Cost Estimate

C M ENGINEERING AND CONSTRUCTION CO.,LTD. RevNo.01

Client : EXION (Thailand) Company Limited Date:27.06.62
Subject : Pump remove and renew model / Modify pipe Suction&Discharge .

Item Description Qty Unit Unit Price Total Price Remark

A Engineering Cost
- Isomatric drawing modify /as build 1 job 15,000.00 15,000.00
- QC document (WPS/PQR etc.) 1 job 15,000.00 15,000.00
B Mechanic Cost -
- Pump Existing remove 1 EA 25,000.00 25,000.00
- Prepareation foundation for new pump 1 EA 18,500.00 18,500.00
- New pump install 1 EA 15,000.00 15,000.00
- Non Shrink Grout pump foundation 1 job 5,000.00 5,000.00
c Piping Cost
- Fab spool pipe angd modify 1 job 33,000.00 33,000.00
- Remove Existing pipe and modify 1 job 42,000.00 42,000.00
- Modify pipe support 1 job 4,500.00 4,500.00
- Materail for modify pipe inculding ( Bolt/Nut/Gasket) 1 job 95,000.00 95,000.00
- Insulation 1 job 8,500.00 8,500.00
- NDT RT 1 job 8,400.00 8,400.00
- WQT 1 job 12,500.00 12,500.00
- Pressure test / Flushing 1 job 3,500.00 3,500.00
-
D Other
- Safty Cost management/Equipment 1 job 45,000.00 45,000.00
- Generator 1 job 25,000.00 25,000.00 Including Fuel oil
- Transportation 1 job 12,000.00 12,000.00
Total Cost 382,900.00
Opt 15% 57,435.00
Grand Total 440,335.00