Patel To Madeenaguda Work Slip Remarks - 18 Mar 2019

WORK SLIP - I
Name of the Work:- Remodelling and Improvement of Storm water drain from Patel Cheruvu to Madeenaguda Cheruvu in Circle
Unit As per Estimate / Agreement As per Work Done (A) As per Work to be Done (B) W.D+W.T.D
Sl.
Item
No Qty Rate Amount Qty Rate Amount Qty Rate Amount Qty
Earth work in excavation for structures as per

drawing and technical specifications Clause 305.1
including setting out, construction of shoring and
bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing
1 Cum 10304.33 99.44 1024663 1971.04 99.44 196000 11185.02 99.44 1112238 13156.06
of sides and bottom and back filling in trenches
with excavated suitable material, complete as per
technical specification 305 MORD/ 304 MORTH -
Ordinary soil- mechanical means - Upto 3 m
depth

3 Cum 606.14 1147.71 695673 0.00 1147.71 0 1242.78 1147.71 1426351 1242.78
Hard rock (blasting prohibited) - upto 3 m
depth
Bailing out of water using dewatering pump of 5HP Hp/H

4 800.00 55.95 44760 2100.00 55.95 117495 6000.00 55.95 335700 8100.00
(diesel), complete during earth work excavation. r
Sl.
Item
Supply and placing of Plain Cement Concret

(PCC) M15 by Ready Mix (RMC) Standard Mix
Concrete grade as per IS 4926-2003 and with
minimum cement content (cement content is taken
as 275 kgs) as per IS code 456-2000 and standard
mix design as per IS:10262:2009 with ordinary
portland cement 43/53 and with 20mm size graded
(20mm-60%, 10mm-40%) machine crushed hard
granite/trap/dolerite metal free from dust obtained
by machine crushing and blasting and fine
aggregate conforming IS: 383-1970 (as per the
5 Mix Design approved by the Engineer-in-Charge Cum 604.22 5665.20 3423027 410.49 5665.20 2325508 413.85 5665.20 2344543 824.34
Department from standard suppliers) including
cost and conveyance of all materials, labour
charges,water charges, pumping, including form
work, laying concrete, vibrating, curing for 14
days, including dewatering & desilting charges
etc.,complete for finished item of work but
excluding cost of steel and its fabrication charges
and seigniorage charges for foundation bed of
Retaining Wall and Box Culvert as per drawings
and technical specifications clause 802,803,1202 &
1203 MORD and 1500, 1700 & 2100 MORTH.
Sl.
Item
Supply and placing of Reinforced Cement

Concrete (RCC) M30 by Ready Mix (RMC)
Standard Mix Concrete grade as per IS 4926-2003
and with minimum cement content (cement content
is taken as 400kgs) as per IS code 456-2000 and
standard mix design as per IS:10262:2009 with
Ordinary Portland Cement 43/53 grade and with
20mm size graded (20mm-60% & 10mm-40%)
machine crushed hard granite/trap/dolerite metal
free from dust obtained by machine crushing and
blasting and fine aggregate conforming IS:383-
1970 (as per the Mix Design approved by the
7 Cum 751.68 6786.08 5100961 140.31 6786.08 952155 943.92 6786.08 6405483 1084.23
Engineer - in - Charge of the Department from
standard suppliers) including cost and conveyance
of all materials, labour charges, water charges,
pumping, including form work, laying concrete,
vibrating, curing for 14 days, excluding
dewatering & desilting charges etc., complete for
finished item of work but excluding cost of steel
and its fabrication charges and seigniorage charges
for substructure walls of box drain as per
drawings and technical specification Clauses 802,
804, 805, 806, 807, 1202 and 1204 MORD and
1500, 1700 & 2200 MORTH.(Height upto 5m).
Sl.
Item
Supplying, fitting and placing HYSD bar

reinforcement Fe-500/500D/550D procured from
BIS approved secondary producers (conforming
to IS 1786-2008) who have valid licence and well
established TMT process of either Thermax,
10 Tempcore, Evcon Turbo & Turboquench in Kg 90201.60 50.93 4593967 25116.140 50.93 1279165 90952.00 50.93 4632185 116068.14
substructure complete as per drawings and
technical specification Clauses 1002, 1005, 1010 &
1202 MORD / Sections 1600 & 2200 MORTH for
Bars below 36 mm dia including over laps and
wastage, where they are not welded.
Manufacture, Supply and Delivery of

Unplasticised PVCs Pipes 6 .0 Kgs/cm2 110mm
dia conforming to IS : 4985/2000 (3rd revision)
12 with bell ends (Socket) as per specification in light Rmt 139.20 244.27 34002 0.00 244.27 0 141.75 244.27 34625 141.75
Grey/Natural Ivory Grey/ Any other Color (except
White) with all incidentals costs, complete for
finished work.
Providing barricading arrangement 2 - TIER (2

Nos Horizontals- 6'-0" long - 1 No Vertical -4'-
0" High) with casurina ballies as per the design
duly excavating pits and its removal after the
14 Rmt 870.00 141.42 123035 60.00 141.42 8485 1382.00 141.42 195442 1442.00
function is over including hire charges of the
barricading materials as per the schedule given by
the departmental authorities complete for finished
item of work.
Sl.
Item
Laying of Sand Bags in the stipulated places
including cost of empty cement bag, sand, thread,
15 Nos 2000.00 26.00 52000 2010.00 26.00 52260 9000.00 26.00 234000 11010.00
stitching charges and labour charges etc., complete
for finished work.
Carting of excavated earth (including dismantled

material of BT/RCC/CC, etc., or combined) with
16 Cum 10142.35 210.00 2129894 2045.10 210.00 429471 10190.80 210.00 2140067 12235.90
15 km lead including loading and unloading
charges complete as per specification.
Manufacture, supply and delivery of RCC NP-3

plain ended pipes of 900mm dia conforming to
18 B.I.S 458/2003 , including transportation on all Rmt 60.00 6393.53 383612 85.00 6393.53 543450 0.00 6393.53 0 85.00
weathered road including loading & unloading,
stacking, taxes & duties etc., complete.
Lowering RCC NP 3 plain ended pipes of

900mm dia carefully into the trench laying them
true to alignment and gradient, jointing RCC pipes
with cement joints including curing, the cost of
20 Rmt 60.00 883.47 53008 85.00 883.47 75095 0.00 883.47 0 85.00
jointing materials i.e., Cement Mortar (1:1.5), hemp
yarn etc., and testing including filling with water
with a water lead upto 500 metres excluding cost of
rubber rings as per BIS No.783/85.
Sl.
Item
Dismantling of existing structures like drains,

bridges, retaining walls and other structure
comprising of Rubble Stone Masonry in Cement
24 Cum 16.20 347.39 5628 66.35 347.39 23049 40.50 347.39 14069 106.85
Mortar, including stacking the serviceable material
with all lifts as per Technical Specification Clause
202 MORD / MORTH. By Manual Means

comprising of RCC/Prestressed Concrete by
manual means including T&P and scaffolding
26 wherever necessary sorting the dismantled Cum 15.75 1785.30 28118 171.36 1785.30 305929 56.00 1785.30 99977 227.36
materials, stacking the servicable material with all
lifts but excluding cost of disposal of unserviceable
materials as per techmincal specification Clause
202 of MORD/MORTH.
SUPPLEMENTAL ITEMS
Hire charges for engaging Hydraulic Excavator

29 Hrs 0 50.00 3205.65 160283 50.00 3205.65 160283 100.00
complete for finished item of work
Sl.
Item
Removal of wet silt and sludge from sullage drains,

30 with aid of baskets and vessels, etc with initial lift Cum 0 57.125 350.09 19999 97.20 350.09 34029 154.33
of 3 m and lead of 50 m.
Filling with stone crusher dust finer than 3mm with

not more than 10% passing 0.075 sieve, as per
31 Cum 0 43.77 757.78 33168 84.60 757.78 64108 128.37
MoRTH Technical Specifications, Complete for
Finished item of the work.
Supply and Erection of Structural Steel " I "

Section including cost and conveyance of material
32 Kgs 0 1607.68 682.83 1097772 0.00 682.83 0 1607.68
and labour charges complete for finished item of
work.
Supply and Placing of 12mm thick Plywood

conforming to IS:303 MR Grade including
including material VAT, loading,cost of
33 conveyance, unloading & stacking complete for Sqm 0 147.77 752.13 111142 0.00 752.13 0 147.77
finished item of work.
Sl.
Item

34 Cum 0 35.526 6441.97 228857 168.00 6441.97 1082251 203.53
vibrating, curing for 14 days, including
for foundation raft / footing of retaining wall, as
per drawings and technical specifications Clause
802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH.
Sl.
Item

35 Engineer - in - Charge of the Department from Cum 0 31.97 6631.11 211997 220.50 6631.11 1462160 252.47
for substructure wall / stem of retaining wall, as
per drawings and technical specification Clauses
802, 804, 805, 806, 807, 1202 and 1204 MORD
and 1500, 1700 & 2200 MORTH. (Height upto
5m).
Sl.
Item
Supply and placing of PCC M30 grade design mix
concrete using batching plant, transit mixer and
concrete pump with minimum cement content of
400 Kg's/cum using crushed stone coarse
aggregates of 25mm and 12.5mm nominal sizes
graded as per table 600-1 conforming to clause
602.2.4 (coarse & fine aggregates conforming to
IS:383), size of aggregates not exceeding 25mm,
aggregate cement ratio not to exceed 15:1,
aggregate gradation after blending to be as per table
36 600-1, including conveyance costs of all the Cum 0 35.00 6190.58 216670 57.60 6190.58 356577 92.60
materials used, labour charges, transport charges,
pumping, laying concrete, vibrating, curing,
finishing & formwork etc. complete but excluding
costs of steel and its fabrication charges, for
finished item of work, as per technical specification
602 MORTH, adding water @ 1.2 Kl / cum of
concrete -For CC Road
Vaccum drying of freshly laid cement concrete

floor using 100% air tight suctionmat of suitable
size and length , vaccum pump to maintain vaccue
pressure 0.7-0.8 atmospheres as per the standard
procedure floating withpower floatermechanical
trawelling finishing with sound edges and corners
37 Sqm 0 200.00 75.00 15000 0.00 75.00 0 200.00
including hire and operational charges of
machinery , labour, fuel etc complete for finished
item oof work as directed by engineer-in-charge of
the work(as per quotation) Rate adopted from HMR
vide TS.No: CGM & CE/HMR/2016-17
dt:19.10.2016
Sl.
Item
Construction of C.R. Stone Masonary in 2nd sort

in CM(1:6) prop. (Cement : Sand) using hard
granite stones, coursed rubble stones, bond stones
from approved quarry including cost and
conveyance of all materials like cement, sand,
water, stones, etc., from approved quarry to site
38 and including labour for cutting stones to required Cum 0 6.25 4798.11 29988 27.00 4798.11 129549 33.25
size and shape, mixing of cement, mortor,
construction, scaffolding charges, curing etc., but
excluding Seigniorage charges complete for
finished item of work as per drawing & technical
specification Clauses 702, 704, 1202 & 1204
MORD and 1400 & 2200 MORTH. For Basement
Sl.
Item
Brick masonry common burnt clay bricks of class

as per Tab-1 of IS: 1077 -1922 non modular or
traditional size of 23x11x7 cm in CM (1:6)
proportion using from approved source including
cost and conveyance of all materials like cement
,sand ,bricks, water etc., to site , including sales and
other taxes on all materials and all operational
39 Cum 0 25.89 5424.32 140436 49.68 5424.32 269480 75.57
,incidental and labour charges such as mixing
cement mortar, curing scafolding charges,
constructing masonary,lift charges,curing etc., but
excluding seignorage charges, complete for
finished item of work as per drawing and technical
specification Clauses 602, 603, 604, 1202 & 1204
MORD and 1300 & 2200 MORTH
BLD-CSTN-8-1-(76) : Plastering 12mm thick two

coats with base coat of 8mm thick in C.M. (1:5)
and top coat of 4mm thick in C.M. (1:3) with
dubara sponge finishing including cost &
conveyance of all materials like cement, Sand ,
40 Water, etc., to site, seigniorage charges, all Sqm 0 153.60 432.46 66426 0.00 432.46 0 153.60
operational, including charges, labour charges for
mixing mortar, finishing, scaffolding, lift charges,
curing , including cutting grooves where ever
necessary etc., complete for finished item of work
of uneven surfaces of walls. ( Internal Walls)
Sl.
Item

of uneven surfaces of walls. (External walls)
Supplying & fixing SINGLE PANEL 30 mm thick

