Name of Work : PROVIDING ELECTRIFICATION & NETWORKING & ITI COLLEGE AT AKKOL

IN CHIKKODI TALUK OF BELAGAVI DISTRICT.

S.L. S.R Basci Amount
Description of Items Unit Qty
No Items Rate (Rs.)
1 2 3 4 5 6 7
1.2 Concealed Conduit System
1 Supplying heavy gauge PVC conduit pipe ……mm
dia .......mm thick confirming to IS 2509 with suitable size
bends, metal/PVC junction boxes adhesive paste etc., and
running before concreting the slab. The conduit should be
tied to the reinforcement rods by using binding wires and
unused ways of junction boxes and pipe ends should be
covered using PVC end enclosures, run with 18SWG GI
fish wire wherever necessary

1.2.1 19/20mm dia 2mm thick Mtr 690 43.0 29670.0

1.2.2 25mm dia 2mm thick Mtr 380 57.0 21660.0
1.1.3 32mm dia 2.5mm thick Mtr 58 90.0 5220.0
2 supplying heavy gauge PVC Conduit Pipe ….dia .......mm
thick with suitable size bends, metal junction boxes
adhesive paste etc.,by groove cutting in the wall and
1.3 fixing by bracing U or J hooks and cement plastering up
to the wall surface and run with 18 SWG GI fish wire run
through out the conduit wherever necessary.

1.3.1 19/20mm dia 2mm thick Mtr 310 56.0 17360.0

1.3.2 25mm dia 2mm thick Mtr 260 58.0 15080.0
3 Supplying and fixing sheet metal box made out of 18
SWG sheet metal with necessary holes for cable/conduit
1.4
entry as required with one coat of primer of approved
make etc.
1.4.5 200x90x65mm Each 6 120.0 720.0
1.4.6 135x160x65mm Each 4 118.0 472.0
4 1.5 Supplying and fixing PVC/metal conduit accessories.
Deep junction box
1.5.1 19/20mm deep junction box Each 96 47.0 4512.0
1.5.2 25mm deep junction box Each 92 51.0 4692.0
5 Extra for Groove cutting in brick wall/CC floor to the
1.7 suitable depth for concealing of Conduit/GI pipe and
plastering, up to wall surface complete
1.7.1 up to 50mm conduit in brick wall Mtr 100 21.0 2100.0
1.7.2 up to 50mm conduit CC floor Mtr 35 38.0 1330.0
Point wiring using Copper wire without switch.
6 Supplying and wiring adopting loop system in existing
PVC Conduit /casing capping using 1100V grade,
COPPER conductor flexible multicore FRPVC
insulated, extruded FR PVC outer sheathed 2C
2.3 X1.5Sq.mm Cable confirming to the GTP of page
no.____ without switch, the other end of the wires shall
be terminated with sufficient loose length in a wood/PVC
round block. complete for each outlet.

Using class A Materials

Page 1
S.L. S.R Basci Amount
Description of Items Unit Qty
No Items Rate (Rs.)
1 2 3 4 5 6 7
Short point up to 3Mtr from tapping point to out let via
2.3.1 Point
switch box 41 144.0 5904.0
Medium point above 3Mtr up to 6Mtr from tapping point to
2.3.2 Point
out let via switch box 49 215.0 10535.0
Long point above 6Mtr up to 10Mtr from tapping point to
2.3.3 Point
out let via switch box 71 334.0 23714.0
7 Wiring for lighting/power circuit using one of FR PVC
insulated 1100V grade, multistrand Copper conductor
2.5 single core cable in open or concealed system of wiring
with specified IS-694:1990 & confirming to the
attached GTP of GROUP -A.

2.5.2 1.5 sqmm Mtr. 920 18.6 17112.0

2.5.3 2.5 sqmm Mtr. 2760 29.2 80592.0
2.5.4 4 sqmm Mtr. 298 42.1 12545.8
2.5.5 6 sqmm Mtr. 156 63.80 9952.8
8 Supplying and flush mounting powder coated metal box
suitable for mounting modular switch plates. The box
3.5
should be firmly flush mounted after due groove cutting in
Brick/Stone/C.C wall
3.5.1 1-3Way Each 6 91.0 546.0
3.5.2 4-5Way Each 15 98.0 1470.0
3.5.3 6Way Each 1 121.0 121.0
3.5.4 8Way Each 11 140.0 1540.0
3.5.5 10-12Way Each 45 159.0 7155.0
9 Supplying and fixing superior quality modular switch
mounting polycarbonate plate with necessary supporting
3.6 back plate with required nos. of machine screws, bolts
nuts etc., complete on the existing metal/PVC box.

Group-A
3.6.1 1 to 3 Module Each 6 109.0 654.0
3.6..2 4Moudule Each 15 122.0 1830.0
3.6..3 6Moudule Each 1 173.0 173.0
3.6..4 8Moudule Each 11 200.0 2200.0
3.6..5 10Moudule Each 4 227.0 908.0
3.6.6 12Moudule Each 45 267.0 12015.0
10 Supplying and fixing of modular switch/ Socket/stepped
electronic fan regulator/ dimmer/telephone socket etc on
3.7
existing modular switch plate as per IS 3854 and IS 1293

Using Group "A" materials

3.7.1 6Amps one way. Each 275 63.0 17325.0
3.7.2 6Amps Two way. Each 4 87.0 348.0
3.7.3 6Amps 3way socket. Each 123 95.0 11685.0
3.7.4 Stepped Fan Regulator. Each 46 286.0 13156.0
3.7.7 16Amps one way switch Each 8 114.0 912.0
3.7.10 6/16Amps universal socket Each 8 147.0 1176.0

Page 2
S.L. S.R Basci Amount
Description of Items Unit Qty
No Items Rate (Rs.)
1 2 3 4 5 6 7
3.7.11 TV/Telephone socket Each 2 82.0 164.0
11 Extra for supplying 4mm thick white plastic plate and
3.11 covering for junction boxes of size ……mm conduit using
necessary machine screws.
3.11.1 80mm No 40 9.0 360.0
3.11.2 110mm No 146 11.0 1606.0
12 Supplying and fixing PBBC/bakelite straight or slant
4.2
batten holder and wiring with 60w/230 volts lamps.
4.2.1 Group 'A' Each 119 88.0 10472.0
13 Supplying and fixing cast Aluminium round or oblong type
4.4 bulk head fitting with GI wire guard, glass cover with
15Watts 230V CFL lamp as required
4.4.1 Group 'A' Each 2 952.0 1904.0
a) 5-32Amps SP
6.15.1 Group 'A' Each 10 418.0 4180.0
5-32 Amps DP
6.15.5 Group 'A' Each 4 849.0 3396.0
e) 5-32Amps TPN
6.15.9 Group 'A' Each 2 1547.0 3094.0
14 Supplying and fixing regular MCB distribution boards on
wall / wood board / flush mounting using required clamps,
bolts, nuts etc., with provision for fixing suitable type
6.16 capacity MCB's single phase / 3 phase / single door with
powder coated painting. Made out of 14 SWG MS
enclosure.

III - Double Door

b) 8Way SP &N
Group 'A' Each 1 1299.00 1299.0
a) 4Way TP &N
6.16.13 Group 'A' Each 2 2399.0 4798.0
15 Supplying, fixing and wiring Earth Leakage Miniature
6.17 Circuit Breaker [ELMCB] 240/450V up to 300mA
sensitivity on existing wood/panel board.
6.17.1 a) 16-25 Amps 2 pole Each 1 2412.0 2412.0
6.17.3 c) 32-40 Amps 4 pole Each 2 2936.0 5872.0
16 Supplying fixing and wiring earth electrode for grounding
of lifts, transformers, DG sets etc using 40mm dia 2.9mm
thick 2.5 mtr long GI pipe with GI funnel with mesh and
suitable size reducer fixed on the top of the earth
electrode. The funnel should be enclosed in a CC
chamber of 400x400x400mm with a cast iron cover. The
7.2 earth electrode shall have staggered holes of 12mm dia
and the electrode should be covered 150mm alround with
alternate layers of salt and charcoal from the bottom of the
CC chamber. The connection from the electrode is to be
established through GI strip using GI bolts and nuts.
No 2 4317.0 8634.0
17 Supplying and running of GI/Copper strips for grounding
7.3 connections, using necessary fixing materials as required.

