You are on page 1of 38

chapter

8
Non Current Assets

Chapter learning objectives

Upon completion of this chapter you will be able to:


l Explain and illustrate the ledger entries to record the
acquisition of non-current assets
l Define and explain the purpose of depreciation
l Explain the straight line, reducing balance and sum of digits
methods of depreciation and make necessary calculations
l Explain and illustrate how depreciation expense and
accumulated depreciation are recorded in ledger accounts
l Explain and illustrate how depreciation is presented in the
income statement and balance sheet
l Explain the relevance of consistency and subjectivity in
accounting for depreciation
l Make the necessary adjustments if changes are made in the
estimated useful life / residual value of a non current asset
l Explain and illustrate the ledger entries to record the disposal
of non current assets for cash
l Explain and illustrate the ledger entries to record the disposal
of non-current assets through part exchange
l Explain and illustrate the inclusion of profits or losses on
disposal in the income statement
l Explain and record the revaluation of a non-current asset in
ledger accounts and in the balance sheet
l Explain the impact of a revaluation on accounting for
depreciation and disposal of a non-current asset
l Explain and illustrate how non-current asset balances and
movements are disclosed in company financial statements

133
Non Current Assets

NON-CURRENT
ASSETS

MEASURE RECORD
PURCHASE PURCHASE
COST

STRAIGHT
LINE
RECORD
USE WITHIN REDUCING
DEPRECIATE DEPRECIATION
BUSINESS BALANCE CHARGE

SUM OF
DIGITS

APPRECIATES RECORD
IN VALUE REVALUE REVALUATION

CASH
DISPOSAL
RECORD
DISPOSE OF DISPOSAL
PART
EXCHANGE

134 KAPLAN PUBLISHING


chapter 8

1. Acquisition of a Non-current Asset


l The cost of a non-current asset is any amount incurred to
acquire the asset and bring it into working condition:

Includes Excludes
Capital expenditure such as Revenue expenditure such as
l Purchase price l Repairs

l Delivery costs l Renewals

l Legal fees l Repainting

l Subsequent expenditure
which enhances the asset

l The correct double entry to record the purchase is:

Dr Non-current asset X
Cr Bank / Cash / Payables X

l A separate cost account should be kept for each category


of non-current asset eg motor vehicles, fixtures and fittings

Expandable text

Illustration 1

Acquisition of a Non-current asset


F Butcher, a used car salesman, acquired new premises at
the start of 20X5. He incurred the following costs during the
following financial year (ended 31st December 20X5):
$
Purchase price 500,000
Legal costs relating to purchase 21,750
(including $20,000 stamp duty)
Cost of adapting premises to be showroom 12,000
Window cleaning contract (for 1 year) 1,200
Repairing roof damage caused by 3,000
tornado on Christmas Day 20X4
What amount should be capitalised as the cost of Land and
Buildings in F Butcher's balance sheet at 31st December
20X5?

KAPLAN PUBLISHING 135


Non Current Assets

Solution
The cost of Land and Buildings is: $
Purchase price 500,000
Legal costs including stamp duty 21,750
Cost of adapting premises 12,000
Roof repairs 3,000
––––––––––
536,750
Note:
l Window cleaning is an ongoing cost and therefore
cannot be capitalised
l The cost of repairing the roof can be capitalised as the
damage was a pre-existing condition at purchase.

Expandable text

Test your understanding 1 [answer on p163]

Acquisition of a non current asset

Bilbo Baggins started business providing limousine taxi


services on 1st January 20X5. In the year to 31st
December he incurred the following costs:
$
office premises 250,000
legal fees associated with purchase of office 10,000
cost of materials & labour to paint office in 300
Bilbo's favourite colour, purple
3 Mercedes E series estate cars 116,000
number plates for cars 210
delivery charge for cars 180
road licence fee for cars 480
drivers' wages for first year of operation 60,000
blank taxi receipts printed with Bilbo 450
Baggins' business name and number

What amounts should be capitalised as 'Land and Buildings'


and 'Motor Vehicles'?

136 KAPLAN PUBLISHING


chapter 8

Solution
Land and Buildings
$

–––––––––

Motor vehicles
$

–––––––––

2. Depreciation
l IAS 16 defines depreciation as 'the measure of the cost or
revalued amount of the economic benefits of the tangible
non-current asset that has been consumed during the
period'
l In simple terms, depreciation is a mechanism to reflect the
wearing out of a non-current asset
l Depreciation matches the cost of a non-current asset to
the revenues generated by that asset over its useful life
l This is achieved by recording a depreciation charge each
year, the effect of which is twofold ('the dual effect')
l Reduce the balance sheet value of the non-current
asset by cumulative depreciation to reflect the
wearing out
l Record the depreciation charge as an expense in the
income statement to match to the revenue generated by
the non-current asset

