A

F G H J

A B C

A B

B C

D E F G H

A B

C D

A B

F G

H J

B C

C D

F G H

K L M N

P Q R S

A B C

D E

A B C D E F G H J K L

BILL NR 2 BLOCK OF TWO CLASSROOM

DEMOLITION AND ALTERATION

Take down existing galvanised iron roofing sheet and carcassing timber approximately 416 square meter and hand over to the Supervising Officer Cut through existing concrete bed and remove existing 50mm diameter iron post and hand over to the Supervising Officer as before

416

Sm

17

Nr

Hack up existing 50mm thick cement and sand (1:4) screeding and cart away debris from site Hack up existing 15mm thick cement and sand (1:3) rendering to walls and cart away from site and deposit in spoil heap 200m from site Carefully remove existing hardboard ceiling and noggins including thier disposal from site Carefully remove existing window and door frames and panels members; and deposit in client's store; various sizes; approximately 15 nr. Window sizes: 1500x1200mm high 900x2100mm high flush door 750x2100mm high ditto Allow for removal of electrical and mechanical/plumbing installations and hand over to the Supervising Officer

27

Sm

76

Sm

374

Sm

5 2 8

Nr Nr Nr

Item

DEMOLISION AND ALTERATION - TO SUMMARY

D20 excavating and filling (all provisional) Excavating in Ordinary Ground Column Bases exceeding 300mm wide

Column bases and cart away debris from site

19

Cm

GROUND WORK - TO SUMMARY

E10 INSITU CONCRETE REINFORCE CONCRETE GRADE C20 Column bases 300mm thick column bases Columns and beams Cross sectional area not exceeding 0.5m2 E20 FORMWORK FOR INSITU CONCRETE FORMWORK; SAWN SOFTWOOD; HARDWOOD BRACING AND STRUTTING

5 5 3

Cm Cm Cm

Edges Beams Roof beams and Head cuorse plain rectangular Columns Columns E30 REINFORCEMENT FOR INSITU CONCRETE MILD STEEL ROUND BAR REINFORCEMENT TO BS 4449 GRADE 250 Bars; striaght and bent (PROVISIONAL) 10-16mm nominal size; columns HIGH TENSILE STEEL DEFORMED ROUND BAR REINFORCEMENT TO BS 4449 GRADE 460 Bars; striaght and bent (PROVISIONAL) 14mm nominal size; columns

120

Sm

36

Sm

96

Kg

650

Kg

INSITU CONCRETE - TO SUMMARY

F10 BRICK/BLOCK WALLING PRECAST SANDCRETE BLOCKS TO BS 6073; NATURAL AGGREGATES; COMPRESSIVE STRENGTH 3.5N/M2; FACE SIZE 450 X 225; IN GAUGED MORTAR (1:3)

Walls in supersructure

230 thick liad stretcher Allow for Bonding surfaces of existing blockwork to new works; including cutting pockets in existing blockwork

48

Sm

73

BRICK/BLOCK WALLING - TO SUMMARY

H72 ALUMINIUM SHEET COVERING/FLASHING PROFILED ALUMINIUM LONGSPAN CLADDING SYSTEM; 0.55MM GAUGE; "QUEENSWAY", OR APPROVED EQUIVALENT;OVEN BAKED; COLOURED COATED FINISH EXTERNALLY; FIXING TO PURLINS

Roofing Roof covering Roof accessories 0.55mm Ridge capping 600mm girth Eaves flashing 450mm girth G STRUCTURAL/CARCASSING METAL/TIMBER Sawn hardwood; building quality; treated with with anti-termite solition

416

Sm

56 91

m m

Roof members 50 x 50mm Noggins 50 x 150mm Rafter and King Post 50 x150mm Tie beams 50 x 100mm Struts 50 x 75mm Purlins Wrot hardwood 25 x 300mm fascia board Painting and Decoration Prepare and apply one undercoat and two finishing coats of gloss paint on: Fascia board; not exceeding 300mm wide 2975 545 245 564 545 m m m m m

92

92

CLADDING/COVERING - TO SUMMARY

K40 SUSPENDED CEILINGS Ceiling; internal 6mm laminated bonded plywood ceiling lining 600 x 600mm panels fixed to hardwood noggins (measured seperately); including suspended overhangs and the likes in Ceiling lining; over 300mm wide 25 x 8mm cover fillets 255 893 Sm m

External Ceiling lining 6mm laminated bonded plywood ceiling lining 600 x 600mm panels fixed to hardwood noggins (measured seperately); including suspended overhangs and the likes in Ceiling lining; over 300mm wide 25 x 8mm cover fillets 121 425 Sm m

SUSPENDED CEILING - TO SUMMARY

L11 WINDOWS/ROOFLIGHTS/SCREENS/LOUVRES STANDARD GAUGE and APPOVED fabricated metal sheet and burglary proof all welded together with horizontal mullions, complete with 5mm thick plain glazing, ironmongery; and all necessary fittings and all necessary fittings and accessories; including plugging, pinning and pointing in lugs to blockwork or concretework and pointing all round both with approved mastic:

Windows overall size 1400 x 600mm high

Nr

Ditto; overall size 600 x 600mm high projected

Nr

PURPOSE MADE FABRICATED METAL STEEL COMPOSITE DOUBLE LEAVES DOORS AND FRAMES.

Allow the provisional Sum of N50,000.00 for servicing of existing fabricated metal door including replacement of missing and wornout hinges, bolts and locks Sum

To collection

Woodwork Plywood-faced solid core flush doors, BS 459 part 2; including lipping edges with hardwood and blocking for ironmongery; 44mm thick overall to suite the following openings Ditto; size 900X2100mm high overall Door opening size 750x2100mm high 2 6 Nr Nr

To collection

COLLECTION PAGE PAGE 8 9

WINDOWS/DOORS/STAIRS - TO SUMMARY

SURFACE FINISHES M10 SAND CEMENT/CONCRETE/GRANOLITHIC SCREED FLOORING BEDS AND BACKING; CEMENT AND SAND (1:3) SCREED; TO BLOCKWORK AND CONCRETE Generally 12mm; to wall; floated finish To receive ceramic tiling; over 300 wide 50mm thick; to floors Screeded finish; to receive tiling Walls Over 300 wide; external CERAMIC TILING; OR OTHER APPROVED COLOUR; 200 x 200 x 6mm THICK WALL TILES; STRAIGHT BUTT JOINTS BOTH WAYS; BEDDING WITH CEMENT SAND (1:3); JOINTING WITH COLOURED CEMENT SAND (1:3) GROUT Wall Over 300 wide; 200 x 200mm coloured and white to walls narrow widths; n.e 150mm

76

Sm

27

Sm

154

Sm

76 34

m2 m

PAINTING WALL; PREPARE SURFACES; ONE UNDERCOAT AND TWO COATS COLOURED TEXTURED (TEXCOAT) PAINT General surfaces Walls; over 300 girth; internal Walls; not exceeding 300 girth; internal PAINTING PRIMED METAL; PREPARE SURFACES; TWO COATS COLOURED OIL BASED GLOSS PAINT General surfaces and the likes Frames; over 150 girth Frames; not exceeding 150 girth PAINTING KNOT, STOP AND PRIMED METAL; PREPARE SURFACES; TWO COATS COLOURED OIL BASED GLOSS PAINT Doors/windows

