Professional Documents
Culture Documents
ON
SUBMITTED TO:
1
BHARAT INSTITUTE OF TECHNOLOGY
(Approved by AICTE, Recognized by U.P. Govt. & Affiliated to U. P. Technical University, Lucknow)
Bye-Pass Road, Partapur, Meerut – 250 103
Phone: Off.–(0121)6531892,6533991,3263721 Fax: 0121
– 2967001
E-mail: dg@bitmeerut.edu.in Website: www.bitmeerut.edu.in
DATE: -
MBA forth semester in our institute. He has submitted this project report titled
He has completed Research Project under the guidance of Dr. Dinesh Kumar
Maheshwari.
2
“STUDENT’S DECLARATION ’’
I ANUJ KUMAR SHARMA hereby declare that project report entitled “EVALUATION
This is my original work and the same has not been submitted for award of any other
3
“ACKNOWLEDGEMENT”
This project is the result of collective wisdom and efforts of several esteemed
persons including my faculties and my friends . It is due to their guidance and
support that a worthwhile project has come – forth .
I offer my acknowledgements to all the individuals who have given me the support and
by providing constructive feedbacks and help in the project report entitled
“EVALUATION OF FINANCIAL FERFORMANCE OF BHARAT HEAVY
ELECTRICALS LTD ON THE BASIS OF RATIO ANALYSIS AND FINANCIAL
STATEMENTS”.
I am also thankful to all my teachers who have given me full co-operation in the preparation
4
“ PREFACE’’
The primary objective in writing this report is to provide the readers the insight
into structure and processes that the report can offer and the enormous practical
I hope that the presentation and sequence of chapters have made the text interesting
and lucid. Each chapter begins with a clear statement of pertinent definitions, examples
and other descriptive material. In writing this report I have benefited immensely by
referring to many books and publications. I express my gratitude to all such authors,
publishers and institutions; and also they are listed in the references. If anybody has
5
The objectives of the study are as follows:
3. To predict the financial health and viability of the company with special reference to
RESEARCH METHODOLOGY
RESEARCH METHODOLOGY
The study has been done in one of the leading Public limited companies. This study is based
on secondary data, which have been obtained from published sources i.e. Annual report for
the period of Four years (2005-06 to 2008-09). The collected data has been analysed with
the help of ratio analysis, and also through the application of statistical tools such as t test,
The data of this study has been primarily taken from published annual reports only.
6
DATA SOURCES :
The following sources have been sought for the prep of this report:
SOURCES OF DATA
Both primary and secondary data were collected to meet the objective, The data is collected
for the last four years from the annual reports of the Bharat Heavy Electricals Ltd. Due to
non-availability of the accounts of separation units. I measure the performance on the base
1 Data is taken as per the requirements of the study. Secondary data is used for it.
2 Also, various text books on financial management like ICFAI’s book, Khan &
Jain, Prasanna Chandra and I.M.Pandey were consulted to equip ourselves with the
www.bhel.com,www.moneycontrol.com ,
www.google.com,www.scribd.com.
1) Various Formulas related to the evaluation of Ratio analysis projects have been used
in the report.
2) Various Statistical Tools such as- Tables, charts, diagrams have been used for
This project is vital to me in a significant way. It does have some importance for the
• The project would also be an effective tool for credit policies of the companies.
• This will show different methods of holding inventory and dealing with cash and
receivables.
• This will show the liquidity position of the company and also how do they maintain
8
9
BOARD OF DIRECTORES
Shri B.P. Rao
Chairman & Managing Director
FUNCTIONAL DIRECTORS
COMPANY SECRETARY
I.P. Singh
10
HISTORY OF BHEL
1972
Company was set up at Bhopal in the name of M/s Heavy electrical (India) Ltd. in
collaboration with AEI, UK. Subsequently, three more plants were set up at Hyderabad,
Hardwar and Trichy. The Bhopal Unit was controlled by the company, the other three were
1974
- In January Heavy electrical (India) Ltd was merged with BHEL.
- For the manufacture of a wide variety of products, the company has developed
technological infrastructure, skills and quality to meet the stringent requirements of the
1982
- BHEL also entered into power equipments, to reduce its dependence on the power sector.
1991
11
1992
- Between January to February the company disinvested 489,52,000 equity shares of Rs.10
each. - During the year, 10 thermal sets, 2 gas sets and 11 hydro sets were commissioned.
1995
- The country's premier state owned undertaking, BHEL, has commissioned India's first 250
mw capacity thermal generating unit at Dahanu power station in Maharashtra. BHEL won
1996
- The company signed an agreement with Indian Railways for building and leasing 53 nos.
1997
- In May a Joint venture company named Bhe-Ge Gas Turbine Services private Ltd. was
incorporated with General Electric to carryout after sales repair and servicing of GE designed
heavy duty gas turbines installed in India and certain other countries abroad.
- Another Joint venture company with Siemens AG was incorporated under the name
- The joint venture between BHEL and GE, set up with an authorised capital of Rs.7 crores,
12
- With Siemens AG, BHEL's technical tie-up is for manufacture of steam turbines and
generators.
1998
- The public sector Bharat Heavy Electricals Ltd (BHEL) has entered into an agreement with
the Indian Space Research Organisation (ISRO) for manufacture and supply of solar
1999
- Bharat Heavy Electricals Ltd (BHEL) has entered into a technical collaboration agreement
with Babcock Borsig Power GmbH of Germany for the manufacture of `once through
boilers'.
2000
- The Company is considering a proposal to launch a voluntary retirement scheme (VRS) to
"select" employees who have been underperforming and not managed any promotions or
those who have consistently taken leave or anyother proficiency related criteria.
- The Company has bagged the `Samman Patra' award from the Finance Ministry for its
unblemished track record with Airport Customs in regard to payment of customs duties.
