , Kashmere Gate , DLI letter No. 58-W/W. Spl / Genl/ Pt - VI ' A' dated 17.03.2008

1 Carrying out drawings and design work for Br. No.122 ( 3 X 12.20Mtr span ) including preparation of General arrangement plan of bridges ,carryout detailed design and submission of structural drawing of footing, well foundation , well cap, piers/abutments etc & other components except superstructure, for which Railways standard type plan shall be referred . The item includes proof checking by RITES / Govt. Institutions and getting it approved from Railway Authority. Gross cost for ( 2bridge )

311367.69

SE/C/Estimate

SSE/C/W

OS/W

WA/C

Dealer

XEN/C/LKO

Dy.CE/C-I/LKO

2 - Structural Engineering Works - Bridges Name of work : Name of work :Lohta-Bhadoi section: Construction of bridge No. 122 for single BG Railway line across 'Morwa' with span 3 X 12.20 Mtr at Rly Km. 810/558.30,of P SCgirders on well foundation ,including substructure, super structure, return wall, wing wall and other allied works in connection with doubling between Lohta-Bhadohi section of Lucknow division of Northern Railway. S. Description of work Unit Rate Qty Amount No 1(a) Sub-soil investigation at bridge sites and other specified locations by making bore holes with mechanically operated shell and auger soil boring rig 150mm dia. (min.) bore holes including lining where necessary, in all bore holes in any material except rock and large boulders down to required depths indicated below including taking water and disturbed soil samples, refilling and re-instating surface and disposing off surplus material in accordance with IS 1982-1970 . i 00 to 10 mtr Mtr 44.08 0 0.00 ii 10 to 20 mtr Mtr 59.13 0 0.00 iii 20 to 30 mtr Mtr 69.88 0 0.00 1(b) Taking out 100mm dia & 450mm long Per 80.63 0 0.00 undisturbed samples of soil from bore-holes, sample including provision of air tight containers for packing labeling and transporting to laboratory. Piston sampler shall be used for extracting undisturbed samples where necessary. Samples shall be collected at intervals not exceeding 1.5m in the bore holes or where change of strata is noticed. 1(c) Taking out 100mm dia & 450mm long Per disturbed samples of soil from bore-holes, sample including provision of air tight containers for packing labeling and transporting to laboratory. Piston sampler shall be used for extracting undisturbed samples where necessary. Samples shall be collected at intervals not exceeding 1.5m in the bore holes or where change of strata is noticed 1(d) Conduct standard penetration tests at Per Test approximately 1.5m intervals in 60 Nos. bore holes at specified locations at various depths as directed by Engineer-in-charge 1(e) Conducting laboratory tests(i) Natural Moisture content (ii) Bulk Density test (iii) (iv) (v) (vi) Alter berg limit Specific gravity Sieve analysis Particle Size analysis Per test Per test Per test Per test Per test Per test Per test 118.25 0 0.00

78.91

0.00

16.13 75.25 53.75 16.13 69.88 107.5 161.25 537.5 537.5

0 0 0 0 0 0 0 0 0

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

(vii) Consolidation test

(viii) Tri axial Compression Test for shear Per test Parameters 1(f) Preparation and submission of soil test Sets report in 3 copies giving complete and comprehensive record of investigations in approved format along with calculations of safe bearing capacity at different levels along with suggestions for adoption of open or well foundations. 2 Preparation& submission of structural design 3 Earth work in excavation for foundation and floor of piers, abutments, wing walls, return walls, columns, drop wall, curtain wall etc. in all kinds of soils . Cum

job 58.25

1 450

0.00 26212.50

0.00

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

5 6

Rebate for dismantling Cement Sqm Concrete/RCC/Brick work/Stone work in walls, arches, floors, coping etc. including disposal of material out side Railway land with all labour, tools and plants, equipment etc. complete as per drawing and technical specification as directed by the engineer. (Work shall be measured before dismantling). The Dismantle material and debries will be property of the contractor. Dismantling existing brick masonry, CC,RCC Cum by meachanical/ mannual means as direction of site engineerlaying Plain Cement Concrete Providing and and disposting of dismantled Cum M-15 using cement, coarse sand of approved quality and graded stone aggregate of 40 mm nominal size in leveling course in foundations of bridges, floors, face wall, wing wall, return wall, sump etc .Note :-( Cement required for the work shall be arranged by the contractor at his own cost and payment shall made separately under relevant NS/SOR item) Providing and laying of design mix RCC M25/M-30/M-35 grade ( cast-in-situ) as per IRS Concrete Bridge Code using cement, coarse sand of approved quality & 20 mm and down size stone chips in foundation & plinth, walls of the bridges, bed blocks ,dwarf walls ,curtain walls, return walls, wing walls coping, approach slab etc. as per approved plans .Note- Cement & steel required shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS/SOR items.,. Providing, fabricating, assembling, erecting and placing in position cutting edges for well curbs complete as per approved drawings or as directed by the Engineer in charge including all operations . Sinking of wells in all kinds of strata in required stages as per approved drawing or as directed by the Engineer in charge by open dredging or any other established method excluding pneumatic sinking. Supplying and filling sand (ordinary) of approved quality in between bottom and top plugs of the well, free from silt and other impurities . Dry stone boulder pitching hand packed to specified thickness (including cost of pitching boulders) with surface leveled to correct section with light hammer .Note:Measurement shall be made as per actual measurement basis and reduction shall be made @ 15% from actual site measurement for voids and shrinkage. Providing and laying RCC with M-25 or any approved mix using cement, coarse sand of approved quality and mechanically crushed stone chips 20mm. and down gauge in well curbs ( cement and steel required shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS/SOR item) Providing and laying RCC with M-25 or any approved mix using cement, coarse sand of approved quality and mechanically crushed stone chips 20mm. and down gauge in steining of wells ( Cement required, shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS item) Cum

-326.97

0.00

400.00 1582.69

0.00

0.00

100 158269.00

4379.58

100 437958.00

Qtl

9896.39

240

2375133.60

Cum

708.41

2600

1841866.00

10

Cum

299.98

575

172488.50

11

Cum

1496.92

0.00

12

Cum

3299.48

0.00

13

cum

4292.17

1350 5794429.50

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

14

15

Providing and laying Cement concrete with M-20 or any approved mix using cement, coarse sand of approved quality and stone ballast 40mm. and down gauge in bottom plugs for the wells using Trimie pipes or skips including making and filling kundies all lead, lift, ascents, descents, mechanical mixing including de-watering wherever required etc. all labour and material as a complete job as per specifications ( Cement required, shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS item) Providing and laying Cement concrete with M-20 or any approved mix using cement, coarse sand of approved quality and stone ballast 40mm. and down gauge in top plugs for the wells including all lead, lift, ascents, descents, pumping/bailing out of water wherever required, curing, mechanical mixing and vibrating of concrete with all labour and material as a complete job as per Specifications. (Cement required shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS item). Providing and laying RCC with M-25/M-30/M35 or any approved mix using cement, coarse sand of approved quality and mechanically crushed stone chips 20 mm. & down gauge in well caps as per approved plans .( Cement and steel shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS/SOR item). Mass cement concrete with M-25 or any approved mix using cement, coarse sand of approved quality and mechanically crushed stone chips 40 mm. & down gauge in abutments, piers, wing/return walls, toe walls & curtain and drop walls etc. as per approved plan Note :-( Cement and TMT reinforcing steel shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS /SOR items). Construction of Pre Stressed Concrete span of 12.20M ( Post tensioned type) cast in situ with M-30/ M-35/ M-40 or any other approved mix including all other parts as per approved drawing in superstructure complete with deck slab, Neoprene bearings, wearing coat expansion joints where required, drainage arrangement, railing etc. including lifting of girder/ slab & placing to its correct position and grouting of ducts etc. complete as per approved drawing. ( All HT steel for cables, cement, TMT steel reinforcement, bearings, ducts, cone sets will be arranged by the contractor at his own cost for complete job. Nothing extra shall be paid on this account. Performing load test of PSC Slab as per IRC concrete code for the most unfavourable condotion including loading , unloading the span , arrangements of all instruments, observation of deflection and temperature etc. and submission of results to the engineer in charge as a complete job as per satisfaction.