PVC DOOR, door shutters with shutter frame and
Infill panel made from PVC material, the shutter
frame made out of PVC extruded sections having
overall dimensions of 6 0mm x 30 mm with wall
thickness of 1.3 mm ± 0.3 mm, with the Infill panel
made out of multi chambered seamless hollow PVC
42 Sqm 0 8.40 2958.53 24852 0.00 2958.53 0 8.40
extruded panel having overall dimensions of 610
mm x 20 mm having wall thickness 1 mm ± 0.2
mm with the shutter frame meter cut and joined at
corners and all the hardware locations reinforced
with special polymeric bars as per drawing
including roviding
special PVC bracket on hinge side, etc complete
Sl.
Item
BLD-CSTN-11-5-(162) : White washing two coats

with whiting of approved quality to give an even
shade after thoroughly brushing the surface to
remove all dirt and remains of loose powdered
43 Sqm 0 63.45 42.06 2669 0.00 42.06 0 63.45
materials including cost of all materials, labour
charges and incidental such as scaffolding, lift
charges etc., complete for finished item of work,
but excluding conveyance charges of materials
Supplying & fixing approved make Orissa Pan

white glazed W.C 1st quality ISI marked
conforming to IS:2556- Part-3-2004 with "P" or
44 Nos 0 4.00 1636.06 6544 0.00 1636.06 0 4.00
"S" trap: 580 mm x 440 mm
Parryware/Nycer/Hindware including all taxes etc.,
complete.
Sl.
Item
Supply and fixing of PVC Nahani trap 1st quality

ISI marked conforming to IS:1729-1979 with C.P
grating fixing with white cement as per site
requirements with standard practice for 100mm dia
45 Nos 0 6.00 256.32 1538 0.00 256.32 0 6.00
inlet - 75mm (3") out let pipe 4kgs make with
aluminium grating in cement concrete including
cost and conveyance of all material to site, all
labour charges, all taxes, etc., complete.
Manufacture, Supply and Delivery of Unplasticised

PVCs Pipes 6 .0 Kgs/cm2 110mm dia conforming
to IS : 4985/2000 (3rd revision) with bell ends
46 Rmt 0 20.00 244.27 4885 0.00 244.27 0 20.00
(Socket) as per specification in light Grey/Natural
Ivory Grey/ Any other Color (except White) with
all incidentals costs, complete for finished work.
Sl.
Item
Providing, laying, spreading and compacting

graded stone aggregate to wet mix macadam
specification including premixing the material with
water at OMC in mechanical mixer (Pug Mill),
carriage of mixed material by tipper to site, laying
in uniform layers in sub-base/base course on a well
47 prepared sub-base and compacting with smooth Cum 0 48.00 1821.37 87426 48.00
wheel roller of 80 to 100kN / Vibratory Roller 80-
100 kN weight to achieve the desired density
including lighting, barricading and maintenance of
diversion, etc as per Tables 400.11 & 400.12 and
Technical Specification Clause 406 MORD /
MORTH.
Sl.
Item
600-1, including conveyance costs of all the
48 materials used, labour charges, transport charges, Cum 0 96.00 3487.58 334808 96.00
concrete.
Hire charges for engaging Hydraulic truck crane

49 Hr 0 30.00 3460.10 103803 30.00
16T complete for finished item of work
Manufacture, Supply, & Delivery of HDPE pipes

conforming to IS 4984 - 1995 including
transportation to anywhere in T.G, excluding excise
50 Rmt 0 55.00 8724.50 479848 55.00
duty, sale tax and specials etc., complete.
(supply upto 90 mm diain coil & above 90 mm dia
straight lengths in 6 m.)
Sl.
Item
Manufacture, Supply and Delivery of R.C.C.

Socket and Spigot pipes of 300mm dia conforming
51 to B.I.S. 458/2003 at ex-factory (rate per meter of Rmt 0 40.00 1571.11 62844 0.00 1571.11 0 40.00
effective length) Excluding transportation, taxes &
duties
Lowering RCC NP 3 SS pipes of 300mm dia

carefully into the trench laying them true to
alignment and gradient, jointing RCC pipes with
cement joints including curing, the cost of jointing
52 Rmt 0 40.00 142.25 5690 0.00 142.25 0 40.00
materials i.e., Cement Mortar (1:1.5), hemp yarn
etc., and testing including filling with water with a
water lead upto 500 metres excluding cost of
Bailing out of water using dewatering pump of

53 10HP (diesel), complete during Sewer line Hp/Hr 0 400.00 377.25 150900 400.00
restoration
Sl.
Item
Manufacture as per BIS:12592 (Part 1&2)

Supply & Delivery of manhole covers and frames
of H.D.-35 with 560mm diaclear opening with ISI
54 marking anywhere in T.G., F.O.R. destination Nos 0 4.00 2597.24 10389 4.00
including, loading, unloading & stacking at site but
excluding central excise duty, sales tax, octroi and
other Govt levies etc., as applicable
ECV 54325751 17692348 8777747 23897227
TP @ (-) 2.48%
SUB - TOTAL
Add VAT @ 5% (GST @ 12%) 884617
Add Labour Cess @ 1 % 176923
Add NAC @ 0.1 % 17692
Add Seigniorage Charges 332006
Add SMET @2.0% on SC 6640
Add DMFT @ 10.0% on Seignorage Charges -
Add for QC charges @ 0.50% 88462

Sl.
Item
Add for third party Q.C.C @ 0.65% 115000
Shifting of utilities like electric poles, transformers,

250000
water & sewer lines, etc.,.
LS for Unforseen Items & Price Adjustment 1146985 40436312
GRAND TOTAL : 60000000
A.E (PD-WZ-1) Dy E E (PD-WZ-1) EE (PD-WZ-1) SE(P-WZ),GHMC CE(P),GHMC

WORK SLIP - I
water drain from Patel Cheruvu to Madeenaguda Cheruvu in Circle 21, GHMC.
W.D+W.T.D
Remarks
Amount Excess Qty Rate Amount
As per actual site

requirements as the
drain length is
1308238 2851.73 99.44 283576
increased hence the
excavation quantity is
excess
At certain stretches due

to widening of Nala
sheet rock is
1426351 636.64 1147.71 730678
encountered which has
to be excavated hence
excess
As the Nala work is not

being taken up from
D/s to U/s and it is
being taken up where
ever free stetch is
453195 7300.00 55.95 408435
available and the nala is
carrying continuoue
during helthier flow
need to be dewater by
engaging pumps
W.D+W.T.D
Remarks
As per actual site

condition as the length
4670051 220.12 5665.20 1247024
of drain is increased
there is excess
W.D+W.T.D
Remarks
As per actual site

condition as the length
7357638 332.55 6786.08 2256711
of drain is incresed
there is excess
W.D+W.T.D
Remarks
As per actual site

5911350 25866.54 50.93 1317383 condition and as per
design requirement
As per site requirement,

34625 2.55 244.27 623 as per approval and
Design
203927 572.00 141.42 80892 As per site requirement

W.D+W.T.D
Remarks
286260 9010.00 26.00 234260 As per site requirement
2569538 2093.55 210.00 439646 As per actual work done
RCC pipe line

diversion is provided
where ever site
543450 25.00 6393.53 159838 constraints are there for
diversion of nala while
execution of work.
Hence Excess.
RCC pipe line

diversion is provided
where ever site
75095 25.00 883.47 22087 constraints are there for
execution of work.
Hence Excess.
W.D+W.T.D
Remarks
As per the site

37118 90.65 347.39 31491
requirement
As per the site

405906 211.61 1785.30 377787
requirement
As where ever project

works are in progress
the maintenance wing
is not taking up regular
maintenance. In view of
above the contractor is
taking the work of
temporary diversions
320566 100.00 3205.65 320565
where ever required
during major raining
days as the works are
being taken up here and
there where that
stretches are available.
Accordingly front end
loader is engaged.
W.D+W.T.D
Remarks
As maintenance during
raining period is taken
up by projects, using
54028 154.33 350.09 54029
the wet silt removal is
taken up as per site
requirement.
This item is taken up as

97276 128.37 757.78 97276 per site condition due
to foundation portion.
In case of Hemadurga
portion nala widening,
a portion of nala is
lowered by providing
reinforced steel " I "
1097772 1607.68 682.83 1097772 griders for slab
scaffolding as there
need to be taken up
with flow in the nala as
there is no space for
diverting the Nala
Sacrificed ply wood
shutter is used for
111142 147.77 752.13 111142 doing slab work in the
above said portion
explain in item no.32.
W.D+W.T.D
Remarks
RCC Retaining wall is

constructed in Adarsh
1311108 203.53 6441.97 1311134 Nagar as per approved
drawing. Therefore
M25 concrete is used
W.D+W.T.D
Remarks

constructed in Adarsh
1674157 252.47 6631.11 1674156 Nagar as per approved
drawing. Therefore
M25 concrete is used
W.D+W.T.D
Remarks
VDCC road is taken up

in the lane of
Hemadurda
appertments to form a
573247 92.60 6190.58 573248
7 mt approach as the
residence requested us
to construct as per
approved design .
VDCC road is taken up

in the lane of
Hemadurda
15000 200.00 75.00 15000 appertments to form a
7 mt approach as the
drain is raised by 60 cm
as per approved design.
W.D+W.T.D
Remarks
In the process of
widening of nala in
Masjid portion has a
part of consent new
toilet blocks were
constructed as existing
159537 33.25 4798.11 159537 old toilets were affected
in widening .
Accordingly toilet
works were taken up in
this scope of work to
avoid the delay in
process.
W.D+W.T.D
Remarks
In the process of
widening of nala in
part of consent new
toilet blocks were
in widening .
Accordingly toilet
avoid the delay in
process.
In the process of
widening of nala in
part of consent new
toilet blocks were
in widening .
Accordingly toilet
avoid the delay in
process.
W.D+W.T.D
Remarks
In the process of
widening of nala in
part of consent new
toilet blocks were
in widening .
Accordingly toilet
avoid the delay in
process.
In the process of
widening of nala in
part of consent new
toilet blocks were
in widening .
Accordingly toilet
avoid the delay in
process.
W.D+W.T.D
Remarks
In the process of
widening of nala in
part of consent new
toilet blocks were
in widening .
Accordingly toilet
avoid the delay in
process.
In the process of
widening of nala in
part of consent new
toilet blocks were
in widening .
Accordingly toilet
avoid the delay in
process.
W.D+W.T.D
Remarks
Amount Excess Qty Rate Amount In the process of
widening of nala in
part of consent new
toilet blocks were
in widening .
Accordingly toilet
avoid the delay in
process.
In the process of
widening of nala in
part of consent new
toilet blocks were
in widening .
Accordingly toilet
avoid the delay in
process.
W.D+W.T.D
Remarks
The foundation for