- The Company has won the `Best Productivity Performance Award' in the heavy engineering
- BHEL Tiruchi has bagged the Handa Rolling Trophy and Golden Key Award for the year
2001
13
- Bharat Heavy Electricals Ltd. has bagged the prestigious "Golden peacock" national quality
award for the second consecutive year for achieving excellence in quality conforming to
global standards.
- The Company has bagged the `Golden Trading House' status for attaining excellence in
2002
-Awarded the top exporters' award by Engineering Export Promotion Council for the year
1999-2000
-Launches its first-ever Vessel Traffic Management System (VTMS) at the New Mangalore
port
2003
-Awarded ISO 14001 and OHSA 18001 certifications by Det Norske Veritas, Netherlands.
The company bags the award for implementing an integrated management system, HSE
2004
-Tata Consultancy Services (TCS) and Bharat Heavy Electricals Ltd (BHEL) on April 2
announced the release of PowerPac-G, a software product that addresses decision support
and integrated asset management needs of power generation plants. TCS and BHEL will
14
jointly market the product in the Indian and global markets, and initial orders have been
firmed up.
2005
-Delists equity shares from the Madras Stock Exchange Ltd (MSE) w.e.f. January 19,
- Delists equity shares of the Company voluntary from The Stock Exchange, Ahmedabad
-Bharat Heavy Electricals Ltd (BHEL) and Rural Electrification Corporation (REC) have
entered into a memorandum of understanding to work jointly in offering solutions along with
financial packages in the power generation sector, covering both new power generation
2007
-The Company has issued Bonus Shares in the Ratio of 1:1.
BHEL is the largest engineering and manufacturing enterprise in India in the energy
related/infrastructure sector. BHEL was established more than 40 years ago, ushering In
indigenous Heavy Electrical Equipment Industry in India, a dream which has been more
15
than realized with a well recognized track record of performance. It has earning profits
• Transportation,
• Renewable Energy,
• Defence, etc.
• 8 Service centers,
• A large number of Project Sites spread all over India and abroad
enables the Company to promptly serve its customers and provide them with
16
BHEL has attained ISO 9001 certification for Quality management and all the
manufacturing units/divisions of BHEL have been upgraded to the latest ISO-9001: 2000
version.
All the major Units/Divisions of BHEL have been awarded ISO-14001 certification for
Environmental Management Systems and OHSAS–18001 certification for
BHEL was the public sector company in the country to win the coveted “PRIZE” for its
Haridwar Unit under the CII Exim Award for business excellence, as per the globally
The Company received EEPC’s Top Export Award for Projects Exports for the
It has won the SCOPE Meritorious Award for R&D and innovation 2005-06 for
The Company achieved the perfect MoU score of 1.00 for the year 2006-07 and has also
been selected for MoU award for highest growth rate in the market capitalization among
listed PSEs during 2006-07. 12 out of the 13 power stations awarded with the Ministry of
Power’s Meritorious Productivity Awards for 2006-07 are equipped with BHEL sets,
17
• POWER GENERATION
Power Generation Sector comprises Thermal, Gas, Hydro, and Nuclear power plant business.
As of 31.03.2008, BHEL –supplied sets account for 85,786 MW or around 64% of the total
installed capacity of 1,34,697 MW in the country. Significantly , these sets generated an all
time high 454.59 Billion Units of electricity contributing 73% of the total power generated in
the country, The cumulative capacity of the projects installed worldwide have crossed
1,00,000 MW.
The Company has proven expertise in Plant Performance Improvement through Renovation,
know-how of residual life assessment, health diagnostics and life extension of plants. BHEL
built thermal sets consistently exceed the national average efficiency parameters and have
achieved the highest-ever Plant Load Factor (PLF) of 80.4% during 2007-08, which is 2.5%
higher than the national average. Operating Availability (OA) was also the highest-ever at
86.7%.
BHEL is one of the few companies worldwide, involved in the development of Integrated
Gasification combined Cycle (IGCC) technology which would usher in clean coal
technology.
18
BHEL has set up Asia’s First 6.2MW IGCC power plant with indigenously designed
pressurised fluidised bed gasification. The company has also signed an MoU with
• INDUSTRIES
BHEL manufactures and supplies major capital equipment and systems like Captive Power
Plants, Centrifugal compressors, Drive turbines, Industrial boilers and auxiliaries, Waste heat
recovery boilers, Gas Turbines, Pumps, Heat Exchangers, Electrical Machines, Valves,
Heavy casting and forging, Electrostatic precipitators, ID/FD fans, Seamless pipes etc. to a
number of industries, like metallurgical, mining, cement, paper, fertilizers, refineries &
petro-chemicals etc., other than power utilities. BHEL has also emerged as a major supplier
of controls and instrumentation systems, especially distributed digital control systems for
• TRANSPORTATON
Most of the trains in Indian Railways, whether electric or diesel powered, are equipped with
BHEL’s traction propulsion system and controls. The systems supplied are both conventional
DC drives and state-of-the-art drives. India’s first underground metro at Kolkata runs on
drives and controls supplied by BHEL. The company also manufactures Rolling stocks i.e.
Electric Locomotives up to 5000 HP and EMU coaches and diesel Electric locomotives from
19
BHEL also undertakes retrofitting and overhauling of rolling stock. In the area of urban
transportation, BHEL is geared up for turnkey execution of electric trolley bus systems, light
BHEL is contributing to the supply of electrics for EMUs for 1500V DC &25kV AV to
Indian Railways. Almost all the EMUs in service in India are with the electrics manufactured
and supplied by BHEL.BHEL has also diversified into the area of track maintenance
• RENEWABLE ENERGY
BHEL has been manufacturing and supplying a range of Renewable Energy systems and
products. It includes Solar Energy Systems viz. PV modules, PV power plants, Street
lighting, Solar pumps and solar water heating systems. A large number of small hydro power
In line with the efforts being made at national level for development of remote areas, BHEL
has commissioned six stand alone Solar Photovoltaic (SPV) power plants of 3x110KWp
capacities in Sunderbans (West Bengal). 57 Sets of Solar PV operated petrol pumps are being
supplied to M/s HPCL to illuminate and run the company-owned petrol pumps smoothly
BHEL is supplying onshore drilling rig equipment viz. Draw works, Rotary-table, Travelling
block, Swivel, Mast and Sub structure, Mud systems and Rig electrics to ONGC and Oil
India Ltd. Well heads & X-Mas tree valves upto 10,000 psi rating for onshore as well as off
shore application are being supplied to ONGC ,Oil India Ltd. And Private Drilling
20
Companies. BHEL has also supplied Casting Support System, Mudline Suspension System
It also has the capability to supply complete onshore Drilling rigs, Super-deep drilling
rigs,Mobile rigs, Work over rigs and sub-sea well heads. Currently, BHEL is executing
orders for refurbishment and up-gradation of onshore Oil rigs from ONGC and Oil India Ltd.