cum

2474.51

380 940313.80

Cum

2485.25

20

49705.00

16

Cum

3536.42

145 512780.90

17

Cum

4281.76

500 2140880.00

18

Per 861576.6 Span

3 2584729.83

19

Each

210000

2 420000.00

420000.00

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

20

Providing and filling with hand packed boulders/ cobbles not larger than 200 mm in size as per standard profile behind abutments, wing walls , return walls for all heights above bed levelt.NOTE:- Measurement shall be made as per actual measurement basis and reduction shall be made @15% from actual site measurements for voids and shrinkage. Providing and filling back fill material consisting of granular materials of GW/ GP/SW groups as per IS : 1498 in required profile behind abutments, wing walls, return walls etc. for all heights above bed level as directed by the Engineer in charge .Measurement shall be made as per actual measurement basis and reduction shall be made @ 8% from actual site measurements for voids and shrinkage. Supplying and fixing 100mm dia PVC/AC pipe in weep holes of abutments, wing and return wall, retaining walls etc as per approved pattern and for provision of holes for OHE mast etc. wherever required with all labour and material as a complete job as per specifications and direction of the Engineer-in charge. Manufacturing & fixing of bridge number stone or any other type of CC/RCC posts on bridges and other nominated places in the section. All consumable material will be arranged by the contractor including fixing, painting, letter writing as per specifications and guidelines with all lead, lift, labour and T&P ascent, descent for completing the job.Note:Cement and steel required for the work shall be arranged by the contractor and shall be paid in relevant NS/SOR item. Plaster 15 mm thick in cement and coarse sand 1:3 ( 1 cement : 3 coarse sand) in wall ceiling and other locations including centring , shutterong, scaffolding etc. required for completion of work and curing for specified periodwith all labour and material as a complete job. Note: Cement will be arranged by contractor at his own cost and shall be paid separately under relevant NS item. Applying snowcem Cost for supplying & utilising OPC cement S&U of PPC Cement Cost for supplying TMT steel reinforcement Providing & fixing PORTA HUT for office complex of approx.area 55 sqm,consisting of 2 Nos office chambers,one conference hall,one laboratory room & one toilet including provision of doors,windows,toilet fixtures with water tank,vitrified tiles over C.C.flooring,one conference table,,2 Nos executive tables,2 Nos executive chair,16 nos visitor/conference chairs,4Nos display boards,2Nos steel almirahas,granite top slab in labotory & rural septic tank/soak pit etc. as a complete job.( All the structure and furniture will be property of contractor after completion of work.) Sub Total of NS items Sub Total of SOR items Total of Major bridges ( 01 Nos)

cum

1018.13

20

20362.60

21

cum

907.66

200 181532.00

22

Mtr

130.08

0.00

23

Each

1773.75

0.00

cement Sqm 60 0 0.00 0

24

25 26 27 28 29

Sqm Qtl Qtl Qtl Job

100 670.38 613.18 4643.00 300000.0

0.00

0.00 24095051.23 7038990.00 0.00

600 402228.00 10500 6438390.00 1430 6639490.00 0 0.00

20092

14110

31136769.23 0.00 31136769.23

13500 30345784.28 2882849.51 33228633.79 -2091864.56

47702

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

steel

930 750

1320 3000

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

Name of work :Lohta-Bhadoi section: Construction of bridge No. 122 for single BG Railway line across 'Morwa' with span 3 X 12.20 Mtr at Rly Km. 810/558.30,of P SCgirders on well foundation ,including substructure, super structure, return wall, wing wall and other allied works in connection with doubling between Lohta-Bhadohi section of Lucknow division of Northern Railway. S. Description of work Unit No 1(a) Sub-soil investigation at bridge sites and other specified locations by making bore holes with mechanically operated shell and auger soil boring rig 150mm dia. (min.) bore holes including lining where necessary, in all bore holes in any material except rock and large boulders down to required depths indicated below including taking water and disturbed soil samples, refilling and re-instating surface and disposing off surplus material in accordance with IS 1982-1970 . i 00 to 10 mtr Mtr ii 10 to 20 mtr Mtr iii 20 to 30 mtr Mtr 1(b) Taking out 100mm dia & 450mm long Per undisturbed samples of soil from bore-holes, sample including provision of air tight containers for packing labeling and transporting to laboratory. Piston sampler shall be used for extracting undisturbed samples where necessary. Samples shall be collected at intervals not exceeding 1.5m in the bore holes or where change of strata is noticed. 1(c) Taking out 100mm dia & 450mm long Per disturbed samples of soil from bore-holes, sample including provision of air tight containers for packing labeling and transporting to laboratory. Piston sampler shall be used for extracting undisturbed samples where necessary. Samples shall be collected at intervals not exceeding 1.5m in the bore holes or where change of strata is noticed 1(d) Conduct standard penetration tests at Per Test approximately 1.5m intervals in 60 Nos. bore holes at specified locations at various depths as directed by Engineer-in-charge 1(e) Conducting laboratory tests(i) Natural Moisture content (ii) Bulk Density test (iii) (iv) (v) (vi) Alter berg limit Specific gravity Sieve analysis Particle Size analysis Per test Per test Per test Per test Per test Per test Per test Rate Qty Amount

44.08 59.13 69.88 80.63

12 12 12 30

528.96 709.56 838.56 2418.90

118.25

30

3547.50

78.91

30

2367.30

16.13 75.25 53.75 16.13 69.88 107.5 268.75 161.25 537.5

30 30 30 30 30 30 30 30 3

483.90 2257.50 1612.50 483.90 2096.40 3225.00 8062.50 4837.50 1612.50

(vii) Consolidation test

(viii) Tri axial Compression Test for shear Per test Parameters 1(f) Preparation and submission of soil test Sets report in 3 copies giving complete and comprehensive record of investigations in approved format along with calculations of safe bearing capacity at different levels along with suggestions for adoption of open or well foundations. 2 Preparation& submission of structural design job 3 Earth work in excavation for foundation and floor of piers, abutments, wing walls, return walls, columns, drop wall, curtain wall etc. in all kinds of soils . Cum

311367.7 58.25

1 311367.69 450 26212.50

311367.69

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

Rebate for dismantling Cement Concrete/RCC/Brick work/Stone work in walls, arches, floors, coping etc. including disposal of material out side Railway land with all labour, tools and plants, equipment etc. complete as per drawing and technical specification as directed by the engineer. (Work shall be measured before dismantling). The Dismantle material and debries will be property of the contractor. Dismantling existing brick masonry, CC,RCC by meachanical/ mannual means as direction of site engineer and disposting of dismantled material by contractor at his own cost designated dumping place. Providing and laying Plain Cement Concrete M-15 using cement, coarse sand of approved quality and graded stone aggregate of 40 mm nominal size in leveling course in foundations of bridges, floors, face wall, wing wall, return wall, sump etc .Note :-( Cement required for the work shall be arranged by the contractor at his own cost and payment shall made separately under relevant NS/SOR item) Providing and laying of design mix RCC M25/M-30/M-35 grade ( cast-in-situ) as per IRS Concrete Bridge Code using cement, coarse sand of approved quality & 20 mm and down size stone chips in foundation & plinth, walls of the bridges, bed blocks ,dwarf walls ,curtain walls, return walls, wing walls coping, approach slab etc. as per approved plans .Note- Cement & steel required shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS/SOR items.,. Providing, fabricating, assembling, erecting and placing in position cutting edges for well curbs complete as per approved drawings or as directed by the Engineer in charge including all operations . Sinking of wells in all kinds of strata in required stages as per approved drawing or as directed by the Engineer in charge by open dredging or any other established method excluding pneumatic sinking. Supplying and filling sand (ordinary) of approved quality in between bottom and top plugs of the well, free from silt and other impurities . Dry stone boulder pitching hand packed to specified thickness (including cost of pitching boulders) with surface leveled to correct section with light hammer .Note:Measurement shall be made as per actual measurement basis and reduction shall be made @ 15% from actual site measurement for voids and shrinkage. Providing and laying RCC with M-25 or any approved mix using cement, coarse sand of approved quality and mechanically crushed stone chips 20mm. and down gauge in well curbs ( cement and steel required shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS/SOR item)