Page 3
S.L. S.R Basci Amount
Description of Items Unit Qty
No Items Rate (Rs.)
1 2 3 4 5 6 7
GI strip
7.3.1 25x3mm Mtr 24 77.0 1848.0
18 Supplying and drawing PVC flexible one pair telephone
11.2
unarmoured tinned copper cable.
11.2.4 4Pair RMt. 100 25.0 2500.0
19 Supplying and fixing of PVC casing and capping on the
1.8 wall or ceiling using necessary materials like bends,
screws at an interval of 300mm …. Etc as required.
1.8.2 25mm Mtr 100 26.0 2600.0
20 11.1 Supplying and drawing UTP-CAT 6E LAN cable. Mt. 200 23.0 4600.0

Supplying & Fixing of switch mounting rack with

21 11.4
power manager & Cable manager .
11.4.1 6U with 450mm depth Each 1 4394.0 4394.0
11.4.2 9U with 450mm depth Each 1 6593.0 6593.0
22 11.9 Supplying fixing of Network Switches
11.9.11 24 port 10/100/1000 Switch Each 1 7912.0 7912.0
23 11.10 Supplying & fixing of I/O socket eith back box
11.10.1 Single I/o 30 369.0 11070.0
24 11.11 Supplying & Fixing of …mtrs Cat6 Patch Cable
11.11.3 3mtr Each 30 337.0 10110.0
25 11.12 Supplying & Fixing of Patch panel for Lan cabling
11.12.1 48 Port 10/100 patch panel Each 2 13082 26164.0

TOTAL 462367.6

Page 4
103

172

533

Page 5
 Name of Work: PROVIDING ELECTRIFICATION & NETWORKING & ITI COLLEGE AT AKKOL IN CHIKKODI TALUK OF BELAGAVI DISTRICT.

1x28watts Box typei tube

2x28watts Box typei tube

24Watts LED Street Light

1X14Watt/1x28watts Box
heavy duty exhaust fan

12 modular PVC PLATE

6 modulaR PVC PLATE
light duty exhaust fan

8 modular PVC PLATE

6 A amps 3waySocket

Stpped fan Regulater

4 modular PV PLATE
industrial plugs and

type LED tube fitting

12 modularPVC Box
4 modularPVC Box

6 modularPVC Box

8 modularPVC Box
16 A amps Socket
16 A amps Switch

1to3 PVC PLAET

6 A 1 way switch
Ceiling Fan 48"

Ceiling Fan 56"

1to3 PVC Box

Battan holder
Medium Point

2 way Point
Short Point

Long Point

sockets.

fitting

fitting

Fitting
Sl.
Description
No

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 21 22 23 24 25 21 22 23 24 25 26

1 POTICO/LOBBY 2 2 4 - 6 - - - - - 8 - - 8 - - - - - 1 - - - - 1 - - - -

2 Stair case - - 2 2 2 - - - - - - - - 2 - - - - 2 - - - - 2 - - - - -

3 PRINCIPALROOM/ANTE 3 5 4 - 7 1 2 0 1 - 3 - 3 18 5 3 1 1 2 1 - 1 2 2 1 - 1 2 -

4 OFFICE 3 5 6 - 9 0 5 - 1 - 3 0 3 29 14 5 1 1 1 1 - - 6 1 1 - - 6 -

5 CLASS ROOM-4 2 2 4 - 5 - 2 - - - - 1 4 10 4 2 - - - - - 1 1 - - - 1 1 -

6 CLASS ROOM-3 2 2 4 - 6 - 3 - - - - 1 4 10 4 2 - - - - - 1 1 - - - 1 1 -

7 CLASS ROOM-2 2 2 4 - 7 - 4 - - - - 1 4 10 4 2 - - - - - 1 1 - - - 1 1 -

8 CLASS ROOM-1 2 2 4 - 8 - 5 - - - - 1 4 10 4 2 - - - - - 1 1 - - - 1 1 -

9 SPORTSROOM 2 2 3 - 7 - 6 - - - - - 4 10 4 2 - - - - - 1 1 - - - 1 1 -

10 COMPUTER LAB 2 2 2 - 4 - 2 - - 2 - - 4 55 45 2 2 2 - 4 - 1 16 - 4 - 1 16 -

11 FITTER ROOM 3 4 3 - 9 - 2 - - 10 - 6 3 14 6 2 1 1 - 1 - 2 1 - 1 - 1 1 -

12 ELECTRICIAN ROOM 3 4 3 - 9 - 3 - - 10 - 6 3 30 18 2 2 2 - 2 - 2 6 - 2 - 1 6 -

13 LIBRARY ROOM 3 6 6 - 9 - 6 - - - - 8 0 21 6 5 1 1 - 1 - - 4 - 1 - - 4 -

14 STAFF ROOM 3 2 4 - 6 - 2 - 1 - 2 2 1 15 4 2 - - 1 - - - 2 1 - - - 2 -

15 T O ROOM 1 2 2 - 3 2 - - - - - 3 - 9 4 2 - - - - - - 2 - - - - 2 -

16 RECORDS ROOM 2 2 3 - 6 1 - 1 - - - 6 - 8 1 - - - - - - - 1 - - - - 1 -

17 TOTALPASSGE 6 5 5 - 16 - - - - - 21 - - 16 - - - - - 4 1 - - - 4 1 - - -

18 OUT SIDE LIGHTS - - 8 - - - - - - - - - - - - - - - - - - - - - - - - 8

 1
Sl.
No

2
Description

TOTAL
3

41
Short Point
4

Medium Point
49
5

Long Point
71
2
6

2 way Point
7

Battan holder
119
4
8

Ceiling Fan 48"

9

Ceiling Fan 56"

42
1
10

heavy duty exhaust fan

3
11

light duty exhaust fan

industrial plugs and

22
12

sockets.
1X14Watt/1x28watts Box
37

type LED tube fitting

1x28watts Box typei tube
35
13

fitting
2x28watts Box typei tube
37
14

fitting
15

6 A 1 way switch
275

6 A amps 3waySocket
16

123

Stpped fan Regulater

33
17

16 A amps Switch
18

16 A amps Socket
19

1to3 PVC Box

21

4 modularPVC Box
15
22

1
23

6 modularPVC Box
11
24

8 modularPVC Box
45
25

12 modularPVC Box
6
21

1to3 PVC PLAET

15
22

4 modular PV PLATE
1

6 modulaR PVC PLATE

23

8 modular PVC PLATE

24

12 modular PVC PLATE

45
25

24Watts LED Street Light

8
26

Fitting
 1X14Watt/1
industrial x28watts 1x28watts 2x28watts
Ceiling Fan heavy duty
plugs and Box type Box typei Box typei
48" exhaust fan
sockets. LED tube tube fitting tube fitting
fitting
 Name of Work: PROVIDING ELECTRIFICATION & NETWORKING & ITI COLLEGE AT AKKOL IN
CHIKKODI TALUK OF BELAGAVI DISTRICT.

ESTIMATE FOR FIXTURE

Sl S.R Basci Amount
No Items Description of Items Unit Qty
Rate (Rs.)
1 2 3 4 5 6 7
1 Supply box type suitable for 28W T5 single / twin Lamp &
suspension mounted luminaire & optical reflector. Prewired
with HF electronic Ballast, push fit type lamp holders & main
4.7 connectors. Channel cover shall be made of CRCA MS Sheet
and finishing is done with stove enameled white with end caps
made of engineering plastic.

1x4'-28 Watts
4.7.1 Group 'A' Each 35 990.0 34650.0
2x4'-28 Watts
4.7.3 a.Group 'A' Each 37 1680.0 62160.0
2 Supplying of 2' feet - LED PVC Square Batten ..W with high
quality diffuser with Life of 25000 burning hours & 70% lumen
maintenance with CRI > 80. Power Input: 220-240V @ 50Hz &
4.29 Power factor >0.9 along with CE approved. 5 years Warranty
against any manufacturing defect working under standard
electrical condition

Group A
4.29.1 LED light fighting 2' - 14 watts Each 22 1400.0 30800.0
4.29.2 LED light fighting 4' - 28 watts Each 20 1774.0 35480.0
3 Supply of LED Streetlight with pressure die cast aluminium
housing body with optimal heat sink for better thermal
dissipation. Diffuser with Injection moulded & is made of
polycarbonate material with high transmission index, delivering
superior light output. Rated life Burning Hrs 50000 hr @
Lumen Maintenance of 70%. CCT > 5500K, IP 66 optical and
electrical compartment & impact resistance of complete
luminaire > IK08. Power Factor >0.9 with mains Current should
not be greater than 0.1A to 0.7A & Surge Protection- Min KV
along with Over voltage/Overload, short circuit/ miss-wiring
protection. Compatible for pole mounting with outer dia of
40mm to 50mm. Universal Voltage driver to operates wide
voltage range from 100V to 270V 50/60Hz application. Over
load & Short circuit protection ensures reliable operation in
spite of problem in output side. Compliance to IS 10322/IEC
4.35 60598, LM 79 & LM 80 Adherence with RoHS. UL approved
MCPCB. Top access street light with single screw to ensure
ease of maintenance at the sight site location with minimized
minimal tools. LED Light fixture with ........W System Power
consumption. LED Efficiency>130lm/w at 1W & Fixture
Efficiency >80lm/w with nominal CRI >75. Luminaire
manufacturer should have in-house facility accredited by
NABL/CPRI & any Government certified agency & Design &
Development facility certified by ISO 9001:2008 . Housing with
supplier word mark /name shall be Engraved / Embossing on
the die cast housing/ Body part. Warranty of 5 Years against
any manufacturing defect working under standard electrical
conditions as mentioned above should be given by LED
manufacturer & Cree/ Nichia/ Lumileds/ Osram make LED
Source. Suitable for B1/B2 Roads as per IS 1944 Part I &
Part II. Refer sample worksheet for consideration.
GROUP A
4.35.1 LED Streetlight 24watts No 4 6912 27648.0
4.35.2 LED Streetlight 43watts No 4 12384 49536.0

