Professional Documents
Culture Documents
8
Non Current Assets
133
Non Current Assets
NON-CURRENT
ASSETS
MEASURE RECORD
PURCHASE PURCHASE
COST
STRAIGHT
LINE
RECORD
USE WITHIN REDUCING
DEPRECIATE DEPRECIATION
BUSINESS BALANCE CHARGE
SUM OF
DIGITS
APPRECIATES RECORD
IN VALUE REVALUE REVALUATION
CASH
DISPOSAL
RECORD
DISPOSE OF DISPOSAL
PART
EXCHANGE
Includes Excludes
Capital expenditure such as Revenue expenditure such as
l Purchase price l Repairs
l Subsequent expenditure
which enhances the asset
Dr Non-current asset X
Cr Bank / Cash / Payables X
Expandable text
Illustration 1
Solution
The cost of Land and Buildings is: $
Purchase price 500,000
Legal costs including stamp duty 21,750
Cost of adapting premises 12,000
Roof repairs 3,000
––––––––––
536,750
Note:
l Window cleaning is an ongoing cost and therefore
cannot be capitalised
l The cost of repairing the roof can be capitalised as the
damage was a pre-existing condition at purchase.
Expandable text
Solution
Land and Buildings
$
–––––––––
Motor vehicles
$
–––––––––
2. Depreciation
l IAS 16 defines depreciation as 'the measure of the cost or
revalued amount of the economic benefits of the tangible
non-current asset that has been consumed during the
period'
l In simple terms, depreciation is a mechanism to reflect the
wearing out of a non-current asset
l Depreciation matches the cost of a non-current asset to
the revenues generated by that asset over its useful life
l This is achieved by recording a depreciation charge each
year, the effect of which is twofold ('the dual effect')
l Reduce the balance sheet value of the non-current
asset by cumulative depreciation to reflect the
wearing out
l Record the depreciation charge as an expense in the
income statement to match to the revenue generated by
the non-current asset
Expandable text
REDUCING
STRAIGHT LINE SUM OF DIGITS
BALANCE
Or X% x cost
Residual Value: the estimated disposal value of the asset
at the end of its useful life
Expandable text
Illustration 2
Solution
Depreciation charge = Cost - Residual Value
–––––––––––––––––––––––––
Useful life
= $3,800 - $50
–––––––––––––––
15 yrs
= $250 per annum
Illustration 3
Solution
Year Depreciation charge Depreciation Cumulative
% x NBV charge depreciation
$ $
1 20% x $1,000 200 200
2 20% x $(1,000 - 200) 160 360
3 20% x $(1,000 - 360) 128 488
4 20% x $(1,000 - 488) 102 590
5 20% x $(1,000 - 590) 82 672
Illustration 4
Solution
Depreciation charge = X/Y x (cost - residual value)
Y = n(n+1) = 4 x 5 = 10
–––––– ––––––
2 2
calculation of depreciation
Karen has been running a successful nursery school 'Little
Monkeys' since 20X1. She bought the following assets as
the nursery grew:
l A new oven for the nursery kitchen at a cost of $2,000
(purchased 1 December 20X4)
l A mini bus to take the children on trips for $18,000
(purchased 1 June 20X4)
She depreciates the oven at 10% straight line and the mini
bus at 25% reducing balance. A full year's depreciation is
charged in the year of purchase and none in the year of
disposal
Solution
Mini Bus
–––––– ––––––
Total depreciation charge
Calculation of depreciation
The following information relates to Bangers & Smash, a car
repair business:
Machine 1 Machine 2
Solution
Machine 1 $ $
Machine 2
Illustration 5
Solution
Illustration 6
Solution
Non current asset cost
$ $
1.1.X5 New asset 12,200 balance c/f 12,200
–––––––– ––––––––
12,200 12,200
–––––––– ––––––––
Balance b/f 12,200
Depreciation charge
$ $
X5 accumulated 2,440 Income statement 2,440
depreciation –––––––– ––––––––
Accumulated depreciation
$ $
Balance c/f 2,440 X5 depreciation 2,440
–––––––– charge ––––––––
2,440 2,440
–––––––– ––––––––
Balance b/f 2,440
Balance c/f 4,880 X6 depreciation 2,440
–––––––– charge ––––––––
4,880 4,880
–––––––– ––––––––
Balance b/f 4,880
Balance c/f 7,320 X7 depreciation 2,440
–––––––– charge ––––––––
7,320 7,320