368 86

m2 m

98 112

m m

66

Sm

To Collection

CEMENT RESIN PAINT (1:3:4); 3mm THICK IN TWO COATS; STEEL TROWELLED AND GRINDED FINISH; TO BLOCKWORK AND CONCRETE Walls; Floated finish Over 300 wide; external PAINTING WALL; PREPARE SURFACES; ONE UNDERCOAT AND TWO COATS COLOURED VINYL EMULSION PAINT Externally General surfaces Ceilings; over 300 girth; internal

267

Sm

255

Sm

Ceilings; over 300 girth; asbestors ceiling externally

121

Sm

To Collection COLLECTION PAGE PAGE 10 11

SURFACE FINISHES - TO SUMMARY

BUILDING FABRIC SUNDRIES Q10 GENERAL FIXTURES/FURNISHINGS/ EQUIPMENT

FIXED FITTINGS AND FURNISHINGS; CLOSETS, CUPBOARDS; CABINETS; WORKTOPS; SHELVING; PELMETS; DUCT COVERS AND THE LIKE; IN WROUGHT HARDWOOD AND PLYWOOD; AS ARCHITECTURAL DETAILS Supply and fix approved white marker board complete with all fittings and accessories size 1200x1200mm 2 Nr Mortise lock sets of lever furniture handle by messrs ''ATLAS''

Nr

Mortise lock sets of lever furniture handle by messrs ''ICSA'' or ''PACCO''

Nr

BUILDING FABRIC SUNDRIES - TO SUMMARY

MECHANICAL INSTALLATION N13 SANITARY APPLIANCES / FITTINGS "POPULAR TWYFORDS" OR APPROVED EQUIVALENT; INCLUDING CONNECTIONS TO WATER SUPPLY AND DISPOSAL PIPELINES WC suite; vitreous china; washdown; 9 litre glazed fireclay flushing cistern complete with flushing siphon; plastic ball valve; plastic overflow and plastic flush bend and connector; heavy duty plastic seat P-trap; coloured/white 7 Nr

Wash hand basin; white vitreous china; 13mm chromium plated pillar type combined hot/cold mixer tap; 32mm chromium plated pop-up waste; 32mm plastic bottle trap 500x400x205 deep; with 580 high pedestal

Nr

Mirrors 4mm silver float glass; 450x600mm; with arrissed edges; mounted on walls with and including chromium plated dome-headed screws;with and including lighting 6 Allow for supply and fixing cold water supply pipes and fittings execute complete as directed Supply and fix 'GP' PVC tank 2000 liter overhead tank complete with fitting accessories standing on 3.6m blockwork tower (mlt) 2HP water pump Nr

Item

1 1

Nr Nr

To Collection

R12 DRAINAGE BELOW GROUND PIPELINES; UNPLASTICISED PVC PIPES AND FITTINGS TO BS 4660; RUBBER RING LIP-SEAL COUPLING JOINTS; CONNECTION TO CHAMBERS, MANHOLES AND THE LIKE; BURIED IN TRENCHES

Pipes 100 nominal size R16 INSPECTION CHAMBERS BLOCKWORK AND CONCRETE SEPTIC TANKS, SOAKAWAY PITS, INSPECTION CHAMBERS AND MANHOLES ; 100 THICK CONCRETE GRADE C20 BASE; 225 THICK HOLLOW PRECAST CONCRETE BLOCK WALLS FILLED SOLID WITH CONCRETE GRADE C15; 150 THICK PRECAST CONCRETE GRADE C30 COVER SLABS

22

Chambers; including all excavating; filling and disposal 450x450x600mm internally; inspection chambers 600x600x600mm internally; manhole Septic tanks; 2000x1800x1800mm Soakaway pits: 2800x2800x2000mm To Collection 6 2 nr nr

nr

nr

COLLECTION Page Page 13 14

MECHANICAL INSTALLATIONS - TO SUMMARY

ELECTRICAL INSTALLATION V21 GENERAL LIGHTING EQUIPMENTS 100A 8 way TP&N distribution board complete with all ancilliary fittings 100A TP&N ELCB complete with earth rod electrode Conduiting 20mm diameter PVC pipes concealed 25mm ditto Cabling Supply and fix the following cable drawn in concealed pipes: 1.5mm single core NOCACO cable 2.5mm ditto 4mm ditto 654 389 286 Lm Lm Lm 480 154 Lm Lm

1 1

Nr Nr

Lighting fittings 1x40 W1200mm long NEWCLIME flourescent fitting complete with tubes, chokes and other fittings 1x20W 600mm ditto 1x4oW bulkhead fitting complete Ceiling mounted fitting complete 600mm long blade NEWCLIME ceiling fan complete with regulator and other fittings 5A 1 gang 1 way MEM switch 5A 1 gang 2 way ditto switch 5A 2 gang 2 way ditto switch 13A single socket outlet ditto TO COLLECTION

70 36 12 12

Nr Nr Nr Nr

45 30 6 12 50

Nr Nr Nr Nr Nr

ELECTRICAL INSTALLATIONS CONT'D 13A twin socket outlet ditto 15A single socket outlet point ditto Telephone outlet 15 50 6 Nr Nr Nr

Television socket outlet Cooker control unit Y59 SUNDRY COMMON MECHANICAL ITEMS ANCILLARY WORKS ASSOCIATED WITH THE MECHANICAL SYSTEMS Marking positions; holes, mortises, chases and the like, in the structure; For the mechanical services Builder's work associated with mechanical services, trenches/pipeways/pits for buried services; holes / chases / covers / supports for concealed accessories Services Y63 SUNDRY COMMON ELECTRICAL ITEMS ANCILLARY WORKS ASSOCIATED WITH THE ELECTRICAL SYSTEMS Making positions; holes, mortises, chases and the like; in the structure; for electrical services Builders work associated with electrical services; trenches / pipeways / pits or buried services; holes / chases / covers / supports for concealed Services To Collection Page Page

10 6

Nr Nr

Item

Item

Item

Item

15 16

ELECTRICAL INSTALLATION - TO SUMMARY

SUMMARY DEMOLISION AND ALTERATION GROUND WORK INSITU CONCRETE/LARGE PRECAST CONCRETE BRICK/BLOCK WALLING ALUMINIUM SHEET COVERING/FLASHING SUSPENDED CEILING WINDOWS/DOORS/STAIRS SURFACE FINISHES BUILDING FABRIC SUNDRIES MECHANICAL/PLUMBING INSTALLATIONS ELECTRICAL SUPPLY/POWER/LIGHTING SYSTEMS

CLASSROOM BLOCK - TO GENERAL SUMMARY

GENERAL SUMMARY DESCRIPTION PRELIMINARIES AND CONTRACT CONDITIONS

BILL NR 2 MAIN BUILDING

BILL NR 3 EXTERNAL WORK

SUB TOTAL

BILL NR 4 CONSULTANCY FEES + 5% VAT ADD:

VALUE ADDED TAX

5%

SUB TOTAL ADD: CONTINGENCY SUM OF N500,000.00 TO BE EXPENDED EITHER IN WHOLE OR IN PART AS IT MAY BE DIRECTED BY THE SUPERVISOR

ESTIMATED TOTAL COST

CONTRACTOR:.................................................................... COMPLETION PERIOD:................12WEEKS.............................. ADDRESS:.......................................................................... SIGNATURE:...................................DATE:............................

