PROJECT Proposed (2) Storey Residence

LOCATION

OWNER

SUBJECT BILL OF QUANTITY & COST

ESTIMATES

DESCRIPTION UNIT QUANTITY UNIT COST COST LABOR COST

I EXCAVATION

A. Footing cu.m 97.2 lot 46350

II. CONCRETE WORKS

Footing

Cement, Portland bags 88 240 21,120.00 8,448.00

Sand cu.m 4.9 1000 4,900.00 1,960.00

Gravel cu.m 9.8 1000 9,800.00 3,920.00

Rebar, deformed, 16mm x 6.00m pcs 54 300 16,200.00 6,480.00

G.I Wire #16 kgs 6.2 25 155.00 62.00

Columns - -

Cement, Portland bags 16 240 3,840.00 1,536.00

Sand cu.m 0.9 1000 900.00 360.00

Gravel cu.m 1.7 1000 1,700.00 680.00

Rebar, deformed, 16mm x 6.00m pcs 24 300 7,200.00 2,880.00

Rebar, deformed, 9mm x 6.00m pcs 51 120 6,120.00 2,448.00

G.I Wire #16 kgs 6.3 25 157.50 63.00

Columns( 1st Floor) - -

Cement, Portland bags 33 240 7,920.00 3,168.00

Sand cu.m 1.8 1000 1,800.00 720.00

Gravel cu.m 3.6 1000 3,600.00 1,440.00

Rebar, deformed, 16mm x 6.00m pcs 48 300 14,400.00 5,760.00

Rebar, deformed, 9mm x 6.00m pcs 71 120 8,520.00 3,408.00

G.I Wire #16 kgs 8.7 25 217.50 87.00

Columns(2nd Floor) - -

Cement, Portland bags 25 240 6,000.00 2,400.00

Sand cu.m 1.4 1000 1,400.00 560.00

Gravel cu.m 2.8 1000 2,800.00 1,120.00

Rebar, deformed, 16mm x 6.00m pcs 44 300 13,200.00 5,280.00

Rebar, deformed, 9mm x 6.00m pcs 59 120 7,080.00 2,832.00

G.I Wire #16 roll 7.3 25 182.50 73.00

Tie Beams - -
 Cement, Portland bags 38 240 9,120.00 3,648.00

Sand cu.m 2.1 1000 2,100.00 840.00

Gravel cu.m 4.2 1000 4,200.00 1,680.00

Rebar, deformed, 16mm x 6.00m pcs 106 300 31,800.00 12,720.00

Rebar, deformed, 10mm x 6.00m pcs 65 156 10,140.00 4,056.00

G.I Wire #16 kgs 15.3 25 382.50 153.00

Beams(2st Floor) - -

Cement, Portland bags 30 240 7,200.00 2,880.00

Sand cu.m 1.7 1000 1,700.00 680.00

Gravel cu.m 3.3 1000 3,300.00 1,320.00

Rebar, deformed, 16mm x 6.00m pcs 105 300 31,500.00 12,600.00

Rebar, deformed, 10mm x 6.00m pcs 311 156 48,516.00 19,406.40

G.I Wire #16 kgs 13.7 25 342.50 137.00

Roof Beams - -

Cement, Portland bags 11 240 2,640.00 1,056.00

Sand cu.m 0.6 1000 600.00 240.00

Gravel cu.m 1.2 1000 1,200.00 480.00

Rebar, deformed, 16mm x 6.00m pcs 45 300 13,500.00 5,400.00

Rebar, deformed, 10mm x 6.00m pcs 27 156 4,212.00 1,684.80

G.I Wire #16 kgs 25 - -

Slab 1st Floor - -

Cement, Portland bags 210 240 50,400.00 20,160.00

Sand cu.m 14 1000 14,000.00 5,600.00

Gravel cu.m 28 1000 28,000.00 11,200.00

Rebar, deformed, 12mm x 6.00m pcs 174 - -

G.I Wire #16 kgs 25 - -

Slab 2nd Floor - -

Cement, Portland bags 126 240 30,240.00 12,096.00

Sand cu.m 7 1000 7,000.00 2,800.00

Gravel cu.m 14 1000 14,000.00 5,600.00

Rebar, deformed, 12mm x 6.00m pcs 174 - -

G.I Wire #16 kgs 25 - -

Concrete Stairs - -

Cement, Portland bags 15 240 3,600.00 1,440.00

Sand cu.m 0.9 1000 900.00 360.00

Gravel cu.m 1.7 1000 1,700.00 680.00

Rebar, deformed, 16mm x 6.00m pcs 7 -

Rebar, deformed, 12mm x 6.00m pcs 24 174 4,176.00 1,670.40

G.I Wire #16 kgs 2 25 50.00 20.00

- -

- -

III. MASONRY WORKS - -

4"x8"X16" CHB pcs 1265 10 12,650.00 5,060.00

6"x8"X16" CHB pcs 2727 16 43,632.00 17,452.80

 Cement, Portland bags 263 240 63,120.00 25,248.00

Sand cu.m 22 1000 22,000.00 8,800.00

Sand fine cu.m 9.3 1000 9,300.00 3,720.00

Rebar, deformed, 10mm x 6.00m pcs 222 156 34,632.00 13,852.80

G.I Wire #16 kgs 14.5 25 362.50 145.00

- -

- -

IV. TILE WORKS - -

- -

- -

