Professional Documents
Culture Documents
Mar '11
Mar '10
Mar '09
Mar '08
Mar '0
Face Value
Dividend Per Share
Operating Profit Per Share (Rs)
Net Operating Profit Per Share (Rs)
Free Reserves Per Share (Rs)
Bonus in Equity Capital
Profitability Ratios
5.00
1.00
35.29
100.11
103.84
82.49
5.00
1.00
36.65
93.77
84.64
82.49
10.00
2.00
69.50
179.37
121.78
82.51
10.00
-56.16
135.73
83.18
82.53
10.0
35.25
24.12
24.22
32.10
32.10
20.21
20.21
15.97
17.60
17.43
115.42
115.43
16.89
39.08
28.04
28.15
35.25
35.25
26.36
26.36
23.86
25.79
23.27
96.24
96.25
24.36
38.74
29.12
29.33
36.96
36.96
22.58
22.58
28.40
28.13
33.74
145.01
145.02
29.01
41.37
28.78
29.08
38.03
38.03
23.99
23.99
27.95
30.94
32.04
106.34
106.35
28.52
40.6
27.3
27.4
36.2
36.2
22.4
22.4
29.0
35.3
35.2
60.1
60.1
29.8
0.70
0.77
0.27
0.70
0.67
0.14
0.69
0.65
0.28
0.57
0.55
0.33
0.4
0.4
0.4
Current Ratio
Quick Ratio
Debt Equity Ratio
Balance Sheet of Bharti Airtel
38.2
94.1
49.8
82.6
Mar '10
Mar '09
Mar '08
Mar '0
12 mths
12 mths
12 mths
12 mths
12 mth
1,898.80
1,898.80
278.60
0.00
41,932.10
2.10
44,111.60
1,898.77
1,898.77
186.09
0.00
34,650.19
2.13
36,737.18
1,898.24
1,898.24
116.22
0.00
25,627.38
2.13
27,643.97
1,897.91
1,897.91
57.63
0.00
18,283.82
2.13
20,241.49
1,895.9
1,895.9
30.0
0.0
9,515.2
2.1
11,443.2
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities
17.10
11,880.40
11,897.50
56,009.10
Mar '11
39.43
4,999.49
5,038.92
41,776.10
Mar '10
51.73
7,661.92
7,713.65
35,357.62
Mar '09
52.42
6,517.92
6,570.34
26,811.83
Mar '08
266.4
5,044.3
5,310.8
16,754.0
Mar '0
12 mths
12 mths
12 mths
12 mths
12 mth
Sources Of Funds
Application Of Funds
Mar '11
Mar '10
Mar '09
Mar '08
Mar '0
Face Value
Dividend Per Share
Operating Profit Per Share (Rs)
Net Operating Profit Per Share (Rs)
Free Reserves Per Share (Rs)
Bonus in Equity Capital
Profitability Ratios
5.00
1.00
35.29
100.11
103.84
82.49
5.00
1.00
36.65
93.77
84.64
82.49
10.00
2.00
69.50
179.37
121.78
82.51
10.00
-56.16
135.73
83.18
82.53
10.0
35.25
24.12
24.22
32.10
32.10
20.21
20.21
15.97
17.60
17.43
115.42
115.43
16.89
39.08
28.04
28.15
35.25
35.25
26.36
26.36
23.86
25.79
23.27
96.24
96.25
24.36
38.74
29.12
29.33
36.96
36.96
22.58
22.58
28.40
28.13
33.74
145.01
145.02
29.01
41.37
28.78
29.08
38.03
38.03
23.99
23.99
27.95
30.94
32.04
106.34
106.35
28.52
40.6
27.3
27.4
36.2
36.2
22.4
22.4
29.0
35.3
35.2
60.1
60.1
29.8
38.2
94.1
49.8
82.6
Current Ratio
Quick Ratio
Debt Equity Ratio
Gross Block
Less: Accum. Depreciation
Net Block
0.70
0.77
0.27
61,437.50
20,736.70
40,700.80
0.70
0.67
0.14
44,212.53
16,187.56
28,024.97
0.69
0.65
0.28
37,266.70
12,253.34
