5kw Grid Tie PV System Materials and Equipment

Item No. Description Qty Unit

1 JA Solar Panels Poly 270watts 20 pcs
2 Thinkpower 5kw Dual MPPT 1 pc
3 DC Combiner Box 2 Strings model 2-2 1 set
4 Rail 3.2 meters 20 pcs
5 Rail splice 24 pcs
6 End Clamps 12 pcs
7 Mid Clamp 20 pcs
8 L Foot w/ rubber 80 pcs
9 Duplex PV Cable 4mm2 100 meters
10 Grounding Weeb 18 pcs
11 8 way Breaker Box 2 pc
12 AC Breaker 32A Micro ( Din Rail, 2 pole) 1 pc
13 AC SPD 1 pc
14 Royal Chord #8 3core/ #8 THHN 0 meters

others 1
15
battery 8
To
 Price Total Price
6300 126000
130000 130000
5500 5500
650 13000
0
50 600
50 1000
100 8000
100 10000
10 180
600 1200
350 350
650 650
0 0

10000 10000
6500 52000
Total 358480
5kw Grid Tie PV System Materials and Equipment

Item No. Description Qty Unit Price

1 270 watts JA Poly 12 pcs 6500
2 3.6kw Thinkpower Dual Mppt 1 pc 35000
3 DC breaker 2 pcs 400
4 Spd DC 2 pcs 850
5 AC breaker and spd 1 pair 750
6 8 way distribution box 2 pc 530
7 Rail 3.2 meters 8 pcs 860
8 End Clamps 16 pcs 50
10 Mid Clamp 16 pcs 50
11 Big foot hook 32 pcs 300
12 Duplex PV Cable 4mm2 100 meters 100
13 Grounding Weeb 8 pcs 10
14 Royal Chord #8 3core/ #8 THHN 2/6 meters meters
to be measured
Grounding wire TW Wire #8 from rooftop to
15 panel box

16 net metering
17 labor
18 with limiter
Total
Total Price
78000
35000
800
1700
750
1060
6880
800
800
9600
10000
80
300

500
25000
30000
7000
208270
5kw Grid Tie PV System Materials and Equipment

Item No. Description Qty Unit

1 265 watts REC 16 pcs
2 Thinkpower 5kw 1 pc
3 DC Combiner Box 2 Strings model 2-2 1 set
4 Rail 3.2 meters and bigfoot 16 pcs
5 Rail splice 4 pcs
6 End Clamps 14 pcs
7 Mid Clamp 20 pcs
8 big foot 64 pcs
9 Duplex PV Cable 4mm2 100 meters
10 Grounding Weeb 18 pcs
14 Royal Chord #8 3core/ #8 THHN 2/6 meters meters
to be measured from rooftop to
Grounding wire TW Wire #8 panel box
15

net metering
16

labor
17

To
Price Total Price
6250 100000
46000 46000
8000 8000
500 8000
80 320
50 700
50 1000
300 19200
100 10000
10 180
300

500

25000

30000

Total 194200
5kw Grid Tie PV System Materials and Equipment

Item No. Description Qty Unit

1 JA Solar Panels Poly 270watts 4 pcs
2 Solax Mini 1kw 1 pc
3 2 way breaker box (Meiji) 2 set
4 Rail 2.2 meters 4 pcs
5 Rail splice pcs
6 End Clamps 8 pcs
7 Mid Clamp 4 pcs
8 L Foot w/ rubber 16 pcs
9 Duplex PV Cable 4mm2 50 meters
10 Grounding Weeb 4 pcs
11 AC Breaker 15A Micro ( Din Rail, 2 pole) 1 pc
12 DC Breaker 16A Micro ( Din Rail, 2 pole) 1 pc
13 AC SPD and dc spd 1 pair
14 Royal Chord #12 3core/ #12 THHN 2/6 meters meters
to be measured from rooftop to
Grounding wire TW Wire #8 panel box
15

To
Price Total Price
6500 26000
16500 16500
500 1000
400 1600
80 0
35 280
35 140
70 1120
100 5000
10 40
250 250
400 400
650 1300
200

300

Total 54130
5kw Grid Tie PV System Materials and Equipment

Item No. Description Qty Unit

1 3kw Inverter (solis) 1 pc
2 Solar panel 270watts (TRINA POLY) 12 pcs
3 Mid Clamp 18 pcs
4 End clamp 4 pcs
5 Railings (4.2m) 4 pcs
6 Railings (2.1m) 2 pcs
7 L Foot 20 pcs
8 MC4 6 pcs
9 PV Wire Duplex (4mm2) 100 m
10 Distrbution Box (8ways) 2 pcs
14 AC SPD (Suntree) 1 pc
15 DC SPD (Suntree) 2 pc
16 AC Isolator Suntree (415v, 32amp) 1 pc
17 DC Isolator Suntree (1000v, 32Amps) 1 pc
18 Plastic Molding (Neltex) 2X2 inches 2 pcs
19 Plasctic Conduit (PVC 1'') 10 pcs
20 AC WIRE (10awg) THHN 20 m
21 Grounding Wire 12awg 40 m
22
23

TOTAL
Price Total Price
30000 30000
6500 78000
50 900
50 200
1200 4800
600 1200
80 1600
60 360
120 12000
475 950
450 450
850 1700
1200 1200
1200 1200
600 1200
70 700
40 800
30 1200
0
0
0
0
138460
DESCRIPTION Margin Cost
Materials Php 138,460.00
Materials Allowance 5% Php 6,923.00
Mobilization Cost Php 10,000.00
Contractor Profit 20% Php 27,692.00
Labor Cost Php 20,769.00
Consultation Cost 2% Php 2,769.20
Warranty Php 15,000.00
Contigency 5% Php 6,923.00
Miscellaneous
TCP Php 228,536.20
5kw Grid Tie PV System Materials and Equipment

Item No. Description Qty Unit

1 5kw Inverter (solis) 1 pc
2 Solar panel 360watts (TRINA Splitmax) 14 pcs
3 Mid Clamp 24 pcs
4 End clamp 8 pcs
5 Railings (4.2m) 8 pcs
6 Y MC4 Connectors 2 pcs
7 L Foot 32 pcs
8 MC4 4 pcs
9 Wire (6mm2) 100 m
10 Distrbution Box 2 pcs
14 AC SPD (Suntree) 1 pc
15 DC SPD (Suntree) 1 pc
16 AC Isolator Suntree (415v, 32amp) 1 pc
17 DC Isolator Suntree (1000v, 32Amps) 1 pc
18 Plastic Molding (Neltix) 2 pcs
19 Plasctic Conduit 10 pcs
20
21
22
23

TOTAL
Price Total Price
40000 40000
12000 168000
50 1200
50 400
1200 9600
350 700
80 2560
60 240
160 16000
475 950
450 450
850 850
1200 1200
1200 1200
320 640
70 700

0
0
0
0
0
244690
DESCRIPTION Margin Cost
Materials Php 244,690.00
Materials Allowance 5% Php 12,234.50
Mobilization Cost Php 15,000.00
Contractor Profit 20% Php 48,938.00
Labor Cost Php 36,703.50
Consultation Cost 2% Php 4,893.80
Warranty Php 15,000.00
Contigency 5% Php 12,234.50
Miscellaneous Php 15,000.00
TCP Php 404,694.30