BHEL has supplied GT driven centrifugal compressor packages to GAIL India Ltd. For their
gas compressor stations for the Dahej – Vijaipur gas pipeline project.
• TRANSMISSSION
BHEL supplies a wide range of products and systems for transmission and distribution
transformers, Dry tape transformers, Shunt reactors, Capacitors, Vacuum and SF6
BHEL has developed and commercialized the country’s first indigenous 36kV Gas Insulated
Substation (GIS) and has also developed 145kV GIS which has undergone successful field
trials at Hyderabad. HVDC Disc insulators of rating 320kN/420kN have been developed for
the first time in the country for use in +/- 800kV HVDC application.
• INTERNATIONAL BUSINESS
BHEL has, over the years, established its references in 70 countries across all inhabited
continents of the world. These references encompass almost the entire range of BHEL
21
products and services, covering Thermal, Hydro and gas-based turnkey power projects,
besides a wide variety of products l like Transformers, Compressors, Valves, Oil field
To remain competitive and meet customers’ expectations. BHEL lays great emphasis on the
products. The Company has upgraded its products to contemporary levels through continuous
The Human Resource Development Institute (HRDI) situated in Noida, is the corner stone of
BHEL’s learning Infrastructure, along with the Advance Technical Education Centre
(ATEC) at Hyderabad and the Human Resource Development Centres (HRDCs) at different
units. Through various organizational developmental efforts, these centres ensure that the
resource of the organization – the Human Capital - is always in a state of readiness to meet
the dynamic challenges posed by the fast changing environment. It is their constant endeavor
to take the HRD activities to the strategic level of becoming an active partner in achieving
22
• HEALTH, SAFETY AND ENVIRONMENT MANAGEMENT
products and services, providing safe and healthy working environment to all shareholders.
In fact this aspect has become an integral part of the company’s business performances.
Significantly, BHEL has also taken initiatives on Clean Development Mechanism (CDM)
projects to reduce greenhouse gas emissions in a more focused way and vigorous efforts are
As part of its social responsibility, BHEL adopted 56 villages having nearly 80,000
inhabitants. Other examples of CSR activities are Blood Donation and Health Check-up
camps, besides providing infrastructure support at these villages. In addition, BHEL provides
As the world’s largest global corporate citizenship initiative, the Global Compact is the first
and foremost concern which is exhibiting and building the social legitimacy of business and
markets. BHEL is committed to United Nations Global Programme, the set of core values
enshrined in its ten principles and the intent to advance Global Compact principles within
23
company’s sphere of influence. BHEL has made these a part of the strategy, culture and day-
to-day operations. As part of this programme, BHEL continues to play a lead role in the
activities of the Global Compact Society in India, which acts as an apex level nodal agency
• Entry into new market – New Caledonia – Secured an order for 2x135MW
Circulating Fluidised Bed Combustion Boilers (CFBC) from Koniambo Nickel SAS
an overseas joint venture of Extrata, Switzerland. This is the first ever overseas order
for CFBC Boiler for utility application. This prestigious reference of BHEL is
expected to open up new markets for this environment friendly product with a large
growing demand.
• First ever order for Power Generation equipment from UAE – Order secured from
Ras Al Khaimah Investment Authority (RAKIA), UAE for supply & supervision of
2x42 MW (Fr6B) Gas Turbine Generator sets for their Al Ghail Power Plant to be
installed in Ras Al Khaimah, one of the seven emirates of UAE. This ground
prove way for more opportunities not only in UAE but in other countries of Middle
24
• Second consecutive order for Gas Turbine base power plant secured from Libya –
300MW Gas Turbine (2xV94.2) based power plant on EPC basis at Western
Mountain Power Plant by BHEL, which is the highest capacity Gas Turbine based
• First ever order for Steam Turbine & Generators from Ethiopia – Secured three orders
for Tendaho Sugar Factory(Phase-1, 2x20MW & Phase-2, 2x40MW Steam Turbine
& Generators) and Finchaa Sugar Turbine Factory (2x12MW Steam Turbine &
Generators) from Ethiopia for co-generation application. This is the largest overseas
• Export order for Steam Turbine Generators & CFBC Boilers secured from Indonesia
– 1x15MW Steam Turbine & Generators along with 120TPH CFBC Boiler Package
received from PTIBR, Indonesia for their captive power & steam application.
• Export order for CFBC Boilers for Mine Mouth Power Plant in Indonesia –
• Maiden export orders for motors from UAE & Kuwait – First ever orders received
• Maiden export order for Soot Blwers from UAE & New Zealand – First ever orders
25
BHELSites
26
SWOT ANALYSIS:
27
SWOT analysis is basically used as important technique through which a company can know
Therefore SWOT analysis an important role to formulate the business strategies for any
company, which are based on its strength, weakness, opportunity and threats. The SWOT
STRENGTHS
• complete know- how for manufacture of entire equipment is available with the
company.
• Fully equipped to take capital maintenance and servicing of the power plants.
• Largest source of domestic business leading to major presence and influence in the
market.
international companies.
