Comparative analysis:

BALANCE SHEET:

Mar '06 Jun '07 Jun '08 2007-2006

increase/decrea
12 mths 15 mths 12 mths se
Sources Of Funds
Total
EquityShare Capital
Share 46.58 46.6 80.48 0.02
Capital
Share Application 46.58 46.6 51.27 0.02
Money
Preference Share 3.97 0 2.11 -3.97
Capital 0 0 29.22 0
Reserves
Revaluation 234.41 172.02 106.54 -62.39
Reserves 0 0 0 0
Networth 284.96 218.62 189.13 -66.34
Secured Loans 433.42 431.57 527.37 -1.85
Unsecured Loans 10 19.69 26.42 9.69
Total Debt 443.42 451.26 553.79 7.84
Total Liabilities Of 728.38
Application 669.88 742.92 -58.5
Funds
Gross BlockAccum. 893.08
Less: 1,274.35 1,305.59 381.27
Depreciation 369.38 444.49 507.31 75.11
Net BlockWork in 523.7
Capital 829.86 798.28 306.16
Progress 333.55 18.09 7.39 -315.46
Investments 33.01 33.01 33.01 0
Inventories 149.32 124.99 98.67 -24.33
Sundry Debtors
Cash and Bank 37.67 169.64 49.18 131.97
Balance
Total Current 1.97 1.97 11.44 0
Assets
Loans and 188.96 296.6 159.29 107.64
Advances 106.79 127.31 170.11 20.52
Fixed Deposits
Total CA, Loans & 1.79 0.96 1.12 -0.83
Advances 297.54 424.87 330.52 127.33
Deffered Credit 0 0 0 0
Current Liabilities 422.18 591.04 381.22 168.86
Provisions
Total CL & 37.23 44.9 45.04 7.67
Provisions
Net Current 459.41 635.94 426.26 176.53
Assets
Miscellaneous -161.87 -211.07 -95.74 -49.2
Expenses 0 0 0 0
Total Assets
Contingent 728.39 669.89 742.94 -58.5
Liabilities 42.12 40.41 54.3 -1.71
Book Value (Rs) 60.33 46.92 30.78 -13.41

BALANCE SHEET:

Mar '06 Jun '07 Jun '08 2006

12 mths 15 mths 12 mths

SOURCES OF FUNDS
Total
EquityShare Capital
Share 46.58 46.6 80.48 6.395013591806
Capital Application 46.58
Share 46.6 51.27 6.395013591806
Money
Preference Share 3.97 0 2.11 0.545045168731
Capital 0 0 29.22 0
Reserves
Revaluation 234.41 172.02 106.54 32.1823773
Reserves 0 0 0 0
Networth 284.96 218.62 189.13 39.1224361
Secured Loans 433.42 431.57 527.37 59.5046542
Unsecured Loans 10 19.69 26.42 30.2938503
Total Debt 443.42 451.26 553.79 60.8775639
Total Liabilities 728.38 669.88 742.92 100

Mar '06 Jun '07 Jun '08

Application Of 12 mths 15 mths 12 mths

Funds
Gross BlockAccum. 893.08
Less: 1,274.35 1,305.59 122.61
Depreciation 369.38 444.49 507.31 50.71184392976
Net BlockWork in 523.7
Capital 829.86 798.28 71.8982962424
Progress 333.55 18.09 7.39 45.7927758481
Investments 33.01 33.01 33.01 4.53
Inventories 149.32 124.99 98.67 20.5
Sundry
Cash Debtors
and Bank 37.67 169.64 49.18 5.17
Balance
Total Current 1.97 1.97 11.44 0.27
Assets
Loans and 188.96 296.6 159.29 25.94
Advances 106.79 127.31 170.11 14.66
Fixed CA,
Total Deposits
Loans & 1.79 0.96 1.12 0.25
Advances 297.54 424.87 330.52 40.85
Deffered Credit 0 0 0 0
Current Liabilities 422.18 591.04 381.22 57.96
Provisions
Total CL & 37.23 44.9 45.04 5.11
Provisions
Net Current 459.41 635.94 426.26 63.07
Assets
Miscellaneous -161.87 -211.07 -95.74 -22.2229849394
Expenses 0 0 0 0
Total Assets
Contingent 728.39 669.89 742.94 100
Liabilities 42.12 40.41 54.3 5.78
Book Value (Rs) 60.33 46.92 30.78 8.28