Sqm

-326.97

20

-6539.40

Cum

379.92

25

9498.00

9498.00

Cum

1582.69

100 158269.00

Cum

4379.58

100 437958.00

Qtl

9896.39

240

2375133.60

Cum

708.41

2600

1841866.00

10

Cum

299.98

575

172488.50

11

Cum

1496.92

500

748460.00

12

Cum

3299.48

190 626901.20

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

13

14

15

Providing and laying RCC with M-25 or any approved mix using cement, coarse sand of approved quality and mechanically crushed stone chips 20mm. and down gauge in steining of wells ( Cement required, shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS item) Providing and laying Cement concrete with M-20 or any approved mix using cement, coarse sand of approved quality and stone ballast 40mm. and down gauge in bottom plugs for the wells using Trimie pipes or skips including making and filling kundies all lead, lift, ascents, descents, mechanical mixing including de-watering wherever required etc. all labour and material as a complete job as per specifications ( Cement required, shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS item) Providing and laying Cement concrete with M-20 or any approved mix using cement, coarse sand of approved quality and stone ballast 40mm. and down gauge in top plugs for the wells including all lead, lift, ascents, descents, pumping/bailing out of water wherever required, curing, mechanical mixing and vibrating of concrete with all labour and material as a complete job as per Specifications. (Cement required shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS item). Providing and laying RCC with M-25/M-30/M35 or any approved mix using cement, coarse sand of approved quality and mechanically crushed stone chips 20 mm. & down gauge in well caps as per approved plans .( Cement and steel shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS/SOR item). Mass cement concrete with M-25 or any approved mix using cement, coarse sand of approved quality and mechanically crushed stone chips 40 mm. & down gauge in abutments, piers, wing/return walls, toe walls & curtain and drop walls etc. as per approved plan Note :-( Cement and TMT reinforcing steel shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS /SOR items). Construction of Pre Stressed Concrete span of 12.20M ( Post tensioned type) cast in situ with M-30/ M-35/ M-40 or any other approved mix including all other parts as per approved drawing in superstructure complete with deck slab, Neoprene bearings, wearing coat expansion joints where required, drainage arrangement, railing etc. including lifting of girder/ slab & placing to its correct position and grouting of ducts etc. complete as per approved drawing. ( All HT steel for cables, cement, TMT steel reinforcement, bearings, ducts, cone sets will be arranged by the contractor at his own cost for complete job. Nothing extra shall be paid on this account.

cum

4292.17

1350 5794429.50

cum

2474.51

380 940313.80

Cum

2485.25

20

49705.00

16

Cum

3536.42

145 512780.90

17

Cum

4281.76

500 2140880.00

18

Per Span

861576.6

3 2584729.83

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

19

Performing load test of PSC Slab as per IRC concrete code for the most unfavourable condotion including loading , unloading the span , arrangements of all instruments, observation of deflection and temperature etc. and submission of results to the engineer in charge as a complete job as per satisfaction. Providing and filling with hand packed boulders/ cobbles not larger than 200 mm in size as per standard profile behind abutments, wing walls , return walls for all heights above bed levelt.NOTE:- Measurement shall be made as per actual measurement basis and reduction shall be made @15% from actual site measurements for voids and shrinkage. Providing and filling back fill material consisting of granular materials of GW/ GP/SW groups as per IS : 1498 in required profile behind abutments, wing walls, return walls etc. for all heights above bed level as directed by the Engineer in charge .Measurement shall be made as per actual measurement basis and reduction shall be made @ 8% from actual site measurements for voids and shrinkage. Supplying and fixing 100mm dia PVC/AC pipe in weep holes of abutments, wing and return wall, retaining walls etc as per approved pattern and for provision of holes for OHE mast etc. wherever required with all labour and material as a complete job as per specifications and direction of the Engineer-in charge. Manufacturing & fixing of bridge number stone or any other type of CC/RCC posts on bridges and other nominated places in the section. All consumable material will be arranged by the contractor including fixing, painting, letter writing as per specifications and guidelines with all lead, lift, labour and T&P ascent, descent for completing the job.Note:Cement and steel required for the work shall be arranged by the contractor and shall be paid in relevant NS/SOR item. Plaster 15 mm thick in cement and coarse sand 1:3 ( 1 cement : 3 coarse sand) in wall ceiling and other locations including centring , shutterong, scaffolding etc. required for completion of work and curing for specified periodwith all labour and material as a complete job. Note: Cement will be arranged by contractor at his own cost and shall be paid separately under relevant NS item. Applying and finishing RCC work with cement paint i.e. snowcem etc. three coats for all height and position including all labour and material as a complete job Cost for supplying & utilising OPC cement S&U of PPC Cement Cost for supplying TMT steel reinforcement

Each

210000

2 420000.00

420000.00

20

cum

1018.13

20

20362.60

21

cum

907.66

200 181532.00

22

Mtr

130.08

100

13008.00

23

Each

1773.75

3547.50

cement Sqm 56.98 30 1709.40 1709.4

24

25

Sqm

100

250

25000.00

25000.00

26 27 28

Qtl Qtl Qtl

670.38 613.18 4643.00

600 402228.00 10500 6438390.00 1430 6639490.00 26163086.10 7038990.00

20092

14110

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

29

Providing & fixing PORTA HUT for office complex of approx.area 55 sqm,consisting of 2 Nos office chambers,one conference hall,one laboratory room & one toilet including provision of doors,windows,toilet fixtures with water tank,vitrified tiles over C.C.flooring,one conference table,,2 Nos executive tables,2 Nos executive chair,16 nos visitor/conference chairs,4Nos display boards,2Nos steel almirahas,granite top slab in labotory & rural septic tank/soak pit etc. as a complete job.( All the structure and furniture will be property of contractor after completion of work.) Sub Total of NS items Sub Total of SOR items Total of Major bridges

Job

300000.0

300000.00

300000.00

33204804.10 85200.26 33290004.36

13500 30345784.28 2958713.97 33304498.25 -14493.89

47702

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

steel

930 750

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

10

1320 3000

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

Details of SOR ,1996 cost : S.No SOR , Description of work 96 Item No 1 603/b Steel work in welded section 2 604/iii Extra for height 3 636/f Extra for applying priming coat 4 637/f Extra for painting two coats Sub - total 5 6 1308/b Brick work in found.1:6 1320/b Brick work in super structure 1:6 Sub - total Unit Per Rate Qty Amount

Qtl Qtl Qtl Qtl

1 1 1 1

1302.95 7.00 7.4 15.9

5 5 5 5

6514.75 35 37 79.5 6666.25 4930.5 5131.5 10062.00

Cum Cum

1 1

493.05 513.15

10 10

Summary of SOR , 96 S.No. Name of chapter

%age above Rs Rs 317.91 469.88

SOR Cost 6666.25 10062

Amount

1 2

Chapter 6 Chapter 13 of SOR Total cost of SOR Group

27858.93 57341.33 85200.26

417.91 569.88

3 - Structural Engineering Works - Bridges


Name of work : Lohta-Bhadoi section - Doubling between the section ( 39 Kms )( PB Item no 29 / 09-010) Summary

S. No.

Head of Account

Structural Engineering Works Bridges 1 A - Minor bridges ( 89 N0s) Per Mtr Cost (Span = 111.40 Mtr) 2 B - Major Bridges ( 1 Nos) Per Mtr Cost (Span = 36.60 Mtr) Total Aerage cost /Mtr Span of Minnor & Major Bridge( Total=148.0 Mtr span ) 46569378.60 418038 30345784.28 829120 76915163 519697
76915162.88

2 - Structural Engineering Works - Bridges


Name of work : Lohta-Bhadoi section - Doubling between the section ( 39 Kms )( PB Item no 29 / 09-010)

A - Minor Bridges ( Total Nos = 89 )


S. No 1 NS item No. 1 Description of work Unit Rate Qty Amount Authority of rates

Earthwork in excavation in foundation and floor, wing walls, return walls, face wall, toe wall, dry stone flooring, drop wall, curtain wall etc Providing and laying Plain Cement Concrete M-15 (graded stone aggregate of 40 mm nominal size) in leveling course in foundations of bridges, floors face wall, wing wall, return wall Rebate for demolishing Cement Concrete/RCC/Brick work/Stone work in walls, arches, floors, coping etc. including disposal of material out side Railway land with all labour, tools and plants, equipment etc.