Expandable text

KAPLAN PUBLISHING 137


Non Current Assets

3. Methods of Calculating Depreciation

REDUCING
STRAIGHT LINE SUM OF DIGITS
BALANCE

A reducing amount A variation on the


Depreciation of depreciation is reducing balance
charge is the same charged each year method which also
each year and so and so assumes results in a
assumes benefit is more benefit is reducing amount of
consumed evenly consumed in depreciation each
earlier years year

Useful for assets


which provide Useful for assets which provide more
equal benefit each benefit in earlier years eg cars, IT
year eg machinery equipment

Straight Line method


Depreciation charge = Cost - Residual Value
–––––––––––––––––––––––––––
Useful life

Or X% x cost
Residual Value: the estimated disposal value of the asset
at the end of its useful life

Useful Life: the estimated number of years that the


business will use the asset for

Expandable text

Reducing Balance Method

Depreciation charge = X % x Net Book Value (NBV)

Net Book Value: original cost of the non-current asset less


accumulated depreciation on the asset
to date

138 KAPLAN PUBLISHING


chapter 8

Sum Of Digits Method

Depreciation charge = X x (Cost - residual value)


Y
X : Year 1 = estimated useful life (n)
Year 2 = estimated useful life (n) - 1
Year 3 = estimated useful life (n) - 2 and so on
Y: constant each year and calculated as n(n+1)
–––––––––
2
Assets bought / sold in the period

If a non-current asset is bought or sold in the period, there are


two ways in which the depreciation could be accounted for:
l Provide a full year's depreciation in the year of acquisition
and none in the year of disposal
l Monthly or Pro Rata depreciation , based on the exact
number of months that the asset has been owned

Illustration 2

Methods of calculating depreciation - straight line

Ronaldo, a builder, bought a new cement mixer on 1st


January 20X5. It cost $3,800 and he estimates that he will
use it for 15 years after which he will be able to sell it for a
scrap value of $50.

What is the depreciation charge for the year ended 31st


December 20X5?

Solution
Depreciation charge = Cost - Residual Value
–––––––––––––––––––––––––
Useful life

= $3,800 - $50
–––––––––––––––
15 yrs
= $250 per annum

Illustration 3

Methods of calculating depreciation - reducing balance

Dev, a trader purchased an item of plant for $1,000 on 1


August 20X1 which he depreciates on the reducing balance
at 20% per annum. What is the depreciation charge for each
of the first five years if the accounting year end is 31 July?

KAPLAN PUBLISHING 139


Non Current Assets

Solution
Year Depreciation charge Depreciation Cumulative
% x NBV charge depreciation
$ $
1 20% x $1,000 200 200
2 20% x $(1,000 - 200) 160 360
3 20% x $(1,000 - 360) 128 488
4 20% x $(1,000 - 488) 102 590
5 20% x $(1,000 - 590) 82 672

Illustration 4

Methods of calculating depreciation - Sum of Digits


Sharmini bought a new computer for her consultancy
business costing $4,200 on 1 January 20X4. She estimates
that she will be able to sell it second hand after four years
for $200. She uses the sum of digits method to allocate
depreciation. What is the depreciation charge for each of
the four years ended 31 December 20X4 , X5, X6, X7?

Solution
Depreciation charge = X/Y x (cost - residual value)
Y = n(n+1) = 4 x 5 = 10
–––––– ––––––
2 2

20X4: 4/10 x $4,000 = $1,600


20X5: 3/10 x $4,000 = $1,200
20X6: 2/10 x $4,000 = $800
20X7: 1/10 x $4,000 = $400

Test your understanding 2 [answer on p163]

calculation of depreciation
Karen has been running a successful nursery school 'Little
Monkeys' since 20X1. She bought the following assets as
the nursery grew:
l A new oven for the nursery kitchen at a cost of $2,000
(purchased 1 December 20X4)
l A mini bus to take the children on trips for $18,000
(purchased 1 June 20X4)

140 KAPLAN PUBLISHING


chapter 8

She depreciates the oven at 10% straight line and the mini
bus at 25% reducing balance. A full year's depreciation is
charged in the year of purchase and none in the year of
disposal

What is the total depreciation charge for the years ended 31


October 20X5 and 20X6?

Solution

Oven 20X5 20X6


$ $

Mini Bus

–––––– ––––––
Total depreciation charge

Test your understanding 3 [answer on p164]

Calculation of depreciation
The following information relates to Bangers & Smash, a car
repair business:

Machine 1 Machine 2

Cost $12,000 $8,000

Purchase date 1 August 20X5 1 October 20X6

Depreciation method 20% straight 10% reducing


line pro rata balance pro rata

What is the total depreciation charge for the years ended


31st December 20X5, X6 and X7?