Page 9
Sl S.R Basci Amount
No Items Description of Items Unit Qty
Rate (Rs.)
1 2 3 4 5 6 7
4 Supplying exhaust fan of 1440 RPM of 300mm (12") size with
9.1 bracket blades complete for light duty suitable to operate on
230V 50Hz, AC Supply.
9.1.1 Group 'A' Each 3 1700.0 5100.0
5 Supplying of 1440rpm heavy duty exhaust fan with bracket
9.2 blades suitable to operate on 230V 50Hz, AC Supply complete.

9.2.1 12" Sweep (300mm)

Group 'A' Each 4 3654.0 14616.0
6 Supplying capacitor type ceiling fan complete with down rod
blades, shackle, canopies etc., for operation on 230 volts, 50
9.3 cycles. Single phase AC supply conforming to ISS-374-1979
and with double ball bearing system and as per technical data
approved.

9.3.1 48" Sweep (1200mm)

9.3.1.1 Regular model Each 4 2376.0 9504.0
9.3.2 56" Sweep (1400mm)
9.3.2.1 Regular model Each 42 2418.0 101556.0
7 Supplying and Fixing of........mm dia class A GI pipe bracket up
to 2 mtrs long bent at suitable angle and fixing to this bracket
1x40/2x40 watts fluorescent tube street light fitting of all
17.1 capacities to GI or CI or rail or RCC pole / wall using suitable
clamps, bolts, and nuts and wiring using suitable capacity
wires.
17.1.1 Using 25mm dia G.I.pipe Each 8 825.0 6600.0
8 Fixing halogen / metal hallide / SVL / IL / LED floodlight fitting
17.5 over existing pole / wall ceiling including clamps, bolts, nuts
and wiring using suitable capacity wires. Each 8 179.0 1432.0
9 Fixing all types and all capacities of fluorescent / false ceiling /
spot light / CFL / LED fittings indoor on the wall / ceiling /
17.7 rafters / girders using 23/0.0076” twin twisted PVC insulated
wires, required Nos of round blocks and clamps.
17.7.2 Using necessary length of G.I. chain Each 115 210.0 24150.0
10 Fixing a ceiling / Wall mounting fan of all capacities and all
types to the existing 'S' hook with fan regulator to the existing
17.8 board together with supplying and fixing 5 amps. ceiling rose,
necessary length of 23 / 0.0076 inch PVC insulated twin
twisted copper wire and wiring.
Each 46 142.0 6532.0
11 17.10 Extra length of GI pipe of class B 19mm dia for down rod. Mtr. 46 167.0 7682.0
12 Fixing one exhaust fan in the nitch already left in the wall with
17.12 bolts and nuts and 5 amps. ceiling rose with sufficient length of
23 / 0.0076 inch PVC insulated twin core wire. Each 8 412.0 3296.0
Total 420742.0

Page 10
 Name of Work: Estimate for Arranging Power supply and Installation LT Cables, Main
Distribution Panel Board , ITI COLLEGE AT AKKOL IN CHIKKODI TALUK OF BELAGAVI
DISTRICT

ESTIMATE
Sl S.R Basci Amount
Description of Items Unit Qty
No Items Rate (Rs.)
1 2 3 4 5 6 7
1 Supplying and fixing of metal clad industrial plugs and
3.14
sockets.
PLUG
2pole+earth 250V
3.14.2 20AMPS Each 20 223.00 4460.0
SOCKET
2pole+earth 250V
3.14.6 20AMPS Each 20 223.00 4460.0
2 6.7 Supplying & fixing of Porcelain fuse channel with cut out on
existing wooden/panel using necessary nuts, bolts and
washers. 52/6.7)
6.7.3 63Amps Each 3 234.00 702.0
3 Supplying of on load change over switches 4 poles, 415V,
6.11
50Hz, AC Supply with AC-23A Duty
b) 100-125Amps
6.11.3 Group A Each 1 6426.0 6426.0
4 6.12 Supplying and Fixing Moulded Case Circuit Breaker
(MCCB) over the existing wood/panel board using
necessary screws, bolts, nuts and wiring complete,
protection of Overload and Short circuit with thermal
Magnetic/Microprocessed release and Earth Fault as per
IS-13947. (icu =lcs) (53/4.12)

FOUR POLE
a) 100Amps 25kA.
6.13.11 Group A Each 2 5809.0 11618.0
c) 200Amps 35kA.
6.13.15 Group A Each 1 14592.0 14592.0
5 6.13 Supplying and Fixing of shunt trip suitable for
MCCB/CBCT. (54/6.13) Each 1 1486.00 1486.0
6 6.15 Supplying and fixing miniature circuit breakers on existing
MCB distribution boards using necessary fixing materials
and 'C' cure, indicator ON/OFF, energy cross-3 with Short
circuit breaking cappacity of 10K and complete wiring as
required. Confirming to IEC 60898. (54/6.15)

5-32Amps SP
6.15.1 Group A Each 18 418.00 7524.0
5-32 Amps DP
6.15.5 Group A Each 8 849.00 6792.0
e) 5-32Amps TPN
6.15.9 Group 'A' Each 12 1547.00 18564.0
f) 40-63Amps TPN
6.15.11 Group 'A' Each 4 1936.00 7744.0

Page 11
Sl S.R Basci Amount
Description of Items Unit Qty
No Items Rate (Rs.)
1 2 3 4 5 6 7
7 6.18 Supplying, fixing and wiring Earth Leakage relay with core
balanced current transformer suitable for single phase 50
Hz AC with latest microcontroller based, digital readout of
percentage leakage current, programmable delay/ auto
/manual reset facility suitable to mount on DIN rail/flush
mounting on panel board.(55/6.18)

Ground Floor
6.18.1 Group-A Each 1 7998.00 7998.0
8 6.24 Supplying, fixing and wiring rotary selector switch suitable
for Ammeter. (55/6.24) Each 3 172.00 516.0
9 6.25 Supplying, fixing and wiring rotary selector switch suitable
for Voltmeter. (55/6.25) Each 3 140.00 420.0
10 6.26 Supplying, fixing and wiring 3 phase Digital Ammeter/
Voltmeter (55/6.26) Each 6 1224.00 7344.0
11 6.31 Supplying fixing and wiring 50/5 to 400/5 Amps 5KVA
burden Current Transformer. Class 0.5 accurecy with Tape
wound. (56/6.31) Each 12 483.00 5796.0
12 6.35 Supplying and fixing of LED type panel board indicating
lamp with required colour suitable for 220v A.C 50Hz
12/24v D.C. (56/6.35) Each 9 442.00 3978.0
13 6.39 Supplying .....amps rated 3phase with neutral bus bar
using required capacity electrolytic alluminium strips
covered with heat shrinkable coloured PVC sleeve,
mounted on phenolic/FRP/DMC insulator which are
mounted on powder coated 40x6mm M.S.flat frame work in
existing panel board. The bus bar shall have suitable holes
for termination of incoming and outgoing cables as per IS
specification with necessary botls,nuts and washers
(56/6.39)

6.39.1 100Amps 4x30x6mm Alluminium Strips Mtr 4 2135.00 8540.0

6.39.2 250Amps 4x30x10mm Alluminium Strips Mtr 1.20 2942.00 3530.4
14 6.4 Supplying and fixing angle iron frame work fabricated out
of M.S. angle iron.. and M.S. flat … with bolts, washers
etc., and painted with 2 coats of red oxide and then two
coats of approved paint.(56/6.40)

6.40.2 50x50x6mm Mtr 30 338.00 10140.0

15 6.41 Fabricating supplying and mounting MS box made out …
SWG suitable for floor / wall mounting, fully weather proof
with provision for better heat dissipation, provided with
hinged front cover, equipped with tamper proof locking
arrangements, with suitable size clamps with necessary
cable entry pipe with gland and box should be finished with
suitable approved colour powder coated paint. (57/6.41)