Cum

96.44

5915

570442.6 74W/3/2/346/WA/L KO Dated 31.03.09 NS-1 887110 NS-2

Cum

2334.5

380

Sqm

-99.75

348

-34713

Jaunpur-10

SE/C/Estimate

SSE/C/W

XEN/C/LKO

(i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) (x) (x) (x) (x) 9

(i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) (x) (x) (x) (x) 9

10

10

Providing and filling with hand packed boulders / cobbles not larger than 200 mm in size as per standard profile behind boulder filling of abutments, wing walls , return walls. Providing and filling back fill material consisting of granular materials of GW/ GP/SW groups as per IS : 1498 in required profile behind abutments, wing walls, return walls etc Dry stone boulder pitching hand packed to specified thickness (including cost of pitching boulders) with surface leveled to correct section with light hammer dressing where required over ground, slopes of bank and guide bunds etc. including their aprons Providing and laying of design mix RCC M-25/M-30/M-35 grade ( cast-insitu) as per IRS Concrete Bridge Code using cement, coarse sand of approved quality & 20 mm and down size stone chips in foundation & plinth, walls of the bridges, Slabs, bed blocks ,RCC Box ( base slab, side walls and top slab ) , dwarf walls ,curtain walls, return walls, wing walls coping etc. as per approved plans . Note :- ( Cement & Steel required for the work shall be arranged by the contractor at his own cost and payment shall made separately under relevant NS/SOR item) Preparation of drawings (GAD) of minor bridges on AUTO-CAD showing exact Chainage in KM, foundation, sub structure and superstructure details, HFL/FSL, clearance & free board with CD & original tracing etc. 1.00 M RCC Box 1.20 M RCC Box 2.00 M RCC Box 2 X 2.00 M RCC Box 2 X 3.66 M RCC Box 1 X 3.66 M RCC Box 3 X 4.57 M RCC Box 1 X 9.15 M RCC Box 1 X 300 mm dia Hume pipe 1 X 500 mm dia Hume pipe 1 X 600 mm dia Hume pipe 1 X 900 mm dia Hume pipe 2 X 900 mm dia Hume pipe Supplying and fixing 100mm dia PVC/AC pipe in weep holes of abutments, wing and return wall, retaining walls etc as per approved pattern and for provision of holes for OHE mast etc. wherever required with all labour and material as a complete job Providing and laying NP-4 RCC Hume pipes as per RDSO Drg. No.B1609 R1 in bridges with flush type joints /other type of jointing & joined with 1:2 ( cement and coarse sand and jute ) mortar including testing of joints as a complete job.Note :-( Earth work in excavation and filling & Cement required for jointing of pipes only will be paid separately under relevant NS item) (i) 300/500/600/900 mm dia Mass cement concrete of design mix M-15/M-20/M-25 as per approved drawing using cement, coarse and approved quality and mechanically crushed stone chips 30 mm and down gauge in abutments, piers wing walls/return walls, toe wall and curtain and drop wall or at other location etc. as per approved plan. Note:- ( cement and steel for temperature reinforcement shall be arranged by the contractor and payment shall be made separately under relevant NS/ SOR item)

Cum

1170.75

1014

1187140.5

NS-13

Cum

980.7

2115

2074180.5

NS-15

Cum

1416.76

100

141676

do

3937.50

1250

4921875

NS-12

No No No No No No No No No No No No No Mtr

2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 130.08

4 4 4 4 4 4 4 4 4 4 4 4 4 355

9012.8 9012.8 9012.8 9012.8 9012.8 9012.8 9012.8 9012.8 9012.8 9012.8 9012.8 9012.8 9012.8 46178.4

do do do do do do do do do do

do

11

11

Mtr Cum

2016.7 4629.45

560 3000

1129352 13888350

do do

SE/C/Estimate

SSE/C/W

XEN/C/LKO

12

12

Removal of surplus earth/spoil debris/ malba/organic & other type of soil from the site work in project are and leading the same to any place outside Railway land/ premises including excavation loading, lifting, loading, unloading, crossing of tracks, nallah or any other obstructions as a complete job as per direction of the Engineer Incharge. Manufacturing & fixing of bridge number stone or any other type of CC/RCC posts on bridges and other nominated places in the section. All consumable material will be arranged by the contractor including fixing, painting, letter writing as per specifications and guidelines with all lead, lift, labour and T&P ascent, descent for completing the job.Note:Cement and steel required for the work shall be arranged by the contractor and shall be paid in relevant NS/ SOR item. Cost for supplying & utilising PPC cement Cost for supplying & utilising OPC cement Cost for supplying TMT steel reinforcement

Cum

84

3330

279720 74-W/3/2/Misc dated 24.12.08 @ 5% Lalganj NS-32

13

13

Each

1773.75

200

354750

do

14 15 16

14 15 16

Qtl Qtl Qtl

693.26 739.00 4426.00

14070 6350 1482

9754168.20 4692650.00 6559332

#REF!

Total of Minor bridges

46569378.60

SE/C/Estimate

SSE/C/W

XEN/C/LKO

2 - Structural Engineering Works - Bridges


Name of work : Lohta-Bhadoi section - Doubling between the section ( 39 Kms )( PB Item no 29 / 09-010)

B - Major Bridges - 01 Nos ( Br No 122, )


S. No NS item No. 1(a) 1(a) Size ( 3.00 X 12.20 M span ) Description of work Unit Rate Qty Amount Authority of rates

Sub-soil investigation at bridge sites and other specified locations by making bore holes with mechanically operated shell and auger soil boring rig 150mm dia. (min.) bore holes including lining where necessary, in all bore holes in any material except rock and large boulders down to required depths indicated below including taking water and disturbed soil samples, refilling and re-instating surface and disposing off surplus material in accordance with IS 19821970 . 00 to 10 mtr 10 to 20 mtr 20 to 30 mtr Taking out 100mm dia & 450mm long undisturbed samples of soil from bore-holes, including provision of air tight containers for packing labeling and transporting to laboratory. Piston sampler shall be used for extracting undisturbed samples where necessary. Samples shall be collected at intervals not exceeding 1.5m in the bore holes or where change of strata is noticed. Taking out 100mm dia & 450mm long disturbed samples of soil from bore-holes, including provision of air tight containers for packing labeling and transporting to laboratory. Piston sampler shall be used for extracting undisturbed samples where necessary. Samples shall be collected at intervals not exceeding 1.5m in the bore holes or where change of strata is noticed Conduct standard penetration tests at approximately 1.5m intervals in 60 Nos. bore holes at specified locations at various depths as directed by Engineer-in-charge Conducting laboratory testsNatural Moisture content Bulk Density test Alter berg limit Specific gravity Sieve analysis Particle Size analysis Consolidation test Tri axial Compression Test for shear Parameters

ROB-L-xing No150

Mtr Mtr Mtr


Per sample

90 120 150 80

12 12 12 30

1080.00 1440.00 1800.00 2400.00 do do do

ii ii iii iii 1(b) 1(b)

1(c) 1(c)

Per sample

70

30

2100.00

do

1(d) 1(d)

Per Test

50

30

1500.00

do

1(e) 1(e) (i) (i) (ii) (iii) (iv) (v) (vi) (ii) (iii) (iv) (v) (vi)

(vii) (vii) (viii) (viii)

Per test Per test Per test Per test Per test Per test Per test Per test

40 70 60 50 80 130 350 900 1500

30 30 30 30 30 30 30 30

2100.00 1800.00 1500.00 2400.00 3900.00 10500.00 27000.00 45000.00

do do do do do do do do

SE/C/Estimate

SSE/C/W

XEN/C/LKO

1(f)

1(f)

Preparation and submission of soil test report in 3 copies giving complete and comprehensive record of investigations in approved format along with calculations of safe bearing capacity at different levels along with suggestions for adoption of open or well foundations. 2 Earth work in excavation for foundation and floor of piers, abutments, wing walls, return walls, columns, drop wall, curtain wall etc. in all kinds of soils . 3 Rebate for dismantling Cement Concrete/RCC/Brick work/Stone work in walls, arches, floors, coping etc. including disposal of material out side Railway land with all labour, tools and plants, equipment etc. complete as per drawing and technical specification as directed by the engineer. (Work shall be measured before dismantling). The Dismantle material and debries will be property of the contractor.