• For non- BHEL products, services and spares are not easily available and if they are,
• Low debt equity ratio (even lower than 0.5:1) for all the years under study, enabling
28
WEAKNESSES
sequence of supplies.
equipment.
• Inability to provide supplier’s credit, soft loans and financing of power projects.
• Due to poor financial position of state electricity boards, which are the major
• Being a public sector company BHEL is suffering from sub optimality of control due
to:
OPPORTUNITIES
29
• Private sector power plants to offer expanded market as utilities suffers resource
crunch.
• Ageing power plants would give rise to more spares and services business.
• Export opportunities.
technology.
• Financial and operational autonomy for profit making public sector enterprises. To
make the public sector more efficient government has decided to grant enhanced
autonomy and delegation of powers to the profit making public sector enterprises.
THREATS
management of S.E.Bs.
• More concessions to private sector and not to government owned utilities like NTPC
• Level playing ground not available, foreign companies spending much more on
• BALANCE SHEET
30
• POFIT AND LOSS ACCOUNT
BALANCE SHEET
A financial statement that lists the assets, liabilities and equity of a company at a
specific point in time and is used to calculate the net worth of a business. A basic tenet of
double-entry book-keeping is that total assets (what a business owns) must equal liabilities
plus equity (how the assets are financed). In other words, the balance sheet must balance.
Subtracting liabilities from assets shows the net worth of the business. The top portion of the
balance sheet should list your company's assets in order of liquidity, from most liquid to least
liquid. Current assets are cash or its equivalent or those assets that will be used by the
Cash is the cash in hand at the time books are closed at the end of the fiscal year. This
refers to all cash in checking, savings and short-term investment accounts.
Accounts receivable is the income derived from credit accounts. For the balance sheet,
it's the total amount of income to be received that's logged into the books at the close of
Inventory is derived from the cost of goods table. It's the inventory of material used to
manufacture a product not yet sold.
"Total current assets" is the sum of cash, accounts receivable, inventory and supplies.
31
Other assets that appear in the balance sheet are called long-term or fixed assets because
they're durable and will last more than one year. Examples of long-term assets include the
following.
Capital and plant is the book value of all capital equipment and property (if you own the
Investment includes all investments owned by the company that can't be converted to
cash in less than one year. For the most part, companies just starting out have not
Miscellaneous assets are all other long-term assets that are not "capital and plant" or
"investment."
"Total long-term assets" is the sum of capital and plant, investments, and miscellaneous
assets.
"Total assets" is the sum of total current assets and total long-term assets
After listing the assets, you then have to account for the liabilities of your business. Like
assets, liabilities are classified as current or long term. Debts that are due in one year or less
are classified as current liabilities. If they're due in more than one year, they're long-term
Accounts payable include all expenses incurred by the business that are purchased from
32
Accrued liabilities are all expenses incurred by the business that are required for
operation but have not yet been paid at the time the books are closed. These expenses are
Taxes are those payments still due and payable at the time the books are closed.
"Total current liabilities" is the sum of accounts payable, accrued liabilities and taxes.
Bonds payable is the total of all bonds at the end of the year that are due and payable over
Mortgage payable is loans taken out for the purchase of real estate that are repaid over a
long-term period. The mortgage payable is that amount still due at the close of the fiscal
year.
Notes payable are the amounts still owed on any long-term debts that won't be repaid
"Total long-term liabilities" is the sum of bonds payable, mortgages payable and notes
payable.
"Total liabilities" is the sum of total current and long-term liabilities. Once the liabilities have
been listed, the owner's equity can then be calculated. The amount attributed to owner's
equity is the difference between total assets and total liabilities. The amount of equity the
owner has in the business is an important yardstick used by investors to evaluate the
company. Many times, it determines the amount of capital they feel they can safely invest in
the business.
33
POFIT AND LOSS ACCOUNT
The Profit and Loss Account is an accounting document whose usefulness is to know the
financial year, which is obtained by difference between two bodies formed respectively
by the Revenues and Benefits on the one hand and the costs and losses on the other.
The profit represents the increase in net worth that the company has experienced as a
result of operations during the year These operations have allowed the company to offset
the expenses that have been incurred and have also generated a surplus that belongs to
shareholders or to the employer who increases the value of the investment was made at
36
Dividend 832 746 11.53
Corporate Dividend
Tax 142 127 11.81
Retained Earnings 2165 1986 9.01
Total Assets 39581 29554 33.93
Net Worth 12939 10774 20.01
Total Borrowings 149 95 56.84
Debt : Equity 0.01 0.01 0.00
Per Share (in Rupees) :
- Net worth 264.32 220.11 20.08
- Earnings 64.11 58.41 9.73
Economic value
added 2008 1810 10.94
DATA ANALYSIS
37
Turnover in Crore 10336 14525 18739 21401 28033
During the year the turnover increased by 30.99% to Rs.28033 crore from Rs.21401 crore in
the previous year. The Turnover net of Excise duty, increased by 35.78% from Rs.19305
38
6000
5000
4000
3000 ProfitBeforeTax
ProfitAfter Tax
2000
1000
0
2004 -05 2005 -06 2006 -07 2007 -08 2008 -09
Profit before Tax for the year 2008-09 is placed at Rs. 4849 crore as against Rs. 4430 crore
Tax is placed at Rs. 3138 crore as against Rs. 2859 Crore during 2007-08. Profit before tax
To the Members, impacted mainly by increase in material cost and additional wage revision
provision.
39
NetWorthPerShare(inRs.)