KAPLAN PUBLISHING 141


Non Current Assets

Solution

Machine 1 $ $

Machine 2

Total Depreciation charge

4. Accounting for Depreciation


Whichever method is used to calculate depreciation, the
accounting remains the same:

Dr Depreciation expense (IS) X


Cr Accumulated Depreciation(B/S) X

l The depreciation expense account is an income statement


account and therefore is not cumulative.
l The accumulated depreciation account is a balance sheet
account and as the name suggests is cumulative ie reflects
all depreciation to date
l On the balance sheet it is shown as a reduction against
the cost of non-current assets:
$
Cost X
Accumulated depreciation (X)
–––
Net book value X

142 KAPLAN PUBLISHING


chapter 8

Illustration 5

Accounting for depreciation


Santa runs a large toy shop in Windsor. In the year ended
31 August 20X5, she bought the following fixed assets:
l A new cash register for $5,000. This was purchased on
1 December 20X4, in time for the Christmas rush, and
was to be depreciated at 10% straight line;
l A new delivery van, purchased on 31 March 20X5, at a
cost of $22,000. The van is to be depreciated at 15%
reducing balance.

Santa charges depreciation on a monthly basis.


l What is the depreciation charge for the year ended 31st
August 20X5?
l Show the balance sheet presentation at that date

Solution

Cash register Depreciation charge: 10% x $5,000 x 9/12


= $375
Delivery Van Depreciation charge: 15% x $22,000 x 5/12
= $1,375

Balance sheet extract at 31 August 20X5


Cash register Delivery Van
$ $
Cost 5,000 22,000
Accumulated Depreciation (375) (1,375)
–––––––––––––––––––––––––––
Net Book Value 4,625 20,625

Illustration 6

Accounting for depreciation


Dolly's Dailys, a domestic cleaning business, bought a new
fixed asset on 1 January 20X5, costing $12,200. It
depreciates similar assets at 20% straight line.

Show the accounting entries for the acquisition of the asset


and depreciation for the years ending 31 December X5, X6
& X7 using ledger accounts.

KAPLAN PUBLISHING 143


Non Current Assets

Solution
Non current asset cost
$ $
1.1.X5 New asset 12,200 balance c/f 12,200
–––––––– ––––––––
12,200 12,200
–––––––– ––––––––
Balance b/f 12,200

Depreciation charge
$ $
X5 accumulated 2,440 Income statement 2,440
depreciation –––––––– ––––––––

X6 accumulated 2,440 Income statement 2,440


depreciation –––––––– ––––––––

X7 accumulated 2,440 Income statement 2,440


depreciation –––––––– ––––––––

Accumulated depreciation
$ $
Balance c/f 2,440 X5 depreciation 2,440
–––––––– charge ––––––––
2,440 2,440
–––––––– ––––––––
Balance b/f 2,440
Balance c/f 4,880 X6 depreciation 2,440
–––––––– charge ––––––––
4,880 4,880
–––––––– ––––––––
Balance b/f 4,880
Balance c/f 7,320 X7 depreciation 2,440
–––––––– charge ––––––––
7,320 7,320
–––––––– ––––––––
Balance b/f 7,320

144 KAPLAN PUBLISHING


chapter 8

Test your understanding 4 [answer on p164]

accounting for depreciation


Coco acquired 2 fixed assets for cash on 1 August 20X5 for
use in her party organising business:
l A 25 year lease on a shop for £200,000
l A chocolate fountain for £4,000

The fountain is to be depreciated at 25% per annum using


the reducing balance method.

A full year of depreciation is charged in the year of


acquisition and none in the year of disposal.

Show the ledger account entries for these assets for the
years ending 31 October 20X5, X6 and X7

Solution
Leases (cost)
$ $

––––––––– –––––––––

––––––––– –––––––––

Fixtures and fittings (cost)


$ $

––––––––– –––––––––

––––––––– –––––––––

Depreciation charge
$ $

––––––––– –––––––––

––––––––– –––––––––

––––––––– –––––––––

KAPLAN PUBLISHING 145


Non Current Assets

Accumulated depreciation (leases)


$ $

––––––––– –––––––––

––––––––– –––––––––

––––––––– –––––––––

––––––––– –––––––––

Accumulated depreciation (fixtures and fittings)


$ $

––––––––– –––––––––

––––––––– –––––––––

––––––––– –––––––––

––––––––– –––––––––

––––––––– –––––––––

––––––––– –––––––––

Annual depreciation workings:

146 KAPLAN PUBLISHING


chapter 8

5. Consistency and Subjectivity when


Accounting for Depreciation

The following are all based on estimates made by the


management of a business:
l Depreciation method
l Residual value
l Useful life

Different estimates would result in varying levels of


depreciation and so profits.