Retaining wall adjacent
to Masjid is totally
slushy soils and as
there is no sufficient
87426 48.00 1821.37 87426
space for diverting the
nala WMM material is
filled up to foundation
level for providing
foundation concrete.
box culvert which is
well below culvert bed .
But recently the sewer
W.D+W.T.D on upstream of culvert
Remarks
Amount Excess Qty Rate Amount is overflowing last one
month and overflowing
on Deepthisri Nagar
causing unhygenic
condition in the
locality. Hence the
honarable MLA visited
several times and
requested project wing
to take up by pass work
of sewer line in the
culvert portion fo a
length 30mtr as
334808 96.00 3487.58 334808
maintenance people are
not capable of doing
major work . After
careful study now it is
proposed to take up the
work shifting of
sewerline to edge of
box culvert to have
better maintenance in
future . Further as per
detalied study about
nala condition it is
103803 30.00 3460.10 103803
proposed toDotake up
sewer line with 600mm
dia with HDP pipe as
the most of the length
of sewer line is to be
taken up under nala bed
479848 55.00 8724.50 479848 with heavyDoleakage .
Further 4 catchpits are
proposed with M15
concrete as per site
requirement .
W.D+W.T.D
Remarks
A 300mm Dia RCC

pipe drain constructed
in Hemadurga line to
avoid water stagnation
ass the drains in this
62844 40.00 1571.11 62844
reach raised by 60cm
due to design
requirement resulted in
existing lane road is at
lower level .
5690 40.00 142.25 5690 Do
150900 400.00 377.25 150900 Do

W.D+W.T.D
Remarks
10389 4.00 2597.24 10389 Do
32674974 14982689
-810339 -371571
31864635 14611118
3823756
318646
31865
332006
6640
33201 #REF!
159323
W.D+W.T.D
Remarks
207120
500000
22722808
60000000
WORK SLIP - I
Name of the Work:- Remodelling and Improvement of Storm water drain from Patel Cheruvu to Madeenaguda Cheruvu in Circle 21, GHMC.
Sl.
Item

1 Cum 10304.33 99.44 1024663 1971.04 99.44 196000 11185.02 99.44 1112238 13156.06
depth

2 material and disposal upto a lead of 50 m, dressing Cum 1212.28 202.64 245656 71.28 202.64 14444 0.00 202.64 0 71.28
Ordinary soil- manual means- Upto 3 m depth
Sl.
Item

3 Cum 606.14 1147.71 695673 0.00 1147.71 0 1242.78 1147.71 1426351 1242.78
depth
Bailing out of water using dewatering pump of 5HP Hp/

4 800.00 55.95 44760 2100.00 55.95 117495 6000.00 55.95 335700 8100.00
(diesel), complete during earth work excavation. Hr
Sl.
Item

5 Mix Design approved by the Engineer-in-Charge Cum 604.22 5665.20 3423027 410.49 5665.20 2325508 413.85 5665.20 2344543 824.34
1203 MORD and 1500, 1700 & 2100 MORTH.
Sl.
Item
Note:-
1. The rate of RMC is worked out with 100%
Cement and 100% Natural Sand. Only natural sand
and cement shall be used.
2.The quatities for cement , coarse aggregrates and
fine aggregrates are for estimating purpose only.
The exact quantities will be as per mix design.
3. For estimate purpose Cement Content is taken as
275 Kg/Cum. As per mix design, if the cement
content is found to be less than 275 kgs per cum of
concrete, the difference in cost shall be deducted.
4. Fine aggregate conforming to Grading Zone IV
shall not be used.
Sl.
Item

6 Cum 1247.23 6576.63 8202570 170.31 6576.63 1120066 580.58 6576.63 3818260 750.89
for foundation raft / footing of box drain as per
drawings and technical specifications Clause 802,
803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH.
Sl.
Item
Note:-
1) The rate of RMC is worked out with 100%
2) The quatities for cement , coarse aggregrates and
3) For estimate purpose Cement Content is taken as
400Kg/Cum. As per mix design, if the cement
content is found to be less than 400kgs per cum of
4) Fine aggregate conforming to Grading Zone IV
shall not be used.
Sl.
Item

7 Cum 751.68 6786.08 5100961 140.31 6786.08 952155 943.92 6786.08 6405483 1084.23
804, 805, 806, 807, 1202 and 1204 MORD and
Sl.
Item
Note:-
shall not be used.
Sl.
Item

8 Cum 1247.23 7402.15 9232184 213.366 7402.15 1579367 411.64 7402.15 3047051 625.01
for superstructure slab of box culvert, as per
drawing and technical specifications Clauses 800,
1205.4 and 1205.5 MORD / Sections 1500, 1600 &
1700 MORTH. (Height upto 5m).
Sl.
Item
Note:-
Cement and 100% Natural Sand. Only Natural
Sand and Cement shall be used.
2) The quantities for cement, coarse aggregate and
fine aggregates are for estimation purpose only .
3) For Estimate purpose Cement content is taken

as 400 Kg/Cum . As per mix design , if the cement
content is found to be less than 400 Kgs/Cum of
concrete the difference in cost shall be deducted.
shall not be used.

foundation complete as per drawings and technical
specifications Clauses 1000 and 1202 MORD &
1100, 1600 MORTH for Bars below 36 mm dia
including over laps and wastage, where they are not
welded.
Sl.
Item

Supplying, fitting, and placing HYSD bar

superstructure complete as per drawing and
technical specifications Clauses 1002, 1010 and
1202 MORD / 1600 MORTH, for Bars below 36
mm dia including over laps and wastage, where
they are not welded.
Sl.
Item

12 with bell ends (Socket) as per specification in light Rmt 139.20 244.27 34002 0.00 244.27 0 141.75 244.27 34625 141.75
finished work.
Providing Mastic pad 2'-0" x 4'-0" (0.6m x 1.2m)

of 1" (25.4mm) thick, in expansion joints
13 including cost and conveyance of all materials Sqm 104.47 1125.92 117625 19.68 1125.92 22158 58.92 1125.92 66343 78.60
labour charges, fixing in position with all incidental
charges etc.,complete for finished item of work.

14 Rmt 870.00 141.42 123035 60.00 141.42 8485 1382.00 141.42 195442 1442.00
item of work.

15 Nos 2000.00 26.00 52000 2010.00 26.00 52260 9000.00 26.00 234000 11010.00
for finished work.
Sl.
Item

16 Cum 10142.35 210.00 2129894 2045.10 210.00 429471 10190.80 210.00 2140067 12235.90
Dismantling of existing structures /roads

comprising of Cement Concrete By Mechanical
Means including T&P and scaffolding wherever
17 necessary, sorting the dismantled material and Cum 391.50 1181.36 462502 164.17 1181.36 193944 0.00 1181.36 0 164.17
stacking the serviceable material with all lifts as per
MORTH

18 B.I.S 458/2003 , including transportation on all Rmt 60.00 6393.53 383612 85.00 6393.53 543450 0.00 6393.53 0 85.00
Manufacture, supply and delivery of RCC NP3

Collars of 900mm dia conforming to B.I.S
19 458/2003 (rate per each collar) suitable for R.C.C. Each 24.00 1069.30 25663 0.00 1069.30 0 0.00 1069.30 0 0.00
plain ended pipes including transportation, taxes &
duties etc., complete.
Sl.
Item

20 Rmt 60.00 883.47 53008 85.00 883.47 75095 0.00 883.47 0 85.00
Supplying, laying, jointing and testing 101.6 mm

SWG SP-1 pipes of ISI makeconforming to ISI
651 & 4127 with airtight cement joints in CM 1.5:1
prop.including excavation of trenches andsocket
21 pits in any soil (except rock requiring blasting) up Rmt 100.00 581.03 58103 0.00 581.03 0 0.00 581.03 0 0.00
to 914.4 mm (3'0")depth and refilling with watering
and tamping including labour charges, loading &
unloading, stacking at site, cost of conveyance and
material VAT complete for finished item of work.
Sl.
Item

SWG SP-1 pipes of ISI make conforming to ISI
prop.including excavation of trenches and socket
to 914.4 mm(3'0") depth and refilling with watering
Supplying, laying, jointing and testing 300 mm


24 Cum 16.20 347.39 5628 66.35 347.39 23049 40.50 347.39 14069 106.85
Sl.
Item
Demolition Brick work - Manual Means

including stacking of serviceable materials and
25 Cum 20.70 227.70 4713 5.98 227.70 1362 0.00 227.70 0 5.98
disposal of unserviceable materials within 100
metres lead, complete for finished item of the work.

26 wherever necessary sorting the dismantled Cum 15.75 1785.30 28118 171.36 1785.30 305929 56.00 1785.30 99977 227.36
202 of MORD/MORTH.
Sl.
Item

27 Cum 248.64 6353.52 1579739 8.886 6353.52 56457 11.04 6353.52 70143 19.93
for wearing course of box culvert, as per drawing
and technical specifications Clauses 800, 1206.3
MORD / Sections 2702 MORTH.
Sl.
Item
Note:
The exact quantities will be as per mix design. 0
shall not be used.

BIS approved secondary producers (conforming to
IS 1786-2008) who have valid licence and well
28 Tempcore, Evcon Turbo & Turboquench for Kg 18648.00 52.65 981817 0.00 52.65 0 0.00 52.65 0 0.00
wearing coarse complete as per drawing and
SUPPLEMENTAL ITEMS
Sl.
Item

29 Hrs 0 50.00 3205.65 160283 50.00 3205.65 160283 100.00

30 with aid of baskets and vessels, etc with initial lift Cum 0 57.125 350.09 19999 97.20 350.09 34029 154.33

31 Cum 0 43.77 757.78 33168 84.60 757.78 64108 128.37

32 Kgs 0 1607.68 682.83 1097772 0.00 682.83 0 1607.68
work.
Sl.
Item

33 conveyance, unloading & stacking complete for Sqm 0 147.77 752.13 111142 0.00 752.13 0 147.77
Sl.
Item

34 Cum 0 35.526 6441.97 228857 168.00 6441.97 1082251 203.53
802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH.
Sl.
Item
Note:-
shall not be used.
Sl.
Item

35 Engineer - in - Charge of the Department from Cum 0 31.97 6631.11 211997 220.50 6631.11 1462160 252.47
802, 804, 805, 806, 807, 1202 and 1204 MORD
5m).
Sl.
Item
Note:-
3) For Estimate purpose Cement content is taken as
380 Kg/Cum . As per mix design , if the cement

shall not be used.
Sl.
Item

36 600-1, including conveyance costs of all the Cum 0 35.00 6190.58 216670 57.60 6190.58 356577 92.60
Sl.
Item

37 Sqm 0 200.00 75.00 15000 0.00 75.00 0 200.00
dt:19.10.2016

38 and including labour for cutting stones to required Cum 0 6.25 4798.11 29988 27.00 4798.11 129549 33.25
Sl.
Item

39 Cum 0 25.89 5424.32 140436 49.68 5424.32 269480 75.57

Sl.
Item


42 Sqm 0 8.40 2958.53 24852 0.00 2958.53 0 8.40
including roviding
Sl.
Item

43 Sqm 0 63.45 42.06 2669 0.00 42.06 0 63.45

44 Nos 0 4.00 1636.06 6544 0.00 1636.06 0 4.00
complete.

45 Nos 0 6.00 256.32 1538 0.00 256.32 0 6.00
inlet - 75mm (3") out let pippe 4kgs make with
Sl.
Item

46 Rmt 0 20.00 244.27 4885 0.00 244.27 0 20.00

47 prepared sub-base and compacting with smooth Cum 0 48.00 1821.37 87426 48.00
MORTH.
Sl.
Item

48 materials used, labour charges, transport charges, Cum 0 96.00 3487.58 334808 96.00
concrete

49 Hr 0 30.00 3460.10 103803 30.00

50 Rmt 0 55.00 8724.50 479848 55.00
Sl.
Item

51 to B.I.S. 458/2003 at ex-factory (rate per meter of Rmt 0 40.00 1571.11 62844 0.00 1571.11 0 40.00
duties

52 Rmt 0 40.00 142.25 5690 0.00 142.25 0 40.00

Hp/
53 10HP (diesel), complete during Sewer line 0 400.00 377.25 150900 400.00
Hr
restoration

54 marking anywhere in T.G., F.O.R. destination Nos 0 4.00 2597.24 10389 4.00
other Govt levies etc., as applicable
Sl.
Item
ECV 54325751 54325750 13985325 36737022
TP @ (-) 2.48%
SUB - TOTAL
Add VAT @ 5% (GST @ 12%) 2716288
Add Labour Cess @ 1 % 543258
Add NAC @ 0.1 % 54326
Add Seigniorage Charges 332006
Add SMET @2.0% on SC 6640
Add DMFT @ 10.0% on Seignorage Charges -
Add for QC charges @ 0.50% 271629
Add for third party Q.C.C @ 0.65% 353117