Mar '06 Jun '07 Jun '08 2007-2006

12 mths 15 mths 12 mths increase/decrease

Sources Of Funds
Total Share Capital 46.58 46.6 80.48 0.02
Equity
Share Share Capital 46.58
Application 46.6 51.27 0.02
Money
Preference Share 3.97 0 2.11 -3.97
Capital 0 0 29.22 0
Reserves 234.41 172.02 106.54 -62.39
Revaluation Reserves 0 0 0 0
Networth 284.96 218.62 189.13 -66.34
Secured Loans 433.42 431.57 527.37 -1.85
Unsecured Loans 10 19.69 26.42 9.69
Total Debt 443.42 451.26 553.79 7.84
Total Liabilities 728.38 669.88 742.92 -58.5

12 mths 15 mths 12 mths

Application Of Funds
Gross
Less: Block Accum. 893.08 1,274.35 1,305.59 381.27
Depreciation 369.38 444.49 507.31 75.11
Net Block
Capital Work in 523.7 829.86 798.28 306.16
Progress 333.55 18.09 7.39 -315.46
Investments 33.01 33.01 33.01 0
Inventories 149.32 124.99 98.67 -24.33
Sundryand
Cash Debtors
Bank 37.67 169.64 49.18 131.97
Balance
Total Current 1.97 1.97 11.44 0
Assets
Loans and 188.96 296.6 159.29 107.64
Advances 106.79 127.31 170.11 20.52
Fixed CA,
Total Deposits
Loans 1.79 0.96 1.12 -0.83
& Advances 297.54 424.87 330.52 127.33
Deffered
Current Credit 0 0 0 0
Liabilities 422.18 591.04 381.22 168.86
Provisions
Total CL & 37.23 44.9 45.04 7.67
Provisions
Net Current 459.41 635.94 426.26 176.53
Assets
Miscellaneous -161.87 -211.07 -95.74 -49.2
Expenses 0 0 0 0
Total Assets
Contingent 728.39 669.89 742.94 -58.5
Liabilities 42.12 40.41 54.3 -1.71
Book Value (Rs) 60.33 46.92 30.78 -13.41
 Open  High  Low  Close 
Price Price Price Price

13/09/10 437 459.5 434 454.95

14/09/10 460 489.7 454.5 475.25

15/09/10 478.7 505.5 470 473.5

16/09/10 475 484.5 465 468.7

17/09/10 473 477.8 468 473.55

20/09/10 475.9 480.55 471.25 474.45

21/09/10 477.9 494.65 476 486.6

22/09/10 490 495.35 482.4 490.2

23/09/10 490.2 494.3 475 482.3

24/09/10 480 487.5 480 484.05

27/09/10 490 495 483.4 486.2

28/09/10 486 489.9 481 487.5

29/09/10 489.25 493 480 483.2

30/09/10 482 485 471.1 475.9

1/10/2010 480.55 503 479 497.25

4/10/2010 504.65 511.5 500 507.9

5/10/2010 508 516.85 505 511.9

6/10/2010 515 522.4 512 516.95

7/10/2010 519 522.5 510 512.4

8/10/2010 515 515 497.9 502.3

11/10/2010 509 522 506.95 519.45

2007-2OO8 2007-2006 2007-2008
% %
increase/decre increase/decreas increase/decreas
ase e e

33.88 0.042936882782 72.70386266094

4.67 0.042936882782 10.02145922747
2.11 -100
29.22
-65.48 -26.6157587134 -38.0653412394
0 #DIV/0!
-29.49 -23.2804604155 -13.4891592718
95.8 -0.42683770938 22.19802117849
6.73 96.9 34.17978669375
102.53 1.768075413829 22.72082613128
73.04 -8.03152200774 10.9034453932

31.24 42.69158418059 2.451445835132

62.82 20.33407331204 14.13305136224
-31.58 58.4609509261 -3.80546116212
-10.7 -94.5765252586 -59.1487009397
0 0 0
-26.32 -16.2938655237 -21.0576846148
-120.46 350.3318290417 -71.0091959444
9.47 0 480.7106598985
-137.31 56.96443691787 -46.2946729602
42.8 19.21528232981 33.61872594454
0.16 -46.3687150838 16.66666666667
-94.35 42.79424615178 -22.206792666
0
 -209.82 39.9971576105 -35.5001353546
0.14 20.60166532366 0.311804008909
-209.68 38.42537167236 -32.9716639935
115.33 30.39476122815 -54.6406405458
0
73.05 -8.03141174371 10.90477541089
13.89 -4.05982905983 34.3726800297
-16.14 -22.2277473894 -34.3989769821