It can be argued that these subjective areas could therefore


result in manipulation of the accounts by management.

In order to reduce the scope for such manipulation and


increase consistency of treatment, IAS 16 Property, Plant and
Equipment requires the following:
l depreciation method should be reviewed at each year end
and changed if the method used no longer reflects the
pattern of use of the asset
l residual value and useful life should be reviewed at each
year end and changed if expectations differ from previous
estimates

Illustration 7

Changes to the useful life / residual value of an asset


Alfie purchased a non-current asset for $100,000 on 1
January 20X2 and started depreciating it over five years.
Residual value was taken as $10,000.

At 1 January 20X3 a review of asset lives was undertaken


and the remaining useful life was estimated at eight years.
Residual value was nil.

Calculate the depreciation charge for the year ended 31


December 20X3 and subsequent years.

KAPLAN PUBLISHING 147


Non Current Assets

Solution

Initial depreciation = $100,000 - $10,000


charge p.a. ––––––––––––––––––––––
5 years
= $18,000

Net book value at = $100,000 - ($18,000 x 1yrs)


date of change
= $82,000

New depreciation = $82,000 - nil


charge ––––––––––––––––
8 years
= $10,250

Test your understanding 5 [answer on p166]

Changes to useful life / residual value of an asset


Alberto bought a wood burning oven for his pizza restaurant
for $30,000 on 1 January 20X0. At that time he believed
that the oven's useful life would be 20 years after which it
would have no value.

On 1 January 20X3, Alberto revises his estimations: he now


believes that he will use the oven in the business for
another 12 years after which he will be able to sell it second
hand for $1,500.

What is the depreciation charge for the year ended 31


December 20X3?

Solution

148 KAPLAN PUBLISHING


chapter 8

6. Disposal of Non-current Assets

Profit / Loss on disposal


An accounting profit or loss will arise on the disposal of a non-
current asset:

Proceeds
(cash or part > Net Book Value Profit
disposal allowance) at disposal date

Proceeds
(cash or part < Net Book Value Loss
disposal allowance) at disposal date

Proceeds
(cash or part = Net Book Value Neither profit
disposal allowance) at disposal date nor loss

A DISPOSALS T account is required when recording the


disposal of a non-current asset. This is an income statement
account which reflects any profit or loss on disposal.

Disposal for cash consideration

three step process:

1. Remove the original cost of the non-current asset from the


'non-current asset' account.
Dr Disposals original cost
Cr NC Assets original cost
2. Remove accumulated depreciation on the non-current
asset from the 'accumulated depreciation' account
Dr Acc'd Dep'n acc'd dep'n
Cr Disposals acc'd dep'n
3. Record the cash proceeds
Dr Cash proceeds
Cr Disposals proceeds

KAPLAN PUBLISHING 149


Non Current Assets

The balance on the disposals T account is the profit or loss on


disposal:
Disposals
Original cost X Accumulated X
depreciation
Proceeds X
Loss on disposal ß Profit on disposal ß
–– ––
X X
–– ––

Illustration 8

Disposal of non current assets


Eddie runs a haulage business, and owns 6 articulated
lorries. On 1 April 20X5 he disposes of 1 of the lorries for
$5,000 cash. Each lorry originally cost $45,000 on 1
January 20X1, when Eddie started business and has been
depreciated at 20% per annum on the straight line basis. A
full year's depreciation is charged in the year of acquisition
and none in the year of disposal.

What are the accounting entries to reflect the disposal?


Show the ledger entries for the year ended 31 December
20X5

Solution

1. Remove the original cost of the non current asset


Dr Disposals $45,000
Cr Motor Vehicles $45,000

2. Remove accumulated depreciation on the non current


asset
Dr Accumulated depreciation $36,000
Cr Disposals $36,000

Working:
$45,000 x 20% x 4 years = $36,000

3. Record proceeds:
Dr cash $5,000
Cr Disposals $5,000

150 KAPLAN PUBLISHING


chapter 8

Motor vehicles
$ $
1.1.X5 balance b/f
(6 x $45,000) 270,000 Disposals 45,000
Balance c/f 225,000
–––––––––– ––––––––––
225,000 225,000
–––––––––– ––––––––––
Balance b/f 225,000

Accumulated depreciation
$ $
1.1.X5 balance b/f 216,000
(6 x $36,000)
Disposals 36,000
Balance c/f 180,000
–––––––––– ––––––––––
180,000 180,000
–––––––––– ––––––––––
Balance b/f 180,000

Disposals
$ $
Motor vehicle cost 45,000 Accumulated
depreciation 36,000
Cash proceeds 5,000
Loss (ß) 4,000
–––––––––– ––––––––––
45,000 45,000
–––––––––– ––––––––––

Test your understanding 6 [answer on p166]

Accounting for the disposal of a non current asset


for cash
Percy Throwerp runs a landscape gardening business. On 1
February 20X2, he purchased a sit on lawnmower costing
$3,000. He depreciates it at 10% straight line on a monthly
basis. A few years later he decides to replace it with one
with an enclosed cabin for when it rains. He sells the
lawnmower to an old friend Alan Titchmuck for $2,000 on 31
July 20X5.