6.41.1 14SWG Sq.cms 196000 0.37 72520.0

Page 12
Sl S.R Basci Amount
Description of Items Unit Qty
No Items Rate (Rs.)
1 2 3 4 5 6 7
16 7.1 Supplying, fixing, wiring, earth electrode for grounding
conduits, I.C. cutouts and other equipments on the meter
board using 40mm dia 2.90mm thick GI pipe 2.5 mtr long
buried in a pit … The pit should be filled with equal
proprotion of salt and charcoal 150mm alround the pipe to
complete depth. The connection from the pipe to the
conduit etc, is to be established through GI wire of size as
per ISI specification 7.3.3. of IS 732 using 12mm dia bolts,
nuts, washers and checknuts etc, the pipe shall have 16
through holes of 122 mm dia. (62/7.1)
No 4 2727.00 10908.0
17 7.3 Supplying and running of GI/Copper strips for grounding
connections, using necessary fixing materials as required.
(62/7.3)
GI strip
7.3.1 25x3mm Mtr 36 77.00 2772.0
18 7.4 Supplying of 1.1 KV LT UG cable having aluminium
conductor PVC insulated, extruded inner sheathed,
galvanised, steel strip (except 2Cx 10Sq.mm wire
armoured ) Confirming to IS-3975:1990 ( No. of Strip
indicated in GTP) & extruded PVC outer sheated
armoured cable with specified IS-1554 Part-1:1998 &
confirming to the attached GTP of GROUP-A. (62/7.4)

GROUP-A
7.4.4 4 core 16 sqmm Mtr 110 140.40 15444.0
7.4.5 3.5 core 25 sqmm Mtr 50 165.60 8280.0
7.4.9 3.5 core 95 sqmm Mtr 120 445.20 53424.0
19 7.8 Labour charges for laying of 1.1 KV class UG cable in
existing trench GI pipe / stoneware pipe / on wall / on pole
as required. In existing trench/duct. (68/7.8)
7.8.6 6 sqmm to 16 sqmm Mtr 110 31.00 3410.0
7.8.7 25 sqmm to 75 sqmm Mtr 50 34.80 1740.0
7.8.3 95 sqmm150Sqmm Mtr 120 21.60 2592.0
20 7.9 Digging of trench of 0.6m deep x 0.50 mtr wide refiling the
trench to the required ground level and consolidating.
(68/7.9)
7.9.2 In soil (hard) Mtr 190 106.00 20140.0
21 7.12 Supplying and fixing of class A (medium duty) GI pipe of
wall thick ness not less than 3.25mm on pole/wall/drain
crossing with necessary clamping arrangements for UG
cable of 1.1 KV class. (68/7.12)

7.12.2 50mm Mtr 6 391.00 2346.0

22 7.20 Supply and laying double walled corrugated (DWC) HDPE
Pipe including all necessary connecting sockets/
Couplings/ Tees/ Bends/End-caps of same materials in
exisiting trench as per IS 14930 part -II suitable for
drawing under ground cables. (70/7.20)

Ground Floor
First Floor
7.20.2 50mm OD / 38mm ID Mtr 240 151.00 36240.0
23 7.21 Supplying tinned copper lugs and crimping and wiring to
terminal point for wire of the following sizes. (70/7.21)

Page 13
Sl S.R Basci Amount
Description of Items Unit Qty
No Items Rate (Rs.)
1 2 3 4 5 6 7
7.21.2 2.5 sqmm Each 36 3.12 112.3
7.21.3 4 sqmm Each 24 6.25 150.0
7.21.5 10 sqmm Each 60 7.65 459.0
7.21.6 16 sqmm Each 24 11.31 271.4
7.21.10 i) 70 sqmm Long Barrel Each 6 98.28 589.7
7.21.11 j) 95 sqmm Long Barrel Each 12 149.76 1797.1
24 Supplying PVC/GI flexible conduit pipe…mm dia fixing on
surface over inverted tapered wooden plugs or phill plugs
1.9 or rawl plugs and clamped using heavy gauge saddles at
an interval of 300mm using NF screws and on either end of
the pipe terminated completely

1.9.3 32mm Mtr 5 36.00 180.0

1.9.4 38mm Mtr 5 46.00 230.0
25 Wiring for lighting/power circuit using one of FR PVC
insulated 1100V grade, multistrand Copper conductor
2.5 single core cable in open or concealed system of wiring
with specified IS-694:1990 & confirming to the attached
GTP of GROUP -A.

2.5.2 1.5 sqmm Mtr. 20 18.60 372.0

2.5.3 2.5 sqmm Mtr. 19 29.20 554.8
2.5.4 4 sqmm Mtr. 30 42.10 1263.0
2.5.5 6 sqmm Mtr. 30 63.80 1914.0
2.5.7 16 sqmm Mtr. 25 171.00 4275.0
Total 374614.8

Page 14
60160 120320 74000

Page 15
Name of Work : INTERNAL ELECTRICAL ESTIMATION FOR PROPOSED GOVT,
ITI COLLEGE AT AKKOL IN CHIKKODI TALUK OF BELAGAVI DISTRICT
( GROUND FLOOR )

ELECTRICAL CALCULAT FOR TOTAL LOAD OF THE ITI COLLEG

TOTAL
Sl.
DESCRIPTION NOS IN WATTS LOAD IN
No.
WATTS
1 2 3 4 5
1 LIGHTING LOAD
a 4'- 1 x 28 WATTS LED FITTING 53 28 1484.00
b 4'- 2 x 28 WATTS LED FITTING 42 28 1176.00
c 2'- 1 x 14 WATTS LED FITTING 22 14 308.00
d 2'- 1 x 18 WATTS LED FITTING 22 18 396.00
e 15 WATTS CFL BULKHEAD FITTING 2 15 30.00
f 24 WATTS LED STREET LIGHT FITTING 8 24 192.00
g CEILING FAM 57 80 4560.00
h EXHAAAUST FAM 8 100 800.00
i 6 AMPS 3WAY SOCKET 137 60 8220.00

TOTAL LOAD TOTAL LIGHTING LOAD 17166.00

SAY KILO WATTS 17.20

POWER LOAD
1 FITTER ROOM
a INDUSTRIAL PLUGE &SOCKET. 10 250 2500.00
b 16AMPS SOCKET 250 6750.00
27
c LATH MACHINE 5hp x 2 Nos 3 5.00
2
d DEILLING MACHINE 600 1200.00
2
e WADEING MACHINE 3Kwatt Each 3000 6000.00
2
TOTALPOWER LOAD 16455.00

SAY KILO WATTS 16.50

ECETRICAL LAB
a INDUSTRIAL PLUGE &SOCKET. 20 250 5000.00
b 16AMPS SOCKET 250 2500.00
10
c AC MOTER OF 1HP 750 1500.00
2
d DC MOTER OF 1 HP 750 1500.00
2
e DG OF AC & DC POWER 2 2.00
1
j WATER SUPLY MOTER 2hp 1500 1500.00
1
TOTAL POWER LOAD 12002.00

Page 16
 SAY KILO WATTS 12.00

FUTURE LOAD 20.00

TOTAL LOAD IN KWATTS 32.00

1 + 2 + 3 = TOTAL LOAD IN KWATTS 65.70

DEMAND LOAD IN KILO

AT 0.6 DIVERSITY 25.00
WATTS
TOTAL LOAD IN KVA 73.00

TOTAL LOAD IN AMPS 98.015

Page 17
Name of Work : INTERNAL ELECTRICAL & EXTERNAL POWER SUPPLY ESTIMATION
FOR PROPOSED GOVT,ITI COLLEGE AT AKKOL IN CHIKKODI TALUK OF BELAGAVI
DISTRICT.

SUMMARY

Sl. Amount
Description
No. (in Rs.)

1 PART - I INTERNAL ELECTRICAL

PART A : INTERNAL ELECTRICAL 462367.60

PART B : ELECTRICAL FIXTURES 420742.00
PART C :LT MAIN PANEL & SUB PANEL & CABLE 374614.76
TOTAL OF PART - I 1257724.36

2 PART-II EXTERNAL ELECTRIFICATION

PART A : PROVIDING 2 POLE STRUTURE AT THE TAPPING POINT
50333.00
USING 9METRS RCC POLES

PATR B : EXTERNAL OF 11KV LINE FORM EXTERNAL FEEDER 53365.8

PATR C : ERECTION OF 100KVA TRANSFORMER CENTRE 198819.50

PART : DSWITCH GEAR 35429.00

TOTAL PART OF -II 337947.30

3 PART III - DEPOSITS

PART A : 10% s/c ON EXTERNAL POWER SUPPLY AS PER HESCOM 39329.74
DATA
PART B : HESCOM SECURITY DEPOSITS 45000.00

PART C : ELECTRICAL INSPECTORATE CHARGES 10000.00

TOTAL OF PART -III 94329.74

TOTAL OF PROJECT COST ( PART - I + II + III ) 1690001.40

 E. Typical Cost Data Sheet for preparation of ESTIMATION FOR PROPOSED
GOVT,ITI COLLEGE AT AKKOL IN CHIKKODI TALUK OF BELAGAVI DISTRICT

Self execution work

Amount
Sl. No. Particulars
(in Rs.)