300.00

124,800.00

180.00

3,060.00

350.00

9,450.00

200.00

15,200.00

200.00

74,800.00

1,200.00 1,500.00 1,500.00

6,000.00 3,000.00 12,000.00

150,000.00

UMMARY

398,310.00

750.00

14,250.00

SUMMARY

14,250.00

20,000.00 20,000.00 20,000.00

100,000.00 100,000.00 60,000.00

1,800.00

216,000.00

1,800.00

64,800.00

300.00

28,800.00

300.00

195,000.00

SUMMARY

764,600.00

2,200.00

105,600.00

150.00

10,950.00

UMMARY

116,550.00

3,250.00

1,352,000.00

2,050.00 780.00

114,800.00 70,980.00

110.00 450.00 450.00 350.00 280.00

327,250.00 245,250.00 110,250.00 197,400.00 152,600.00

850.00

78,200.00

105.00

9,660.00

SUMMARY

2,658,390.00

900.00 80.00

229,500.00 71,440.00

900.00 80.00

108,900.00 34,000.00

SUMMARY

443,840.00

38,278.00

191,390.00

12,500.00

75,000.00

50,000.00

316,390.00

9,500.00 9,500.00

19,000.00 57,000.00

76,000.00

316,390.00 76,000.00

SUMMARY

392,390.00

350.00

26,600.00

650.00

17,550.00

550.00

84,700.00

3,200.00 320.00

243,200.00 10,880.00

618.00 125.00

227,424.00 10,750.00

125.00 125.00

12,250.00 14,000.00

400.00

26,400.00

673,754.00

680.00

181,560.00

450.00

114,750.00

450.00

54,450.00

350,760.00

673,754.00 350,760.00

SUMMARY

1,024,514.00

18,000.00

36,000.00

3,500.00

28,000.00

5,500.00

11,000.00

SUMMARY

75,000.00

22,500.00

157,500.00

12,500.00

50,000.00

5,500.00

33,000.00

40,000.00

160,000.00 40,000.00

160,000.00 40,000.00

480,500.00

450.00

9,900.00

8,500.00 9,850.00

51,000.00 19,700.00

155,400.0

155,400.00

142,600.0

142,600.00 378,600.00

480,500.00 378,600.00 859,100.00

SUMMARY

45,000.0 28,000.0

45,000.00 28,000.00

130.00 150.00

62,400.00 23,100.00

130.00 140.00 170.00

85,020.00 54,460.00 48,620.00

2,500.00 2,200.00 1,000.00 1,500.00

175,000.00 79,200.00 12,000.00 18,000.00

7,200.00 850.00 850.00 980.00 1,250.00

324,000.00 25,500.00 5,100.00 11,760.00 62,500.00 1,059,660.00

1,500.00 1,500.00 980.00

22,500.00 75,000.00 5,880.00

980.00 4,800.00

9,800.00 28,800.00

35,000.00

50,000.00

50,000.00

60,000.00 336,980.00 1,059,660.00 336,980.00

SUMMARY

1,396,640.00

398,310.00 14,250.00 764,600.00 116,550.00 2,658,390.00 443,840.00 392,390.00 1,024,514.00 75,000.00 859,100.00 1,396,640.00

SUMMARY

8,143,584.00

407,179.20

8,143,584.00

343,250.00

8,894,013.20

1,144,548.88

444,700.66

10,483,262.74

500,000.00

10,983,262.74

...........

...........

...........

...........

BILL NO 2 ADMINISTRATIVE/LIBRARY BLOCK

DEMOLITION AND ALTERATION A Take out existing 50mm sprouts; 450mm long fixed into bloclwork Cut through existing concrete column size 230x450mm to expose rebar 450mm high and prepare surface to receive new concrete Hack up existing 50mm thick cement and sand (1:4) screeding and cart away from site and deposit in spoil heap 2000m from site Hack up existing 15mm thick cement and sand (1:3) rendering to walls and cart away from site and deposit in spoil heap 2000m from site Hack up existing ceramic wall tiles and cart away from site and deposit in spoil heap 2000m from site Carefully remove existing window and door frames and panels members; and deposit in client's store; various sizes; approximately 77nr Windows;sizes 4100X900mm 4000X1500mm 4000X1350mm 4000X950mm 3350X1350mm 3200X1350mm 2820X1000mm 2700X1500mm 2650X1350mm

18

Nr

10

Nr

1560

m2

387

m2

85

m2

F G H J K L M N P

2 11 13 2 4 1 1 1 2

Nr Nr Nr Nr Nr Nr Nr Nr Nr

Q R T U V

Doors 1200X2500mm 900X2300mm 900X2100mm 750X2100mm Allow for the removal of electrical and mechanical / Plumbing installations

26 1 19 2

Nr Nr Nr Nr

Demolition and Alteration carried to summary

D20 EXCAVATING AND FILLING(PROVISIONAL) EXCAVATING; IN ORDINARY GROUND Trenches exceeding 300 wide 2000mm maximum depth PESTICIDES; DIELDREX 20 ANTI-TERMITE SOLUTION

m3

Apply to surfaces Natural ground level/ surfaces

1455

m2

GROUNDWORK - CARRIED TO SUMMARY E10 INSITU CONCRETE PLAIN CONCRETE GRADE C20 Beds Ground floor; not exceeding 150 thick

m3

Steps;250-500mm thick REINFORCED CONCRETE GRADE C25 Isolated beams Roof beams Columns cross sectional area not exceeding .05m2;8Nr E20 FORMWORK FOR IN SITU CONCRETE FORMWORK; SAWN SOFTWOOD; SAWN HARDWOOD BRACING AND STRUTTING Edges Ground floor; not exceeding 250 high Beams Roof beams; plain rectangular Columns Columns E30 REINFORCEMENT FOR INSITU CONCRETE MILD STEEL ROUND BAR REINFORCEMENT TO BS 4449 GRADE 250 Bars; straight and bent (PROVISIONAL) 8-10 nominal size; roof beams HIGH TENSILE STEEL DEFORMED ROUND REINFORCEMENT TO BS 4449 GRADE 460 Bars; straight and bent (PROVISIONAL) 14 nominal size; columns BAR

m3

m3

m3

E F

5 39

m m2

m2

0.09

0.45

Mild steel fabric mesh reinforcement (Ref: A193 weighing not less than 3.42kg/m2) with 300mm end laps and laying (measured net no allowance made for laps) in: Beds Reference A193

83

m2

IN SITU CONCRETE - TO SUMMARY F10 BRICK/BLOCK WALLING PRECAST SANDCRETE BLOCKS TO BS 6073; NATURAL AGGREGATES; COMPRESSIVE STRENGTH 3.5N/mm2; FACE SIZE 450X225; IN GAUGED MORTAR (1:3)

A B

Walls in supestructure 150 thick 230 thick

21 289

m2 m2

Allow for bonding surfaces of existing blockwork to new works; including cutting pockets in existing blockwork REMEDIAL WORKS Corrections to cracks including opening up,cutting pockets,reinforcement with high tensile rods,formwork and conrete infilling

