Cost Estimate

CCK.Engineering and construction Co.,Ltd. RevNo.02

Client : Viny Thai Plublic Company Limited Date:29.05.62
Subject : Foundation & Steel Structure Pipe Bridge cross road S4 (Modify) .

Item Description Qty Unit Unit Price Total Price Remark

A Engineering Cost
- Calculation Concreate foundation & Steel structure 1 job 35,000.00 35,000.00 15000 (ส.ย)
- Detail drawing Concreate foundation & Steel structure 1 job 25,000.00 25,000.00
B Foundation Cost -
- Excavation & backfill 32 M3 350.00 11,200.00
- Pilling (Bore pile) Dai 0.35 m.x 12 m. 8 Piles 15,000.00 120,000.00
- Pile cut off 8 Piles 350.00 2,800.00
- Soil protection 1 job 56,000.00 56,000.00
- Compaction /sand 16 M2 200.00 3,200.00
- Lean concreate 0.8 M3 3,000.00 2,400.00
- Concreate footing 4 Sets 12,500.00 50,000.00
- Dynamic load test 1 Pile 30,500.00 30,500.00
- Seismic integrity test 8 Piles 500.00 4,000.00
- Anchor bolt A307 24 Sets 850.00 20,400.00
C Steel Fabrication & Installation Cost
- Steel structure C/S Fab & install (Include Materail) 5,477 Kg 105.00 575,085.00
- Supply bolt M16 GR.8.8 250 Sets 65.00 16,250.00
- CS welding plate - 16 mm 25 M 1,200.00 30,000.00
- CS welding plate - 12 mm 145 M 850.00 123,250.00
- Sand blast Sa.2.5 116 Sq.m 120.00 13,920.00
- Primer coat 116 Sq.m 260.00 30,160.00
- Field Touch-up paint weldment 1 M 3,500.00 3,500.00
- Weld Seal gusset plate / L90 36 Points 850.00 30,600.00
- Set back post of support cable tray 1 job 86,000.00 86,000.00
- Protection at site (cable / pipe) 1 job 85,000.00 85,000.00
D Other
- Modify V-ditch 1 job 45,000 45,000.00
- Generator 30 Days 4,000 120,000 Including Fuel oil
- Safety Cost 1 Lot 230,000 230,000
Total Cost 1,749,265
Opt 15% 262,390
Grand Total 2,011,655
Note:
- This price exclude
Crane 25 Tons for Installation Estimat Working days = 3 Days
Scafloding for installation
Intermediate +Top Coat paint