You are on page 1of 4

w DOUBLE Riskcover at nominal premium.

Amazing Benefits planned exclusively for


w Two Maturities in your Lifetime.
Mr. Babu
w First maturity at the end of term.

w Second Maturity option is available after age Aged 30 years

80 any time upto age 100.

w Surrender as well as Loan option also


w You will start with a risk cover of Rs.1915800.
w The riskcover will keep increasing every year to a Peak of
available after first maturity. Rs.3051950 in the year 2030 when you will be 49 years of age.

w Higher Bonus. w An additional accidental death cover of Rs.1085000 is also


provided in this proposal.
w Higher Double Accident Benefit.
w You will be paying a yearly premium of Rs.51027 for 20 years.
In 20 years you will pay a total amount of Rs.1020540.
w Increasing risk cover life long even after first
w You will save tax of Rs.15,767 per year under Sec.80CCE on
account of premium payment.

w In the year 2031, you will receive your first maturity amount of
Rs.1511250.

w After 1st maturity the policy will continue with a riskcover of


Rs.796700 which will keep growing every year by around
Rs.37200.

w At age 80 you will have an option to get second maturity. You


can exercise this option at any time between age 80 and 100.
The insurance cover will terminate after the 2nd maturity.

w Indicative 2nd maturity amount at different ages:


80 Rs.2495500
90 Rs.2712500
100 Rs.2929500

Presented by
V.RAJENDRABABU
Insurance & Investment Consultant
144/156 Othavadai Street,
Kodambakkam
Chennai 600024
Mobile No.9840607084 Email id: lic_gicbabu@yahoo.co.in
V.RAJENDRABABU
Insurance & Investment Consultant

144/156 Othavadai Street,


Kodambakkam
Chennai 600024
Mobile No.9840607084 Email id: lic_gicbabu@yahoo.co.in

Magic Plan - Aapka Anand

Quotation Ref.No. : Double Cov Quotation Date : 14/01/2011


Proposer’s Name : Mr. Babu Proposer’s DOB : 14/01/1981 Age 30 (ANB)

Sum Proposed : 1085000 Yearly Premium : 51027

Benefits Forecast

Risk Cover Prem.


Returns
After Tax Loan
Date Age Normal Accidental Premium Saved Guaranteed Variable Total Cash Value Available

14/1/11 30 1915800 3000800 51027 35260 0 0 0 0 0


14/1/12 31 1971600 3056600 51027 35260 0 0 0 0 0
14/1/13 32 2027400 3112400 51027 35260 0 0 0 36141 32750
14/1/14 33 2083200 3168200 51027 35260 0 0 0 84786 76500
14/1/15 34 2139000 3224000 51027 35260 0 0 0 117686 105750
14/1/16 35 2194800 3279800 51027 35260 0 0 0 155089 139750
14/1/17 36 2250600 3335600 51027 35260 0 0 0 197556 177750
14/1/18 37 2306400 3391400 51027 35260 0 0 0 243954 219750
14/1/19 38 2362200 3447200 51027 35260 0 0 0 296001 266500
14/1/20 39 2418000 3503000 51027 35260 0 0 0 354242 318750
14/1/21 40 2473800 3558800 51027 35260 0 0 0 419319 377500
14/1/22 41 2529600 3614600 51027 35260 0 0 0 485488 437000
14/1/23 42 2585400 3670400 51027 35260 0 0 0 559374 503500
14/1/24 43 2641200 3726200 51027 35260 0 0 0 642361 578250
14/1/25 44 2718700 3803700 51027 35260 0 0 0 736090 662500
14/1/26 45 2779925 3864925 51027 35260 0 0 0 842406 758250
14/1/27 46 2841150 3926150 51027 35260 0 0 0 972214 875000
14/1/28 47 2902375 3987375 51027 35260 0 0 0 1118405 1006750
14/1/29 48 2974450 4059450 51027 35260 0 0 0 1282803 1154500
14/1/30 49 3051950 4136950 51027 35260 0 0 0 1526291 1373750
14/1/31 50 796700 796700 0 0 775000 736250 1511250 175882 158250
14/1/32 51 833900 833900 0 0 0 0 0 190430 171500
14/1/33 52 886600 886600 0 0 0 0 0 205826 185250
14/1/34 53 939300 939300 0 0 0 0 0 220399 198250
14/1/35 54 992000 992000 0 0 0 0 0 239021 215000
14/1/36 55 1044700 1044700 0 0 0 0 0 256943 231250
14/1/37 56 1103600 1103600 0 0 0 0 0 275635 248000
14/1/38 57 1162500 1162500 0 0 0 0 0 295199 265750
14/1/39 58 1221400 1221400 0 0 0 0 0 315654 284000
14/1/40 59 1302000 1302000 0 0 0 0 0 336927 303250
14/1/41 60 1385700 1385700 0 0 0 0 0 359030 323250
14/1/42 61 1484900 1484900 0 0 0 0 0 382074 343750
14/1/43 62 1584100 1584100 0 0 0 0 0 405778 365250
14/1/44 63 1683300 1683300 0 0 0 0 0 430346 387250
14/1/45 64 1782500 1782500 0 0 0 0 0 455688 410000
14/1/46 65 1881700 1881700 0 0 0 0 0 481810 433750
14/1/47 66 1980900 1980900 0 0 0 0 0 508717 457750
14/1/48 67 2080100 2080100 0 0 0 0 0 536195 482500
14/1/49 68 2179300 2179300 0 0 0 0 0 564350 508000
14/1/50 69 2278500 2278500 0 0 0 0 0 593182 533750
14/1/51 70 2300200 2300200 0 0 0 0 0 622573 560250
14/1/52 71 2321900 2321900 0 0 0 0 0 652517 587250
14/1/53 72 2343600 2343600 0 0 0 0 0 683007 614750
14/1/54 73 2365300 2365300 0 0 0 0 0 713912 642500
14/1/55 74 2387000 2387000 0 0 0 0 0 745220 670750
14/1/56 75 2408700 2408700 0 0 0 0 0 776789 699000
14/1/57 76 2430400 2430400 0 0 0 0 0 808729 727750
14/1/58 77 2452100 2452100 0 0 0 0 0 841029 757000
14/1/59 78 2473800 2473800 0 0 0 0 0 873404 786000
V.RAJENDRABABU
Insurance & Investment Consultant