–––––––– ––––––––
Balance b/f 7,320
Show the ledger account entries for these assets for the
years ending 31 October 20X5, X6 and X7
Solution
Leases (cost)
$ $
––––––––– –––––––––
––––––––– –––––––––
––––––––– –––––––––
––––––––– –––––––––
Depreciation charge
$ $
––––––––– –––––––––
––––––––– –––––––––
––––––––– –––––––––
––––––––– –––––––––
––––––––– –––––––––
––––––––– –––––––––
––––––––– –––––––––
––––––––– –––––––––
––––––––– –––––––––
––––––––– –––––––––
––––––––– –––––––––
––––––––– –––––––––
––––––––– –––––––––
Illustration 7
Solution
Solution
Proceeds
(cash or part > Net Book Value Profit
disposal allowance) at disposal date
Proceeds
(cash or part < Net Book Value Loss
disposal allowance) at disposal date
Proceeds
(cash or part = Net Book Value Neither profit
disposal allowance) at disposal date nor loss
Illustration 8
Solution
Working:
$45,000 x 20% x 4 years = $36,000
3. Record proceeds:
Dr cash $5,000
Cr Disposals $5,000
Motor vehicles
$ $
1.1.X5 balance b/f
(6 x $45,000) 270,000 Disposals 45,000
Balance c/f 225,000
–––––––––– ––––––––––
225,000 225,000
–––––––––– ––––––––––
Balance b/f 225,000
Accumulated depreciation
$ $
1.1.X5 balance b/f 216,000
(6 x $36,000)
Disposals 36,000
Balance c/f 180,000
–––––––––– ––––––––––
180,000 180,000
–––––––––– ––––––––––
Balance b/f 180,000
Disposals
$ $
Motor vehicle cost 45,000 Accumulated
depreciation 36,000
Cash proceeds 5,000
Loss (ß) 4,000
–––––––––– ––––––––––
45,000 45,000
–––––––––– ––––––––––
During 20X5, he will part exchange his old Ice cream van
for a new one. Details of the 2 vans are as follows:
Solution
1. Dr
Cr
2. Dr
Cr
Depreciation working:
3. Dr
Cr
Disposals
$ $
–––––– ––––––
–––––– ––––––
£
Depreciation charge for the year
Profit/Loss on disposal
Expandable text
Illustration 9
Solution
Motor Vehicle cost
$ $
Balance b/f 15,000 Disposal 15,000
New Van
Part exchange 6,400
allowance
Cash ($23,000 - $6,400) 16,600 Balance c/f 23,000
–––––––– ––––––––
38,000 38,000
–––––––– ––––––––
Balance b/f 23,000
Disposals
$ $
Motor vehicle cost 15,000 MV accumulated 7,500
depreciation
Part Exchange
allowance 6,400
Loss on disposal (ß) 1,100
–––––––– ––––––––
15,000 15,000
–––––––– ––––––––
Depreciation charge
$ $
MV accumulated 2,300
depreciation
The business has now grown such that she needs a faster
machine, and she will upgrade to the Soopastitch V during
December 20X5. The Soopastitch salesman has offered
her a part exchange deal as follows:
Solution
Sewing machine cost
$ $
––––––– –––––––
––––––– –––––––
––––––– –––––––
––––––– –––––––
Disposals
$ $
––––––– –––––––
––––––– –––––––
Depreciation charge
$ $
––––––– –––––––
Expandable text
Illustration 10
Solution
The land is currently held at cost of $250,000. This needs
to be uplifted by $350,000 to reflect the new valuation of
$600,000. Therefore the double entry required is:
Dr Land cost $350,000
Cr Revaluation reserve $350,000
Illustration 11
Solution
The current balances in the accounts are:
Building cost $300,000
Accumulated Depreciation $100,000
Solution
Factory cost
$ $
––––––––– –––––––––
––––––––– –––––––––
Accumulated depreciation
$ $
––––––––– –––––––––
––––––––– –––––––––
Revaluation reserve
$ $
––––––––– –––––––––
––––––––– –––––––––
Dr Revaluation Reserve X
Cr Accumulated profits X
Illustration 12
Solution
Depreciation must continue to be charged on the original
cost until the date of revaluation. Thereafter it is charged on
the revalued amount:
$
First half 2% x $1,500,000 x 6/12 15,000 Note that this is part of
of 20X the depreciation cleared
out on revaluation and so
is not part of the
accumulated depreciation
balance at the year end
Second half 1,380,000 x 6/12 20,000 This amount will form the
of 20X8 ––––––––– accumulated depreciation
34.5yrs –––––– at the year end
Total 35,000
depreciation
charge
for 20X8
Illustration 13
Solution
Land cost
$ $