250000
LS for Unforseen Items & Price Adjustment 1146985 1146986

Sl.
Item
GRAND TOTAL : 60000000

WORK SLIP - I
Name of the Work:- Remodelling and Improvement of Storm water drain from Patel Cheruvu to Madeenaguda Cheruvu in Circle 21, GHMC.
Unit As per Estimate / Agreement As per Work Done (A) W.D+W.T.D
Sl.
Item Less Excess
No Qty Rate Amount Qty Rate Amount Qty Amount

1 Cum 10304.33 99.44 1024663 1971.04 99.44 196000 13156.06 1308238 283575
depth

2 material and disposal upto a lead of 50 m, dressing Cum 1212.28 202.64 245656 71.28 202.64 14444 71.28 14444 231212
Ordinary soil- manual means- Upto 3 m depth
Sl.
Item Less Excess

3 Cum 606.14 1147.71 695673 0.00 1147.71 0 1242.78 1426351 730678
depth
Bailing out of water using dewatering pump of 5HP Hp/

4 800.00 55.95 44760 2100.00 55.95 117495 8100.00 453195 408435
(diesel), complete during earth work excavation. Hr
Sl.
Item Less Excess

5 Mix Design approved by the Engineer-in-Charge Cum 604.22 5665.20 3423027 410.49 5665.20 2325508 824.34 4670051 1247024
1203 MORD and 1500, 1700 & 2100 MORTH.
Sl.
Item Less Excess
Note:-
1. The rate of RMC is worked out with 100%
2.The quatities for cement , coarse aggregrates and
3. For estimate purpose Cement Content is taken as
275 Kg/Cum. As per mix design, if the cement
content is found to be less than 275 kgs per cum of
4. Fine aggregate conforming to Grading Zone IV
shall not be used.
Sl.
Item Less Excess

6 Cum 1247.23 6576.63 8202570 170.31 6576.63 1120066 750.89 4938326 3264244
for foundation raft / footing of box drain as per
drawings and technical specifications Clause 802,
803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH.
Sl.
Item Less Excess
Note:-
shall not be used.
Sl.
Item Less Excess

7 Cum 751.68 6786.08 5100961 140.31 6786.08 952155 1084.23 7357638 2256677
804, 805, 806, 807, 1202 and 1204 MORD and
Sl.
Item Less Excess
Note:-
shall not be used.
Sl.
Item Less Excess

8 Cum 1247.23 7402.15 9232184 213.366 7402.15 1579367 625.01 4626418 4605766
for superstructure slab of box culvert, as per
drawing and technical specifications Clauses 800,
1205.4 and 1205.5 MORD / Sections 1500, 1600 &
1700 MORTH. (Height upto 5m).
Sl.
Item Less Excess
Note:-
3) For Estimate purpose Cement content is taken

as 400 Kg/Cum . As per mix design , if the cement
shall not be used.

9 Tempcore, Evcon Turbo & Turboquench in Kg 149667.60 50.69 7586651 14170.781 50.69 718317 77312.18 3918955 3667696
foundation complete as per drawings and technical
specifications Clauses 1000 and 1202 MORD &
1100, 1600 MORTH for Bars below 36 mm dia
including over laps and wastage, where they are not
welded.
Sl.
Item Less Excess


superstructure complete as per drawing and
Sl.
Item Less Excess

12 with bell ends (Socket) as per specification in light Rmt 139.20 244.27 34002 0.00 244.27 0 141.75 34625 623
finished work.
Providing Mastic pad 2'-0" x 4'-0" (0.6m x 1.2m)

of 1" (25.4mm) thick, in expansion joints
13 including cost and conveyance of all materials Sqm 104.47 1125.92 117625 19.68 1125.92 22158 78.60 88501 29124
labour charges, fixing in position with all incidental
charges etc.,complete for finished item of work.

14 Rmt 870.00 141.42 123035 60.00 141.42 8485 1442.00 203927 80892
item of work.

15 Nos 2000.00 26.00 52000 2010.00 26.00 52260 11010.00 286260 234260
for finished work.
Sl.
Item Less Excess

16 Cum 10142.35 210.00 2129894 2045.10 210.00 429471 12235.90 2569538 439644
Dismantling of existing structures /roads

comprising of Cement Concrete By Mechanical
Means including T&P and scaffolding wherever
17 necessary, sorting the dismantled material and Cum 391.50 1181.36 462502 164.17 1181.36 193944 164.17 193944 268558
stacking the serviceable material with all lifts as per
MORTH

18 B.I.S 458/2003 , including transportation on all Rmt 60.00 6393.53 383612 85.00 6393.53 543450 85.00 543450 159838
Manufacture, supply and delivery of RCC NP3

Collars of 900mm dia conforming to B.I.S
19 458/2003 (rate per each collar) suitable for R.C.C. Each 24.00 1069.30 25663 0.00 1069.30 0 0.00 0 25663
plain ended pipes including transportation, taxes &
duties etc., complete.
Sl.
Item Less Excess

20 Rmt 60.00 883.47 53008 85.00 883.47 75095 85.00 75095 22087

SWG SP-1 pipes of ISI makeconforming to ISI
prop.including excavation of trenches andsocket
21 pits in any soil (except rock requiring blasting) up Rmt 100.00 581.03 58103 0.00 581.03 0 0.00 0 58103
to 914.4 mm (3'0")depth and refilling with watering
Sl.
Item Less Excess

Supplying, laying, jointing and testing 300 mm


24 Cum 16.20 347.39 5628 66.35 347.39 23049 106.85 37118 31490
Sl.
Item Less Excess
Demolition Brick work - Manual Means

including stacking of serviceable materials and
25 Cum 20.70 227.70 4713 5.98 227.70 1362 5.98 1362 3351
disposal of unserviceable materials within 100
metres lead, complete for finished item of the work.

26 wherever necessary sorting the dismantled Cum 15.75 1785.30 28118 171.36 1785.30 305929 227.36 405906 377788
202 of MORD/MORTH.
Sl.
Item Less Excess

27 Cum 248.64 6353.52 1579739 8.886 6353.52 56457 19.93 126600 1453139
for wearing course of box culvert, as per drawing
and technical specifications Clauses 800, 1206.3
MORD / Sections 2702 MORTH.
Sl.
Item Less Excess
Note:
shall not be used.

BIS approved secondary producers (conforming to
IS 1786-2008) who have valid licence and well
28 Tempcore, Evcon Turbo & Turboquench for Kg 18648.00 52.65 981817 0.00 52.65 0 0.00 0 981817
wearing coarse complete as per drawing and
SUPPLEMENTAL ITEMS
Sl.
Item Less Excess

29 Hrs 0 50.00 3205.65 160283 100.00 320566 320566

30 with aid of baskets and vessels, etc with initial lift Cum 0 57.125 350.09 19999 154.33 54028 54028

31 Cum 0 43.77 757.78 33168 128.37 97276 97276
Sl.
Item Less Excess

32 Kgs 0 1607.68 682.83 1097772 1607.68 1097772 1097772
work.

33 conveyance, unloading & stacking complete for Sqm 0 147.77 752.13 111142 147.77 111142 111142
Sl.
Item Less Excess

34 Cum 0 35.526 6441.97 228857 203.53 1311108 1311108
802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH.
Sl.
Item Less Excess
Note:-
shall not be used.
Sl.
Item Less Excess

35 Engineer - in - Charge of the Department from Cum 0 31.97 6631.11 211997 252.47 1674157 1674157
802, 804, 805, 806, 807, 1202 and 1204 MORD
5m).
Sl.
Item Less Excess
Note:-
3) For Estimate purpose Cement content is taken as
380 Kg/Cum . As per mix design , if the cement

shall not be used.
Sl.
Item Less Excess
36 600-1, including conveyance costs of all the Cum 0 35.00 6190.58 216670 92.60 573247 573247

37 Sqm 0 200.00 75.00 15000 200.00 15000 15000
dt:19.10.2016
Sl.
Item Less Excess

38 and including labour for cutting stones to required Cum 0 6.25 4798.11 29988 33.25 159537 159537
Sl.
Item Less Excess

39 Cum 0 25.89 5424.32 140436 75.57 409916 409916

40 Water, etc., to site, seigniorage charges, all Sqm 0 153.60 432.46 66426 153.60 66426 66426
Sl.
Item Less Excess

41 Water, etc., to site, seigniorage charges, all Sqm 0 63.45 455.87 28925 495.45 225861 225861

42 Sqm 0 8.40 2958.53 24852 8.40 24852 24852
including roviding
Sl.
Item Less Excess

43 Sqm 0 63.45 42.06 2669 63.45 2669 2669

44 Nos 0 4.00 1636.06 6544 4.00 6544 6544
complete.
Sl.
Item Less Excess

45 Nos 0 6.00 256.32 1538 6.00 1538 1538
inlet - 75mm (3") out let pippe 4kgs make with

46 Rmt 0 20.00 244.27 4885 20.00 4885 4885
Sl.
Item Less Excess

47 prepared sub-base and compacting with smooth Cum 0 48.00 87426 87426
MORTH.
Sl.
Item Less Excess
48 materials used, labour charges, transport charges, Cum 0 96.00 334808 334808
concrete

49 Hr 0 30.00 103803 103803

50 Rmt 0 55.00 479848 479848
Sl.
Item Less Excess

51 to B.I.S. 458/2003 at ex-factory (rate per meter of Rmt 0 40.00 1571.11 62844 40.00 62844 62844
duties

52 Rmt 0 40.00 142.25 5690 40.00 5690 5690

Hp/
53 10HP (diesel), complete during Sewer line 0 400.00 150900 150900
Hr
restoration

54 marking anywhere in T.G., F.O.R. destination Nos 0 4.00 10389 10389
other Govt levies etc., as applicable.
Sl.
Item Less Excess
ECV 54325751 54325750 13985325 50722347 18586029 14982626
TP @ (-) 2.48% -1257914 1257914
SUB - TOTAL 49464433
Add VAT @ 5% (GST @ 12%) 2716288 5935732 3219444
Add Labour Cess @ 1 % 543258 494644 48614
Add NAC @ 0.1 % 54326 49464 4862
Add Seigniorage Charges 332006 332006 0
Add SMET @2.0% on SC 6640 6640 0
Add DMFT @ 10.0% on Seignorage Charges - 33201 33201
Add for QC charges @ 0.50% 271629 247322 24307
Add for third party Q.C.C @ 0.65% 353117 321519 31598

250000 500000 250000
LS for Unforseen Items & Price Adjustment 1146985 1146986 2615039 1468053
Sl.
Item Less Excess
GRAND TOTAL : 60000000 60000000 19953323 19953323

WORK SLIP - I
ter drain from Patel Cheruvu to Madeenaguda Cheruvu in Circle 21, GHMC.
Remarks
As per actual site requirements

the scope of work to be done
increased hence the excavation
quantity increased. Hence
Excess.
As per the site condition the

manual earthwork is taken up
only in required areas Hence
Less.
Remarks
At certain stretches due to

widening of Nala sheet rock is
encountered which has to be
excavated. Hence Excess.
The Remodelling and

improvement of nala work is
being taken up at bottle neck
stretches where continous
dewatering is required to ensure
dry working condition. Hence
excess.
Remarks
As per actual site requirements

the scope of work to be done
increased hence the quantity
increased. Hence Excess.
Remarks
Remarks
The original estimate has M30

grade for entire box length of
435m. Know in work slip
certain part of box length is
being replaced with Retaining
wall for which M25 Grade will
be used. Hence Less
Remarks
Remarks
The drain length increased .