1 Materials Cost 313397.5

2 Labour Charges 24549.8

Locality Allowance @20% on Labour Charges (Applicable for

3 areas mentioned in Page No13 Part-6)
4909.96

4 *Contingencies @ 2% on Total material & labour 6758.94

5 Employees cost @ 10% on total labour Charges (2+3) 2454.98

Statutory charges such as Road cutting charges payable to

6 TMC or local authorities as per actuals.
5000.00

7 Government electrical inspectorate charges as per actuals. 5000.00

Compensation cost for tree cutting etc., as per approved

8 norms
0.00

9 Total Cost of Estimate in Rs. 362071.18

Supervision charges shall be collected at 10% on all the

Note:-
items from 1 to 4
32016.00

1) All the materials required for execution of works have to be arranged by the agencies.

2) No material shall be supplied by ESCOMs.

3) The materials shall conform to ESCOMs specifications and shall be got inspected before
execution of work. The material shall be procured by the agencies from the BESCOM approved
vendors. Bills and Test Certificate in respect of the materials procured shall be furnished to
BESCOM (Please see circular No. BESCOM/BC-20/F-1111/2008-09/Dated 24.06.2010).

Page 19
 42550 46515 191966

7783 6850.8 6854

337947

Page 20
32367

3062

Page 21
 Name of Work : ESTIMATE FOR EXTERNAL ELECTRIFICATION TO ITI COLLEGE Building AT
AKKOL IN CHIKKODI TALUK OF BELAGAVI DISTRICT.
ESTIMATE BASED ON BSCOM ELECTRICAL SR-2016-17
Providing 2 pole structrue at the tapping point using RCC poles
SL.
No
Paritculars Unit Unit Qty Material cost Labour Cost
Part- A. Lines Rate Amt Rate Amt
RCC D.P structure using 9 mtrs RCC Pole with
1
WL 145 kg
Set Set 1 19271.0 19271.0 4115.0 4115.0

2 11kV Pin insulators with pins Nos Nos 3 94.0 282.0 0.0 0.0
3 45 kN Disc Insulators No No 6 288.0 1728.0 0.0 0.0

4 Spiral Earth Electrode Set No 2 288.0 576.0 55.0 110.0

Caution / Danger Board as per Drawing No.

5
BESCOM/GM/CP/40/Dt: 24.10.07
No 1 146.0 146.0 49.0 49.0

Anti - Climbing Device (12mtrs / 1 kg G.I. Barbed

6
Wire) Lumpsum
Kg 21 64.0 1344.0 25.0 525.0

7 11 kV 200 A D/B GOS Set Set 1 7163.0 7163.0 636.0 636.0

8 H-Frame for mounting GOS No No 1 3600.0 3600.0 135.0 135.0

Set Set/ 3
9 HG Fuse, 11 kV Solid Core Type nos 1 852.0 852.0 423.0 423.0

Single
Earthing materials pipe type for grounding as per Electrode
10 Drawing No. BESCOM/GM/CP/15 & 34/Dt: Set with 3 1279.0 3837.0 573.0 1719.0
24.10.07. accessor
ies

Set/ 3
11 11 kV lightning Arrester , Metal oxide, 9 kV, 5 kA Set nos 1 2058.0 2058.0 71.0 71.0
12 Concreting materials for 9 mtr RCC Pole Nos
a) Base concreting 1:4:8, 650x650x150 mm each 2 229.0 458.0 0.0 0.0
c) Coping 1:2:4 (as per actuals) each 2 256.0 512.0 0.0 0.0
Guy sets with No-8strain Insulater &Concreting
13 materials as per Drwg NO Nos Nos 1 723.0 723.0 0.0 0.0
BESCOM/GM/CP/7/Dt : 24.10.07
Total 42550.0 7783.0
Material cost 42550.0
Labour Cost 7783.0
Total material & Labour cost 50333.0
 ESTIMATE FOR EXTERNAL ELECTRIFICATION TO TO ITI COLLEGE Building AT AKKOL IN
CHIKKODI TALUK OF BELAGAVI DISTRICT.

ESTIMATE BASED ON BSCOM ELECTRICAL SR-2016-17

Providing EXTENSON OF 11KV LINE FORM EXISTIONG FEEDER at the tapping point using RCC poles

SL.
Paritculars Unit Unit Qty Material cost Labour Cost
No
Part- B.EXTENSON OF 11KV LINE FORM EXISTIONG FEEDER Rate Amt Rate Amt

1 RCC Pole - 9.0M Long, 145 kg WL No Nos. 2 7627.0 15254.0 1373.0 2746.0
1 PCC Pole - 8.0M Long, 140 kg WL No Nos. 2 2479.0 4958.0 848.0 1696.0
Special cross arm with cross arm for EG Stirrups,
2 Set 2 1290.0 2580.0 280.0 560.0
braces, clamps, bolts nuts and washers complete
3 11 KV Pin Insulators with GI Pins No 3 95.0 285.0 0.0 0.0

4 45 KN Disc Insulators No 6 400.0 2400.0 0.0 0.0

5 Guy sets Set Set 2 857.0 1714.0 296.0 592.0

6 Rabbit ACSR Conductor For 1.5% sag km kms 0.30 38500.0 11550.0 2176.0 652.8

7 Spiral earth electrode No No 2 213.0 426.0 55.0 110.0

8 EG Stirrups with GI wire lacing Set 2 382.0 764.0 99.0 198.0

Caution / Danger Board as per Drawing No.

9
BESCOM/GM/CP/40/Dt: 24.10.07
No 2 146.0 292.0 49.0 98.0

Horizontal cross arms with clamps, HTST

10 Set Set 2 520.0 1040.0 99.0 198.0
supports, bolts, nuts and washers (for RCC poles)
11 PG Clamps for Rabbit conductor No No 6 70.0 420.0 0.0 0.0
12 Concreting materials for 9 mtr RCC Pole Nos
13 a) Base concreting 1:4:8, 650x650x150 mm each 4 229.0 916.0 0.0 0.0
14 c) Coping 1:2:4 (as per actuals) each 4 256.0 1024.0 0.0 0.0
Guy sets with No-8strain Insulater &Concreting
15 materials as per Drwg NO BESCOM/GM/CP/7/Dt : Nos Nos 4 723.0 2892.0 0.0 0.0
24.10.07
Total 46515.0 6850.8

Material cost 46515.0

Labour Cost 6850.8
Total material & Labour cost 53365.8
 ERECTION OF 3 PHASE11 kV/433 V 100KVA DISTRIBUTION TRANSFORMER CENTRE ON
DPTS USING BEE-3STAR RATED TRANSFORMER

Part- C. 3 PHASE 11 kV/433 V 63KVA Transformer

SL.
Paritculars Unit Unit Qty Material cost Labour Cost
No
Rate Amt Rate Amt

1 a) 9 mtr RCC DP Transformer Structure Set Kms 1 22782.0 22782.0 4115.0 4115.0

2 11 kV Pin insulators No Set 3 194.0 582.0 0.0 0.0

3 45 kN disc insulators No Set 3 170.0 510.0 0.0 0.0

Guy sets with No-8strain Insulater

4 &Concreting materials as per Drwg NO Nos Nos 1 723.0 723.0 0.0 0.0
BESCOM/GM/CP/7/Dt : 24.10.07
11 kV/433 V 100.KVA 3 phase 50 Cys
5 Distribution Transformer BEE=3 Star Rated No Set 1 161776.0 161776.0 910.0 910.0
with oil Off Load Tap changer
Single
Earthing materials pipe type for grounding Electro
6 as per Drawing No. BESCOM/GM/CP/15 & Set de with 3 1279.0 3837.0 573.0 1719.0
34/Dt: 24.10.07. access
ories
Caution / Danger Board as per Drawing No.
7 No 2 108.0 216.0 34.0 68.0
BESCOM/GM/CP/40/Dt: 24.10.07
Anti - Climbing Device (12mtrs / 1 kg G.I.
8 Kg 2 70.0 140.0 21.0 42.0
Barbed Wire) Lumpsum
9 Concreting for Guy sets without cement No Nos. 4 112.0 448.0 0.0 0.0

10 GI Wire 8 SWG kg Kgs 5 62.3 311.5 0.0 0.0

11 Guy wire 7/10 SWG kg Kgs 10 64.0 640.0 0.0 0.0

Total 191965.5 6854.0

Material cost 191965.5

Labour Cost 6854.0
Total material & Labour cost 198819.5
ERECTION OF 3 PHASE11 kV/433 V 63KVA DISTRIBUTION TRANSFORMER CENTRE ON
DPTS USING BEE-3STAR RATED TRANSFORMER