560

82

BRICK/BLOCK WALLING - TO SUMMARY

G STRUCTURAL/CARCASSING METAL/TIMBER G20/ STRUCTURAL STEEL FRAMING/FIRST FIXING Structural steel ;grade 43; BS 449 in framed structures; shop welded and site bolted where applicable; rate to include for all framing and erection work; to be carried out as per engineer's drawings and instruction Framing, Fabrication and erection Trusses and built up girders 75x75x6mm; 7.27kg/m member Frames 50x50x5mm; 4.82kg/m member 50x50x4mm; 4.11kg/m member

A B C

2995 988 961

kg kg kg

50x50x5mm; 4.82kg/m frames Fittings Angle cleat; 50x50x4mm thick; 150mm long Cleat; 150x200x8mm thick; Base plate; 175x250x10mm thick; Gusset plate; 250x200x8mm thick; Connection plate; 150x200x8mm thick; 20mm black bolts and nuts screwed to steel members

187

kg

E F G H J K

240 288 24 234 67 520

nr nr nr nr nr nr

Z-Purlins L 152x52x1.5mm nominal; 4.7kg/m Extra over steel members for the following drilling 20mm diametre holes in 5mm steel member 520 nr 734 m

TO COLLECTION

Sawn hardwood; building quality; treated with with anti-termite solution Roof members A B C D E 50x50mm noggings 50x150mm rafter 50x150mm tie beam and king post 50x100mm struts 50x75 purlins Wrot hardwood 25x300mm fascia board Ditto; 450mm board 2670 65 21 38 30 m m m m m

F G

102 6

m m

H J

Painting and Decoration Prepare and apply one undercoat and two finishing coats of gloss paint on: Fascia board; not exceeding 300mm wide Red oxide painting and spraying ; all members

102 235

m m2

TO COLLECTION

COLLECTION PAGE PAGE 6 7

STUCTURAL STEEL/CARCASSING TIMBER FRAMINGTO SUMMARY

H72 ALUMINIUM SHEET COVERING/FLASHING PROFILED ALUMINIUM LONGSPAN CLADDING SYSTEM; 0.55MM GAUGE; "QUEENSWAY", OR APPROVED EQUIVALENT;OVEN BAKED; COLOUR COATED FINISH EXTERNALLY; FIXING TO HARDWOOD PURLINS

Roofing Roof covering Roof accessories 0.7mm Ridge capping 600mm girth Flashing 450mm girth Barge board; 600mm girth

678

m2

B C D

35 69 32

m m m

CLADDING/COVERING - TO SUMMARY J40 FLEXIBLE SHEET TANKING/DAMP PROOF MEMBRANES BUILT UP FELT ROOF COVERING

PARALON NT4 BUILT UP FELT ROOF COVERING LAID ON EXISTING SCREEDED BED/BACKING (MEASURED SEPARATELY) IN ACCORDANCE WITH MANUFACTURERS INSTRUCTIONS Roof covering A B C D Horizontal; laid on screeded bed Vertical; laid on screeded backing Raking; laid on floated backing;150mm wide Ditto; collars around sprouts size 450mm wide 185 57 64 12 m2 m2 m Nr

WATER PROOFING - TO SUMMARY K40 SUSPENDED CEILINGS Ceilings; internal 6mm laminated bonded plywood ceiling lining; 600x600mm panels fixed to hardwood noggins (measured separately); including suspension overhangs and the likes in A B Ceiling lining; over 300mm wide 25x8mm cover fillets Externally Ceiling Lining 6mm laminated bonded plywood ceiling lining; 600x600mm panels fixed to hardwood noggins (measured separately); including suspension overhangs and the likes in C D Ceiling lining; over 300mm wide 25x8mm cover fillets 167 784 m2 m 441 1980 m2 m

SUSPENDED CEILINGS - TO SUMMARY L11 WINDOWS/ROOFLIGHTS/SCREENS/LOUVRES STANDARD GAUGE and APPOVED coloured polyester powder coated Aluminium windows; with horizontal mullions, complete with 5mm thick tinted glazing, ironmongery; fly-screen on the third track, corner joint, neoprene gasket system and all necessary fittings and all necessary fittings and accessories; including lugging, pinning and pointing in lugs to blockwork or concretework and pointing all round both with approved mastic:

A B C

Windows overall size 1200 x 1500mm high; in 2nr 550 x 1450mm sliding panels (Type W1) ditto; overall size 1500 x 600mm high; in 2nr 725 x 550mm sliding panels (Type W2) ditto; overall size 1200x600mm in 2nr 550 x 550mm sliding panels (Type W3) Projecting; size 900x1200mm; in 4nr 900x600mm panels (type W4) PURPOSE MADE ALUMINIUM DOUBLE SWING DOORS AND FRAMES; POWDER COATED FINISH; "NIGER EXTRUSION", OR APPROVED EQUIVALENT; 6mm THICK TINTED FACTORY GLAZING;LOWER PANEL FINISHED IN FROSTED GLAZING; COMPLETE WITH IRONMONGERY

84 4 15

nr nr Nr

nr

overall size 1200x2400mm high; 2nr unequal leaves and 450mm fixed top light METAL SHEET HINGED DOORS; "SAAP" PANNELED PATTERNED; FRAME 75X50MM HOLLOW STEEL PIPES,75X50MM VERTICAL AND HORIZONTAL MEMBERS ; IN 6 EQUAL PARTITIONS; 4NR METAL PANES AND 2 NR GLASS PANES (MEASURED SEPERATELY) ;RATE TO INCLUDE FOR IRONMONGERY, GLOSS PAINTING FRAME AND FIXING TO BLOCK/CONCRETE WORK AND POINTING ALL ROUND

Nr

Door 900X2500mm high overall comprising 1nr 850x2050mm steel framed single leaf hinged door ; partitioned into 4nr equal panes; and 1nr steel framed frosted fixed glazed 800x500mm top ;3nr steel framed metal sheet pane 800x500mm ;

17

nr

To collection

Woodwork Plywood-faced solid core flush doors, BS 459 part 2; including lipping edges with hardwood and blocking for ironmongery; 44mm thick overall to suite the following openings A B Ditto; size 900X2100mm high overall Door opening size 750x2100mm high GLASS BLOCKS 200x200x80mm thick Glass Block tiles laid to plainboard pattern ;pointed and jointed in white cement ;including plastic spacers,alignment rods and all necessary accessories;fixed into openings in walls (measured separately) in: C "Claro" clear white and coloured 8 Sm 14 22 nr Nr

L30 STAIRS/ WALKWAYS/ BALUSTRADES BALUSTRADES; HOLLOW STAINLESS STEEL SECTION CONSTRUCTION TO MANUFACTURER'S CATALOGUE OR ARCHITECTURAL DETAILS D Allow a provisional sum of N 550,000.00 for stairrails and Balustrading HANDRAILS; MEDIUM GAUGE GALVANISED MILD STEEL PIPES TO BS 1387 : WELDED JOINTS; IN EXPOSED FACES Pipes

sum

75 nominal size; on walls; butt welded to existing hollow section braces; provide fair finish to receive painting