144/156 Othavadai Street,


Kodambakkam
Chennai 600024
Mobile No.9840607084 Email id: lic_gicbabu@yahoo.co.in

Magic Plan - Aapka Anand

Quotation Ref.No. : Double Cov Quotation Date : 14/01/2011


Proposer’s Name : Mr. Babu Proposer’s DOB : 14/01/1981 Age 30 (ANB)

Sum Proposed : 1085000 Yearly Premium : 51027

Benefits Forecast

Risk Cover Prem.


Returns
After Tax Loan
Date Age Normal Accidental Premium Saved Guaranteed Variable Total Cash Value Available

14/1/60 79 2495500 2495500 0 0 0 0 0 906103 815500


14/1/61 80 2517200 2517200 0 0 0 0 0 938835 845000
14/1/62 81 2538900 2538900 0 0 0 0 0 971573 874500
14/1/63 82 2560600 2560600 0 0 0 0 0 1004435 904000
14/1/64 83 2582300 2582300 0 0 0 0 0 1037255 933500
14/1/65 84 2604000 2604000 0 0 0 0 0 1070008 963000
14/1/66 85 2625700 2625700 0 0 0 0 0 1102817 992500
14/1/67 86 2647400 2647400 0 0 0 0 0 1135359 1021750
14/1/68 87 2669100 2669100 0 0 0 0 0 1167910 1051000
14/1/69 88 2690800 2690800 0 0 0 0 0 1200293 1080250
14/1/70 89 2712500 2712500 0 0 0 0 0 1233119 1109750
14/1/71 90 2734200 2734200 0 0 0 0 0 1265742 1139250
14/1/72 91 2755900 2755900 0 0 0 0 0 1299118 1169250
14/1/73 92 2777600 2777600 0 0 0 0 0 1332763 1199500
14/1/74 93 2799300 2799300 0 0 0 0 0 1367340 1230500
14/1/75 94 2821000 2821000 0 0 0 0 0 1407116 1266500
14/1/76 95 2842700 2842700 0 0 0 0 0 1444704 1300250
14/1/77 96 2864400 2864400 0 0 0 0 0 1500557 1350500
14/1/78 97 2886100 2886100 0 0 0 0 0 1556465 1400750
14/1/79 98 2907800 2907800 0 0 0 0 0 1662394 1496250
14/1/80 99 2929500 2929500 0 0 0 0 0 1744948 1570500
14/1/81 100 0 0 0 0 310000 2619500 2929500 0 0

Total 1085000 3355750 4440750

u The effective yield in the above proposal works out to 7.28 % (calculated as per IRR method).
V.RAJENDRABABU
Insurance & Investment Consultant

144/156 Othavadai Street,


Kodambakkam
Chennai 600024
Mobile No.9840607084 Email id: lic_gicbabu@yahoo.co.in

Magic Plan - Aapka Anand

You might also like