Part- D-Switch gear

SL.
Paritculars Unit Unit Qty Material cost Labour Cost
No
Rate Amt Rate Amt
1 a) LT Protection kit for 63 kVA No Nos 2 2360.0 4720.0 145.0 290.0
b) LT wiring kit for LT protection kit
2 (Please see B.o.M - 8 & 9) No Nos 1 7681.0 7681.0

3 AL Lead Wire - 95Sqmm Mtrs Mtrs 40 82.0 3280.0

4 ALCopper Lugs - 95Sqmm No Nos 4 96.0 384.0

5 PG Clamps for Rabbit conductor No Nos 4 96.0 384.0 568.0 568.0

6 Spacers for DTC wiring No Nos 8 93.0 744.0

Fish Plate with necessary clamps,

7 No Nos 8 39.0 312.0
bolts nuts and washers complete

c) LT Metering box for housing ETV

8 No Nos 1 4786.0 4786.0 514.0 514.0
Meter with CT(Please see C.D.S -24)

d) L.T. Electronic Tri-Vector Meter 5A,

9 Nos. 1 2061.0 2061.0 631.0 631.0
Class-0.5/1.0 accuracy
HG Fuse, 11 kV Solid Core Type Set Set/ 3
10 1 852.0 852.0 423.0 423.0
( 3Nos) nos
11 GOS 200 A single break No Nos 1 7163.0 7163.0 636.0 636.0
Total 32367.0 3062.0

Material cost 32367.0

Labour Cost 3062.0
Total material & Labour cost 35429.0
 Estimate for Arranging Power supply for 63KVA HT Installation ( DP Set, Poles, Line wire, 63KVA
Distribution Transformer & ETV meter ) ITI COLLEGE AT AKKOL IN CHIKKODI TALUK OF BELAGAVI
DISTRICT.

ESTIMATE
S.L. S.R Basci Amount
Description of Items Unit Qty
No Items Rate (Rs.)
1 2 3 4 5 6 7
1 5.2 Supply and erection of …...Mtr RCC Pole including earth
work etc,. complete as per the standard technical
specification of BESCOM
5.2.2 9Mtr 145Kg WL Each 2 8029.0 16058.00
2 5.5 Supply and erection of Double Pole TC structural set
including all hardwares suitable for 100 to 300KVA
transformers etc complete as per the standard technical
specification of BESCOM Each 1 23100.0 23100.00
3 5.8 Supplying and Fixing ….. including all Hardwares etc
complete as per the standard technical specification of
BESCOM
5.8.1 H Frame Set Each 1 4560.0 4560.00
5.8.2 HT ST Support 50x8 mm Each 2 172.0 344.00
5.8.4 Spl 3 PIN Cross ARM Each 2 336.0 672.00
5.8.5 RCC Clamp Each 10 84.0 840.00
5.8.7 GUY Set Each 4 1320.0 5280.00
5.8.8 GOS Set 200 Amps Single break Each 1 9840.0 9840.00
5.8.10 Horn Gap Fuse Unit (H.G.) Each 3 1320.0 3960.00
5.8.12 Lightning Arrestor 9KV 5kA polymeric type. Each 3 4250.0 12750.00
4 5.9 Supplying and Fixing …..including all Hardwares etc
complete as per the standard technical specification of
BESCOM
5.9.2 11 KV Pin Insulator Each 30 114.0 3420.00
5.9.3 Disc Insulator 70/90 KN Each 6 540.0 3240.00
5 5.10. Supplying and Fixing of P.G.Clamp including all
Hardwares etc complete as per the standard technical
specification of BESCOM Each 9 101.0 909.00
6 5.12 Supplying and Fixing of Rabbit Conductor(6/3.15mm Al
+6/3.15mm Steel) Mtr 900 47.0 42300.00
Supplying and fixing of Spiral Earth Electrodes as per
8.13 Each
7 standard technical specification as per BESCOM. 9 544.0 4896.00
Supplying and fixing of Alkathine Tube Of 25mm dia as
8.15 Mtrs
8 per standard technical specification. 2 414.0 828.00
LT Distribution Box for 63/100 KVATransformer with 1No
160Amps 25kA 4Pole MCCB, suitable capacity
8.15 aluminium bus bar mounted in 16SWG powder coated
9 M.S.Box suitable to mount at Transformer Centre Set 1 18270.0 18270.00
LT Wiring Kit 63/100 KVA as per standard technical
8.17
10 specification as per BESCOM. Set 2 4710.0 9420.00
11 Supply,erection, testing and commissioning of ..... KVA
alluminium wound Distribution Transformer 11KV/433V
with Off Load Tap Switch, Buchholtz relay winding
temperature indicator, oil temperature indicator,
8.6 marshalling box with wiring, oil level indicator with +5%
to-10% Steps of 2.5%, HT and LT bushings with all
standard accessories as per latest IS standard technical
specification.

8.8.2 100 KVA Each 1 318700.0 318700.00

12 7.2 Supplying fixing and wiring earth electrode for grounding
of lifts, transformers, DG sets etc using 40mm dia 2.9mm
thick 2.5 mtr long GI pipe with GI funnel with mesh and
suitable size reducer fixed on the top of the earth
electrode. The funnel should be enclosed in a CC
chamber of 400x400x400mm with a cast iron cover. The
earth electrode shall have staggered holes of 12mm dia
and the electrode should be covered 150mm alround
with alternate layers of salt and charcoal from the bottom
of the CC chamber. The connection from the electrode is
to be established through GI strip using GI bolts and
nuts. No 6 4317.0 25902.00
13 7.3 Supplying and running of GI/Copper strips for grounding
connections, using necessary fixing materials as
required.
GI strip
7.3.1 25x3mm Mtr 36 77.0 2772.00
14 40.113 Supplying of two bucket stsand along with buckets. 2 630.0 1260.00
15 40.114 Supplying of HAND GLOVES. Pair 1 170.0 170.00
16 40.115 Supplying of first aid box. Each 1 215.0 215.00
17 40.116 Supplying of SAFETY MASK Each 1 64.0 64.00
18 40.117 Supplying of FIRST AID CHART with lamination. Each 2 225.0 450.00
19 40.118 Supplying and installation of RUBBER MAT 1mt x 2mt.
-10mm thick Each 2 1105.0 2210.00
Total 512430.0
350 1050
 Name of Work : PROVIDING ELECTRIFICATION & NETWORKING & ITI COLLEGE AT
AKKOL IN CHIKKODI TALUK OF BELAGAVI DISTRICT.
S.L. S.R Basci Amount
Description of Items Unit Qty
No Items Rate (Rs.)
1 2 3 4 5 6 7
1.2 Concealed Conduit System
1 Supplying heavy gauge PVC conduit pipe ……mm
dia .......mm thick confirming to IS 2509 with suitable
size bends, metal/PVC junction boxes adhesive paste
etc., and running before concreting the slab. The
conduit should be tied to the reinforcement rods by
using binding wires and unused ways of junction boxes
and pipe ends should be covered using PVC end
enclosures, run with 18SWG GI fish wire wherever
necessary

1.2.1 19/20mm dia 2mm thick Mtr 690 43.0 29670.0

1.2.2 25mm dia 2mm thick Mtr 380 57.0 21660.0
1.1.3 32mm dia 2.5mm thick Mtr 60 90.0 5400.0
2 supplying heavy gauge PVC Conduit Pipe
….dia .......mm thick with suitable size bends, metal
junction boxes adhesive paste etc.,by groove cutting
1.3 in the wall and fixing by bracing U or J hooks and
cement plastering up to the wall surface and run with
18 SWG GI fish wire run through out the conduit
wherever necessary.

1.3.1 19/20mm dia 2mm thick Mtr 310 56.0 17360.0

1.3.2 25mm dia 2mm thick Mtr 260 58.0 15080.0
3 Supplying and fixing sheet metal box made out of 18
SWG sheet metal with necessary holes for
1.4
cable/conduit entry as required with one coat of primer
of approved make etc.
1.4.5 200x90x65mm Each 6 120.0 720.0
1.4.6 135x160x65mm Each 4 118.0 472.0
4 1.5 Supplying and fixing PVC/metal conduit accessories.
Deep junction box
1.5.1 19/20mm deep junction box Each 96 47.0 4512.0
1.5.2 25mm deep junction box Each 92 51.0 4692.0
5 Extra for Groove cutting in brick wall/CC floor to the
1.7 suitable depth for concealing of Conduit/GI pipe and
plastering, up to wall surface complete
1.7.1 up to 50mm conduit in brick wall Mtr 100 21.0 2100.0
1.7.2 up to 50mm conduit CC floor Mtr 35 38.0 1330.0
Point wiring using Copper wire without switch.
6 Supplying and wiring adopting loop system in existing
PVC Conduit /casing capping using 1100V grade,
COPPER conductor flexible multicore FRPVC
insulated, extruded FR PVC outer sheathed 2C
2.3
X1.5Sq.mm Cable confirming to the GTP of page
no.____ without switch, the other end of the wires
shall be terminated with sufficient loose length in a
wood/PVC round block. complete for each outlet.