156

To collection

COLLECTION PAGE PAGE 11 12

WINDOWS/DOORS/STAIRS - TO SUMMARY M10 SAND CEMENT/CONCRETE/GRANOLITHIC SCREED FLOORING BEDS AND BACKINGS; CEMENT AND SAND (1:3) SCREED; TO BLOCKWORK AND CONCRETE Generally 12mm; to walls; floated finish To receive ceramic tiling; over 300 wide 70mm thick; to floors Trowelled finish; to provide fair surfaces 50mm thick; to floors Screeded finish; to receive tiling Treads 42 thick x 300 wide; screeded finish; to receive ceramic tiling

333

m2

751

m2

1235

m2

84

Risers 12 thick x 150 wide; floated finish; to receive ceramic tiling Over 300 wide; internal Not exceeding 300 wide Walls Over 300 wide; external Not exceeding 300 wide; including reveals and quoins and rendering impressions

84 278 124

m m2 m

F G

H J

28 241

m2 m

CERAMIC TILING; OR OTHER APPROVED COLOUR; 200 x 200 x 6mm THICK WALL TILES; STRAIGHT BUTT JOINTS BOTH WAYS; BEDDING WITH CEMENT SAND (1:3); JOINTING WITH COLOURED CEMENT SAND (1:3) GROUT Wall Over 300 wide; 200 x 200mm coloured and white to walls narrow widths; n.e 150mm

333 76

m2 m

To Collection

CERAMIC TILING; FULLY VITRIFIED; 300 x 300 x 7mm THICK TILES; STRAIGHT JOINTS BOTH WAYS; BEDDING WITH ADHESIVE; JOINTING AND POINTING WITH WHITE CEMENT SAND (1:3) GROUT Floor 300 x 300 x 8mm; over 300 wide PORCELAIN TILING; STRAIGHT JOINTS BOTH WAYS; BEDDING WITH ADHESIVE; JOINTING AND POINTING WITH WHITE CEMENT SAND (1:3) GROUT Floor 300 x 600 x 8mm; over 300 wide TILING; FULLY VITRIFIED; STRAIGHT JOINTS BOTH WAYS; BEDDING WITH ADHESIVE; JOINTING AND POINTING WITH WHITE CEMENT SAND (1:3) GROUT Floor 400 x 400 x 8mm; over 300 wide Skirtings 100 high; 125 high; 300 high; 150 high;

121

m2

879

m2

235

m2

D E F G

porcelain vitrified vitrified; treads, vitrified; risers

141 784 8 12

m m m m

H J K

PAINTING WALL; PREPARE SURFACES; ONE UNDERCOAT AND TWO COATS COLOURED VINYL EMULSION PAINT General surfaces Walls; over 300 girth ; internal Ceilings; over 300 girth Walls;not exceeding 300 girth ; internal

2968 679 192

m2 m2 m

Rendered soffits ceilings; over 300 girth; repainting 545 PAINTING WALL; PREPARE SURFACES; ONE UNDERCOAT AND TWO COATS COLOURED VINYL EMULSION PAINT externally General surfaces Ceilings; over 300 girth ; asbestos ceiling Walls;not exceeding 300 girth ; external Rendered soffits ceilings; over 300 girth; repainting m2

M N P

323 45 323

m2 m2 m2

To Collection

A B

PAINTING WALL; PREPARE SURFACES; ONE UNDERCOAT AND TWO COATS COLOURED TEXTURED( TEXCOTE) PAINT General surfaces Walls; over 300 girth external Walls;not exceeding 300 girth ; internal PAINTING PRIMED METAL; PREPARE SURFACES; TWO COATS COLOURED OIL BASED GLOSS PAINT Gneral surfaces and the like Frames; over 150 girth Frames; not exceeding 150 girth PAINTING KNOT, STOP AND PRIMED WOOD; PREPARE SURFACES; TWO COATS COLOURED OIL BASED GLOSS PAINT

1811 45

m2 m

C D

98 144

m m

Doors

123

m2

CEMENT RESIN PAINT (1:3:4); 3mm THICK IN TWO COATS; STEEL TROWELLED AND GRINDED FINISH; TO BLOCKWORK AND CONCRETE Walls; Floated finish Over 300 wide; external

2860

m2

To Collection

COLLECTION Page Page Page 13 14 15

SURFACE FINISHES - TO SUMMARY

Q10 GENERAL FIXTURES/FURNISHINGS/ EQUIPMENT

FIXED FITTINGS AND FURNISHINGS; CLOSETS, CUPBOARDS; CABINETS; WORKTOPS; SHELVING; PELMETS; DUCT COVERS AND THE LIKE; IN WROUGHT HARDWOOD AND PLYWOOD; AS ARCHITECTURAL DETAILS A Allow a provisional sum of N 485,000.00 for the complete fittings & furniture Mortise lock sets of lever furniture handle by messrs ''ATLAS'' Mortise lock sets of lever furniture handle by messrs ''ICSA'' or ''PACCO''

sum

22

Nr

14

Nr

75mm sprouts; end cut to bevel along slope length; 450mm long fixed to bloclwork

30

Nr

BUILDING FABRIC SUNDRIES - TO SUMMARY

N13 SANITARY APPLIANCES / FITTINGS "POPULAR TWYFORDS" OR APPROVED EQUIVALENT; INCLUDING CONNECTIONS TO WATER SUPPLY AND DISPOSAL PIPELINES WC suite; vitreous china; washdown; 9 litre glazed fireclay flushing cistern complete with flushing siphon; plastic ball valve; plastic overflow and plastic flush bend and connector; heavy duty plastic seat A B P-trap; coloured/white Urinals Wash hand basin; white vitreous china; 13mm chromium plated pillar type combined hot/cold mixer tap; 32mm chromium plated pop-up waste; 32mm plastic bottle trap 500x400x205 deep; with 580 high pedestal Floor drains 50mm diameter; PVC type; s-trap type; mounted flush with floor finish 18 6 nr nr

22

nr

20

nr

Mirrors 4mm silver float glass; 450x600mm; with arrissed edges; mounted on walls with and including chromium plated dome-headed screws;with and including lighting

14

Nr

To Collection

R11 FOUL DRAINAGE ABOVE GROUND PIPELINES; UNPLASTICISED PVC PIPES AND FITTINGS TO BS 4514; SOLVENT WELDED PUSH-FIT JOINTS; IN DUCTS, CHASES AND FLOOR SCREEDS

Pipes 38 nominal size; waste pipe

98

B C D E

50 nominal size; waste pipe 50 nominal size; waste stack 100 nominal size; soil pipe 100 nominal size; soil and waste stack Extra over 38 nominal size pipe for Bends; 90 degrees; 38x38 Swept tees; 38x38x32 Plug; 38 Extra over 50 nominal size pipe for Bends; 90 degrees; 50x50 Swept tees; 50x50x50 Extra over 100 nominal size pipe for Bends; 90 degrees; 100x100 Bends; 135 degrees; 100x100 Swept tees; 100x100x100 WC connector sleeves; 100x100 Plug; 100 Vent cowl; chromium plated steel; rectangular; with circular neck to fit 100 nominal size pipe