300 264
250 220
200 180
149
150 123 Net WorthPer Share(in
100 Rs.)
50
0
2004 -05 2005 -06 2006 -07 2007 -08 2008 -09
In 2007-08 bonus shares were issued in the ratio of 1:1, figures (charts ) are restated based on
40
4. Earnings Per Share (in Rs.)
10
0
2004-05 2005-06 2006-07 2007-08 2008-09
In 2007-08 bonus shares were issued in the ratio of 1:1, figures (charts ) are restated based on
41
5. Dividend
Dividend
900 832
800 746
700 600
600
500
400 355
Dividend
300 196
200
100
0
2004-05 2005-06 2006-07 2007-08 2008-09
The Board has recommended a Final Dividend of 80% (Rs.8 per share), Rs. 392 crore, for the
year 2008-09. An interim dividend of 90% (Rs. 9 per share), Rs. 440 crore, on share capital
of Rs. 490 crore, has already been paid for the year 2008-09. Thus the total dividend payment
for the year 2008-09 is Rs. 832 crore (exclusive of dividend tax) as against Rs. 746 crore paid
in the previous year. Provision of Rs. 67 crore has been made for Corporate Dividend Tax on
the Final dividend proposed. Corporate Dividend Tax of Rs. 75 crore has already been paid
In the Extraordinary General Meeting of the Shareholders of the company held on 30th April,
2007 the Shareholders approved increase in Authorised Share Capital from Rs. 325 crore to
Rs. 2000 crore of Face Value of Rs. 10/- per Equity Share and issue of bonus shares in the
ratio of 1:1. Bonus shares were allotted on 6th June, 2007 to the shareholders, the authorised
share capital and paid-up share capital stand increased to Rs. 2000 crore and Rs. 490 crore
respectively.
43
Figures in Rs. Crore
Year 2008-09 2007-0808 2006-07 2005-06
Capital Reserve 3 3 2.75 2.75
Foreign Project Reserve 1 3 3.57 5.02
Bonds Redemption Reserve 0.00 0.00 0.00 500.00
General Reserve 11850 9849 8094.46 6329.79
Profit & Loss Account 595 430 442.72 219.06
12449 10285 8543.50 7056.62
• The change in Reserve & Surplus as on 31.03.2007 were on account of: i) transfer of
Rs.1.45 crore from Foreign Project Reserve to Profit & Loss account ii) transfer of
bond redemption reserve Rs. 500 crore to General Reserve on redemption of b0onds
on its maturity iii) adjustment of Rs. 235.33 crore to the general reserve consequent to
and iv) an amount of Rs.1500/- crore has been transferred from Profit & Loss account
to General Reserve.
• The Reserve & Surplus has increased by Rs. 1986 crore during 2007-08 after addition
of profit after dividend distribution. During the year, an amount of Rs. 245 crore was
transferred from Reserve & Surplus to paid up share capital consequent to issue of
bonus shares. With this the net increase in reserve & surplus in 2007-08 is Rs. 1741
crore.
• The Reserve & Surplus has increased by Rs. 2164 crore and the erection and
3. Loans Funds
repaid on its maturity. Unsecured Loan represents assets taken on lease in 2006-07.
• Unsecured Loan represents assets taken on Finance Lease. Increase was due to EDP
4. Fixed Assets
Figures in Rs.
Crore
Year 2008-09 2007-08 2006-07 2005-06
Gross Block 5224 4443 4135.05 3822.06
Less:Depreciation/amortisation 3713 3403 3117.05 2852.76
Add:/( Less):Lease Adjustment
41 -59 -29.26 12.98
Account
Net Block 1470 981 988.74 982.28
Capital Work-in-Progress 1157 658 302.54 184.57
45
Gross Block and Capital Work in progress increased by Rs. 782 crore, and Rs. 499 crore
respectively during the year 2008-2009 due to Capital expenditure incurred on ongoing
capacity augmentation programme at various manufacturing units and the erection and
46
5. Investments
Long term trade investments have increased by Rs. 44 mainly on account of equity
contribution of Rs. 5.05 crore in Joint Venture Companies and Rs. 38.95 Crore paid as
advance for issue of shares in Subsidiary Company & Finance Lease. Joint Venture
Companies.
47
Figures in Rs. Crore
Year 2008-09 2007-08 2006-07 2005-06
Deferred Tax
1840 1338 935.16 673.72
Assets
• Deferred Tax assets has increased by Rs. 261.44 crore to Rs. 935.16 crore as on
31.3.2007. The increase is mainly on account of timing difference for certain category
Benefits.
• Deferred Tax assets have increased by Rs. 403 crore as on 31.3.2008.. The increase is
mainly on account of provisions including provision for wage revision due w.e.f.
01.01.2007.
• Deferred Tax assets (Net) have increased by Rs. 502 crore as on 31.3.2009.mainly on
7. Inventories
48
Figures in Rs. Crore
Year 2008-09 2007-08 2006-07 2005-06
Inventories 7837 5736 4217.6 3744.37
• Inventory increased by Rs. 473.30 crore or 12.64% over previous year in tune with
• Inventory increased by Rs. 1518 crore over previous year in tune with the increase in
2006-07 to 98 days in 2007-08. The inventory build up is also part of the strategies of
the management considering long lead time for certain special steel material and to
• Inventory increased by Rs. 2101 crore over previous year in tune with the increase in
8. Sundry Debtors
49
Year 2008-09 2007-08 2006-07 2005-06
Sundry Debtors 15976 11975 9695.82 7168.07
• Debtors in absolute terms increased by Rs. 2527.75 crore mainly due to increase in
turnover. In terms of day of turnover it increased from 180 days in 2005-06 to 189
days in 2006-07.
• Debtors in absolute terms increased by Rs. 2362 crore mainly due to increase in
turnover. In terms of days of turnover it increased from 187 days in 2006-07 to 204
days in 2007-08. The increase in debtors is also partially due to change in payment
terms. Debtors also include goods dispatched which could not be billed immediately
• Debtors in absolute terms increased by Rs. 4001 crore mainly due to increase in
turnover In terms of days of turnover it increased from 204 days in 2007-08 to 208
days in 2008-09. Debtors also include goods dispatched which could not be billed
50
Cash & Bank Balances 10315 8386 5808.91 4133.97
• The cash and cash equivalents have increased from Rs.4133.97 crore in 2005-06 to
Rs. 5808.91 crore in 2006 -07 reflecting the sound liquidity of the company.
