Professional Documents
Culture Documents
Mar '09
Mar '08
Mar '07
Mar '06
12 mths
12 mths
12 mths
12 mths
12 mths
2,396.80
2,396.80
0.00
0.00
11,669.24
0.00
14,066.04
2,396.80
2,396.80
0.00
0.00
11,396.01
0.00
13,792.81
2,259.95
2,259.95
0.00
0.00
11,282.72
0.00
13,542.67
200.04
200.04
0.00
0.00
0.02
0.00
200.06
0.05
0.05
102.36
0.00
-0.15
0.00
102.26
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities
0.00
0.00
0.00
14,066.04
Mar '10
0.00
0.00
0.00
13,792.81
Mar '09
0.00
0.00
0.00
13,542.67
Mar '08
0.00
0.00
0.00
200.06
Mar '07
0.00
0.00
0.00
102.26
Mar '06
12 mths
12 mths
12 mths
12 mths
12 mths
81.16
2.40
78.76
78.18
1.58
76.60
67.41
1.06
66.35
67.27
1.00
66.27
66.77
0.76
66.01
55.30
7,213.04
55.84
6,282.71
61.14
8,489.75
53.57
41.28
35.86
0.01
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets
0.00
0.00
98.21
98.21
6,656.40
0.00
6,754.61
0.00
33.60
2.08
35.68
6,718.93
0.00
0.00
14.37
14.37
7,407.58
0.06
7,422.01
0.00
43.05
1.30
44.35
7,377.66
0.00
0.00
361.11
361.11
4,988.93
0.05
5,350.09
0.00
423.86
0.79
424.65
4,925.44
0.00
2.25
0.72
2.97
40.68
0.05
43.70
0.00
3.53
1.25
4.78
38.92
0.00
0.00
0.58
0.58
0.35
0.00
0.93
0.00
0.53
0.02
0.55
0.38
0.00
14,066.03
0.00
13,792.81
0.00
13,542.68
0.00
200.04
0.00
102.26
0.00
58.69
8.13
57.55
8.57
59.92
9.03
10.00
0.70
-19.22
Sources Of Funds
Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Miscellaneous Expenses
Total Assets
Contingent Liabilities
Book Value (Rs)
Source : Dion Global Solutions Limited
Mar '10
Mar '09
Mar '08
Mar '07
Mar '0
12 mths
12 mths
12 mths
12 mths
12 mth
0.00
0.00
0.00
388.07
0.00
388.07
0.00
0.00
0.00
334.72
0.00
334.72
0.00
0.00
0.00
132.87
0.00
132.87
2.25
0.00
2.25
-0.01
0.00
2.24
0.0
0.0
0.0
0.0
0.0
0.0
0.00
0.00
38.93
0.00
0.00
59.70
0.00
98.63
Mar '10
0.00
0.00
20.76
0.00
45.62
9.89
0.00
76.27
Mar '09
0.00
0.00
3.13
0.00
16.54
6.03
0.00
25.70
Mar '08
0.00
0.00
0.25
0.00
0.62
0.00
0.00
0.87
Mar '07
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.1
Mar '0
12 mths
12 mths
12 mths
12 mths
12 mth
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses
Operating Profit
-98.63
-76.27
-25.70
1.38
-0.1
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
289.44
0.00
289.44
0.51
0.00
288.93
0.00
288.93
15.71
273.23
258.45
1.77
256.68
0.20
0.00
256.48
0.00
256.48
7.57
248.90
107.17
5.72
101.45
0.00
0.00
101.45
-0.57
100.88
6.20
94.67
1.37
0.82
0.55
0.00
0.00
0.55
0.00
0.55
0.38
0.16
-0.1
0.0
-0.1
0.0
0.0
-0.1
0.0
-0.1
0.0
-0.1
98.62
0.00
0.00
0.00
76.27
0.00
0.00
0.00
25.71
0.00
0.00
0.00
0.88
0.00
0.00
0.00
0.1
0.0
0.0
0.0
23,968.00
1.14
23,968.00
1.04
22,600.00
0.42
2,000.40
0.01
0.5
-25.5
0.00
58.69
0.00
57.55
0.00
59.92
0.00
10.00
0.0
-19.2
Mar '10
Mar '09
Mar '08
Mar '0
12 mths
12 mths
12 mths
12 mths
12 mth
1,151.82
1,114.89
1,463.29
1,462.68
1,249.3
1,151.82
1,114.89
1,113.29
1,112.68
899.3
0.29
0.00
0.00
0.00
0.0
0.00
0.00
350.00
350.00
350.0
53,938.82
50,503.48
48,419.73
45,357.53
23,413.9
0.00
0.00
0.00
0.00
0.0
55,090.93
51,618.37
49,883.02
46,820.21
24,663.2
Deposits
225,602.11
202,016.60
218,347.82
244,431.05
230,510.1
Borrowings
109,554.28
94,263.57
67,323.69
65,648.43
51,256.0
Total Debt
335,156.39
296,280.17
285,671.51
310,079.48
281,766.2
15,986.35