Hence excess
Remarks
Remarks
The original estimate has M30

grade for entire box length of
435m. Know in work slip
certain part of box length is
wall for which M25 Grade will
be used. Hence Less
Remarks
The original estimate has box

length of 435m. Know in work
slip certain part of box length is
wall . Hence Less
Remarks
As per actual site condition and

as per design requirement.
Hence Excess.

slip certain part of box length is
wall . Hence Less
Remarks
As per site requirement, as per

approval and Design. Hence
Excess.
As per site requirement, as per

approval and Design. Hence
Less.

slip the total length of box and
retianing wall is 620m
including WD and WTD. Hence
excess

excess
Remarks

excess
As part of nala widening in the

masjid portion certain
dismantling need to be taken up
and the same is got executed in
this work of nala. Hence Less.
RCC pipe line diversion is

provided where ever site
constraints are there for
execution of work. Hence
Excess.
Not required as per the site

condition. Hence Less.
Remarks
RCC pipe line diversion is

provided where ever site
constraints are there for
execution of work. Hence
Excess.
Being replaced with PVC pipes

which is a supplemental item.
Hence Less.
Remarks
As per the site requirement this

item is not executed. Hence
Less.
As per the site requirement this

item is executed only 30m out
of 50m. Hence Less.
As per the site requirement.

Hence Excess.
Remarks

Hence Less.
There is an old septic tank

which is falling in the proposed
nala widening upstream of CBR
estates. This, needs to be
dismantled to take up nala
work. Hence excess.
Remarks

Hence Less.
Remarks
Steel for wearing course is

taken up in originial estimate
slab steel item. Hence less.
Remarks
As where ever project works are

in progress the maintenance
wing is not taking up regular
maintenance. In view of above
the contractor is taking the work
of temporary diversions where
ever required during major
raining days as the works are
being taken up here and there
where that stretches are
available. Accordingly
Hydraulic excavator is engaged.
Hence Excess.
As maintenance during raining

period is taken up by projects,
using the wet silt removal is
taken up as per site requirement.
Hence Excess.
This item is taken up as per site

condition due to foundation
portion. Hence Excess.
Remarks
In case of Hemadurga portion

nala widening, a portion of nala
is lowered by providing
reinforced steel " I " griders for
slab scaffolding as there need to
be taken up with flow in the
nala as there is no space for
diverting the Nala. Hence
Excess.
Sacrificed ply wood shutter is

used for doing slab work in the
above said portion explained in
item no.32. Hence Excess.
Remarks

constructed in Adarsh Nagar as
per approved drawing.
Therefore M25 concrete is used.
Hence Excess.
Remarks
Remarks

constructed in Adarsh Nagar as
per approved drawing.
Therefore M25 concrete is used.
Hence Excess.
Remarks
Remarks
VDCC road is taken up in the

lane of Hemadurga apartments
to form a 7 mt approach as the
residence requested us to
construct as per approved
design. Hence Excess.
VDCC road is taken up in the

lane of Hemadurga apartments
to form a 7 mt approach as the
drain is raised by 60 cm as per
approved design. Hence Excess.
Remarks
In the process of widening of

nala in Masjid portion as a part
of consent new toilet blocks
were constructed as existing old
toilets were affected in
widening . Accordingly toilet
works were taken up in this
scope of work to avoid the
delay in process. Hence Excess.
Remarks

delay in process. Also
restoration of boundary walls at
CBR and hemadurga which
were removed in course of nala
widening. Hence Excess.

Remarks


Remarks


Remarks


Remarks
The foundation for Retaining

wall adjacent to Masjid is
totally slushy soils and as there
is no sufficient space for
diverting the nala WMM
material is filled up to
foundation level for providing
foundation concrete. Hence
Excess.
A 3m X4m RCC box culvert is
taken up across PJR main road.
In this process a existing
600mm dia Remarks
sewerline burried
under box culvert which is well
below culvert bed . But recently
the sewer on upstream of
culvert is overflowing last one
month and overflowing on
Deepthisri Nagar causing
unhygenic condition in the
locality. Hence the honarable
MLA visited several times and
requested project wing to take
up by pass work of sewer line in
the culvert portion fo a length
30mtr as maintenance people
are not capable of doing major
work . After careful study now
it is proposed to take up the
work shifting of sewerline to
edge of box culvert to have
better maintenance in future .
Further as per detalied study
about nala condition it is
proposed to take up sewer line
with 600mm dia with HDP pipe
as the most of the length of
sewer line is to be taken up
under nala bedDowith heavy
leakage . Further 4 catchpits are
proposed with M15 concrete as
per site requirement . Hence
Excess.
Do
Remarks
A 300mm Dia RCC pipe drain

constructed in Hemadurga line
to avoid water stagnation ass
the drains in this reach raised by
60cm due to design requirement
resulted in existing lane road is
at lower level. Hence Excess.
Do
Do
Do
Remarks
-
Remarks
Working Estimate
Name of the Work:- Remodelling and Improvement of Storm water drain from Patel Cheruvu to Madeenaguda Che
GHMC.
Sl.N Item Nos L B D Qty
o.
Earth work in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
1 disposal upto a lead of 50 m, dressing of sides and bottom and back filling
in trenches with excavated suitable material, complete as per technical
specification 305 MORD/ 304 MORTH - Ordinary soil- mechanical means -
Upto 3 m depth
As per Work Done (A)

Qty vide Page No 67 of MB No.53/EE/PDWZ-I/GHMC/17-18 1971.04
As per Work to be Done (B)
Deepthisrinagar Main Road Culvert 1.00 16.00 11.60 3.00 556.80
CBR Estates Box Section 1.00 90.00 2.60 2.40 561.60
Masjid CC Wall 1.00 40.00 1.20 2.80 134.40
SriChaitanya Campus Box Section 1.00 100.00 10.70 3.00 3210.00
SriChaitanya Campus Ret Wall 2.00 225.00 3.90 3.40 5967.00
Adarshnagar Reverse L Ret Wall & Rajitha and Latha 1.00 90.00 5.20 3.50 1638.00
Sewer line Restoration 1.00 60.00 1.50 4.00 360.00
Deduction for Hard Rock 10 percent -1242.78
Total 11185.02
Total Qty: (A) + (B) 13156.06

specification 305 MORD/ 304 MORTH - Ordinary soil- manual means- Upto
3 m depth

Total 0.00
Total Qty: (A) + (B) 71.28

specification 305 MORD/ 304 MORTH - Hard rock (blasting prohibited) -
upto 3 m depth

10 Percent of to be done Exc. Qty 1242.78
Total 1242.78
Total Qty: (A) + (B) 1242.78
4 Bailing out of water using dewatering pump of 5HP (diesel), complete

during earth work excavation.

Qty 6000.00
Total 6000.00
o.
Total Qty: (A) + (B) 8100.00
Supply and placing of Plain Cement Concret (PCC) M15 by Ready Mix
(RMC) Standard Mix Concrete grade as per IS 4926-2003 and with
minimum cement content (cement content is taken as 275 kgs) as per IS
code 456-2000 and standard mix design as per IS:10262:2009 with ordinary
portland cement 43/53 and with 20mm size graded (20mm-60%, 10mm-
40%) machine crushed hard granite/trap/dolerite metal free from dust
obtained by machine crushing and blasting and fine aggregate conforming
5 IS: 383-1970 (as per the Mix Design approved by the Engineer-in-Charge
Department from standard suppliers) including cost and conveyance of all
materials, labour charges,water charges, pumping, including form work,
laying concrete, vibrating, curing for 14 days, including dewatering &
desilting charges etc.,complete for finished item of work but excluding
cost of steel and its fabrication charges and seigniorage charges for
foundation bed of Retaining Wall and Box Culvert as per drawings and
technical specifications clause 802,803,1202 & 1203 MORD and 1500, 1700
& 2100 MORTH.

Total 413.85
Total Qty: (A) + (B) 824.34
Supply and placing of Reinforced Cement Concrete (RCC) M30 by Ready

Mix (RMC) Standard Mix Concrete grade as per IS 4926-2003 and with
minimum cement content (cement content is taken as 400kgs) as per IS
code 456-2000 and standard mix design as per IS:10262:2009 with
Ordinary Portland Cement 43/53 grade and with 20mm size graded
(20mm-60% & 10mm-40%) machine crushed hard granite/trap/dolerite
metal free from dust obtained by machine crushing and blasting and fine
6 aggregate conforming IS:383-1970 (as per the Mix Design approved by the
Engineer - in - Charge of the Department from standard suppliers)
including cost and conveyance of all materials, labour charges, water
charges, pumping, including form work, laying concrete, vibrating, curing
for 14 days, including dewatering & desilting charges etc., complete for
finished item of work but excluding cost of steel and its fabrication charges
and seigniorage charges for foundation raft / footing of box drain as per
drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD
and 1500, 1700 & 2100 MORTH.

Total 580.58
Total Qty: (A) + (B) 750.89
o.

for 14 days, excluding dewatering & desilting charges etc., complete for
and seigniorage charges for substructure walls of box drain as per
drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202
and 1204 MORD and 1500, 1700 & 2200 MORTH.(Height upto 5m).

Total 943.92
Total Qty: (A) + (B) 1084.23

and seigniorage charges for superstructure slab of box culvert, as per
drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD
/ Sections 1500, 1600 & 1700 MORTH. (Height upto 5m).

Total 411.64
Total Qty: (A) + (B) 625.01
o.
Supplying, fitting and placing HYSD bar reinforcement Fe-500/500D/550D

procured from BIS approved secondary producers (conforming to IS 1786-
2008) who have valid licence and well established TMT process of either
9 Thermax, Tempcore, Evcon Turbo & Turboquench in foundation complete
as per drawings and technical specifications Clauses 1000 and 1202 MORD
& 1100, 1600 MORTH for Bars below 36 mm dia including over laps and

Deepthisrinagar Main Road Culvert 4710.40
CBR Estates Box Section 5616.00
SriChaitanya Campus Box Section 23520.00
Adarshnagar Reverse L Ret Wall & Rajitha and Latha 1.00 90.00 14175.00
Srichaitanya campus Ret Wall 15120.00
Total 63141.40
Total Qty: (A) + (B) 77312.18
Supplying, fitting and placing HYSD bar reinforcement Fe-500/500D/550D

10 Thermax, Tempcore, Evcon Turbo & Turboquench in substructure complete
as per drawings and technical specification Clauses 1002, 1005, 1010 &
1202 MORD / Sections 1600 & 2200 MORTH for Bars below 36 mm dia
including over laps and wastage, where they are not welded.

Adarshnagar Reverse L Ret Wall 8100.00
Srichaitanya ret wall 13230.00
Total 90952.00
Total Qty: (A) + (B) 116068.14
Supplying, fitting, and placing HYSD bar reinforcement Fe-500/500D/550D

11 Thermax, Tempcore, Evcon Turbo & Turboquench in superstructure
complete as per drawing and technical specifications Clauses 1002, 1010
and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over
laps and wastage, where they are not welded.

Total 49397.28
Total Qty: (A) + (B) 76872.55
Manufacture, Supply and Delivery of Unplasticised PVCs Pipes 6 .0 Kgs/cm2

12 110mm dia conforming to IS : 4985/2000 (3rd revision) with bell ends
(Socket) as per specification in light Grey/Natural Ivory Grey/ Any other
Color (except White) with all incidentals costs, complete for finished work.

0.00
Srichaitanya ret wall 2X225 0.315 141.75
Total 141.75
o.
Total Qty: (A) + (B) 141.75
Providing Mastic pad 2'-0" x 4'-0" (0.6m x 1.2m) of 1" (25.4mm) thick, in
13 expansion joints including cost and conveyance of all materials labour
charges, fixing in position with all incidental charges etc.,complete for
Srichaitanya campus Box Section
Raf 3.00 8.40 0.35 8.82
Walls 3X4 0.35 1.80 7.56
Slab 3.00 8.40 0.35 8.82
Srichaitanya Ret Wall
Raf 3X6 2.40 0.40 17.28
Wall 3X6 0.32 2.90 16.44
Total 58.92
Total Qty: (A) + (B) 78.60
Providing barricading arrangement 2 - TIER (2 Nos Horizontals- 6'-0" long -

1 No Vertical -4'-0" High) with casurina ballies as per the design duly
14 excavating pits and its removal afer the function is over including hire
charges of the barricading materials as per the schedule given by the
departmental authorities complete for finished item of work.