• The cash and cash equivalents have increased from Rs. 5809 crore in 2006-07 to Rs.
• The cash and cash equivalents have increased from Rs. 8386 crore in 2007-08 to Rs.
51
10. Loans and advances & other Current Assets
• Loans & advances have decreased by Rs 59 crore. Other current assets represent
• Loans & advances have increased by Rs. 45 crore. Other current assets represent
• Loans & advances have increased by Rs 1036 crore in line with increased level of
operations. Other current assets represent interest accrued on bank deposits and
investments 2008-2009.
52
11. Current Liabilities & Provisions
• The increase in current liabilities is due to increase in advances received from customers
• The increase in current liabilities is mainly due to increase in advances received from
customers by Rs. 3702 crore and in sundry creditors & liabilities by Rs. 1141 crore.
Increase in provisions was mainly due to provisioning for wage revision in 2007-08.
• The increase in current liabilities is mainly due to increase in advances received from
customers by Rs. 5041 crore and in sundry creditors & liabilities by Rs. 3270 crore due to
provisioning for wage revision (including Rs.661 crore provision for gratuity due to
53
enhancement in limit from Rs.3.5 Lakh to Rs. 10 Lakh based on the guidelines issued by
DPE) in 2008-09
Figur
es in Rs. Crore
Year 2008-09 2007-08 2006-07 2005-06
• Turnover increased by 29.01% during the year, Power segment and industry segment
contributed 73.56% and 26.44% respectively for the total revenue of the company.
• Turnover increased by 14.2% during the year, Power segment and industry segment
contributed 74% and 26% respectively for the total revenue of the company.
• Turnover net of Excise duty increased by 35.78% during the year. Power segment and
industry segment contributed 76% and 24% respectively for the total revenue of the
company.
54
13. Other Income
The increase is on account of additional interest income and other operational income such as
The increase in interest income was contributed by higher level of short term investments and
During 2007-08 there was an Interest Income (Net) of Rs. 252 crore on Income Tax refund.
Excluding this there is an increase of Rs.304 crore during 2008-09. This was mainly
55
contributed by increase in interest income from short term investments, Exchange Variation
the year 2006-07 compared to the previous year. Apart from normal increase the
of AS-15 (R) has also contributed to the increase. This also includes the expenses on
Bhopal unit.
• Employees Remuneration & Benefits increased by Rs. 239 crore or 10.1% during the
year 2007-08 compared to the previous year. It includes Rs.199 crore of adhoc
payment made during the year against wage revision, pending final settlement.
56
• Employees Remuneration & Benefits increased by Rs. 376 crore or 14.42% during
the year 2008-09 compared to the previous year. It includes Rs.177 crore paid as
• The increase is in line with the increase in volume of operation. Other Expenses of
08 as compared to 2006-07.
57
16. Interest and other borrowing costs
The decrease in interest cost was due to repayment of bonds on its maturity in November,
2006.
58
17. Depreciation
The increase in depreciation by Rs. 27.04 crore was on account of increase in Capital
investments.
59
18. Provision for Taxation
Tax liability has been provided as per the provisions of Income Tax. The increase in Income
Tax was due to increase in the taxable profit for the year. The effective tax rate was 38.03%
in 2006-07 as against 39.74% in 2005-06. The increase in fringe benefit tax was due to
The Net profit for the year rose by Rs. 735.54 crore or 43.80%.
60
20. Dividend
The company has paid interim dividend of 125%, Rs.305.95 crore, on share capital of Rs.
244.76 crore during the year 2006-07. The Board has recommended a final dividend of 60%
Rs.293.71 crore on the enhanced paid up share capital consequent to 1:1 bonus issue,
equivalent to 120% on the pre bonus equity share capital for the year 2006-07. The total
dividend payment for the year 2006-07 is Rs. 599.66 crore (exclusive of dividend tax) as
against Rs. 354.90 crore in the previous year. Provision of Rs. 49.92 crore has been made for
corporate dividend tax on the final dividend proposed. Corporate dividend tax of Rs. 42.91
• An amount of Rs. 1500 crore has been transferred to General Reserve for the year
• An amount of Rs. 2000 crore has been transferred to General Reserve for the year
• An amount of Rs. 2000 crore has been transferred to General Reserve for the year
2008-09.
61
RATIO ANALYSIS
This Project provides a basic understanding of how to use ratio analysis for evaluating
financial performance.
measurement, you have no reference to work with and thus, you tend to operate in the dark.
One way of establishing references and managing the financial affairs of an organization is to
use ratios. Ratios are simply relationships between two financial balances or financial
calculations. These relationships establish our references so we can understand how well we
are performing financially. Ratios also extend our traditional way of measuring financial
Return on Equity
of prime importance since management must provide a return for the money invested by
shareholders. Return on Equity is a measure of how well management has used the capital
invested by shareholders.
Return on Equity tells us the percent returned for each monetary unit invested by
shareholders.
62
Return on Equity is calculated by dividing Net Income by Average Shareholders Equity
SUMMARY — Return on Equity is one of the most widely used ratios for publicly traded
companies. It measures how much return management was able to generate for the
shareholders.
The formula for calculating Return on Equity is: Net Income / Average Shareholders
Equity
are:
Profit Margin measures the percent of profits you generate for each dollar of sales. Profit
Margin reflects your ability to control costs and make a return on your sales. Profit Margin is
calculated by dividing Net Income by Sales. Management is interested in having high profit
margins.
63
Asset Turnover measures the percent of sales you are able to generate from your assets.
Asset Turnover reflects the level of capital we have tied-up in assets and how much sales we
can squeeze out of our assets. Asset Turnover is calculated by dividing Sales by Average
Assets. A high asset turnover rate implies that we can generate strong sales from a relatively
low level of capital. Low turnover would imply a very capital-intensive organization.