How much is charged to Percy's Income Statement in


respect of the asset for the year ended 31 December 20X5?

KAPLAN PUBLISHING 151


Non Current Assets

During 20X5, he will part exchange his old Ice cream van
for a new one. Details of the 2 vans are as follows:

Solution

1. Dr
Cr

2. Dr
Cr

Depreciation working:

3. Dr
Cr

Disposals
$ $

–––––– ––––––

–––––– ––––––

The charge to the Income Statement for the year ended


31 December 20X5 is:

£
Depreciation charge for the year
Profit/Loss on disposal

152 KAPLAN PUBLISHING


chapter 8

7. Disposal through a Part Exchange


Agreement

A part exchange agreement arises where an old asset is


provided in part payment for a new one, the balance of the new
asset being paid in cash.

The procedure to record the transaction is very similar to the


three step process seen for a cash disposal. There is however
a fourth step:
1 Remove the original cost of the non-current asset from the
'non current asset' account.
Dr Disposals original cost
Cr NC Assets original cost
2 Remove accumulated depreciation on the non-current
asset from the 'accumulated depreciation' account
Dr Acc'd Dep'n acc'd dep'n
Cr Disposals acc'd dep'n
3 Record the part exchange allowance (PEA) as proceeds
Dr NC Assets PEA
Cr Disposals PEA
4 Record the cash paid for the new asset
Dr NC Assets cash
Cr cash cash
Again, the balance on the disposals T account is the profit or
loss on disposal:
Disposals
Original cost X Accumulated
depreciation X
Part exchange
allowance X
Profit on disposal ß Loss on disposal ß
–– ––
X X
–– ––

Expandable text

Illustration 9

Disposal of non current assets


Zebedee runs a business selling ice creams on the seafront
and prepares accounts to a 31 December year end.

KAPLAN PUBLISHING 153


Non Current Assets

Old Van New Van


Purchase date 1 January 20X0 1 June 20X0
Total cost $15,000 $23,000
Depreciation method 10% straight line 10% straight line
Accumulated $7,500
depreciation to
1 January 20X5
Part exchange $6,400
allowance agreed
Show the ledger entries to record the transaction in the year
ended 31 December 20X5, assuming that Zebedee charges
a full year of depreciation in the year of acquisition and
none in the year of disposal.

Solution
Motor Vehicle cost
$ $
Balance b/f 15,000 Disposal 15,000
New Van
Part exchange 6,400
allowance
Cash ($23,000 - $6,400) 16,600 Balance c/f 23,000
–––––––– ––––––––
38,000 38,000
–––––––– ––––––––
Balance b/f 23,000

Motor Vehicle Accumulated depreciation


$ $
Disposal 7,500 Balance b/f 7,500
Balance c/f 2,300 Depreciation charge 2,300
–––––––– ––––––––
9,800 9,800
–––––––– ––––––––
Balance b/f 2,300

Disposals
$ $
Motor vehicle cost 15,000 MV accumulated 7,500
depreciation
Part Exchange
allowance 6,400
Loss on disposal (ß) 1,100
–––––––– ––––––––
15,000 15,000
–––––––– ––––––––

154 KAPLAN PUBLISHING


chapter 8

Depreciation charge
$ $
MV accumulated 2,300
depreciation

Depreciation charge working:

10% x $23,000 = $2,300

Test your understanding 7 [answer on p168]

Accounting for the disposal of a non current asset


through part exchange
Bindi Bobbin runs a business altering and repairing clothes.
When she started business on 1 January 20X2, she bought
a Soopastitch II sewing machine for $2500. She depreciates
sewing machines using the straight line method at a rate of
20% per annum, and she charges a full year of depreciation
in the year of acquisition and none in the year of disposal.

The business has now grown such that she needs a faster
machine, and she will upgrade to the Soopastitch V during
December 20X5. The Soopastitch salesman has offered
her a part exchange deal as follows:

Part exchange allowance for Soopastitch II $750

Balance to be paid in cash for Soopastitch V $4,850

Show the ledger entries for the year ended 31 December


20X5 to reflect this transaction.