Using class A Materials

2.3.1
Short point up to 3Mtr from tapping point to out let via Poin
switch box t 43 144.0 6192.0 108
2.3.2
Medium point above 3Mtr up to 6Mtr from tapping Poin
point to out let via switch box t 51 215.0 10965.0 179
2.3.3
Long point above 6Mtr up to 10Mtr from tapping point Poin
to out let via switch box t 77 334.0 25718.0 578
7 Wiring for lighting/power circuit using one of FR PVC
insulated 1100V grade, multistrand Copper conductor
2.5 single core cable in open or concealed system of wiring
with specified IS-694:1990 & confirming to the
attached GTP of GROUP -A.
2.5.2 1.5 sqmm Mtr. 920 18.6 17112.0 7
2.5.3 2.5 sqmm Mtr. 2760 29.2 80592.0
2.5.4 4 sqmm Mtr. 298 42.1 12545.8
2.5.5 6 sqmm Mtr. 160 63.80 10208.0
8 Supplying and flush mounting powder coated metal
box suitable for mounting modular switch plates. The
3.5
box should be firmly flush mounted after due groove
cutting in Brick/Stone/C.C wall
3.5.1 1-3Way Each 6 91.0 546.0
3.5.2 4-5Way Each 17 98.0 1666.0
3.5.3 6Way Each 1 121.0 121.0
3.5.4 8Way Each 11 140.0 1540.0
3.5.5 10-12Way Each 45 159.0 7155.0
9 Supplying and fixing superior quality modular switch
mounting polycarbonate plate with necessary
3.6 supporting back plate with required nos. of machine
screws, bolts nuts etc., complete on the existing
metal/PVC box.
Group-A
3.6.1 1 to 3 Module Each 6 109.0 654.0
3.6..2 4Moudule Each 17 122.0 2074.0
3.6..3 6Moudule Each 1 173.0 173.0
3.6..4 8Moudule Each 11 200.0 2200.0
3.6..5 10Moudule Each 4 227.0 908.0
3.6.6 12Moudule Each 41 267.0 10947.0
10 Supplying and fixing of modular switch/ Socket/stepped
electronic fan regulator/ dimmer/telephone socket etc
3.7
on existing modular switch plate as per IS 3854 and IS
1293
Using Group "A" materials
3.7.1 6Amps one way. Each 283 63.0 17829.0
3.7.2 6Amps Two way. Each 4 87.0 348.0
 3.7.3 6Amps 3way socket. Each 123 95.0 11685.0
3.7.4 Stepped Fan Regulator. Each 33 286.0 9438.0
3.7.7 16Amps one way switch Each 8 114.0 912.0
3.7.10 6/16Amps universal socket Each 8 147.0 1176.0
3.7.11 TV/Telephone socket Each 2 82.0 164.0
11 Extra for supplying 4mm thick white plastic plate and
3.11 covering for junction boxes of size ……mm conduit
using necessary machine screws.
3.11.1 80mm No 40 9.0 360.0
3.11.2 110mm No 145 11.0 1595.0
12 Supplying and fixing PBBC/bakelite straight or slant
4.2 batten holder and wiring with 60w/230 volts lamps.

4.2.1 Group 'A' Each 123 88.0 10824.0

13 Supplying and fixing cast Aluminium round or oblong
type bulk head fitting with GI wire guard, glass cover
4.4
with 15Watts 230V CFL lamp as required

4.4.1 Group 'A' Each 2 952.0 1904.0

a) 5-32Amps SP
6.15.1 Group 'A' Each 10 418.0 4180.0
5-32 Amps DP
6.15.5 Group 'A' Each 4 849.0 3396.0
e) 5-32Amps TPN
6.15.9 Group 'A' Each 2 1547.0 3094.0
14 Supplying and fixing regular MCB distribution boards
on wall / wood board / flush mounting using required
clamps, bolts, nuts etc., with provision for fixing suitable
6.16 type capacity MCB's single phase / 3 phase / single
door with powder coated painting. Made out of 14
SWG MS enclosure.
III - Double Door
b) 8Way SP &N
Group 'A' Each 1 1299.0 1299.0
a) 4Way TP &N
6.16.13 Group 'A' Each 2 2399.0 4798.0
15 Supplying, fixing and wiring Earth Leakage Miniature
6.17 Circuit Breaker [ELMCB] 240/450V up to 300mA
sensitivity on existing wood/panel board.
6.17.1 a) 16-25 Amps 2 pole Each 1 2412.0 2412.0
6.17.3 c) 32-40 Amps 4 pole Each 2 2936.0 5872.0
16 Supplying fixing and wiring earth electrode for
grounding of lifts, transformers, DG sets etc using
40mm dia 2.9mm thick 2.5 mtr long GI pipe with GI
funnel with mesh and suitable size reducer fixed on the
top of the earth electrode. The funnel should be
enclosed in a CC chamber of 400x400x400mm with a
cast iron cover. The earth electrode shall have
7.2 staggered holes of 12mm dia and the electrode should No
be covered 150mm alround with alternate layers of
salt and charcoal from the bottom of the CC chamber.
The connection from the electrode is to be established
through GI strip using GI bolts and nuts.

2 4317.0 8634.0
17 Supplying and running of GI/Copper strips for
7.3 grounding connections, using necessary fixing
materials as required.
GI strip
7.3.1 25x3mm Mtr 24 77.0 1848.0
18 Supplying and drawing PVC flexible one pair
11.2
telephone unarmoured tinned copper cable.
11.2.4 4Pair RMt. 100 25.0 2500.0
19 Supplying and fixing of PVC casing and capping on the
wall or ceiling using necessary materials like bends,
1.8
screws at an interval of 300mm …. Etc as required.

1.8.2 25mm Mtr 100 26.0 2600.0

20 11.1 Supplying and drawing UTP-CAT 6E LAN cable. Mt. 200 23.0 4600.0
Supplying & Fixing of switch mounting rack with
21 11.4
power manager & Cable manager .
Eac
11.4.1 6U with 450mm depth 1 4394.0 4394.0
h
Eac
11.4.2 9U with 450mm depth 1 6593.0 6593.0
h
22 11.9 Supplying fixing of Network Switches
Eac
11.9.11 24 port 10/100/1000 Switch 1 7912.0 7912.0
h
23 11.10 Supplying & fixing of I/O socket eith back box
11.10.1 Single I/o 30 369.0 11070.0
24 11.11 Supplying & Fixing of …mtrs Cat6 Patch Cable
Eac
11.11.3 3mtr 30 337.0 10110.0
h
25 11.12 Supplying & Fixing of Patch panel for Lan cabling
Eac
11.12.1 48 Port 10/100 patch panel 2 13082 26164.0
h
TOTAL 462023.8
972

14 21 7 14 21 28 112
 Name of Work: PROVIDING ELECTRIFICATION & NETWORKING & ITI COLLEGE AT AKKOL IN CHIKKODI TALUK OF BELAGAVI DISTRICT.