Sets

100

300.00

do

Cum

95

400

38000.00

ROB-L-xing No218

Sqm

-1500

10

-15000.00

do

4 Providing and laying Plain Cement Cum Concrete M-15 using cement, coarse sand of approved quality and graded stone aggregate of 40 mm nominal size in leveling course in foundations of bridges, floors, face wall, wing wall, return wall, sump etc .Note :-( Cement required for the work shall be arranged by the contractor at his own cost and payment shall made separately under relevant NS/SOR item) 5 Providing and laying of design mix Cum RCC M-25/M-30/M-35 grade ( cast-insitu) as per IRS Concrete Bridge Code using cement, coarse sand of approved quality & 20 mm and down size stone chips in foundation & plinth, walls of the bridges, bed blocks ,dwarf walls ,curtain walls, return walls, wing walls coping, approach slab etc. as per approved plans .Note- Cement & steel required shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS/SOR items.,. 6 Providing, fabricating, assembling, erecting and placing in position cutting edges for well curbs complete as per approved drawings or as directed by the Engineer in charge including all operations . 7 Sinking of wells in all kinds of strata in required stages as per approved drawing or as directed by the Engineer in charge by open dredging or any other established method excluding pneumatic sinking. 8 Supplying and filling sand (ordinary) of approved quality in between bottom and top plugs of the well, free from silt and other impurities . 9 Dry stone boulder pitching hand packed to specified thickness (including cost of pitching boulders) with surface leveled to correct section with light hammer .Note:Measurement shall be made as per actual measurement basis and reduction shall be made @ 15% from actual site measurement for voids and shrinkage. 10 Providing and laying RCC with M-25 or any approved mix using cement, coarse sand of approved quality and mechanically crushed stone chips 20mm. and down gauge in well curbs ( cement and steel required shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS/SOR item) Qtl

1582.69

100

158269.00

do

3728.67

80

298293.60

do

9896.39

245

2424615.55

do

Cum

708.41

2700

1912707.00

do

Cum

299.98

600

179988.00

do

Cum

1496.92

600

898152.00

do

10

Cum

3299.48

200

659896.00

do

SE/C/Estimate

SSE/C/W

XEN/C/LKO

11

11 Providing and laying RCC with M25 or any approved mix using cement, coarse sand of approved quality and mechanically crushed stone chips 20mm. and down gauge in steining of wells ( Cement required, shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS item) 12 Providing and laying Cement concrete with M-20 or any approved mix using cement, coarse sand of approved quality and stone ballast 40mm. and down gauge in bottom plugs for the wells using Trimie pipes or skips including making and filling kundies all lead, lift, ascents, descents, mechanical mixing including de-watering wherever required etc. all labour and material as a complete job as per specifications ( Cement required, shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS item) 13 Providing and laying Cement concrete with M-20 or any approved mix using cement, coarse sand of approved quality and stone ballast 40mm. and down gauge in top plugs for the wells including all lead, lift, ascents, descents, pumping/bailing out of water wherever required, curing, mechanical mixing and vibrating of concrete with all labour and material as a complete job as per Specifications. (Cement required shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS item).

cum

4292.17

1500

6438255.00

do

12

cum

2474.51

380

940313.80

do

13

Cum

2485.25

20

49705.00

do

14

14

15

Providing and laying RCC with M25/M-30/M-35 or any approved mix using cement, coarse sand of approved quality and mechanically crushed stone chips 20 mm. & down gauge in well caps as per approved plans .( Cement and steel shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS/SOR item). 15 Mass cement concrete with M-25 or any approved mix using cement, coarse sand of approved quality and mechanically crushed stone chips 40 mm. & down gauge in abutments, piers, wing/return walls, toe walls & curtain and drop walls etc . as per approved plan Note :-( Cement and TMT reinforcing steel shall be arranged by the contractor at his own cost and payment shall be made separately under relevant NS /SOR items). 16 Construction of Pre Stressed Concrete span of 12.20M ( Post tensioned I type) cast in situ based on RDSO Drg. No.BA-10246 with M30/ M-35/ M-40 or any other approved mix including all other parts as per approved drawing in superstructure complete with deck slab, Neoprene bearings, wearing coat expansion joints where required, drainage arrangement, railing etc. including lifting of girder/ slab & placing to its correct position and grouting of ducts etc. complete as per approved drawing. ( All HT steel for cables, cement, TMT steel reinforcement, bearings, ducts, cone sets will be arranged by the contractor at his own cost for complete job. Nothing extra shall be paid on this account.

Cum

3536.42

145

512780.90

do

Cum

4629.45

530

2453608.50

do

16

Per Span

861576.61

2584729.83

do

SE/C/Estimate

SSE/C/W

XEN/C/LKO

17

18

19

20

21 22

Providing and filling with hand cum packed boulders/ cobbles not larger than 200 mm in size as per standard profile behind abutments, wing walls , return walls for all heights above bed levelt.NOTE:- Measurement shall be made as per actual measurement basis and reduction shall be made @15% from actual site measurements for voids and shrinkage. 18 Providing and filling back fill material cum consisting of granular materials of GW/ GP/SW groups as per IS : 1498 in required profile behind abutments, wing walls, return walls etc. for all heights above bed level as directed by the Engineer in charge .Measurement shall be made as per actual measurement basis and reduction shall be made @ 8% from actual site measurements for voids and shrinkage. 19 Supplying and fixing 100mm dia Mtr PVC/AC pipe in weep holes of abutments, wing and return wall, retaining walls etc as per approved pattern and for provision of holes for OHE mast etc. wherever required with all labour and material as a complete job as per specifications and direction of the Engineer-in charge. 20 Manufacturing & fixing of bridge Each number stone or any other type of CC/RCC posts on bridges and other nominated places in the section. All consumable material will be arranged by the contractor including fixing, painting, letter writing as per specifications and guidelines with all lead, lift, labour and T&P ascent, descent for completing the job.Note:Cement and steel required for the work shall be arranged by the contractor and shall be paid in relevant NS/SOR item. 21 Cost for supplying & utilising OPC Qtl cement 22 Cost for supplying TMT steel Qtl reinforcement Sub Total of NS items

17

1018.13

20

20362.60

do

907.66

200

181532.00

do

130.08

100

13008.00

1773.75

3547.50

do

cement 739.00 4426.00 10000 700 7390000.00 19857584.28 3098200.00 30345784.28 14110 13500 47702 20092

Total of Major bridges ( 01 Nos)

30345784.28

SE/C/Estimate

SSE/C/W

XEN/C/LKO

SE/C/Estimate

SSE/C/W

XEN/C/LKO

SE/C/Estimate

SSE/C/W

XEN/C/LKO

10

SE/C/Estimate

SSE/C/W

XEN/C/LKO

11

SE/C/Estimate

SSE/C/W

XEN/C/LKO

12

SE/C/Estimate

SSE/C/W

XEN/C/LKO

13

SE/C/Estimate

SSE/C/W

XEN/C/LKO

14

steel 930 750 1320 3000

SE/C/Estimate

SSE/C/W

XEN/C/LKO

Details of SOR ,1996 cost :