Solution
Sewing machine cost
$ $

––––––– –––––––

––––––– –––––––

KAPLAN PUBLISHING 155


Non Current Assets

Sewing machine accumulated depreciation


$ $

––––––– –––––––

––––––– –––––––

Disposals
$ $

––––––– –––––––

––––––– –––––––
Depreciation charge
$ $

––––––– –––––––

8. Revaluation of Non-current Assets


l Some non-current assets such as land and buildings rise in
value over time. Businesses may choose to reflect the
current value of the asset in their balance sheet. This is
known as revaluing the asset.
l The difference between the net book value of the asset
and the revalued amount (normally a gain) is recorded in a
revaluation reserve in the balance sheet.
l This gain is not recorded in the income statement because
it is unrealised i.e. it is not realised in the form of cash

Expandable text

156 KAPLAN PUBLISHING


chapter 8

Illustration 10

Revaluation of non-current assets


Vittorio owns land which originally cost $250,000. No
depreciation has been charged on the land in accordance
with IAS16. Vittorio wishes to revalue the land to reflect its
current market value, which he has been advised is
$600,000.

What is the double entry to record this revaluation?

Solution
The land is currently held at cost of $250,000. This needs
to be uplifted by $350,000 to reflect the new valuation of
$600,000. Therefore the double entry required is:
Dr Land cost $350,000
Cr Revaluation reserve $350,000

Illustration 11

Revaluation of non-current assets


Hamish runs a kilt making business in Scotland. He has
run the business for many years from a building which
originally cost $300,000 and on which $100,000 total
depreciation has been charged to date. Hamish wishes to
revalue the building to $750,000.

What is the double entry required to record the revaluation?

Solution
The current balances in the accounts are:
Building cost $300,000
Accumulated Depreciation $100,000

l The building cost account needs to be uplifted by


$450,000 to $750,000.
l On revaluation, the accumulated depreciation account
is cleared out

Therefore the double entry required is:


Dr Building cost $450,000
Dr Accumulated Depreciation $100,000
Cr Revaluation Reserve $550,000
The gain of $550,000 reflects the difference between the net
book value pre revaluation of $200,000 and the revalued
amount of $750,000.

KAPLAN PUBLISHING 157


Non Current Assets

Test your understanding 8 [answer on p169]

Revaluation of Non-current assets


Max owns a fishfinger factory. The premises were
purchased on 1 January 20X1 for $450,000 and
depreciation charged at 2% per annum straight line.

Max now wishes to revalue the factory premises to


$800,000 on 1 January 20X7 to reflect the market value.

Show the ledger entries required to record this revaluation.

Solution
Factory cost
$ $

––––––––– –––––––––

––––––––– –––––––––

Accumulated depreciation
$ $

––––––––– –––––––––

––––––––– –––––––––

Revaluation reserve
$ $

––––––––– –––––––––

––––––––– –––––––––

9. Depreciation and Disposal of a Revalued


Asset

Depreciation of a revalued asset


l When a non-current asset has been revalued, the charge
for depreciation should be based on the revalued amount
and the remaining useful life of the asset.

158 KAPLAN PUBLISHING


chapter 8

Disposal of a revalued asset


l The disposal of a revalued asset is recorded as already
seen.
l There is, however, an extra step: As the revaluation gain
has now been realised, the balance on the revaluation
reserve should be transferred to accumulated profits

Dr Revaluation Reserve X
Cr Accumulated profits X

Illustration 12

Depreciation of a revalued asset


Spartacus United football club's balance sheet at 31
December 20X7 includes the following information:
$
Stadium cost 1,500,000
Depreciation 450,000
–––––––––––
1,050,000
Depreciation has been provided at 2% on the straight line
basis.

The stadium is revalued on 30 June 20X8 to $1,380,000.


There is no change in its remaining estimated future useful
life.

What is the depreciation charge for the year ended 31


December 20X8?

Solution
Depreciation must continue to be charged on the original
cost until the date of revaluation. Thereafter it is charged on
the revalued amount:

KAPLAN PUBLISHING 159


Non Current Assets

$
First half 2% x $1,500,000 x 6/12 15,000 Note that this is part of
of 20X the depreciation cleared
out on revaluation and so
is not part of the
accumulated depreciation
balance at the year end

Second half 1,380,000 x 6/12 20,000 This amount will form the
of 20X8 ––––––––– accumulated depreciation
34.5yrs –––––– at the year end
Total 35,000
depreciation
charge
for 20X8

Illustration 13

Disposal of a revalued asset


Tiger Trees owns and runs a golf club. Some years ago
Tiger purchased land next to the existing course with the
intention of creating a smaller 9 hole course. The cost of
the land was $260,000. Tiger hasn't yet built the additional
course but has revalued this land to $600,000. He has now
decided that building the new course is uneconomical and
has found a buyer who is willing to pay $695,000 for the
land.