Tile adhesive bags 25 40 1,000.00 400.00

Grount pack 42 75 3,150.00 1,260.00

Cement bags 40 240 9,600.00 3,840.00

Sand cu.m 3.33 1000 3,330.00 1,332.00

60cmx60cm tiles pcs 314 622 195,308.00 78,123.20

30cmx60cm tiles pcs 19 274 5,206.00 2,082.40

30cmx30cm tiles pcs 367 150 55,050.00 22,020.00

- -

- -

VII. SCAFFOLDINGS & FORMWORKS - -

2"x3"x12', 200 PCS BF 1200 32 38,400.00 15,360.00

2"x2"x10', 200 PCS BF 1000 32 32,000.00 12,800.00

plywood,ordinary,1/4"x4'x8' pcs 25 400 10,000.00 4,000.00

CWN 4" kgs 50 60 3,000.00 1,200.00

CWN 3" kgs 60 60 3,600.00 1,440.00

Finishing nails kgs 40 60 2,400.00 960.00

- -

- -

VIII . PAINTING WORKS - -

Sanding sealer gals 12 795 9,540.00 3,816.00

Flatwall enamel white gals 10 600 6,000.00 2,400.00

QDE white gals 12 675 8,100.00 3,240.00

Red lead primer gals 8 350 2,800.00 1,120.00

Paint thinner gals 5 350 1,750.00 700.00

Tinting color liters 8 200 1,600.00 640.00

Concrete neutralizer gals 8 400 3,200.00 1,280.00

Latex paint flat gals 10 575 5,750.00 2,300.00

Gloss latex paint gals 10 625 6,250.00 2,500.00

Masonry putty gals 8 475 3,800.00 1,520.00

Acri-color liters 5 295 1,475.00 590.00

Calsomine powder kls 5 100 500.00 200.00

Patching compound kls 7 120 840.00 336.00

#120 sandpaper pcs 80 24 1,920.00 768.00

Paint brush 1" pcs 10 60 600.00 240.00

 Paint brush 2" pcs 10 100 1,000.00 400.00

Paint brush 4" pcs 10 140 1,400.00 560.00

Roller brush 7" pcs 10 135 1,350.00 540.00

- -

- -

IX. ROOFING - -

Corrugated Galvanized Roof Sheet 0.35x8' pc 10 216 2,160.00 864.00

Corrugated Galvanized Roof Sheet 0.35x10' pcs 10 270 2,700.00 1,080.00

Corrugated Galvanized Roof Sheet 0.35x12' pcs 40 324 12,960.00 5,184.00

Umbrella Nails kgs 13 70 910.00 364.00

Pre-painted Gutter, GA 24(0.701 mm) x pcs 12 355 4,260.00 1,704.00

2.44m
Pre-painted Flashing, GA 24 (0.701 mm) x pcs 11 316 3,476.00 1,390.40
2.44m

X. SANITARY -

A. SEPTIC TANK -

a. EXCAVATION cu.m 8 616 4928

b. MASONRY WORKS -

Cement, Portland bags 26 240 6,240.00 2,496.00

Sand cu.m 2 1000 2,000.00 800.00

Gravel cu.m 2 1000 2,000.00 800.00

Rebar, deformed, 9mm x 6.00m pcs 24 156 3,744.00 1,497.60

G.I Wire #16 kgs 1 25 25.00 10.00

c. FITTINGS -

Sanitary Tee, 4" pcs 3 75 225.00 90.00

XI. PLUMBING WORKS -

A. Waste water -

PVC pipe 150mm x 3.00m pcs 5 866 4330 1,732.00

PVC pipe 100mm x 3.00m pcs 9 415 3735 1,494.00

PVC pipe 75mm x 3.00m pcs 7 205 1435 574.00

PVC elbow, 100mm x 45 ⁰ pcs 4 34 136 54.40

PVC elbow, 75mm x 45 ⁰ pcs 2 12 24 9.60

PVC elbow, 100mm x 90 ⁰ pcs 5 45 225 90.00

PVC elbow, 75mm x 90 ⁰ pcs 6 30 180 72.00

PVC tee, 100mm x 100 pcs 9 15 135 54.00

PVC wye, 100mm x 100mm pcs 4 75 300 120.00

PVC P-trap, 100mm pcs 3 46 138 55.20

PVC clean out, 100mm pcs 3 35 105 42.00

B. Water supply -

G.I. pipe, sch40, 13mmx6.00m pcs 6 250 1500 600.00

G.I. tee, 13mmx13mm pcs 8 20 160 64.00

 G.I. elbow, 13mm pcs 5 15 75 30.00

G.I. coupling, 13mm pcs 4 18 72 28.80

teflon tape pcs 5 50 250 100.00

C. Fixtures and Accessories a

water closet set 2 4500 9000 3,600.00

lavatories set 2 4500 9000 3,600.00

shower valve pcs 2 5000 10000 4,000.00

shower head pcs 2 2500 5000 2,000.00

faucet pcs 2 2000 4000 1,600.00

double kitchen sink with strainer pcs 1 5000 5000 2,000.00

gate valve, 1/2 '' pcs 1 500 500 200.00

floor drain with strainer pcs 2 50 100 40.00

Total 1,167,447.00 471,906.80