Balance b/f 600,000 Disposal 600,000
––––––––– –––––––––
Disposal
$ $
Land cost 600,000 Proceeds 695,000
B profit on disposal 95,000
––––––––– –––––––––
Revaluation reserve
$ $
Disposal 340,000 Balance b/f 340,000
––––––––– –––––––––
Accumulated profits
$ $
Revaluation 340,000
reserve
Balance c/f 340,000
––––––––– –––––––––
340,000 340,000
––––––––– –––––––––
Balance b/f 340,000
Notes to the
Balance Sheet Income Statement
Accounts
Aggregate net book Depreciation charge • Disclosure of
included within depreciation
valueof non-current
methods and rates
assets disclosed on relevant expense
used
the face of the categories
• Non-current assets
balance sheet disclosure
• Details of
revaulations
Expandable text
Chapter Summary
RECORD PURCHASE
MEASURE
PURCHASE Dr Non Current asset
COST
Cr Cash/bank/payable
Capital
expenditure
to buy asset STRAIGHT LINE
and bring COST – RV
into working ----------------------------------
condition UL
REDUCING
USE WITHIN RECORD CHARGE
DEPRECIATE BALANCE
BUSINESS X% x NBV
Dr Dep'n expense
Cr Accumulated Dep'n
SUM OF
DIGITS
RECORD
X/Y x COST
REVALUATION
APPRECIATES Dr NC Assets
REVALUE
IN VALUE
Dr Accumulated Dep'n
Cr Revaluation Reserve
RECORD
DISPOSAL
Dr Disposal
CASH
DISPOSAL Cr NC Asset
DISPOSE OF Dr Accumulated Dep'n
PART Cr Disposal
EXCHANGE Dr Cash (NC Asset)
Cr Disposal
(Dr NC Asset
Cr Cash)
l the cost of the purple paint does not form part of the
cost of the office and so should not be capitalised.
Instead it should be taken to the income statement as a
revenue expense.
Motor vehicles
$
3 Mercedes E series 116,000
Number plates 210
Delivery charges 180
–––––––––
116,390
l the number plates are one off charges which forms part
of the purchase price of any car
l the road license fee, drivers' wages and receipts are
ongoing expenses, incurred every year. They cannot
be capitalised, but should be taken to the income
statement as expenses.
Solution
Mini Bus
20X4 : 25% x $18,000 = $4,500
20X5: 25% x $(18,000 - 4,500) = $3,375 3,375
20X6: 25% x $(18,000 - 7,875) = $2,531 2,531
–––––– ––––––
Total depreciation charge 3,575 2,731
Solution
Machine 1 $ $
20X5: 20% x $12,000 x 5/12 = 1,000
20X6: 20% x $12,000 = 2,400
20X7: 20% x $12,000 = 2,400
Machine 2
20X6: 10% x $8,000 x 3/12 = 200
20X7: 10% x $(8,000 - 200) = 780
Leases (cost)
$ $
1.8.X5 cash 200,000 Balance c/f 200,000
––––––––– –––––––––
200,000 200,000
––––––––– –––––––––
Balance b/f 200,000
Depreciation charge
$ $
X5 accumulated 9,000 Income statement 9,000
depreciation ––––––––– –––––––––
X6 accumulated 8,750 Income statement 8,750
depreciation ––––––––– –––––––––
X7 accumulated 8,563 Income statement 8,563
depreciation ––––––––– –––––––––
Solution
Initial depreciation charge = $30,000 = $1,500
––––––––––––
20 years
= $2,000 p.a.
Solution
1. Dr Disposals $3,000
Cr Fixtures and Fittings Cost $3,000
Depreciation working:
3. Dr cash $2,000
Cr Disposals $2,000
Disposals
$ $
31.7.X5 Fixtures and 3,000 Accumulated 1,050
Fittings cost depreciation
Profit on disposal (ß) 50 Cash proceeds 2,000
–––––– ––––––
3,050 3,050
–––––– ––––––
£
Depreciation charge for the year 175
Profit/Loss on disposal (50)
Disposals
$ $
Sewing machine cost 2,500 SM accumulated 1,500
depreciation
Part Exchange 750
allowance
Loss on disposal (ß) 250
––––––– –––––––
2,500 2,500
––––––– –––––––
Depreciation charge
$ $
SM accumulated 1,120 Income Statement 1,120
depreciation ––––––– –––––––
Factory cost
$ $
Balance b/f 450,000
Revaluation 350,000 Balance c/f 800,000
––––––––– –––––––––
800,000 800,000
––––––––– –––––––––
800,000
Accumulated depreciation
$ $
Revaluation 54,000 Balance b/f 54,000
(2% x $450,000
––––––––– x 6yrs) –––––––––
54,000 54,000
––––––––– –––––––––
Revaluation reserve
$ $
Factory cost 350,000
Balance c/f 404,000 Accumulated 54,000
––––––––– depreciation –––––––––
404,000 404,000
––––––––– –––––––––
Balance b/f 404,000