S.No SOR , 96 Item No 1 102 2 109 3 114 4 115 5 6 7 8 9 10 11 603/b 636/f 637/f 1134 1308/b 1319/b 1320/b Description of work Unit Per Rate Quantity Amount

Earth work in excavation Extra for excavation Extra for watering Filling ,watering. Sub - total Steel work in welded section Extra for applying priming coat Extra for painting two coats Sub - total DPC 40 mm Sub - total Brick work in found.1:6 Brick work in super structure 1:4 Brick work in super structure 1:6 Sub - total C.C.floring 1:2:4 75 mm thick Sub - Total Providing wood in frames Providing and fixing 35mm thick teak wood shutters Providing and fixing wire gauge shutters Brass sliding door bolt 300 mm x 16 mm Brass sliding door bolt 200 mm x 10 mm Brass sliding door bolt 150 mm x 10 mm P&F brass handle 125 mm P&F brass handle 100 mm Sub - Total GI pipe, 15mm ( Internal ) P & F GI pipes 20 mm da P&F 15 mm bib cock P&F 25 mm brass valve Sub - Total P&F 600 MM X450 MMX250MM white glazed fire clay sink. Extra to item 23027 P&F SCI bent pie P&F washer 100X100X50mm P&F 50 mm SCI bent P&F 50 mm SCI bent Sub - total 150 mm dia SW pipe Sub - total P&F mild steel grills Sub - total

Cum Cum Cum Cum Qtl Qtl Qtl Sqm Cum Cum Cum

1 1 1 1 1 1 1 10 1 1 1

11.15 1.20 2.8 3.35 1302.95 7.4 15.9 284.60 493.05 510.60 513.15

110.00 110.00 75 25.00 10 10 10 20.00 45.00 25.00 60.00

1226.50 132.00 210 83.75 1652.25 13029.5 74.00 159.00 13262.50 569.20 569.20 22187.25 12765.00 30789.00 65741.25 184.45 184.45 8160.00 2268.00 12033.00 894.80 377.20 1944.80 528.00 1050.00 402.00 27657.80 996.00 1730.00 216.30 404.10 3346.40 874.65

12

1533

Sqm

26.35

7.00

13 14 15 16 17 18 19 20 21 22 23 24 25 26

20001/d 20022/a 20023 20095/a 20096/b 20096/c 20098/a 20098/c

Cum Sqm Sqm Each Each Each Each Each Each Mtr Mtr Each Each Each

0.01 1 1 1 1 1 1 1 1 1 1 1 1 1

102.00 567.00 601.65 111.85 47.15 44.20 33.00 26.25 20.10 33.20 34.60 36.05 202.05 874.65

0.80 4.00 20.00 8.00 8.00 44.00 16.00 40.00 20.00 30.00 50.00 6.00 2.00 1.00

20125/e P&F hooks & eye 100 mm 2101/a 2102/b 2106/a 2108/e 23027

27 28 29 30 31 30 31

23028 23071 23080 23107 23119 2403/b 2506

Each Mtr Each Mtr Each Mtr Kg

1 1 1 1 1 1 1

121.00 129.80 73.05 89.70 37.15 35.90 13.20

1.00 20.00 1.00 5.00 1.00 20.00 600.00

121.00 2596.00 73.05 448.50 37.15 4150.35 718.00 718.00 7920.00 7920.00

S.No. 1 2 3

Name of chapter All items of chaper 6 of N. R. SOR-1996 All items of chaper 10 of N. R. SOR-1996 All items of chaper 11 of N. R. SOR-1996

Unit

%age above SOR Cost Amount 370.78 13262.50 62437.2 273.21 391.53 0.00 569.20 0 2797.79

470.78 373.21 491.53

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

5 6 7 8 9 10 11 12

All items of chaper 12 except item no. 1216/b of N. R. SOR-1996 All items of chaper 13 of N. R. SOR-1996 All items of chaper 20 of N. R. SOR-1996 All items of chaper 21 of N. R. SOR-1996 All items of chaper 22 of N. R. SOR-1996 All items of chaper 23 of N. R. SOR-1996 All items of chaper 24 of N. R. SOR-1996 All items of chaper 25 of N. R. SOR-1996 All items of other chapers of N. R. SOR-1996 Total SOR cost

313.09

0.00

413.09

364.42 308.54 320.35 348.67 275.13 320.08 371.81 285.85

65741.25 27657.80 3346.40 0 4150.35 718.00 7920.00 1836.70 125202.2

305315.51 112993.18 14066.59 0 15569.21 3016.17 37367.35 7086.91 560649.91

464.42 408.54 420.35 448.67 375.13 420.08 471.81 385.85

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

Name of work

Northern Railway Schedule of Items , Quantities and rates Lohta- Bhadohi Section : Earth work in embankment in filling & cutting,supply and providing blanketing material on embankment, including compaction by vibratory roller, extension of existing minor bridges and other allied works between Lohta and Bhadohi Railway stations i.e. between km 777.94 to km 817/100 in connection with doubling of Lohta-Bhadoi section of Lucknow division. Rs: 15 ( Eighteen ) months Rate No-614A/Cs/Dy,CE /C-II/LKO Dated 21.01.09 LAR-I No-611A/Cs/Dy,CE/ C-I/LKO Dated 01.01.09 LAR-II 94 61 10.5 99.69 1267.28 98 63 11 Aeceptance No- 74W/3/2/346/WA /LKO/HT dt 24.03.09 & 3% rebate LAR-III 0 64.99 10.67 Average ( LAR ) Rate Total 251092354.97

Approximate cost : Period of compeletion Earnest money: SN

Description of work

Unit

Qty

20 96 63 10.72 99.69 1267.28 11526240 972090 1452506.4 3315689.4 146780171.4 133924 21000 154924 33720 138500

1 2 3 4 5

Group' B' Items Earth work in filling in embankment with contractor's own earth as a complete job. Earth work in cutting .

Cum Cum

120065 15430 135495 33260 115823

Extra for mechanical compaction of Cum earth Providing and fixing safety fencing with Mtr RCC post and GI barbed wire type II , IS :Blanketing Material ( stone dust ofand Cum 278 line wire 2 nos 2.5mm dia each approved quarry) including mechanical compaction. Turfing including plantation of bank. Sqm

6
7

63544 200

4.6
1416.76

4.6

4.6 1416.76

292302.4 283352

63600
100

Dry stone boulder pitching hand packed Cum to specified thickness (including cost of pitching boulders) with surface leveled to correct section with light hammer dressing where required over ground, slopes of 8 Earthwork in excavation in foundation Cum and floor, wing walls, return walls, face 9 wall, toe wall, dry stone flooring,( drop wall, Cum Cement concrete 1:4:8/1:3:6 1 cement : 4 coarse sand: 8 coarse aggregate of 40 mm and below/1 cement :3 coarse sand 6 10 Dismantling of exiting masonary , Brick Cum work ,CC ,RCC strauctures by maehanical / mannual means as per direction of site engieer & deposing dismantled material