1x28watts Box typei tube

2x28watts Box typei tube

24Watts LED Street Light

1X14Watt/1x28watts Box
heavy duty exhaust fan

12 modular PVC PLATE

6 modulaR PVC PLATE
light duty exhaust fan

8 modular PVC PLATE

6 A amps 3waySocket

Stpped fan Regulater

4 modular PV PLATE
industrial plugs and

type LED tube fitting

12 modularPVC Box
4 modularPVC Box

6 modularPVC Box

8 modularPVC Box
16 A amps Socket
16 A amps Switch

1to3 PVC PLAET

6 A 1 way switch
Ceiling Fan 48"

Ceiling Fan 56"

1to3 PVC Box

Battan holder
Medium Point

2 way Point
Short Point

Long Point

sockets.

fitting

fitting

Fitting
Sl.
Description
No

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 21 22 23 24 25 21 22 23 24 25 26

1 POTICO/LOBBY 2 2 4 - 6 - - - - - 8 - - 8 - - - - - 1 - - - - 1 - - - -

2 Stair case - - 2 2 2 - - - - - - - - 2 - - - - 2 - - - - 2 - - - - -

3 PRINCIPALROOM/ANTE 3 5 4 - 7 1 2 0 1 - 3 - 3 18 5 3 1 1 2 1 - 1 2 2 1 - 1 2 -

4 OFFICE 3 5 6 - 9 0 5 - 1 - 3 0 3 29 14 5 1 1 1 1 - - 6 1 1 - - 6 -

5 CLASS ROOM-4 2 2 4 - 5 - 2 - - - - 1 4 10 4 2 - - - - - 1 1 - - - 1 1 -

6 CLASS ROOM-3 2 2 4 - 6 - 3 - - - - 1 4 10 4 2 - - - - - 1 1 - - - 1 1 -

7 CLASS ROOM-2 2 2 4 - 7 - 4 - - - - 1 4 10 4 2 - - - - - 1 1 - - - 1 1 -

8 CLASS ROOM-1 2 2 4 - 8 - 5 - - - - 1 4 10 4 2 - - - - - 1 1 - - - 1 1 -

9 SPORTSROOM 2 2 3 - 7 - 6 - - - - - 4 10 4 2 - - - - - 1 1 - - - 1 1 -

10 COMPUTER LAB 2 2 2 - 4 - 2 - - 2 - - 4 55 45 2 2 2 - 4 - 1 16 - 4 - 1 16 -

12 FITTER ROOM 3 4 3 - 9 - 2 - - 10 - 6 3 14 6 2 1 1 - 1 - 2 1 - 1 - 1 1 -
13 ELECTRICIAN ROOM 3 4 3 - 9 - 3 - - 10 - 6 3 30 18 2 2 2 - 2 - 2 6 - 2 - 1 6 -
14 LIBRARY ROOM 3 6 6 - 9 - 6 - - - - 8 0 21 6 5 1 1 - 1 - - 4 - 1 - - 4 -
15 STAFF ROOM 3 2 4 - 6 - 2 - 1 - 2 2 1 15 4 2 - - 1 - - - 2 1 - - - 2 -
16 T O ROOM 1 2 2 - 3 2 - - - - - 3 - 9 4 2 - - - - - - 2 - - - - 2 -
17 RECORDS ROOM 2 2 3 - 6 1 - 1 - - - 6 - 8 1 - - - - - - - 1 - - - - 1 -
18 TOTALPASSGE 6 5 5 - 16 - - - - - 21 - - 16 - - - - - 4 1 - - - 4 1 - - -
19 OUT SIDE LIGHTS - - 8 - - - - - - - - - - - - - - - - - - - - - - - - 8
TOTAL 41 49 71 2 119 4 42 1 3 22 37 35 37 275 123 33 8 8 6 15 1 11 45 6 15 1 9 45 8
 1X14Watt/1
industrial x28watts 1x28watts 2x28watts
Ceiling Fan heavy duty
plugs and Box type Box typei Box typei
48" exhaust fan
sockets. LED tube tube fitting tube fitting
fitting
 Name of Work: PROVIDING ELECTRIFICATION & NETWORKING & ITI COLLEGE AT AKKOL IN
CHIKKODI TALUK OF BELAGAVI DISTRICT.

ESTIMATE FOR FIXTURE

Sl S.R Basci Amount
No Items Description of Items Unit Qty
Rate (Rs.)
1 2 3 4 5 6 7
1 Supply box type suitable for 28W T5 single / twin Lamp &
suspension mounted luminaire & optical reflector. Prewired
with HF electronic Ballast, push fit type lamp holders & main
4.7 connectors. Channel cover shall be made of CRCA MS Sheet
and finishing is done with stove enameled white with end caps
made of engineering plastic.

1x4'-28 Watts
4.7.1 Group 'A' Each 35 990.0 34650.0
2x4'-28 Watts
4.7.3 a.Group 'A' Each 37 1680.0 62160.0
2 Supplying of 2' feet - LED PVC Square Batten ..W with high
quality diffuser with Life of 25000 burning hours & 70% lumen
maintenance with CRI > 80. Power Input: 220-240V @ 50Hz &
4.29 Power factor >0.9 along with CE approved. 5 years Warranty
against any manufacturing defect working under standard
electrical condition

Group A
4.29.1 LED light fighting 2' - 14 watts Each 22 1400.0 30800.0
4.29.2 LED light fighting 4' - 28 watts Each 20 1774.0 35480.0
3 Supply of LED Streetlight with pressure die cast aluminium
housing body with optimal heat sink for better thermal
dissipation. Diffuser with Injection moulded & is made of
polycarbonate material with high transmission index, delivering
superior light output. Rated life Burning Hrs 50000 hr @
Lumen Maintenance of 70%. CCT > 5500K, IP 66 optical and
electrical compartment & impact resistance of complete
luminaire > IK08. Power Factor >0.9 with mains Current should
not be greater than 0.1A to 0.7A & Surge Protection- Min KV
along with Over voltage/Overload, short circuit/ miss-wiring
protection. Compatible for pole mounting with outer dia of
40mm to 50mm. Universal Voltage driver to operates wide
voltage range from 100V to 270V 50/60Hz application. Over
load & Short circuit protection ensures reliable operation in
spite of problem in output side. Compliance to IS 10322/IEC
4.35 60598, LM 79 & LM 80 Adherence with RoHS. UL approved
MCPCB. Top access street light with single screw to ensure
ease of maintenance at the sight site location with minimized
minimal tools. LED Light fixture with ........W System Power
consumption. LED Efficiency>130lm/w at 1W & Fixture
Efficiency >80lm/w with nominal CRI >75. Luminaire
manufacturer should have in-house facility accredited by
NABL/CPRI & any Government certified agency & Design &
Development facility certified by ISO 9001:2008 . Housing with
supplier word mark /name shall be Engraved / Embossing on
the die cast housing/ Body part. Warranty of 5 Years against
any manufacturing defect working under standard electrical
conditions as mentioned above should be given by LED
manufacturer & Cree/ Nichia/ Lumileds/ Osram make LED
Source. Suitable for B1/B2 Roads as per IS 1944 Part I &
Part II. Refer sample worksheet for consideration.
GROUP A
4.35.1 LED Streetlight 24watts No 4 6912 27648.0
4.35.2 LED Streetlight 43watts No 4 12384 49536.0
4 Supplying exhaust fan of 1440 RPM of 300mm (12") size with
9.1 bracket blades complete for light duty suitable to operate on
230V 50Hz, AC Supply.
9.1.1 Group 'A' Each 3 1700.0 5100.0
5 Supplying of 1440rpm heavy duty exhaust fan with bracket
9.2 blades suitable to operate on 230V 50Hz, AC Supply complete.

9.2.1 12" Sweep (300mm)

Group 'A' Each 4 3654.0 14616.0
6 Supplying capacitor type ceiling fan complete with down rod
blades, shackle, canopies etc., for operation on 230 volts, 50
9.3 cycles. Single phase AC supply conforming to ISS-374-1979
and with double ball bearing system and as per technical data
approved.
9.3.1 48" Sweep (1200mm)
9.3.1.1 Regular model Each 4 2376.0 9504.0
9.3.2 56" Sweep (1400mm)
9.3.2.1 Regular model Each 42 2418.0 101556.0
7 Supplying and Fixing of........mm dia class A GI pipe bracket up
to 2 mtrs long bent at suitable angle and fixing to this bracket
1x40/2x40 watts fluorescent tube street light fitting of all
17.1 capacities to GI or CI or rail or RCC pole / wall using suitable
clamps, bolts, and nuts and wiring using suitable capacity
wires.
17.1.1 Using 25mm dia G.I.pipe Each 8 825.0 6600.0
8 Fixing halogen / metal hallide / SVL / IL / LED floodlight fitting
17.5 over existing pole / wall ceiling including clamps, bolts, nuts
and wiring using suitable capacity wires. Each 8 179.0 1432.0
9 Fixing all types and all capacities of fluorescent / false ceiling /
spot light / CFL / LED fittings indoor on the wall / ceiling /
17.7 rafters / girders using 23/0.0076” twin twisted PVC insulated
wires, required Nos of round blocks and clamps.

17.7.2 Using necessary length of G.I. chain Each 115 210.0 24150.0
10 Fixing a ceiling / Wall mounting fan of all capacities and all
types to the existing 'S' hook with fan regulator to the existing
17.8 board together with supplying and fixing 5 amps. ceiling rose,
necessary length of 23 / 0.0076 inch PVC insulated twin
twisted copper wire and wiring. Each 46 142.0 6532.0
11 17.10 Extra length of GI pipe of class B 19mm dia for down rod. Mtr. 46 167.0 7682.0
12 Fixing one exhaust fan in the nitch already left in the wall with
17.12 bolts and nuts and 5 amps. ceiling rose with sufficient length of
23 / 0.0076 inch PVC insulated twin core wire. Each 8 412.0 3296.0
Total 420742.0
462367.6 420742.0 41625.6
420742 462023.8 -41281.8
343.8

511542 420742
481537 452023