64 35 145 98

m m m m

F G H

19 15 15

nr nr nr

J K

32 24

nr nr

L M N P Q

15 6 8 18 10

nr nr nr nr nr

nr

To Collection

R12 DRAINAGE BELOW GROUND PIPELINES; UNPLASTICISED PVC PIPES AND FITTINGS TO BS 4660; RUBBER RING LIP-SEAL COUPLING JOINTS; CONNECTION TO CHAMBERS, MANHOLES AND THE LIKE; BURIED IN TRENCHES Pipes 100 nominal size R16 INSPECTION CHAMBERS BLOCKWORK AND CONCRETE SEPTIC TANKS, SOAKAWAY PITS, INSPECTION CHAMBERS AND MANHOLES ; 100 THICK CONCRETE GRADE C20 BASE; 225 THICK HOLLOW PRECAST CONCRETE BLOCK WALLS FILLED SOLID WITH CONCRETE GRADE C15; 150 THICK PRECAST CONCRETE GRADE C30 COVER SLABS Chambers; including all excavating; filling and disposal B C 450x450x600mm internally; inspection chambers 600x600x600mm internally; manhole Septic tanks; 2000x1800x1800mm Soakaway pits: 2800x2800x2000mm 4 3 nr nr

75

nr

nr

To Collection

S10 COLD WATER PUBLIC UTILITY CONNECTION A Allow for connection to existing mains; with 50mm nominal size galvanised mild steel pipeline; rate to include for all necessary excavation and the likes

PIPELINES; MEDIUM GAUGE GALVANISED MILD STEEL PIPES TO BS 1387 AND MALLEABLE IRON FITTINGS TO BS 143; SCREWED JOINTS; IN TRENCHES AND CHASES Pipes 13 nominal size; in chases and walls 19 nominal size;in chases and walls 25 nominal size; in trenches

B C D

166 92 156

m m m

E F G

Extra over 13 nominal size pipe for Bends; 90 degrees; 13x13 Hexagonal nipples; 13 Union connector; 13 Extra over 19 nominal size pipe for Bends; 90 degrees; 19x19 Union connecoter; 19 Tees; 19x19x13 Reducer; 19x13 Extra over 25 nominal size pipe for Bends; 90 degrees; 25x25 Tees; 25x25x25 Reducers; 25x19 Reducers; 25x13 Unions; 25

41 52 20

nr nr nr

H J K L

24 14 36 14

nr nr nr nr

M N P Q R

12 4 4 2 3

nr nr nr nr nr

To Collection

VALVES AND CONNECTIONS PIPELINES

COCKS; TO B.S. TO GALVANISED

1010; WITH MILD STEEL

A B

Gate valves/Conduit valves 19 nominal size 25 nominal size Non-return valves 25 nominal size Stop cocks 13 nominal size 19 nominal size 25 nominal size Angle valves 13 nominal size 19 nominal size Bib taps 19 nominal size

7 1

nr nr

nr

D E F

7 7 1

nr nr nr

G H

20 7

nr nr

nr

To Collection

COLLECTION Page 17

Page Page Page Page

18 19 20 21

MECHANICAL INSTALLATIONS - TO SUMMARY V12 LV SUPPLY/PUBLIC UTILITY SUPPLY (ALL PROVISIONAL) CONDUIT/TRUNKING/DUCTING Cables sleeves; unplasticised PVC to BS 4514; push-fit joints; buried in trenches; including all fittings, accessories and ancillaries deemed necessary for a complete installation 75 nominal size CABLES AND CONDUCTORS Cables; copper; PVC insulated and sheathed; colour coded; 600/1000V grade; to BS 6346; buried in trenches; with and including 50 thick fine sand bed and 300x50 thick precast concrete cover slabs; including all fittings, accessories and ancillaries deemed 35mm2; 4-core; PVC/SWA/PVC 'MEM'' Miniature circuit breaker distribution boards;415/240V 50Hz SP&N; flush wall mounted; stove enamelled sheet steel case and cover with hinged access panel; rate to include for MCBs of number and rating as specified inthe Engineer's drawings 100A, 8ways

35

76

nr

Earth leakage circuit breakers; 415/240V 50Hz SP&N; flush wall mounted; stove enamelled sheet steel case and cover; with manual on/off override switch and test button 60A CONDUITING/TRUNKING/DUCTING Conduits; unplasticised PVC to BS 4607; high impact unscrewed; concealed in concrete, ducts, chases, floor screeds and ceilings; including all fittings, accessories and ancillaries deemed necessary for a complete installation 50 nominal size CABLES AND CONDUCTORS Cables; copper; PVC insulated and sheathed; colour coded; 600/1000V grade; to BS 6346; drawn into concealed conduit system; including all fittings, accessories and ancillaries deemed for a complete installation(Provisional)

nr

50

10mm2; 4-core; PVC/PVC To Collection

180

V21 GENERAL LIGHTING FINAL SUB-CIRCUITS Cables and conduits in final circuits; radial main subcircuit; 2nr 450/700V grade 1.5mm2 1-core PVC insulated and colour coded copper cable to BS 6004; drawn into and including 20 nominal size high impact unscrewed PVC conduit system to BS 4607; including knockout, conduit boxes

1nr lighting points, 1nr 1-way switch point Points (VT1 - VT15) 2nr lighting points, 1nr 1-way switch point Points (ME1 -ME22) 3nr lighting points, 1nr 2-way switch point Points (ZE1 - ZE9) 4nr lighting points, 2nr 1-way switch points Point (CP1-CP24) 4nr lighting points, 2nr 2-way switch points Points (DN1-DN12) 6nr lighting points, 3nr 1-way switch points Points (KT1-KT10) 8nr lighting point, 1nr 1-way switch point Points (EX1 - EX10)

15

nr

22

nr

nr

24

nr

12

nr

10

nr

10

nr

To Collection

LUMINARIES AND LAMPS Light fittings; "NEWCLIME" or approved equivalent; with specified rated lamps; complete with conduit boxes, patresses, roses, flexible cords, starters, chokes, capacitors, lampholders, conduit or chain suspension and all other fittings accessories Flourescent fittings; white stove enamelled case; plain

1X40W lamp;1200mm long surface mounted to ceilings 31 nr

1X20W lamp;600mm long surface mounted to ceilings 35 Octagonal bowl white glazed ; ceiling fitting 1X50W energy saving lamp; surface mounted to ceilings Bulkhead bowl white glazed ; wall fitting 1X50W energy saving lamp; surface mounted on walls; security lighting nr

60

nr

25

nr

TO COLLECTION

ACCESSORIES FOR ELECTRICAL SERVICES Plate lighting switches; MEM Prestige series or approved equivalent; single pole; flush mounted; shuttered white plastic front; galvanised mild steel knock-out box fitted with brass earth terminal A B C D E 10A; 1-gang 1-way; MEM reference 2400 10A; 2-gang 1-way; MEM reference 2406 10A; 3-gang 2-way; MEM reference 2401 5A; 1-gang 1-way; MEM; extract fan point Ceiling fans V22 GENERAL LV POWER CONDUIT/TRUNKING/DUCTING Conduits; unplasticised PVC to BS 4607; high impact unscrewed; concealed in concrete, ducts, chases, floor screeds and ceilings, including all fittings, accessories and ancillaries deemed necessary for a complete installation 20mm nominal size 31 16 10 11 65 nr nr nr nr nr