Deepthisrinagar Main Road Culvert 1X2 16.00 32.00
CBR Estates Box Section 1X2 90.00 180.00
SriChaitanya Campus Box Section 1X2 75.00 150.00
SriChaitanya Campus Ret Wall 2X2 225.00 900.00
Sewer line Restoration 1X2 60.00 120.00
1382.00
Total Qty: (A) + (B) 1442.00
Laying of Sand Bags in the stipulated places including cost of empty cement
15 bag, sand, thread, stitching charges and labour charges etc., complete for
finished work.
CBR Estates 4000.00
Adarshnagar 4000.00
Total 9000.00
Total Qty: (A) + (B) 11010.00
Carting of excavated earth (including dismantled material of BT/RCC/CC,
16 etc., or combined) with 15 km lead including loading and unloading
80 Percent of Total excavation Qty 8948.02
100 percent of hard rock exc qty 1242.78
Total 10190.80
Total Qty: (A) + (B) 12235.90
Dismantling of existing structures /roads comprising of Cement Concrete By

17 Mechanical Means including T&P and scaffolding wherever necessary,
sorting the dismantled material and stacking the serviceable material with
all lifs as per Technical Specification Clause 202 MORD / MORTH

o.
Total 0.00
Total Qty: (A) + (B) 164.17
Manufacture, supply and delivery of RCC NP-3 plain ended pipes of
18 900mm dia conforming to B.I.S 458/2003 , including transportation on all
weathered road including loading & unloading, stacking, taxes & duties
etc., complete.
Total 0.00
Total Qty: (A) + (B) 85.00
Manufacture, supply and delivery of RCC NP3 Collars of 900mm dia

19 conforming to B.I.S 458/2003 (rate per each collar) suitable for R.C.C. plain
ended pipes including transportation, taxes & duties etc., complete.

0.00
Total 0.00
Total Qty: (A) + (B) 0.00
Lowering RCC NP 3 plain ended pipes of 900mm dia carefully into the
trench laying them true to alignment and gradient, jointing RCC pipes with
20 cement joints including curing, the cost of jointing materials i.e., Cement
Mortar (1:1.5), hemp yarn etc., and testing including filling with water with
a water lead upto 500 metres excluding cost of rubber rings as per BIS
No.783/85.

Total 0.00
Total Qty: (A) + (B) 85.00
Supplying, laying, jointing and testing 101.6 mm SWG SP-1 pipes of ISI
makeconforming to ISI 651 & 4127 with airtight cement joints in CM 1.5:1
prop.including excavation of trenches andsocket pits in any soil (except
21 rock requiring blasting) up to 914.4 mm (3'0")depth and refilling with
watering and tamping including labour charges, loading & unloading,
stacking at site, cost of conveyance and material VAT complete for finished
item of work.

0.00
Total 0.00
Supplying, laying, jointing and testing 152.4 mm SWG SP-1 pipes of ISI
make conforming to ISI 651 & 4127 with airtight cement joints in CM 1.5:1
prop.including excavation of trenches and socket pits in any soil (except
22 rock requiring blasting) up to 914.4 mm(3'0") depth and refilling with
item of work.

0.00
Total 0.00
o.
Supplying, laying, jointing and testing 300 mm SWG SP-1 pipes of ISI make
conforming to ISI 651 & 4127 with airtight cement joints in CM 1.5:1
prop.including excavation of trenches and socket pits in any soil (except
23 rock requiring blasting) up to 914.4 mm(3'0") depth and refilling with
item of work.

Srichaitanya campus 20.00
Total 20.00
Total Qty: (A) + (B) 50.00
Dismantling of existing structures like drains, bridges, retaining walls and

24 other structure comprising of Rubble Stone Masonry in Cement Mortar,
including stacking the serviceable material with all lifs as per Technical
Specification Clause 202 MORD / MORTH. By Manual Means

CBR Estates 1.00 90.00 0.45 1.00 40.50
Total 40.50
Total Qty: (A) + (B) 106.85
Demolition Brick work - Manual Means including stacking of serviceable
25 materials and disposal of unserviceable materials within 100 metres lead,
complete for finished item of the work.
Total 0.00
Dismantling of existing structures like drains, bridges, retaining walls and

other structure comprising of RCC/Prestressed Concrete by manual means
26 including T&P and scaffolding wherever necessary sorting the dismantled
materials, stacking the servicable material with all lifs but excluding cost of
disposal of unserviceable materials as per techmincal specification Clause
202 of MORD/MORTH.

Srichaitanya Old Septic Tank
Slab 1.00 10.00 10.00 0.20 20.00
Walls 4.00 10.00 0.20 2.00 16.00
raf 1.00 10.00 10.00 0.20 20.00
Total 56.00
Total Qty: (A) + (B) 227.36
o.

and seigniorage charges for wearing course of box culvert, as per drawing
and technical specifications Clauses 800, 1206.3 MORD / Sections 2702
MORTH.

Total 11.04
Total Qty: (A) + (B) 19.93
Supplying, fitting, and placing HYSD bar reinforcement Fe-500/500D/550D

28 Thermax, Tempcore, Evcon Turbo & Turboquench for wearing coarse
complete as per drawing and technical specifications Clauses 1002, 1010
and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over
laps and wastage, where they are not welded.

0.00
Total 0.00

SUPPLEMENTAL ITEMS
29 Hire charges for engaging front end loader complete for finished item of
work

Srichaitanya Campus Jungle Clearance 50.00
Total 50.00
Total Qty: (A) + (B) 100.00
30 Removal of wet silt and sludge from sullage drains, with aid of baskets and
vessels, etc with initial lif of 3 m and lead of 50 m.

CBR Estates 1.00 90.00 1.80 0.60 97.20
Total 97.20
Total Qty: (A) + (B) 154.325
o.
Filling with stone crusher dust finer than 3mm with not more than 10%
31 passing 0.075 sieve, as per MoRTH Technical Specifications, Complete for
CBR Estates 1.00 90.00 1.80 0.30 48.60
Deepthisrinagar Main Road 1.00 16.00 9.00 0.25 36.00
Total 84.60
Total Qty: (A) + (B) 128.37
Supply and Erection of Structural Steel " I " Section including cost and
32 conveyance of material and labour charges complete for finished item of
work.
Total 0.00
Total Qty: (A) + (B) 1607.68
Supply and Placing of 12mm thick Plywood conforming to IS:303 MR Grade
33 including including material VAT, loading,cost of conveyance, unloading &
stacking complete for finished item of work.
Total 0.00
Total Qty: (A) + (B) 147.77

for 14 days, including dewatering & desilting charges etc., complete for
and seigniorage charges for foundation raf / footing of retaining wall, as
per drawings and technical specifications Clause 802, 803, 1202 & 1203
MORD and 1500, 1700 & 2100 MORTH.

Total 168.00
Total Qty: (A) + (B) 203.53
o.

and seigniorage charges for substructure wall / stem of retaining wall, as
per drawings and technical specification Clauses 802, 804, 805, 806, 807,
1202 and 1204 MORD and 1500, 1700 & 2200 MORTH. (Height upto 5m).

SriChaitanya Campus Ret wall 1.00 75.00 8.40 0.35 220.50
Total 220.50
Total Qty: (A) + (B) 252.47
Supply and placing of PCC M30 grade design mix concrete using
batching plant, transit mixer and concrete pump with minimum
cement content of 400 Kg's/cum using crushed stone coarse
aggregates of 25mm and 12.5mm nominal sizes graded as per table
600-1 conforming to clause 602.2.4 (coarse & fine aggregates
conforming to IS:383), size of aggregates not exceeding 25mm,
aggregate cement ratio not to exceed 15:1, aggregate gradation after
36 blending to be as per table 600-1, including conveyance costs of all
the materials used, labour charges, transport charges, pumping, laying
concrete, vibrating, curing, finishing & formwork etc. complete but
excluding costs of steel and its fabrication charges, for finished item
of work, as per technical specification 602 MORTH, adding water @
1.2 Kl / cum of concrete -For CC Road

CC Man holes - Damaged Sewer line Restoration 4.00 6.00 0.60 4.00 57.60
Total 57.60
Total Qty: (A) + (B) 92.60
Vaccum drying of freshly laid cement concrete floor using 100% air tight
suctionmat of suitable size and length , vaccum pump to maintain vaccue
pressure 0.7-0.8 atmospheres as per the standard procedure floating
37 withpower floatermechanical trawelling finishing with sound edges and
corners including hire and operational charges of machinery , labour, fuel
etc complete for finished item oof work as directed by engineer-in-charge
of the work(as per quotation) Rate adopted from HMR vide TS.No: CGM &
CE/HMR/2016-17 dt:19.10.2016

Total 0.00
Total Qty: (A) + (B) 200.00
o.
Construction of C.R. Stone Masonary in 2nd sort in CM(1:6) prop. (Cement

: Sand) using hard granite stones, coursed rubble stones, bond stones from
approved quarry including cost and conveyance of all materials like
cement, sand, water, stones, etc., from approved quarry to site and
38 including labour for cutting stones to required size and shape, mixing of
cement, mortor, construction, scaffolding charges, curing etc., but
excluding Seigniorage charges complete for finished item of work as per
drawing & technical specification Clauses 702, 704, 1202 & 1204 MORD
and 1400 & 2200 MORTH. For Basement

CBR Estates 1.00 90.00 0.45 0.50 20.25
Hemadurga to Siri enclave 1.00 30.00 0.45 0.50 6.75
Total 27.00
Total Qty: (A) + (B) 33.25
Brick masonry common burnt clay bricks of class as per Tab-1 of IS: 1077
-1922 non modular or traditional size of 23x11x7 cm in CM (1:6)
proportion using from approved source including cost and conveyance of
all materials like cement ,sand ,bricks, water etc., to site , including sales
39 and other taxes on all materials and all operational ,incidental and labour
charges such as mixing cement mortar, curing scafolding charges,
constructing masonary,lif charges,curing etc., but excluding seignorage
charges, complete for finished item of work as per drawing and technical
specification Clauses 602, 603, 604, 1202 & 1204 MORD and 1300 & 2200
MORTH

CBR Estates 1.00 90.00 0.23 1.80 37.26
Hemadurga to Siri enclave 1.00 30.00 0.23 1.80 12.42
Total 49.68
Total Qty: (A) + (B) 75.57
BLD-CSTN-8-1-(76) : Plastering with 12mm thick in single coat in CM (1:3)

finished smooth including cost and conveyance of all materials to site,
40 seigniorage charges on all materials, finishing, curing, scaffolding and all
operational, incidental, labour charges etc., including cutting grooves
where ever necessary etc., complete for finished item of work. (As per SS
903). per 10 Sqm.( only for Ceiling)

Total 0.00
Total Qty: (A) + (B) 153.60
BLD-CSTN-8-9-(84) : Plastering 20mm thick two coats with base coat of

16mm thick in C.M. (1:6) and top coat of 4mm thick in C.M. (1:4) with
dubara sponge finishing including cost & conveyance of all materials like
41 cement, Sand , Water, etc., to site, seigniorage charges, all operational,
including charges, labour charges for mixing mortar, finishing, scaffolding,
lif charges, curing , including cutting grooves where ever necessary etc.,
complete for finished item of work of uneven surfaces of walls. (External
walls)

CBR Estates 2.00 90.00 1.80 324.00
Hemadurga to Siri enclave 2.00 30.00 1.80 108.00
o.
Total 432.00
Total Qty: (A) + (B) 495.45
Supplying & fixing SINGLE PANEL 30 mm thick PVC DOOR, door shutters
with shutter frame and Infill panel made from PVC material, the shutter
frame made out of PVC extruded sections having overall
dimensions of 6 0mm x 30 mm with wall thickness of 1.3 mm ± 0.3 mm,
42 with the Infill panel made out of multi chambered seamless hollow PVC
extruded panel having overall dimensions of 610 mm x 20 mm having wall
thickness 1 mm ± 0.2 mm with the shutter frame meter cut and joined at
corners and all the hardware locations reinforced with special polymeric
bars as per drawing including providing special PVC bracket on hinge side,
etc complete.

