Professional Documents
Culture Documents
11 OBRAS DE GEO-ESTABILIZACION
11.23 Bolsacretos con mortero arena cemento Un $ 149,569.00 160.00
11.29 Geotextil Tipo T 2400 (suministro e instalación) m2 $ 5,023.00 576.00
COSTOS DIRECTOS
ADMINISTRACION 13%
IMPREVISTOS 4%
UTILIDAD 5%
VALOR SIN IVA
IVA SOBRE UTILIDAD 19%
VALOR TOTAL
TOTAL
CANTIDADES
V/TOTAL V/TOTAL
Totales
$ 9,708,160.00 $ 9,708,160.00
$ 9,708,160.00 112.00 $ 9,708,160.00
$ 35,680,000.00 $ 35,680,000.00
$ 8,120,000.00
$ 8,120,000.00 56.00
$ 0.00 - $ 0.00
$ 0.00 - $ 0.00
$ 12,880,000.00 112.00 $ 12,880,000.00
$ 5,000,000.00 10.00 $ 5,000,000.00
$ 3,920,000.00 14.00 $ 3,920,000.00
$ 20,160,000.00 $ 20,160,000.00
$ 10,080,000.00 7.00 $ 10,080,000.00
$ 10,080,000.00 7.00 $ 10,080,000.00
$ 0.00 $ 0.00
$ 0.00 - $ 0.00
$ 0.00 $ 0.00
$ 0.00 - $ 0.00
$ 101,650,000.00 $ 101,650,000.00
$ 9,600,000.00 160.00 $ 9,600,000.00
$ 45,532,800.00 $ 45,532,800.00
$ 45,532,800.00 44,640.00 $ 45,532,800.00
$ 0.00 $ 0.00
$ 0.00 - $ 0.00
$ 26,824,288.00 $ 26,824,288.00
$ 23,931,040.00 160.00 $ 23,931,040.00
$ 2,893,248.00 576.00 $ 2,893,248.00
$ 239,555,248.00 $ 239,555,248.00
$ 31,142,182.24 $ 31,142,182.24
$ 9,582,209.92 $ 9,582,209.92
$ 11,977,762.40 $ 11,977,762.40
$ 292,257,402.56 $ 292,257,402.56
$ 1,916,441.98 $ 1,916,441.98
$ 294,173,844.54 $ 294,173,844.54