25,013.36
0.57
0.55
0.33
28,115.65
9,085.00
19,030.65
0.4
0.4
0.4
26,509.9
7,204.3
19,305.6
6,497.60
11,813.00
1,594.74
15,773.32
2,566.67
11,777.76
2,751.08
10,952.85
2,375.8
705.8
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets
34.40
2,375.80
126.60
2,536.80
11,186.10
7.20
13,730.10
0.00
16,104.80
627.60
16,732.40
-3,002.30
27.24
2,104.98
54.89
2,187.11
7,072.42
761.86
10,021.39
0.00
12,979.55
658.75
13,638.30
-3,616.91
62.15
2,550.05
153.44
2,765.64
5,602.83
2,098.16
10,466.63
0.00
13,832.49
634.40
14,466.89
-4,000.26
56.86
2,776.46
200.86
3,034.18
5,103.13
302.08
8,439.39
0.00
12,400.38
1,961.95
14,362.33
-5,922.94
47.8
1,418.5
239.1
1,705.4
3,160.0
541.3
5,406.8
0.0
9,809.8
1,232.8
11,042.6
-5,635.8
Miscellaneous Expenses
Total Assets
0.00
56,009.10
0.00
41,776.12
0.09
35,357.62
0.20
26,811.84
2.6
16,754.0
Contingent Liabilities
49,771.40
3,921.50
4,104.25
7,140.59
7,615.0
Mar '11
Mar '10
Mar '09
Mar '08
Mar '0
Face Value
Dividend Per Share
Operating Profit Per Share (Rs)
Net Operating Profit Per Share (Rs)
Free Reserves Per Share (Rs)
Bonus in Equity Capital
Profitability Ratios
5.00
1.00
35.29
100.11
103.84
82.49
5.00
1.00
36.65
93.77
84.64
82.49
10.00
2.00
69.50
179.37
121.78
82.51
10.00
-56.16
135.73
83.18
82.53
10.0
35.25
24.12
24.22
32.10
32.10
20.21
20.21
15.97
17.60
17.43
115.42
115.43
16.89
39.08
28.04
28.15
35.25
35.25
26.36
26.36
23.86
25.79
23.27
96.24
96.25
24.36
38.74
29.12
29.33
36.96
36.96
22.58
22.58
28.40
28.13
33.74
145.01
145.02
29.01
41.37
28.78
29.08
38.03
38.03
23.99
23.99
27.95
30.94
32.04
106.34
106.35
28.52
40.6
27.3
27.4
36.2
36.2
22.4
22.4
29.0
35.3
35.2
60.1
60.1
29.8
0.70
0.67
0.14
96.24
0.69
0.65
0.28
145.01
0.57
0.55
0.33
106.34
0.4
0.4
0.4
60.1
Current Ratio
Quick Ratio
Debt Equity Ratio
Book Value (Rs)
0.70
0.77
0.27
115.42
38.2
94.1
49.8
82.6
Mar '10
Mar '09
Mar '08
Mar '0
12 mths
12 mths
12 mths
12 mths
12 mth
38,015.80
0.00
38,015.80
218.20
7.20
38,241.20
35,609.54
0.00
35,609.54
1,118.46
-34.91
36,693.09
34,048.32
0.00
34,048.32
-1,261.75
5.29
32,791.86
25,761.11
0.00
25,761.11
104.04
9.05
25,874.20
17,851.6
0.0
17,851.6
105.6
30.0
17,987.3
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Mar '11
Mar '10
Mar '09
Mar '08
Mar '0
Face Value
Dividend Per Share
Operating Profit Per Share (Rs)
Net Operating Profit Per Share (Rs)
Free Reserves Per Share (Rs)
Bonus in Equity Capital
Profitability Ratios
5.00
1.00
35.29
100.11
103.84
82.49
5.00
1.00
36.65
93.77
84.64
82.49
10.00
2.00
69.50
179.37
121.78
82.51
10.00
-56.16
135.73
83.18
82.53
10.0
35.25
24.12
24.22
32.10
32.10
20.21
20.21
15.97
17.60