13110 772

80 2400

91 0

0 2277.5

85.5 2338.75

1120905 1805515

5915 380

650

500

500

325000

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

11 Rebate

12

13 14

15

16

17

18

19

for demolishing Cement Concrete/RCC/Brick work/Stone work in walls, arches, floors, coping etc. including disposal of and filling with hand packed Providing material out side Railway land boulders / cobbles not larger than 200 mm in size as per standard profile behind boulder filling of filling backwing walls , Providing and abutments, fill material consisting of granular materials of GW/ GP/SW groups as per IS : 1498 in Providing and laying of design mix RCC M-25/M-30/M-35 grade ( cast-in-situ) as per IRS Concrete Bridge Code using cement, coarse sand of approved quality & 20 mm and down size stone chips in foundation & plinth, walls of the bridges, Slabs, bed blocks ,RCC Box ( base slab, side walls and top slab ) , dwarf walls ,curtain walls, return walls, wing walls coping etc. as per approved Supplying and fixing 100mm dia PVC/AC pipe in weep holes of abutments, wing and return wall, retaining walls etc as per approved pattern and for provision of Mass cement concrete of design mix M15/M-20/M-25 as per approved drawing using cement, coarse and approved Removal of surplus earth/spoil debris/ malba/organic & other type of soil from the site work in project are and leading the same to any place outside bridge number Manufacturing & fixing of Railway land/ stone or any other type of CC/RCC posts on bridges and other nominated places in the section. All consumable material will be arranged by the contractor Preparation of drawings (GAD) of minor

Sqm

455

-50

-95

-72.5

-32987.5

348

Cum

1375

1115

1115

1533125

1014

Cum

2510 2290

0 4000.00

934 3750

0 3923.65

934 3891.22

2344340 8910893.8

2115 1250

Mtr

565

130.08

130.08

73495.2

355

Cum

6420 3500

3900

4409 0

4568.7 0

4292.57 80

27558299.4 280000

3000

Cum

80

3330

Each

1400

1773.75

1773.75

2483250

200

bridges on AUTO-CAD showing exact Chainage in KM, foundation, sub structure (i) 1.00 M RCC Box
(ii) (iii) (v) (vi) (vii) (viii) 1.22 M RCC Box 2.00 M RCC Box 2 X 3.66 M RCC Box 1 X 3.66 M RCC Box 3 X 4.57 M RCC Box 1 X 9.15 M RCC Box

No No No No No No No Qtl Qtl

4 4 4 4 4 4 4 31215 3525 6.0

2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 670.38 5121.00

2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 670.38 5121 0 60.14 57.07

9012.8 9012.8 9012.8 9012.8 9012.8 9012.8 9012.8 20925911.7 18051525 342.42

4 4 4 4 4 4 4 14070 1482

20 Cost for supplying & utilising PPC cement 21 Cost for supplying TMT steel reinforcement

22 Providing and fixing oxidized MS fan box Each manufactured from 16 SWG of required 23 Supplying and fixing switch boxes manufactured from 16 SWG MS sheet a 100x100x65 mm Each

54

5.0

45

44.62

44.81

224.05

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

Each 180x100x65 mm c 300x200x100 mm Each d 375x300x100 mm Each 24 Supplying, Laying and fixing PVC conduit pipes of following sizes for electrical wiring dia a 25 mmconforming to relevant IS Mtr b 40 mm dia Mtr 25 Providing , Erecting and fixing in position Metre

10.0 2.0 1.0

57 113 158

0 0 0

55.29 119.31 164.9

56.15 116.16 161.45

561.5 232.32 161.45

190 30 12

30 45 125

0 0 0

27.14 43.65 129.98

28.57 44.33 127.49

5428.3 1329.9 1529.88

26 27

28

29 30

on wall face 100 mm dia PVC rain water pipe at any height conforming to relevant Providing , Erecting and fixing in position holder bat clamps comprising of two semi circular halves and fixing in position Providing , Erecting of PVC with screw & on wall face 100 mm dia PVC Shoe for Rain water pipe including jointing with Providing , Erecting and fixing in position on wall face 100 mm dia PVC Plain bend for Rain water pipe including Plaster 15 mm thick in cement and coarse sand 1:3 ( 1 cement : 3 coarse sand) in wall ceiling and other locations 100 mm thick brick bat Coba treatment

Each Each

12 3

40 80

0 0

35.89 76.63

37.95 78.32

455.4 234.96

Each

100

83.42

91.71

275.13

Sqm Sqm

600 100 440

55 500 35

0 0 0

0 506.34 34.92

55 503.17 34.96

33000 50317 15382.4

over roof with acrylic water proofing 31 Application of priming coat to wall Sqm surface with 100% acrylic resin antifungal weather proof high performance emulsion 32 such as Apexof Two coat paint @ 125 Sqm Application brand of Asian paint to wall surface with 100% pure acrylic resin, antifungal weather proof high Applying of white cement based Birla or similar putty to plastered surface so as to give smooth surface. No extra payment Providing and fixing 30 mm thick factory made PVC rigid foam paneled door shutters manufactured by M/s Rajshri or equivalent & fixing looking tube of40cm x Providing made from M.S. glass 19 x 60cm with PVC frame of approved make and shade and fixing oval shaped white Providing with superior quality glass with

440

70

71.78

70.89

31191.6

33

Sqm

440 2.0

40 0

0 0

41.71 2390.08

40.86 2390.08

17978.4 4780.16

34

Sqm

35 36

No

1.0 1.0

0 0

0 0

580.06 1687.8

580.06 1687.8

580.06 1687.8

No vitreous wash hand basin 550x400mm ( make parryware) including CP brass 37 waste CI or and brackets making all type No Providing MS fixing European coloured ( Light shade such as Ivory, Sanddune, sky blue, grey etc) Super 38 Supplying & fixing water storage tanks , Litre Sintex or equivalent make, single piece cylindrical/rectangular without any of Bell 39 Providing and fixing vitrified tiles seam / Sqm Naveen / Somany / Kajaria make 8 to 10mm thick of superior quality of 40 Providing and fixing 7 to 8 mm thick Sqm Johnson /orient /Kajaria make superior quality coloured skin printed ceramic tiles conforming to IS: 13755 in floors &
SSE/C/W

1.0 1000 125.0 60.0

0 0 0 0

0 0 0 0

8979.29 5.82 1399.71 756.6

8979.29 5.82 1399.71 756.6

8979.29 5820 174963.75 45396

SE/C/Estimate

Dealer

OS/W

WA/C

XEN/C/LKO

41 Providing & Fixing of PVC white flushing Each cistern standard 10 liter capacity ISI marked as approved by Engineer at all 42 Providing and fixing Hydraulic door No closer of approved make such as Prabhat, and fixing 58 cm x 37 cm x 43 ProvidingHardyn or equivalent including 22 No cm size urinal with CP brass spreaders fittings & C.P. pipe connection. The urinal China light cream colour Per 44 pot of vitreous and, offixing Supplying and of submercible pump KSB or equivalent of Job 1.5 HP etc and boring of 100 mm dia bore hole upto 80 metre depth with 3.50 Metre pvc strainer as a complete job. Sub-toal of NS-item Sub-toal of SOR-item Total

1.0

821.59

821.59

821.59

3.0 1.0

0 0

0 0

813.83 4390.22

813.83 4390.22

2441.49 4390.22

1.0

58486.15

58486.15

58486.15

250531705.06 560649.91 251092354.97

SE/C/Estimate

SSE/C/W

Dealer

OS/W

WA/C

XEN/C/LKO

Name of work

Northern Railway Schedule of Items , Quantities and rates Kapsethi - Bhadoi Section (Zone-2 ): Earth work in embankment in filling & cutting including compaction of earth by vibratory roller, supply and providing blanketing material on embankment, extension of existing minor bridges and other allied works between Kapsethi and Bhadoi (including) Railway stations i.e. between km 799.89 to km 816.66 in connection with 39 km doubling of Lohta-Bhadoi of Lucknow division on Northern Railway. Rs: 15 ( Eighteen ) months Rate No-614A/Cs/Dy,CE /C-II/LKO Dated 21.01.09 LAR-I No-611A/Cs/Dy,CE/ C-I/LKO Dated 01.01.09 LAR-II Aeceptance No74W/3/2/346/WA/L KO/HT dt 24.03.09 & 3% rebate LAR-III Average ( LAR ) Rate Total 121539526.8

2 3 4 SN

Approximate cost : Period of compeletion Earnest money:

Description of work

Unit

Qty

1 Group'A' SOR Items Group' B' Items Earth work in filling in embankment with contractor's own earth as a complete job. Earth work in cutting . Blanketing Material ( stone dust of approved quarry) including mechanical compaction. Extra for mechanical compaction of earth Turfing including plantation of bank. Providing and fixing safety fencing with RCC post and GI barbed wire type II , IS : 278 line wire 2 nos 2.5mm dia each and point wire 2.5mm dia at 150mm centre to centre distance Dry stone boulder pitching on the slopes of bank etc
1 8 Earthwork in excavation in foundation and floor, wing walls, return walls, face wall, toe wall, dry stone flooring, drop wall, curtain wall etc Cum

20

Cum

66962

94

98

96

6428352

133924

2 3

2 3

Cum Cum

10500 69250

61 1267.28

63

64.99

63 1267.28

661500 87759140

21000 138500

4 5 6

4 5 6

Cum Sqm Mtr

77462 31800 16860

10.5 4.6 111.4

11 4.6

10.67 0

10.72 4.6 111.4

830392.64 146280 1878204

154924 63600 33720

Cum

200 2957.5

1416.76 96.44

1416.76 96.44

283352 285221.3

400
5915

Providing and laying Plain Cement Concrete M-15 (graded stone aggregate of 40 mm nominal size) in leveling course in foundations of bridges, floors face wall, wing wall, return wall

Cum

190

2334.5

2334.5

443555

380

10 Rebate for demolishing Cement Concrete/RCC/Brick work/Stone work in walls, arches, floors, coping etc. including disposal of material out side Railway land with all labour, tools and plants, equipment etc. 11 Providing and filling with hand packed boulders / cobbles not larger than 200 mm in size as per standard profile behind boulder filling of abutments, wing walls , return walls. 12 Providing and filling back fill material consisting of granular materials of GW/ GP/SW groups as per IS : 1498 in required profile behind abutments, wing walls, return walls etc 13 Dry stone boulder pitching hand packed to specified thickness (including cost of pitching boulders) with surface leveled to correct section with light hammer dressing where required over ground, slopes of bank and guide bunds etc. including their aprons 14 Providing and laying of design mix RCC M-25/M-30/M-35 grade ( cast-insitu) as per IRS Concrete Bridge Code using cement, coarse sand of approved quality & 20 mm and down size stone chips in foundation & plinth, walls of the bridges, Slabs, bed blocks ,RCC Box ( base slab, side walls and top slab ) , dwarf walls ,curtain walls, return walls, wing walls coping etc. as per approved plans . Note :- ( Cement & Steel required for the work shall be arranged by the contractor at his own cost and payment shall made separately under relevant NS/SOR item) 15 Preparation of drawings (GAD) of minor bridges on AUTO-CAD showing exact Chainage in KM, foundation, sub structure and superstructure details, HFL/FSL, clearance & free board with CD & original tracing etc.

Sqm

174

-99.75

-99.75

-17356.5

348

Cum

507

1170.75

1170.75

593570.25

1014

Cum

1057.5

980.7

980.7

1037090.3

2115

Cum

50

1416.76

1416.76

70838

100

625

3937.50

3937.5

2460937.5

1250

(i) (ii) (iii) (iv) (v) (vi) (vii) (viii ) (ix)

(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)

1.00 M RCC Box 1.20 M RCC Box 2.00 M RCC Box 2 X 2.00 M RCC Box 2 X 3.66 M RCC Box 1 X 3.66 M RCC Box 3 X 4.57 M RCC Box 1 X 9.15 M RCC Box 1 X 300 mm dia Hume pipe 1 X 500 mm dia Hume pipe 1 X 600 mm dia Hume pipe 1 X 900 mm dia Hume pipe 2 X 900 mm dia Hume pipe Supplying and fixing 100mm dia PVC/AC pipe in weep holes of abutments, wing and return wall, retaining walls etc as per approved pattern and for provision of holes for OHE mast etc. wherever required with all labour and material as a complete job

No No No No No No No No No No No No No Mtr

2 2 2 2 2 2 2 2 2 2 2 2 2 177.5

2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 130.08

2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 2253.2 130.08

4506.4 4506.4 4506.4 4506.4 4506.4 4506.4 4506.4 4506.4 4506.4 4506.4 4506.4 4506.4 4506.4 23089.2

4 4 4 4 4 4 4 4 4 4 4 4 4 355

(ix) (x) (x) (x) (x) (x) (x) (x) (x) 9 16

10

11

17 Providing and laying NP-4 RCC Hume pipes as per RDSO Drg. No.B1609 R1 in bridges with flush type joints /other type of jointing & joined with 1:2 ( cement and coarse sand and jute ) mortar including testing of joints as a complete job.Note :-( Earth work in excavation and filling & Cement required for jointing of pipes only will be paid separately under relevant NS item) (i) 300/500/600/900 mm dia 18 Mass cement concrete of design mix M-15/M-20/M-25 as per approved drawing using cement, coarse and approved quality and mechanically crushed stone chips 30 mm and down gauge in abutments, piers wing walls/return walls, toe wall and curtain and drop wall or at other location etc. as per approved plan. Note:- ( cement and steel for temperature reinforcement shall be arranged by the contractor and payment shall be made separately under relevant NS/ SOR item)

Mtr Cum

280 1500

2016.7 4629.45

2016.7 4629.45

564676 6944175

560 3000

12

13

14 15 16

19 Removal of surplus earth/spoil debris/ malba/organic & other type of soil from the site work in project are and leading the same to any place outside Railway land/ premises including excavation loading, lifting, loading, unloading, crossing of tracks, nallah or any other obstructions as a complete job as per direction of the Engineer Incharge. 20 Manufacturing & fixing of bridge number stone or any other type of CC/RCC posts on bridges and other nominated places in the section. All consumable material will be arranged by the contractor including fixing, painting, letter writing as per specifications and guidelines with all lead, lift, labour and T&P ascent, descent for completing the job.Note:Cement and steel required for the work shall be arranged by the contractor and shall be paid in relevant NS/ SOR item. 21 Cost for supplying & utilising PPC cement 22 Cost for supplying & utilising OPC cement 23 Cost for supplying TMT steel reinforcement

Cum

1665

84

84

139860

3330

Each

100

1773.75

1773.75

177375

200

Qtl Qtl Qtl

7035 3175 741

716.00 761.00 4477.00

716 761 4477 0

5037060 2416175 3317457

14070 6350 1482

Sub-toal of NS-item Sub-toal of SOR-item Total

121539527 0.00 121539527

1 - Structural Engineering Works - Formation


Name of work : Lohta-Bhadoi section - Doubling between the section ( 39 Kms )( PB Item no 29 / 09-010) S. No . Description of work Unit Rate Qty Amount Authority of rates

1- Earth Work
1 Earth work in filling in embankment with contractor's own earth as a complete job. Earth work in cutting . Blanketing Material ( stone dust of approved quarry) including mechanical compaction. Extra for mechanical compaction of earth Cum 102.9 133924 13780780 No-611A/Cs/Dy.CE/C/LKO Dated 5.11.2008 @ 5%escalation NS-2

2 3

Cum Cum

66.15 1267.28

21000 138500

1389150

NS-5

175518280 As per vetted rates of TS 148 Km doubling

Cum

11.55

154924

1789372 No-611A/Cs/Dy.CE/C/LKO Dated 5.11.2008 @ 5%escalation NS-3

5 6

7 8

Turfing including plantation of bank. Providing and fixing safety fencing with RCC post and GI barbed wire type II , IS : 278 line wire 2 nos 2.5mm dia each and point wire 2.5mm dia at 150mm centre to centre distance Shifting & raising of BSNL and Rly telephone poles/ lines. Dry stone boulder pitching on the slopes of bank etc

Sqm Mtr

4.83 113.4

63600 33720

307188 3823848

NS-5 No520A/Cs/Dy.CE/C/LKO Dated-20.07.2005 NS39 @ 20% escalation

LS Cum 1416.76 400

200000 566704 As per vetted rates of TS 148 Km doubling

Total

197375322

SE / C / Estimate

SSE/C/ Works

XEN / C / LKO

Formation

Page 1

You might also like