Solution
Land cost
$ $
Balance b/f 600,000 Disposal 600,000
––––––––– –––––––––

Disposal
$ $
Land cost 600,000 Proceeds 695,000
B profit on disposal 95,000
––––––––– –––––––––

160 KAPLAN PUBLISHING


chapter 8

Revaluation reserve
$ $
Disposal 340,000 Balance b/f 340,000
––––––––– –––––––––

Accumulated profits
$ $
Revaluation 340,000
reserve
Balance c/f 340,000
––––––––– –––––––––
340,000 340,000
––––––––– –––––––––
Balance b/f 340,000

10.Disclosure of Non-current Asset Balances


in Company Financial Statements

Notes to the
Balance Sheet Income Statement
Accounts
Aggregate net book Depreciation charge • Disclosure of
included within depreciation
valueof non-current
methods and rates
assets disclosed on relevant expense
used
the face of the categories
• Non-current assets
balance sheet disclosure
• Details of
revaulations

Expandable text

KAPLAN PUBLISHING 161


Non Current Assets

Chapter Summary

RECORD PURCHASE
MEASURE
PURCHASE Dr Non Current asset
COST
Cr Cash/bank/payable
Capital
expenditure
to buy asset STRAIGHT LINE
and bring COST – RV
into working ----------------------------------
condition UL

REDUCING
USE WITHIN RECORD CHARGE
DEPRECIATE BALANCE
BUSINESS X% x NBV
Dr Dep'n expense
Cr Accumulated Dep'n
SUM OF
DIGITS
RECORD
X/Y x COST
REVALUATION
APPRECIATES Dr NC Assets
REVALUE
IN VALUE
Dr Accumulated Dep'n
Cr Revaluation Reserve

RECORD
DISPOSAL
Dr Disposal
CASH
DISPOSAL Cr NC Asset
DISPOSE OF Dr Accumulated Dep'n
PART Cr Disposal
EXCHANGE Dr Cash (NC Asset)
Cr Disposal
(Dr NC Asset
Cr Cash)

162 KAPLAN PUBLISHING


chapter 8

Test your understanding solutions

Test your understanding 1

Land and Buildings


$
Office premises 250,000
Legal fees 10,000
–––––––––
260,000

l the cost of the purple paint does not form part of the
cost of the office and so should not be capitalised.
Instead it should be taken to the income statement as a
revenue expense.

Motor vehicles
$
3 Mercedes E series 116,000
Number plates 210
Delivery charges 180
–––––––––
116,390

l the number plates are one off charges which forms part
of the purchase price of any car
l the road license fee, drivers' wages and receipts are
ongoing expenses, incurred every year. They cannot
be capitalised, but should be taken to the income
statement as expenses.

Test your understanding 2

Solution

Oven 20X5 20X6


$ $
£2,000 x 10% 200 200

Mini Bus
20X4 : 25% x $18,000 = $4,500
20X5: 25% x $(18,000 - 4,500) = $3,375 3,375
20X6: 25% x $(18,000 - 7,875) = $2,531 2,531
–––––– ––––––
Total depreciation charge 3,575 2,731

KAPLAN PUBLISHING 163


Non Current Assets

Test your understanding 3

Solution

Machine 1 $ $
20X5: 20% x $12,000 x 5/12 = 1,000
20X6: 20% x $12,000 = 2,400
20X7: 20% x $12,000 = 2,400

Machine 2
20X6: 10% x $8,000 x 3/12 = 200
20X7: 10% x $(8,000 - 200) = 780

Total Depreciation charge


20X5: 1,000
20X6: $2,400 + $200 2,600
20X7: $2,400 + $780 3,180

Test your understanding 4

Leases (cost)
$ $
1.8.X5 cash 200,000 Balance c/f 200,000
––––––––– –––––––––
200,000 200,000
––––––––– –––––––––
Balance b/f 200,000

Fixtures and fittings (cost)


$ $
1.8.X5 cash 4,000 Balance c/f 4,000
––––––––– –––––––––
4,000 4,000
––––––––– –––––––––
Balance b/f 4,000

Depreciation charge
$ $
X5 accumulated 9,000 Income statement 9,000
depreciation ––––––––– –––––––––
X6 accumulated 8,750 Income statement 8,750
depreciation ––––––––– –––––––––
X7 accumulated 8,563 Income statement 8,563
depreciation ––––––––– –––––––––

164 KAPLAN PUBLISHING


chapter 8

Accumulated depreciation (leases)


$ $
Balance c/f 8,000 X5 depreciation 8,000
––––––––– charge –––––––––
8,000 8,000
––––––––– –––––––––
Balance b/f 8,000
Balance c/f 16,000 X6 depreciation 8,000
––––––––– charge –––––––––
16,000 16,000
––––––––– Balance b/f 16,000
Balance c/f 24,000 X7 depreciation 8,000
––––––––– charge –––––––––
24,000 24,000
Balance b/f 24,000