Financial Leverage is the third and final component of Return on Equity. Financial
Leverage is a measure of how much we use equity and debt to finance our assets. As debt
financing over debt since it carries less risk. The Financial Leverage Ratio is calculated by
64
we can combine the three components of Return on Equity :
Now that we understand the basic ratio structure, we can move down to a more detail analysis
• Liquidity,
• Asset Management,
• Profitability and
• Leverage.
65
We will also look at market value ratios.
Liquidity Ratios
Liquidity Ratios help us understand if we can meet our obligations over the short-run. Higher
liquidity levels indicate that we can easily meet our current obligations. We can use several
1. Current Ratio
Current Ratio is simply current assets divided by current liabilities. Current assets include
cash, accounts receivable, marketable securities, inventories, and prepaid items. Current
liabilities include accounts payable, notes payable, salaries payable, taxes payable, current
Current Assets
1- Current ratio = ……………………
Current Liabilities
(Rs. In Crore)
2005-06
Year 2008-09 2007-08 2006-07
15130
Current Assets 34470 26518 19922
8807
Current Liability 23357 16576 11898
1.72:1
Ratio 1.48:1 1.60:1 1.67:1
66
Comments
The current ratio is indicated to be most ideal. As BHEL's current ratio was 1.72 in 2005-
06 it also decreases in the next year 2006-07 and next two year 2007-08 and 2008-09. It is
seen that the current liability is the main reason for the highest level of current ratio in
2005-06. During the last four year the current liability went up from Rs.8807 Crore to
Rs.23357 Crore therefore current ratio decrease during the period. During the four year the
From the trend of the current ratio, it is clear that the organization should give greater
Since certain current assets (such as inventories) may be difficult to convert into cash, we
may want to modify the Current Ratio. Also, if we use the LIFO (Last In First Out) Method
for inventory accounting, our current ratio will be understated. Therefore, we will remove
certain current assets from our previous calculation. This new ratio is called the Acid Test or
Quick Ratio; i.e. assets that are quickly converted into cash will be compared to current
liabilities. The Acid Test Ratio measures our ability to meet current obligations based on the
most liquid assets. Liquid assets include cash, marketable securities, and accounts receivable.
67
The Acid Test Ratio is calculated by dividing the sum of our liquid assets by current
liabilities.
Comments
This ratio indicates the liquidity position of the company more completely by excluding
inventory. The current visible is of an decrease from 1.31 to 1.14 during years 2006-07 to
68
2008-09. In the year 2006-07, there was slightly increase in the ratio when compared with the
ratio of 2005-06.
The Decline in the trend is due to an increase in the level of receivables from 2006 to 2009
but is also due to a generally rising trend of current liability. The ratio would have show
negative performance but for the considerable decrease in the level of cash during the last
year
A second group of detail ratios is asset management ratios. Asset management ratios measure
the ability of assets to generate revenues or earnings. They also compliment our liquidity
ratios. We looked at one asset management ratio already; namely Total Asset Turnover when
we analyzed Return on Equity. We will now look at five more asset management ratios:
Days in Receivables,
Inventory Turnover,
Capital Turnover.
69
1. Accounts Receivable Turnover
Accounts Receivable Turnover measures the number of times we were able to convert our
receivables over into cash. Higher turnover ratios are desirable. Accounts Receivable
Turnover is calculated as follows:
Sale
1. Receivables Turnover Ratio = ……………………….
Average Receivables
Comments
This ratio gives the efficiency of receivables as current assets. It is relates sales to average
receivables in this way specifically address the receivables actually contributing to a given
volume of sales during the year. There are the trend of this ratio ideally falling. During these
70
year even though the sales registered overall increase, the receivables have also the consistent
in a rise with the control of receivables during the year 2006 to 2009. NOTE — We are
assuming that all of our sales are credit sales; i.e. we do not have any significant cash sales.
calculated as follows:
71
Comment : - There is a continuous increasing of Days in Accounts Receivables which
directly means that company takes more to realizing the amount which is held by debtors.
3. Inventory Turnover
Inventory Turnover is similar to accounts receivable turnover. We are measuring how many
times did we turn our inventory over during the year. Higher turnover rates are desirable. A
high turnover rate implies that management does not hold onto excess inventories and our
Cost of Sale
1. Inventory Turnover Ratio = ……………………….
Average Inventory
72
Comments:-
we were able to turn our inventory over 5.10 times during the year 2008-2009.
4. Days in Inventory
Days in Inventory is the average number of days we held our inventory before a sale. A low
number of inventory days is desirable. A high number of days implies that management is
unable to sell existing inventory stocks. Days in Inventory is calculated as follows:
365 or 360 or 300
1. Days in Inventory = ……………………….
Inventory Turnover
73
Comments:-
If we refer above table we use the entire calendar year for measuring inventory, then on
average we are holding our inventories 72 days before a sale in the year 2008-2009.
3. Operating Cycle
Now that we have calculated the number of days for receivables and the number of days for
74
Comments:-
So on average, it takes us 279 days to generate cash from our current assets in the year 2008-
2009.
If we look back at our Current Ratio, we found that we had 1.48 times more current assets than
current liabilities in the year 2008-2009. We now want to compare our Current Ratio to our
Operating Cycle. Our turnover within the Operating Cycle is 365 / 279 or 1.31. This is lower than
our Current Ratio of 1.48. This indicates that we have additional assets to cover the turnover of
current assets into cash. If our current ratio were below that of the Operating Cycle Turnover Rate,
this would imply that we do not have sufficient current assets to cover current liabilities within the
5. Capital Turnover
One final turnover ratio that we can calculate is Capital Turnover. Capital Turnover measures
our ability to turn capital over into sales. Remember, we have two sources of capital: Debt
Equity
75
Interest Bearing Debt 149 95 89 558
For each Rs. 1 of capital invested (both debt and equity), we are able to generate Rs. 2.00 in sales
in the year 2008-2009.