Total 0.00
BLD-CSTN-11-5-(162) : White washing two coats with whiting of approved

quality to give an even shade afer thoroughly brushing the surface to
43 remove all dirt and remains of loose powdered materials including cost of
all materials, labour charges and incidental such as scaffolding, lif charges
etc., complete for finished item of work, but excluding conveyance charges
of materials.

Total 0.00
Total Qty: (A) + (B) 63.45
Supplying & fixing approved make Orissa Pan white glazed W.C 1st quality
44 ISI marked conforming to IS:2556- Part-3-2004 with "P" or "S" trap: 580
mm x 440 mm parryware/Nycer/Hindware including all taxes etc.,
complete.
Total 0.00
Supply and fixing of PVC Nahany trap 1st quality ISI marked conforming to
IS:1729-1979 with C.P grating fixing with white cement as per site
45 requirements with standard practice for 100mm dia inlet - 75mm (3") out
let pippe 4kgs make with aluminium grating in cement concrete including
cost and conveyance of all material to site, all labour charges, all taxes,
etc., complete.

Total 0.00
Manufacture, Supply and Delivery of Unplasticised PVCs Pipes 6 .0 Kgs/cm2

46 110mm dia conforming to IS : 4985/2000 (3rd revision) with bell ends
(Socket) as per specification in light Grey/Natural Ivory Grey/ Any other
Color (except White) with all incidentals costs, complete for finished work.

o.
Total 0.00
Total Qty: (A) + (B) 20.00
Providing, laying, spreading and compacting graded stone aggregate to wet

mix macadam specification including premixing the material with water at
OMC in mechanical mixer (Pug Mill), carriage of mixed material by tipper to
47 site, laying in uniform layers in sub-base/base course on a well prepared
sub-base and compacting with smooth wheel roller of 80 to 100kN /
Vibratory Roller 80-100 kN weight to achieve the desired density including
lighting, barricading and maintenance of diversion, etc as per Tables 400.11
& 400.12 and Technical Specification Clause 406 MORD / MORTH.

0.00
Total 48.00
Total Qty: (A) + (B) 48.00
o.
Supply and placing of PCC M15 grade design mix concrete using
batching plant, transit mixer and concrete pump with minimum
cement content of 400 Kg's/cum using crushed stone coarse
aggregates of 25mm and 12.5mm nominal sizes graded as per table
600-1 conforming to clause 602.2.4 (coarse & fine aggregates
conforming to IS:383), size of aggregates not exceeding 25mm,
aggregate cement ratio not to exceed 15:1, aggregate gradation after
48 blending to be as per table 600-1, including conveyance costs of all
the materials used, labour charges, transport charges, pumping, laying
concrete, vibrating, curing, finishing & formwork etc. complete but
excluding costs of steel and its fabrication charges, for finished item
of work, as per technical specification 602 MORTH, adding water @
1.2 Kl / cum of concrete

0.00
Masjid Toilets Adjacent CC Wall 1.00 40.00 1.20 1.00 48.00
1.00 40.00 1.00 0.40 16.00
1.00 40.00 0.80 0.40 12.80
1.00 40.00 0.60 0.40 9.60
1.00 40.00 0.40 0.60 9.60
Total 96.00
Total Qty: (A) + (B) 96.00
49 Hire charges for engaging Hydraulic truck crane 16T complete for
finished item of work
0.00
Sewer line Restoration Works 30.00 30.00
Total 30.00
Total Qty: (A) + (B) 30.00
Manufacture, Supply, & Delivery of HDPE pipes conforming

to IS 4984 - 1995 including transportation to anywhere in T.G,
50 excluding excise duty, sale tax and specials etc., complete.
(supply upto 90 mm diain coil & above 90 mm dia straight
lengths in 6 m.)

0.00
Sewer line laying 1.00 55.00 55.00
Total 55.00
Total Qty: (A) + (B) 55.00
Manufacture, Supply and Delivery of R.C.C. Socket and Spigot pipes of
51 300mm dia conforming to B.I.S. 458/2003 at ex-factory (rate per meter of
effective length) Excluding transportation, taxes & duties
Total 0.00
Total Qty: (A) + (B) 40.00
Lowering RCC NP 3 SS pipes of 300mm dia carefully into the trench

laying them true to alignment and gradient, jointing RCC pipes with
52 cement joints including curing, the cost of jointing materials i.e.,
Cement Mortar (1:1.5), hemp yarn etc., and testing including filling
with water with a water lead upto 500 metres excluding cost of rubber
rings as per BIS No.783/85.
o.
Total 0.00
Total Qty: (A) + (B) 40.00
53 Bailing out of water using dewatering pump of 10HP (diesel), complete

during Sewer line restoration
Sewer line Restoration Work 2.00 200.00 400.00

Supply & Delivery of manhole covers and frames of H.D.-35 with 560mm
54 diaclear opening with ISI marking anywhere in T.G., F.O.R. destination
including, loading, unloading & stacking at site but excluding central excise
duty, sales tax, octroi and other Govt levies etc., as applicable

Sewer line Restoration Work 4.00 4.00
TOTAL VALUE OF WORK DONE :
A.E (PD-WZ-1) Dy E E (PD-WZ-1) EE (PD-WZ-1) SE(P-WZ),GHMC

orking Estimate
m water drain from Patel Cheruvu to Madeenaguda Cheruvu in Circle 12,
GHMC.
Unit Rate Amount
Cum
Cum
Cum 99.44 1308239
Cum
Cum
Cum 202.64 14444
Cum
Cum
Cum 1147.71 1426351
Hrs
Hrs
Unit Rate Amount
Cum 55.95 453195
Cum
Cum
Cum 5665.20 4670051
Cum
Cum
Cum 6576.63 4938326
Unit Rate Amount
Cum
Cum
Cum 6786.08 7357638
Cum
Cum
Cum 7402.15 4626418
Unit Rate Amount
Kgs
Kgs
Kgs 50.69 3918954
Kgs
Kgs
Kgs 50.93 5911350
Kgs
Kgs
Kgs 52.65 4047340
Rmt
Unit Rate Amount
Rmt 244.27 34625
Sqm
Sqm
Sqm 1125.92 88501
Rmt
Rmt
Rmt 141.42 203928
Nos
Nos
Nos 26.00 286260
Cum
Cum
Cum 210.00 2569538
Cum
Unit Rate Amount
Cum
Cum 1181.36 193944
Rmt
Rmt
Rmt 6393.53 543450
Nos
Nos
Nos 1069.30 0
Rmt
Rmt
Rmt 883.47 75095
Rmt
Rmt
Rmt 581.03 0
Rmt
Rmt
Unit Rate Amount
Rmt 732.14 0
Rmt
Rmt
Rmt 1829.66 91483
Cum
Cum
Cum 347.39 37119
Cum
Cum
Cum 227.70 1362
Cum
Cum
Cum 1785.30 405906
Unit Rate Amount
Cum
Cum
Cum 6353.52 126600
Kgs
Kgs
Kgs 52.65 0
Hrs
Hrs
Hrs 3205.65 320565
Cum
Cum
Cum 350.09 54028
Unit Rate Amount
Cum
Cum
Cum 757.78 97276
Kgs
Kgs
Kgs 682.83 1097772
Sqm
Sqm
Sqm 752.13 111142
Cum
Cum
Cum 6441.97 1311108
Unit Rate Amount
Cum
Cum
Cum 6631.11 1674156
Cum
Cum
Cum 6190.58 573248
Sqm
Sqm
Sqm 75.00 15000
Unit Rate Amount
Cum
Cum
Cum Err:509 Err:509
Cum
Cum
Cum 0.00 0
Sqm
Sqm
Sqm 166.29 25542
Sqm
Unit Rate Amount
Sqm
Sqm 401.24 198794
Sqm
Sqm
Sqm 2958.53 24852
Sqm
Sqm
Sqm 33.56 2129
Nos
Nos
Nos 1636.06 6544
Nos
Nos
Nos 256.32 1538
Rmt
Unit Rate Amount
Rmt
Rmt 244.27 4885
Cum
Cum
Cum 1821.37 87426
Unit Rate Amount
Cum
Cum
Cum Err:509 Err:509
Hrs
Hrs
Hrs 3460.10 103803
Rmt
Rmt
Rmt 8724.50 479848
Rmt
Rmt
Rmt 3.20 128
Unit Rate Amount
Rmt
Rmt
Rmt 0.00 0
Hrs 377.25 150900
Nos 2597.24 10389
Err:509
EE (PD-WZ-1) SE(P-WZ),GHMC
SUPPLEMENTAL DATAS 2016-17
Name of the Work:- Remodelling and Improvement of Storm water drain from Patel Cheruvu to
Cheruvu in Circle 12, GHMC.
Index- Quan
S No Description Unit
code tity
Hire charges for engaging Hydraulic Excavator complete for
1
P.no 76 Basic Rate Hr 1
Add 13.615% Contractor Profit 13.615%
Hr
Removal of wet silt and sludge from sullage drains, with aid of
2 baskets and vessels, etc with initial lift of 3 m and lead of 50 m.
P.no 430 Basic cost per 10 Cum 10 Cum

40% on Labour charges 40%
Cost per 10 Cum 10 Cum
Cost per 1 Cum Cum
Filling with stone crusher dust finer than 3mm with not more
3 than 10% passing 0.075 sieve, as per MoRTH Technical
Specifications, Complete for Finished item of the work.
Unit =Cum
Out put = 6 Cum
a) Labour
Mate day
P.no 26 Mazdoor (unskilled) day 0.31
Municipal Allowance 40% day 0.4
b) Material
Stone Crusher Dust finer than 3mm Cum 6.00
Sub Total
C&d) Overheads & Contractors profit @ 13.615% 13.615%
Rate per 6 Cum
Rate per 1 Cum Cum
Supply and Erection of Structural Steel " I " Section including

4 cost and conveyance of material and labour charges complete
for finished item of work.
A. MATERIALS:
Structural Steel Kgs 1
B. LABOUR:
Helper day 1
C. Municipal Allowance 40 percent on labour component
Helper day 1
D. Overheads & Contractors profit @ 13.615% 13.615%
Total A+B+C+D (Rate per 1 Kg)
Supply and Placing of 12mm thick Plywood conforming to

IS:303 MR Grade including including material VAT,
5 loading,cost of conveyance, unloading & stacking complete for
A. MATERIALS:
TBSC-J.I- 9 Ply - 12 mm thick Plywood conforming to IS:303
Sqm 1
05 MR Grade
Overheads & Contractors profit @ 13.615% 13.615%
Total
Supply and placing of PCC M30 grade design mix concrete
using batching plant, transit mixer and concrete pump with
minimum cement content of 400 Kg's/cum using crushed stone
coarse aggregates of 25mm and 12.5mm nominal sizes graded
as per table 600-1 conforming to clause 602.2.4 (coarse & fine
aggregates conforming to IS:383), size of aggregates not
exceeding 25mm, aggregate cement ratio not to exceed 15:1,
aggregate gradation after blending to be as per table 600-1,
6 including conveyance costs of all the materials used, labour
charges, transport charges, pumping, laying concrete, vibrating,
curing, finishing & formwork etc. complete but excluding costs
of steel and its fabrication charges, for finished item of work, as
per technical specification 602 MORTH, adding water @ 1.2
Kl / cum of concrete.
CASE II : With Batching Plant, Transit Mixer and Concrete