982

G H J

CABLES AND CONDUCTORS Cables; copper; PVC insulated and sheathed; colour coded; 450/700V grade; to BS 6004; drawn into concealed conduit system; including all fittings, accessories and ancillaries deemed necessary for a complete installation (provisional) 1.5mm2; single strand PVC/PVC 2.5mm2; single strand PVC/PVC 4mm2; single strand PVC/PVC ACCESSORIES FOR ELECTRICAL SERVICES Power accessories; MEM series or approved equivalent; flush mounted; white plastic shuttered front; galvanised mild steel knock-out box fitted with brass earth terminal 13A; single socket outlet; switched MEM reference 3100 13A; twin socket outlet; switched MEM reference 3003 15A; single socket outlet; switched MEM reference 4012; with neon

1220 2440 532

m m m

K L M

44 12 10

nr nr nr

To Collection

W51 EARTHING AND BONDING EQUIPMENT, ACCESSORIES AND ANCILLARIES

For electrodes; copper; extendible type; including driving heads and counters; driving into ground and connecting to earth continuity conductors with triangular pattern clamps; fixing with bolts, screws and the like; installing at depth 1500 to 3000 below existing ground level 20mm diameter; 1500 long CABLES AND CONDUITING Cables; copper; PVC insulated and sheathed; colour coded; 600/1000V; to BS 6346; drawn into concealed conduit system and buried in trenches; including all fittings, accessories and ancillaries deemed necessary for a complete installation 50mm2; Multi-core; bare W52 LIGHTNING PROTECTION EQUIPMENT; LIGHTING PROTECTION SYSTEM INCLUDING ALL NECESSARY ACCESSORIES AND ANCILLARIES FOR COMPLETE INSTALLATION

nr

78

S2.0 rated roof mounted non radio active lightning arrestor mast complete with copper earth rod and all installtion accessories and ancillaries necessary for a complete and fuctional installation 4 Nr

To Collection

Y59 SUNDRY COMMON MECHANICAL ITEMS ANCILLARY WORKS ASSOCIATED WITH THE MECHANICAL SYSTEMS Marking positions; holes, mortises, chases and the like, in the structure; For the mechanical services Builder's work associated with mechanical services, trenches/pipeways/pits for buried services; holes / chases / covers / supports for concealed accessories B Services Y63 SUNDRY COMMON ELECTRICAL ITEMS ANCILLARY WORKS ASSOCIATED WITH THE ELECTRICAL SYSTEMS C Making positions; holes, mortises, chases and the like; in the structure; for electrical services Builders work associated with electrical services; trenches / pipeways / pits or buried services; holes / chases / covers / supports for concealed Services Item

Item

Item

Item

To Collection

COLLECTION Page Page Page Page Page Page 22 23 24 25 26 27

ELECTRICAL INSTALLATION - TO SUMMARY

SUMMARY A B C D E F DEMOLITION AND ALTERATION GROUND WORK INSITU CONCRETE/LARGE PRECAST CONCRETE BRICK/BLOCK WALLING STRUCTURAL/CARCASSING METAL/TIMBER ALUMINIUM SHEET COVERING/FLASHING

G H J K L M N

WATER PROOFING SUSPENDED CEILING WINDOWS/DOORS/STAIRS SURFACE FINISHES BUILDING FABRIC SUNDRIES MECHANICAL /PLUMBING INSTALLATIONS ELECTRICAL SUPPLY/POWER/LIGHTING SYSTEMS