Profitability Ratios
A third group of ratios that we can use are profitability ratios. Profitability Ratios measure the
level of earnings in comparison to a base, such as assets, sales, or capital. We have already
reviewed two profitability ratios: Return on Equity and Profit Margin. Two other ratios we can use
Return on Assets.
76
1. Operating Income to Sales
Operating Income to Sales compares Earnings Before Interest and Taxes (EBIT) to Sales. By
using EBIT, we place more emphasis on operating results and we more closely follow cash
EBIT
1. Operating Income to Sales = ……………………….
Net Sale
Year 2008-09 2007-08 2006-07 2005-06
2. Return on Assets
Return on Assets measures the net income returned on each of assets. This ratio measures
overall profitability from our investment in assets. Higher rates of return are desirable.
Net Income
1. Return on Assets = ……………………….
Average Total Assets
77
Year 2008-09 2007-08 2006-07 2005-06
Net Income 3138 2859 2415 1679
This gives us a 7.53% return on assets, Return on Assets is often modified to ensure accurate
measurement of returns. For example, we may want to deduct out preferred dividends from Net
Income or maybe we should include operating assets only and exclude intangibles, investments,
78
Leverage Ratios
Another important group of detail ratios are Leverage Ratios. Leverage Ratios measure the use of
debt and equity for financing of assets. We previously looked at the Financial Leverage Ratio as
Debt to Equity,
1. Debt to Equity
Debt to Equity is the ratio of Total Debt to Total Equity. It compares the funds provided by
creditors to the funds provided by shareholders. As more debt is used, the Debt to Equity
Ratio will increase. Since we incur more fixed interest obligations with debt, risk increases.
On the other hand, the use of debt can help improve earnings since we get to deduct interest
expense on the tax return. So we want to balance the use of debt and equity such that we
maximize our profits, but at the same time manage our risk. The Debt to Equity Ratio is
calculated as follows:
79
Total Liabilities
1. Debt to Equity = ……………………….
Shareholders Equity
The Debt to Equity Ratio is 1.15%,. When compared to our equity resources, 1.15% of our
80
KEY POINT — As a general rule, it is advantageous to increase our use of debt (trading on the
2. Debt Ratio
The Debt Ratio measures the level of debt in relation to our investment in assets. The Debt
Ratio tells us the percent of funds provided by creditors and to what extent our assets protect
us from creditors. A low Debt Ratio would indicate that we have sufficient assets to cover
our debt load. Creditors and management favor a low Debt Ratio. The Debt Ratio is
calculated as follows:
Total Liabilities
1. Debt Ratio = ……………………….
Total Assets
Year 2008-09 2007-08 2006-07 2005-06
Total Liabilities 28333 20022 14420 10320
81
Comments:-
Total Liabilities are $ 75,000 and Total Assets are $ 500,000. The Debt Ratio is 15%, $
75,000 / $ 500,000 = .15. 15% of our funds for assets comes from debt.
CONCLUSION
1. The increasing percentage of current assets to the total assets at first might indicate a
preference for liquidity in place of profitability, but a look into the nature of the
2. The sales has increased and the profits risen despite the 8.68% decrease in working
capital 2009. This would automatically suggest towards a very efficient working
capital management where the assets of the firm which are short-term in nature have
been utilized optimally in connection to their fixed assets. The firm has gone towards
such a dramatic shift in their working capital position might be because of the
tremendous growth.
82
3. What has to be kept in mind before coming to a conclusion as to the policy of the
company, is the fact that the firm being primarily into assembling, its investment in
4. During the last four year the current liability went up from Rs.8807 Crore to
Rs.23357 Crore therefore current ratio decrease during the period. During the four
5. It would be danger for the firm to increase the production process and decrease the
conversion rate still as the firm is required to meet the increasing demand.
6. Here the firm has not been able to bring down its WIP conversion periods.
7. The time taken for the firm to realize its finished goods as sales has increased as
compared to last year. This growth in sales could be traced. So it is only natural that
they are able to better their conversion rate of finished goods to sales.
8. Firm has large resources in cash and bank balances. While large resources in cash and
bank balances may seem to affect the revenue the firm could have earned by investing
it elsewhere as maintenance of current assets as cash and in near cash assets and
marketable securities may increase the liquidity position but not the revenue or profit
9. During these year even though the sales registered overall increase, the receivables
have also the consistent in a rise with the control of receivables during the year 2006
to 2009.
10. But receivables to the total of current assets ratio shows the proportion of receivables
in the quantum of current assets where this ratio have an consistent falling trend.
83
Receivables to liabilities ratio is showing falling trend. It means Company is reducing
RECOMMENDATIONS
The study has provided with the useful data from the respondents. There has a lot to be
1. A look into the capacity utilization of the plant would reaffirm this point. It would be
ideal for the firm to continue in the same line and not have excessive investment in
the fixed asset as they can easily add onto this part.
2. From the trend of the current ratio, it is clear that the organization should give greater
84
3. There must be a decrease in the level of receivables and considerable increase
4. Firm should decrease the production process and increase the conversion rate
6. There is a need for better promotion for the investment products & services.
7. More returns should be provided . BHEL should provide this facility by tie up
with the other organizations as well. The main reason is that, the entire customers do
not want risk of only one company. They should have suitable choice while selecting
or investing . This will definitely add to the goodwill & profit for the company.
LIMITATIONS
85
Nothing in this universe is free from Limitations and present project is not an Acceptation to
it. Due to certain restrictions on the part of potential customers as well as actual
customers and Suppressed and based responses from them ,appropriate Figure for
relevant data and their interpretation Precisely this has been my personal experience
while Carrying out the present study. Some of the limitations I found and difficulties
Annual reports and journals in the company was not readily available.
Due to company’ s security reasons, internal data was not easily available.
Staff members were not conscious about the research, so they were not much
supportive.
Appearance in companies meeting where substantial decisions were taken was not
allowed.
References
86
BOOKS :
INTERNET
• www.google.com
• www.shine.com
• www.moneycontrol.com
• www.sify.com
87