15,501.18
43,746.43
42,895.39
38,228.6
406,233.67
363,399.72
379,300.96
399,795.08
344,658.1
Mar '11
Mar '10
Mar '09
Mar '08
Mar '0
12 mths
12 mths
12 mths
12 mths
12 mth
20,906.97
27,514.29
17,536.33
29,377.53
18,706.8
13,183.11
11,359.40
12,430.23
8,663.60
18,414.4
Reserves
Revaluation Reserves
Net Worth
Assets
Advances
216,365.90
181,205.60
218,310.85
225,616.08
195,865.6
Investments
134,685.96
120,892.80
103,058.31
111,454.34
91,257.8
Gross Block
9,107.47
7,114.12
7,443.71
7,036.00
6,298.5
Accumulated Depreciation
4,363.21
3,901.43
3,642.09
2,927.11
2,375.1
Net Block
4,744.26
3,212.69
3,801.62
4,108.89
3,923.4
0.00
0.00
0.00
0.00
189.6
Other Assets
16,347.47
19,214.93
24,163.62
20,574.63
16,300.2
Total Assets
406,233.67
363,399.71
379,300.96
399,795.07
344,658.1
Contingent Liabilities
883,774.77
694,948.84
803,991.92
371,737.36
177,054.1
47,864.06
38,597.36
36,678.71
29,377.55
22,717.2
478.31
463.01
444.94
417.64
270.3
News
Results
Estimates
Analysis
20.08.2011
Should you go for ICICI's new home loan this festive season
18.08.2011
Mar '10
Mar '09
Mar '08
Mar '0
12 mths
12 mths
12 mths
12 mths
12 mth
25,974.05
25,706.93
31,092.55
30,788.34
22,994.2
Other Income
7,108.91
7,292.43
8,117.76
8,878.85
6,962.9
Total Income
33,082.96
32,999.36
39,210.31
39,667.19
29,957.2
16,957.15
17,592.57
22,725.93
23,484.24
16,358.5
Employee Cost
2,816.93
1,925.79
1,971.70
2,078.90
1,616.7
3,785.13
6,056.48
5,977.72
5,834.95
4,900.6
562.44
619.50
678.60
578.35
544.7
3,809.93
2,780.03
4,098.22
3,533.03
3,426.3
0.00
0.00
0.00
0.00
0.0
Operating Expenses
8,594.16
10,221.99
10,795.14
10,855.18
8,849.8
2,380.27
1,159.81
1,931.10
1,170.05
1,638.6
27,931.58
28,974.37
35,452.17
35,509.47
26,847.0
Mar '11
Mar '10
Mar '09
Mar '08
Mar '0
12 mths
12 mths
12 mths
12 mths
12 mth
5,151.38
4,024.98
3,758.13
4,157.73
3,110.2
-2.17
0.00
-0.58
0.00
0.0
3,464.38
2,809.65
2,436.32
998.27
293.4
Income
Interest Earned
Expenditure
Interest expended
Depreciation
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses
Total
8,613.59
6,834.63
6,193.87
5,156.00
3,403.6
0.00
0.00
0.00
0.00
0.0
1,612.58
1,337.95
1,224.58
1,227.70
901.1
202.28
164.04
151.21
149.67
153.1
44.73
36.10
33.76
37.37
34.5
140.00
120.00
110.00
110.00
100.0
478.31
463.01
444.94
417.64
270.3
1,780.29
1,867.22
2,008.42
1,342.31
1,351.1
0.26
1.04
0.01
0.01
0.0
1,814.86
1,501.99
1,375.79
1,377.37
1,054.2
5,018.18
3,464.38
2,809.65
2,436.32
998.2
Total
8,613.59
6,834.63
6,193.87
5,156.01
3,403.6
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Earning Per Share (Rs)
Appropriations
Transfer to Statutory Reserves
Transfer to Other Reserves
News
Results
Estimates
Analysis
20.08.2011
Should you go for ICICI's new home loan this festive season
18.08.2011
More
News
Results
Estimates
Analysis
22.08.2011
Axis Bank, HDFC Bank top picks in private sector bank: IIFL
22.08.2011
Programmes
Live Now
India Tonight
Coming up
23.00 Markets Today with Udayan Mukherjee
23.30 India Business Hour
Catch all the action in markets and business FIRST, only on CNBC-TV18.
Do you think ONGC should defer its follow-on public issue? 14 comments
MOST DISCUSSED
TRENDING STOCKS
Reliance
Mahindra Satyam
KS Oils
Inventure Grow
DLF
Educomp Sol
Infosys