ADMINISTRATIVE BLOCK - TO SUMMARY

ITEM

SUMMARY DESCRIPTION

PRELIMINARIES AND CONTRACT CONDITIONS

BILL NR 2 MAIN BUILDING

SUB TOTAL

ADD : VAT SUB TOTAL

5%

C D

PROJECT VEHICLE MAINTENANCE CONTINGENCIES

SUMMARY Carried to GENERAL SUMMARY

600.00

10,800.00

2,500.00

25,000.00

350.00

546,000.00

200.00

77,400.00

200.00

17,000.00

1,200.00 1,800.00 2,000.00 1,000.00 800.00 800.00 800.00 800.00 800.00

2,400.00 19,800.00 26,000.00 2,000.00 3,200.00 800.00 800.00 800.00 1,600.00

1,350.00 950.00 1,100.00 600.00

35,100.00 950.00 20,900.00 1,200.00

65,000.00

856,750.00

600.00

1,200.00

135.00

196,425.00

SUMMARY

197,625.00

22,500.00

112,500.00

22,500.00

22,500.00

28,500.00

114,000.00

28,500.00

28,500.00

220.00 900.00

1,100.00 35,100.00

900.00

6,300.00

350,000.00

31,500.00

350,000.00

157,500.00

980.00

81,340.00

SUMMARY

590,340.00

1,750.00 1,950.00

36,750.00 563,550.00

120.00

67,200.00

1,150.00

94,300.00

UMMARY

761,800.00

485.00 485.00 485.00

1,452,575.00 479,180.00 466,085.00

485.00

90,695.00

150.00 650.00 2,230.00 1,750.00 420.00 250.00

36,000.00 187,200.00 53,520.00 409,500.00 28,140.00 130,000.00

1,675.00

1,229,450.00

80.00

41,600.00

4,603,945.00

110.00 450.00 450.00 350.00 280.00

293,700.00 29,250.00 9,450.00 13,300.00 8,400.00

950.00 1,360.00

96,900.00 8,160.00

105.00 450.00

10,710.00 105,750.00

575,620.00

4,603,945.00 575,620.00

5,179,565.00

3,250.00

2,203,500.00

2,050.00 780.00 2,050.00

71,750.00 53,820.00 65,600.00

SUMMARY

2,394,670.00

3,880.00 3,880.00 1,150.00 800.00

717,800.00 221,160.00 73,600.00 9,600.00

SUMMARY

1,022,160.00

950.00 65.00

418,950.00 128,700.00

950.00 55.00

158,650.00 43,120.00

SUMMARY

749,420.00

42,550.00 21,435.00 13,184.00

3,574,200.00 85,740.00 197,760.00

25,231.00

100,924.00

135,485.50

541,942.00

48,350.22

821,953.74

5,322,519.74

12,500.00 9,850.00

175,000.00 216,700.00

24,230.24

193,841.92

550,000.00

1,950.00

304,200.00

1,439,741.92

5,322,519.74 1,439,741.92

SUMMARY

6,762,261.66

350.00

116,550.00

800.00

600,800.00

650.00

802,750.00

220.00

18,480.00

150.00 500.00 90.00

12,600.00 139,000.00 11,160.00

550.00 125.00

15,400.00 30,125.00

2,550.00 185.00

849,150.00 14,060.00

2,610,075.00

3,350.00

405,350.00

3,680.00

3,234,720.00

3,800.00

893,000.00

420.00 485.00 940.00 510.00

59,220.00 380,240.00 7,520.00 6,120.00

400.00 450.00 100.00

1,187,200.00 305,550.00 19,200.00

450.00

245,250.00

450.00 400.00 400.00

145,350.00 18,000.00

129,200.00 7,035,920.00

705.00 125.00

1,276,755.00 5,625.00

125.00 125.00

12,250.00 18,000.00

400.00

49,200.00

880.00

2,516,800.00

3,878,630.00

2,610,075.00 7,035,920.00 3,878,630.00

SUMMARY

13,524,625.00

485,000.00

900.00

19,800.00

3,650.00

51,100.00

980.00

29,400.00

SUMMARY

585,300.00

16,500.00 55,800.00

297,000.00 334,800.00

10,500.00

231,000.00

600.00

12,000.00

5,500.00

77,000.00

951,800.00

245.00

24,010.00

345.00 345.00 553.00 553.00

22,080.00 12,075.00 80,185.00 54,194.00

85.00 125.00 75.00

1,615.00 1,875.00 1,125.00

150.00 180.00

4,800.00 4,320.00

300.00 400.00 350.00 550.00 125.00

4,500.00 2,400.00 2,800.00 9,900.00 1,250.00

1,250.00

7,500.00

234,629.00

390.00

29,250.00

8,500.00 9,850.00

34,000.00 29,550.00

165,100.00

330,200.00

152,050.00

304,100.00

727,100.00

25,000.00

475.00 535.00 650.00

78,850.00 49,220.00 101,400.00

98.00 98.00 98.00

4,018.00 5,096.00 1,960.00

115.00 115.00 115.00 115.00

2,760.00 1,610.00 4,140.00 1,610.00

130.00 130.00 130.00 130.00 130.00

1,560.00 520.00 520.00 260.00 390.00

278,914.00

980.00 1,250.00

6,860.00 1,250.00

1,550.00

3,100.00

900.00 1,100.00 1,200.00

6,300.00 7,700.00 1,200.00

900.00 1,100.00

18,000.00 7,700.00

750.00

3,750.00

55,860.00

951,800.00

234,629.00 727,100.00 278,914.00 55,860.00

SUMMARY

2,248,303.00

350.00

12,250.00

9,800.00

744,800.00

12,500.00

75,000.00

8,000.00

48,000.00

120.00

6,000.00

550.00

99,000.00 985,050.00

3,670.91

55,063.65

3,880.00

85,360.00

4,325.44

38,928.96

9,800.18

235,204.32

9,550.00

114,600.00

5,568.35

55,683.50

8,120.47

81,204.70

666,045.13

2,650.00

82,150.00

1,850.00

64,750.00

1,350.00

81,000.00

2,450.00

61,250.00

289,150.00

850.00 900.00 900.00 850.00 5,750.00

26,350.00 14,400.00 9,000.00 9,350.00 373,750.00

175.00

171,850.00

98.00 135.00 166.00

119,560.00 329,400.00 88,312.00

1,100.00 1,250.00 1,450.00

48,400.00 15,000.00 14,500.00

1,219,872.00

8,800.00

70,400.00

1,150.00

89,700.00

35,210.35

140,841.40

300,941.40

58,000.00

60,000.00

45,000.00

90,000.00

253,000.00

985,050.00 666,045.13 289,150.00 1,219,872.00 300,941.40 253,000.00

SUMMARY

3,714,058.53

856,750.00 197,625.00 590,340.00 761,800.00 5,179,565.00 2,394,670.00

1,022,160.00 749,420.00 6,762,261.66 13,524,625.00 585,300.00 2,248,303.00 3,714,058.53

38,586,878.19

3,279,884.65

38,586,878.19

41,866,762.84

2,093,338.14 43,960,100.98

829,617.88 1,500,000.00

46,289,718.86

BILL NR. 3 - EXTERNAL WORK PARKING AND DRIVE IN Excavation and Earthwork Excavation; normal soil; Topsoil for preservation; average depth 150mm Disposal of excavated material; B Offsite Filling; Laterite to make up level 150mm thick compacted in layer not exceeding 150mm thick 15 m3 250 3,750.0

90

m2

150

13,500.0

60

m3

700

42,000.0

Supply and spread humus vegetable soil on soft landscape area and apply manure Interlocking tiles

60

m2

700

42,000.0

Suppy and fix approved pattern 40mm thick precast interlocking tiles embedded in granite dust and lipped at the edges with mass concrete Horticulture and Flower plant

30

m2

4,500

135,000.0

Supply and plant approved garden flowers as directed including watering and protection as directed. Sum Kerbs 75x150x600mm precast concrete kerbs laid

50,000.0

and embedded in concrete bedding and backing

60

950

57,000.0

TO SUMMARY

343,250

PROJECT: PROPOSED RENOVATION OF BLOCK OF TWO (2) CLASSROOM AT THE FEDERAL POLYTECHNIC, BIDA, NIGER STATE CONSULTANCY FEES COMPUTATION BREAK DOWN

ESTIMATED TOTAL COST

8,894,013.20

QUANTITY SURVEYOR (PRIME CONSULTANT)

S/NO

COST OF PROJECT

FEE PAYABLE AS A PERCENTAGE OF COST OF PROJECT 4.75% 4.50%

AMOUNT

1 2

FIRST BALANCE

5,000,000.00 3,894,013.20 BASIC FEE STAGE 1 ONLY STAGE 2 ONLY STAGE 3 ONLY

237,500.00 175,230.59 412,730.59 103,182.65 206,365.30 103,182.65

ARCHITECT S/NO COST OF PROJECT FEE PAYABLE AS A PERCENTAGE OF COST OF PROJECT 3.00% 2.75% AMOUNT

1 2

FIRST BALANCE

5,000,000.00 3,894,013.20 BASIC FEE STAGE 1 ONLY STAGE 2 ONLY STAGE 3 ONLY

150,000.00 107,085.36 257,085.36 64,271.34 128,542.68 64,271.34

ELECTRICAL ENGINEER S/NO COST OF PROJECT

FEE PAYABLE AS A PERCENTAGE OF COST OF PROJECT 1.95% 1.75%

AMOUNT

1 2

FIRST BALANCE

5,000,000.00 3,894,013.20 BASIC FEE STAGE 1 ONLY STAGE 2 ONLY STAGE 3 ONLY

97,500.00 68,145.23 165,645.23 41,411.31 82,822.62 41,411.31

MECHANICAL ENGINEER S/NO COST OF PROJECT

FEE PAYABLE AS A PERCENTAGE OF COST OF PROJECT 1.95% 1.75%

AMOUNT

1 2

FIRST BALANCE

5,000,000.00 3,894,013.20 BASIC FEE STAGE 1 ONLY

97,500.00 68,145.23 165,645.23 41,411.31

STAGE 2 ONLY STAGE 3 ONLY

82,822.62 41,411.31

REIMBURSABLE EXPENSES 8,894,013.2

1%

88,940.13

GER STATE

PROJECT: PROPOSED RENOVATION OF BLOCK OF TWO (2) CLASSROOM AT THE FEDERAL POLYTECHNIC, BIDA, NIGER STATE CONSULTANCY FEES COMPUTATION BREAK DOWN
S/NO

1 2 3 4 6 7

SUMMARY QUANTITY SURVEYOR ARCHITECT ELECTRICAL ENGINEER MECHANICAL ENGINEER REIMBURSIBLE SUB - TOTAL ADD 5 % VAT TOTAL

STAGE 1 103,182.65 64,271.34 41,411.31 41,411.31 22,235.03 272,511.64 13,625.58 286,137.22

STAGE 2 206,365.30 128,542.68 82,822.62 82,822.62 44,470.07 545,023.28 27,251.16 572,274.44

STAGE3 103,182.65 64,271.34 41,411.31 41,411.31 22,235.03 272,511.64 13,625.58 286,137.22

8 9

F TWO (2) DA, NIGER STATE

TOTAL 412,730.59 257,085.36 165,645.23 165,645.23 88,940.13 1,090,046.55 54,502.33 1,144,548.88