2007 2008

6.95646981549 10.83292952
6.95646981549 6.901146826038
0 0.284014429548
O 3.933128735261
25.6792261301 14.34070963
0 0
32.6356959455 25.45765358
49.184458593 70.98610887
52.0051574964 3.556237549
108.844665561 74.54234642
1367.04029082 100
 190.24 175.7376299
66.35 68.28595273
123.88 107.4516772
2.7 0.994723523
4.93 4.443277876
18.66 13.28137619
25.32 6.619824476
0.29 1.539869703
44.28 21.44107037
19 22.8974856
0.14 0.150756474
63.42 44.48931244
0 0
88.23 51.31373499
6.7 6.062563937
94.93 57.37629893
-31.51 -12.88698649
0 0
100 100.0026921
6.03 7.308996931
7 4.143110968

2007-2OO8 2007-2006 2007-2008

increase/decreas % %
e increase/decrease increase/decrease

33.88 100.0429369 172.77801631602

4.67 100.0429369 110.06869901245
2.11 0 53.148614609572
29.22 0
-65.48 73.38424129 45.450279424939
 0 0 0
-29.49 76.71953958 66.370718697361
95.8 99.57316229 121.67643394398
6.73 196.9 264.2
102.53 101.7680754 124.89062288575
73.04 91.96847799 101.9962107691

31.24 142.691584 102.451446

62.82 120.334073 114.133051
-31.58 158.460951 96.1945388
-10.7 5.42347474 40.8512991
0 100 100
-26.32 83.7061345 78.9423154
-120.46 450.331829 28.9908041
9.47 100 580.71066
-137.31 156.964437 53.705327
42.8 119.215282 133.618726
0.16 53.6312849 116.666667
-94.35 142.794246 77.7932073
0 0 0
-209.82 139.997158 64.4998646
0.14 120.601665 100.311804
-209.68 138.425372 67.028336
115.33 130.394761 45.3593595
0 0 0
73.05 91.9685883 110.904775
13.89 95.9401709 134.37268
-16.14 77.7722526 65.601023
 Total
No. of  No. of  Turnover * Spread
Shares Trades (Rs.) (Rs.)
WAP H-L C-O
9,03,29,35
448.46 2,01,422 5,435 9 25.5 17.95
33,14,96,4
477.8 6,93,794 13,999 03 35.2 15.25
35,79,60,7
486.99 7,35,047 15,960 38 35.5 -5.2
20,09,23,0
474.85 4,23,129 10,325 33 19.5 -6.3
12,62,84,9
472.16 2,67,464 5,813 99 9.8 0.55
7,52,48,28
474.65 1,58,535 2,686 5 9.3 -1.45
24,72,52,2
486.84 5,07,872 11,473 48 18.65 8.7
10,95,80,8
489.5 2,23,865 4,948 52 12.95 0.2
5,22,61,11
485.89 1,07,558 2,456 1 19.3 -7.9
8,01,93,02
484.16 1,65,635 2,800 9 7.5 4.05
6,33,84,48
489.64 1,29,451 3,109 4 11.6 -3.8
3,55,11,48
486.14 73,048 1,754 1 8.9 1.5
4,40,39,98
485.59 90,694 2,374 9 13 -6.05
3,62,09,75
476.07 76,059 2,126 8 13.9 -6.1
10,95,42,3
493.14 2,22,131 5,129 33 24 16.7
7,93,17,75
506.97 1,56,455 3,584 2 11.5 3.25
9,25,03,87
511.21 1,80,952 3,282 4 11.85 3.9
8,75,64,36
517.75 1,69,124 3,481 1 10.4 1.95
7,50,47,92
515.63 1,45,546 3,006 7 12.5 -6.6
4,32,79,33
505.01 85,700 2,406 1 17.1 -12.7
5,95,73,76
516.74 1,15,288 3,367 5 15.05 10.45