17.43
115.42
115.43
16.89
39.08
28.04
28.15
35.25
35.25
26.36
26.36
23.86
25.79
23.27
96.24
96.25
24.36
38.74
29.12
29.33
36.96
36.96
22.58
22.58
28.40
28.13
33.74
145.01
145.02
29.01
41.37
28.78
29.08
38.03
38.03
23.99
23.99
27.95
30.94
32.04
106.34
106.35
28.52
40.6
27.3
27.4
36.2
36.2
22.4
22.4
29.0
35.3
35.2
60.1
60.1
29.8
0.70
0.67
0.14
278.72
0.00
1,401.66
11,882.41
6,856.42
1,482.39
-293.31
21,608.29
Mar '10
0.69
0.65
0.28
286.94
0.00
1,397.54
8,627.13
9,385.68
1,409.89
-269.25
20,837.93
Mar '09
0.57
0.55
0.33
42.90
0.00
1,297.88
7,339.01
5,892.50
535.46
0.00
15,107.75
Mar '08
0.4
0.4
0.4
52.1
0.0
1,076.9
5,017.2
4,030.4
444.2
0.0
10,621.1
Mar '0
12 mths
12 mths
12 mths
12 mths
12 mth
Operating Profit
13,425.70
13,966.34
13,215.68
10,662.41
7,260.5
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
13,643.90
296.70
13,347.20
4,193.70
417.90
8,735.60
11.80
8,747.40
1,007.60
15,084.80
283.35
14,801.45
3,890.08
207.84
10,703.53
-50.78
10,652.75
1,177.87
11,953.93
434.16
11,519.77
3,206.28
178.82
8,134.67
-46.15
8,088.52
321.78
10,766.45
393.43
10,373.02
3,166.58
266.07
6,940.37
-60.67
6,879.70
632.43
7,366.1
282.0
7,084.0
2,353.3
137.8
4,592.9
9.9
4,602.9
566.7
Current Ratio
Quick Ratio
Debt Equity Ratio
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses
0.70
0.77
0.27
251.30
0.00
1,304.50
14,204.20
8,137.70
699.60
0.00
24,597.30
Mar '11
38.2
94.1
49.8
82.6
Mar '11
Mar '10
Mar '09
Mar '08
Mar '0
Face Value
Dividend Per Share
Operating Profit Per Share (Rs)
Net Operating Profit Per Share (Rs)
Free Reserves Per Share (Rs)
Bonus in Equity Capital
Profitability Ratios
5.00
1.00
35.29
100.11
103.84
82.49
5.00
1.00
36.65
93.77
84.64
82.49
10.00
2.00
69.50
179.37
121.78
82.51
10.00
-56.16
135.73
83.18
82.53
10.0
35.25
24.12
24.22
32.10
32.10
20.21
20.21
15.97
17.60
17.43
115.42
115.43
16.89
39.08
28.04
28.15
35.25
35.25
26.36
26.36
23.86
25.79
23.27
96.24
96.25
24.36
38.74
29.12
29.33
36.96
36.96
22.58
22.58
28.40
28.13
33.74
145.01
145.02
29.01
41.37
28.78
29.08
38.03
38.03
23.99
23.99
27.95
30.94
32.04
106.34
106.35
28.52
40.6
27.3
27.4
36.2
36.2
22.4
22.4
29.0
35.3
35.2
60.1
60.1
29.8
0.70
0.67
0.14
9,426.15
0.69
0.65
0.28
7,743.84
0.57
0.55
0.33
6,244.19
0.4
0.4
0.4
4,033.2
Current Ratio
Quick Ratio
Debt Equity Ratio
Reported Net Profit
0.70
0.77
0.27
7,716.90
38.2
94.1
49.8
82.6
24,346.00
0.00
379.80
60.10
21,329.56
0.00
379.79
64.55
20,551.00
0.00
379.65
64.52
15,064.84
0.00
0.00
0.00
10,568.9
0.0
0.0
0.0
37,975.30
20.32
37,975.30
24.82
18,982.40
40.79
18,979.07
32.90
18,959.3
21.2
20.00
115.42
20.00
96.24
20.00
145.01
0.00
106.34
0.0
60.1