Accumulated depreciation (fixtures and fittings)


$ $
Balance c/f 1,000 X5 depreciation 1,000
––––––––– charge –––––––––
1,000 1,000
––––––––– –––––––––
Balance b/f 1,000

Balance c/f 1,750 X6 depreciation 750


–––––––––charge –––––––––
1,750 1,750
––––––––– –––––––––
Balance b/f 1,750
Balance c/f 2,313 X7 depreciation 563
––––––––– charge –––––––––
2,313 2,313
––––––––– –––––––––
Balance b/f 2,313

Annual depreciation workings:

Note, details of the depreciation method and rate for the


lease are not given in the question. We are however told
that the lease term is 25 years. This suggests that it would
be appropriate to use the straight line method with a UEL of
25 years.

KAPLAN PUBLISHING 165


Non Current Assets

20X5 Lease: $200,000 / 25 years = 8,000


Fountain: $4,000 x 25% = 1,000
–––––––––
9,000

20X6 Lease: $200,000 / 25 years = 8,000


Fountain: $3,000 x 25% = 750
–––––––––
8,750

20X7 Lease: $200,000 / 25 years = 8,000


Fountain: $2,250 x 25% = 563
–––––––––
8,563

Test your understanding 5

Solution
Initial depreciation charge = $30,000 = $1,500
––––––––––––
20 years

Net Book Value at date


of change = $30,000 - ($1,500 x 3yrs)
= $25,500

New depreciation charge = $25,500 - $1,500


––––––––––––––––––
12 years

= $2,000 p.a.

Test your understanding 6

Solution

1. Dr Disposals $3,000
Cr Fixtures and Fittings Cost $3,000

2. Dr Accumulated depreciation $1,050


Cr Disposals $1,050

166 KAPLAN PUBLISHING


chapter 8

Depreciation working:

X2 10 % x 3,000 x 11/12 = 275


X3 10% x 3,000 = 300
X4 10% x 3,000 = 300
X5 10% x 3,000 x 7/12 = 175
–––––
1050

3. Dr cash $2,000
Cr Disposals $2,000

Disposals
$ $
31.7.X5 Fixtures and 3,000 Accumulated 1,050
Fittings cost depreciation
Profit on disposal (ß) 50 Cash proceeds 2,000
–––––– ––––––
3,050 3,050
–––––– ––––––

The charge to the Income Statement for the year ended


31 December 20X5 is:

£
Depreciation charge for the year 175
Profit/Loss on disposal (50)

Note: As depreciation is charged monthly, it is necessary to


charge an amount to the income statement for the period 1
January 20X5 to the disposal date 31 July 20X5

KAPLAN PUBLISHING 167


Non Current Assets

Test your understanding 7

Sewing machine cost


$ $
Balance b/f 2,500 Disposal 2,500
New asset
Part exchange 750
allowance
Cash 4,850 Balance c/f 5,600
––––––– –––––––
8,100 8,100
––––––– –––––––
Balance b/f 5,600

Sewing machine accumulated depreciation


$ $
Disposal 1,500 Balance b/f 1,500

Balance c/f 1,120 Depreciation 1,120


charge X5
––––––– –––––––
2,620 2,620
––––––– –––––––
Balance b/f 1,120

Depreciation b/f working:

$2,500 x 20% x 3 years = $1,500

Disposals
$ $
Sewing machine cost 2,500 SM accumulated 1,500
depreciation
Part Exchange 750
allowance
Loss on disposal (ß) 250
––––––– –––––––
2,500 2,500
––––––– –––––––
Depreciation charge
$ $
SM accumulated 1,120 Income Statement 1,120
depreciation ––––––– –––––––

Depreciation charge working:


$5,600 x 20% = $1,120

168 KAPLAN PUBLISHING


chapter 8

Test your understanding 8

Factory cost
$ $
Balance b/f 450,000
Revaluation 350,000 Balance c/f 800,000
––––––––– –––––––––
800,000 800,000
––––––––– –––––––––
800,000

Accumulated depreciation
$ $
Revaluation 54,000 Balance b/f 54,000
(2% x $450,000
––––––––– x 6yrs) –––––––––
54,000 54,000
––––––––– –––––––––

Revaluation reserve
$ $
Factory cost 350,000
Balance c/f 404,000 Accumulated 54,000
––––––––– depreciation –––––––––
404,000 404,000
––––––––– –––––––––
Balance b/f 404,000

KAPLAN PUBLISHING 169


Non Current Assets

170 KAPLAN PUBLISHING

You might also like