Pump (PCC M 30) Design Mix
Unit : cum
Taking Output = 120 cum
a) Material
Cement tonne 48.00
Coarse sand cum 54.00
40 mm Aggregate cum 43.20
25mm and 12.5mm Aggregate cum 108.00
water @ 1.2kl / 1cum as per note below FNDN-4 kl 144.00
b) Labour
Mate day -
Mason day 3.00
Mazdoor (Unskilled) day 18.84
40% MA over LC 0.40
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00
add 40% MA on crew for above machinery for Rs. 342.50 hour 6.00
Generator 100 KVA hour 6.00
Loader 1 cum capacity hour 6.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00
add 40% MA on crew for above machinery hour 15.00
Transit Mixer 4 cum capacity lead beyond 1 Km, L - lead in
Kilometer tonne.km 300L
Concrete Pump hour 6.00
d)Formwork @ 3.5 per cent of cost of concrete i.e. cost of
material, labour and machinery 3.50%
e&f) Overheads & Contractors Profit 13.615%
cost of 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120
Vacuum drying of freshly laid cement concrete floor using

100% air tight suction mat of suitable size and length, vacuum
pump to maintain vacuum pressure of 0.7 to 0.8 atmospheric
pressures as per the standard procedures, floating with power
floater, mechanical trawelling, finishing with sound edges and
7 corners including hire and operational charges of machinery,
labour, fuel, etc complete for finished item of work as directed
by engineer incharge of work(as per quotation) (rate adopted
from HMR vide TS number CGM & CE/HMR/2016-2017 date
19/10/2016)
sqm
Construction of C.R. Stone Masonary in 2nd sort in CM(1:6)
prop. (Cement : Sand) using hard granite stones, coursed rubble
stones, bond stones from approved quarry including cost and
conveyance of all materials like cement, sand, water, stones,
RBR- etc., from approved quarry to site and including labour for
8
SBST-4 cutting stones to required size and shape, mixing of cement,
mortor, construction, scaffolding charges, curing etc., but
excluding Seigniorage charges complete for finished item of
work as per drawing & technical specification Clauses 702,
704, 1202 & 1204 MORD and 1400 & 2200 MORTH
III Unit = 1cum

A. MATERIALS:
(a) Material
Cement Kg 76.80
Coursed Rubble Stone Cum 0.94
Bond Stones/ through stone 25x25x45 to 60cm Cum 0.16
Fine aggregate (Sand) Cum 0.336
B. LABOUR:
Mason 1st class day 1.50
Mazdoor (unskilled) day 2.284
Municipal Allowance 0.40
Water 0.01
Total A+B
C. Overheads & Contractors Profit 0.13615
Rate per One Cum
Brick masonry common burnt clay bricks of class as per Tab-1

of IS: 1077 -1922 non modular or traditional size of 23x11x7
cm in CM (1:6) proportion using from approved source
including cost and conveyance of all materials like cement
,sand ,bricks, water etc., to site , including sales and other taxes
RBR-
8 on all materials and all operational ,incidental and labour
SBST-1
charges such as mixing cement mortar, curing scafolding
charges, constructing masonary,lift charges,curing etc., but
excluding seignorage charges, complete for finished item of
work as per drawing and technical specification Clauses 602,
603, 604, 1202 & 1204 MORD and 1300 & 2200 MORTH
A. MATERIALS:
Cement Kg 48.00
Bricks traditional size 23 x 11 x 7 cms 2nd class ( TBSC-A.I-
Nos 512.00
01)
TBSC- Sand - (C-Mat-S.No:2) Cum 0.21
A.I-01
B. LABOUR:
1st Class Mason (Labour-Irrigation- skilled-S.No:11) day 0.27
2nd Class Mason ( labour-Irri-Semi skilled-S.N.35) day 0.62
Mazdoor (Both Men & Women) (Labour -Irrigation-Unskilled-
day 1.84
S.No.3)
Total A+B
C. Overheads & Contractors Profit 0.13615
Rate per One Cum
Supplying & fixing SINGLE PANEL 30 mm thick PVC
DOOR, door shutters with shutter frame and Infill panel made
from PVC material, the shutter frame made out of PVC
extruded sections having overall dimensions of 60mm x 30 mm
with wall thickness of 1.3 mm ± 0.3 mm, with the Infill panel
P.No. 142 9 made out of multi chambered seamless hollow PVC extruded
panel having overall dimensions of 610 mm x 20 mm having
wall thickness 1 mm ± 0.2 mm with the shutter frame meter cut
and joined at corners and all the hardware locations reinforced
with special polymeric bars as per drawing including providing
special PVC bracket on hinge side, etc complete.
TBSC-L.III-16 Basic cost Sqm 1

Overheads & Contractors Profit 13.615%
Total Sqm
Supplying & fixing approved make Orissa Pan white glazed
W.C 1st quality ISI marked conforming to IS:2556- Part-3-
2004 with "P" or "S" trap: 580 mm x 440 mm (Materials shall
11
be procured from the list of approved Brands/ Manufacturers/
Suppliers) parryware/Nycer/Hindware including all taxes etc.,
complete.
TBSP-E.I-03 Basic cost Sqm 1
C. Overheads & Contractors Profit 13.615%
Supply and fixing of PVC Nahani trap 1st quality ISI marked
conforming to IS:1729-1979 with C.P grating fixing with white
10 cement as per site requirements with standard practice for
100mm dia inlet - 75mm (3") out let pipe 4kgs make with
aluminium grating in cement concrete including cost and
conveyance of all material to site, all labour charges, all taxes,
etc., complete.
Rate of Trap as per ssr item no.TBSP-H.II-69 No 1
Rate of CP Jali as per ssr item no.TBSP-H.II-76 No 1
Labour Charges as per TBSP-C.III-06 No 1
Area allowance @ 40% 40%
Over head charges 13.615%

sundries
Manufacture, Supply and Delivery of Unplasticised PVCs

Pipes 6 .0 Kgs/cm2 110mm dia conforming to IS : 4985/2000
11 (3rd revision) with bell ends (Socket) as per specification in
light Grey/Natural Ivory Grey/ Any other Color (except White)
with all incidentals costs, complete for finished work.
Basic cost m 1
Rate per rmt
12 Wet Mix Macadam
Providing, laying, spreading and compacting graded stone

aggregate to wet mix macadam specification including
premixing the material with water at OMC in mechanical
mixer (Pug Mill), carriage of mixed material by tipper to site,
RBR-
laying in uniform layers in sub-base/base course on a well
SBBS-11
prepared sub-base and compacting with smooth wheel roller of
80 to 100kN / Vibratory Roller 80-100 kN weight to achieve
the desired density including lighting, barricading and
maintenance of diversion, etc as per Tables 400.11 & 400.12
and Technical Specification Clause 406 MORD / MORTH.
By Mechanical Means with 1 km lead

R&B and Urban Area Works :
Unit = cum
Taking output = 225 cum (495 tonnes)
a) Labour
Mate day -
Mazdoor skilled day 2.48
Mazdoor day 10.00
b) Machinery
Wet mix plant of 75 tonne hourly capacity hour 9.00
Electric generator 125 KVA hour 6.00
Front end loader 1 cum capacity hour 6.00
Paver finisher hour 6.00
Vibratory roller 8 - 10 tonne hour 3.90
Municipal Allowance on crew is Rs. 263.60 hour 3.90
Water tanker 6 KL capacity hour 3.00
Tipper 10t t.km 24.750
c) Material ( Table 400-11)
45 mm to 22.4 mm@ 30 per cent Cum 89.10
22.4 mm to 2.36 mm @ 40 per cent Cum 118.80
2.36 mm to 75 micron@ 30 per cent Cum 89.10
Cost of water KL 18.00
d&e) Overheads & Contractors Profit 13.615%
Cost for 225 cum = a+b+c+d+e (Vibratory Roller)
Rate per cum = (a+b+c+d+e)/225 Cum
Hire charges for engaging Hydraulic Truck Crane 16T complete

13
P.no 48 Basic Rate Hr 1
40 MA on Crew Charge in Rs. 527.90 1
Hr
Manufacture, Supply, & Delivery of HDPE pipes conforming

to IS 4984 - 1995 including transportation to anywhere in
14 T.G,excluding excise duty, sale tax and specials etc., complete.
(supply upto 90 mm diain coil & above 90 mm dia straight
lengths in 6 m.) OD 630 mm
P.No. 485 Basic Rate (PH items Pipe SSR 2016-17) Rmt 1
Total
Manufacture, Supply and Delivery of R.C.C. Socket and Spigot

NP3 pipes of 300mm dia conforming to B.I.S. 458/2003 at ex-
15 factory (rate per meter of effective length) Excluding
transportation, taxes & duties
Basic cost of pipe Rmt
Weight of Cement required (Kg) per metre of pipe Wc 300
Weight of MS rods required (Kg) per metre of pipe Ws 300
Variation in cost due to change in the cost of cement R2 (6200-5500)/1000xW
Variation in cost due to change in the cost of steel R1 (41000-36000)/1000x
Revised cost Rmt Basic cost+R1+R2
Rate per 1 Rmt
Add for Conveyance upto 5km on all weather roads including
Rmt 1
loading, unloading and stacking (per metre of effective length)
Add for central excise duty at 12.00% on Basic cost of pipe
Add 4.00% sales tax on basic cost of pipe
Overheads & Contractor's Profit @13.615% 0.13615
Rate per 1 Rmt
Lowering the RCC S/S pipes of 300 mm dia NP3 pipes

carefully into the trenches laying them true to alignment and
PHE- gradient, jointing with rubber rings and testing including filling
16
LRCS-6 with water with a water lead upto 500 meters including cost of
rubber rings as per BIS No. 783/1985
Unit= 1 rmt
Taking out put 100 rmt
450 mm dia
a) Labour
Mason 2nd class day 4.14
Man mazdoor day 11.6
Woman mazdoor (water carrier) day 2.3
b) Material
Rubber rings conforming BIS 5382/1985 each 40
c) Testing
Testing of Pipe lines with required pressure as per relevant IS
Specification including filling with water with a water lead upto
500M, including hire charges of testing equipment, labour and rm 100
Materials needed for testing (as per Sub Analysis 2 A)
(d) Total = a+b+c
(e)Add for water charges @ 1% on Labour & Testing
Charges 1%
(f) Total = d+e
(g) Overheads & Contractors Profit 13.615%
(h) Cost for 100 rmt (f+g)
Bailing out water using dewatering pumps for earth work

17 excavation /concrete for foundation below water level using
dewatering pump
Basic Cost for dewatering pump 10 hp
Hour 1.00
P.No 47 (diesel )
MA on crew charges for dewatering pump of Rs. 111.10 Hour 1.00
Add 13.615% for Overheads & Contractors Profit 13.615%
Rate per 10 HP per Hour

Supply & Delivery of manhole covers and frames of H.D.-35
with 560mm diaclear opening with ISI marking anywhere in
18
T.G., F.O.R. destination including, loading, unloading &
stacking at site but excluding central excise duty, sales tax,
octroi and other Govt levies etc., as applicable
H.D.-35 with 560mm diaclear opening Nos 1
Add 13.615% for Overheads & Contractors Profit 13.615%
Plastering 20mm thick two coats with base coat of 16mm thick in C.M. (1:6) and top coat o
C.M. (1:4) with dubara sponge finishing including cost & conveyance of all materials like ceme
BLD- etc., to site, seigniorage charges, all operational, including charges, labour charges for mixing mo
CSTN-8-9
4 scaffolding, lift charges, curing , including cutting grooves where ever necessary etc., complete f
work of uneven surfaces of walls.
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:6), 16 mm thick
Cement Kg 43.00
Top Coat in CM(1:4), 4 mm thick
Cement Kg 14.50
Seigniorage charges for F.A Cum 0.22
sub total -A
B. LABOUR:
Mason 2 class
nd
day 1.47
Add 40% 0.40
sub total -B
Total A+B
Overheads & Contractors Profit @ 13.615% 13.615%
Rate per 10 Sqm
Rate per 1 Sqm
Plastering 12mm thick two coats with base coat of 8mm thick in C.M. (1:5) and top coat of
C.M. (1:3) with dubara sponge finishing including cost & conveyance of all materials like ceme
BLD- etc., to site, seigniorage charges, all operational, including charges, labour charges for mixing mo
CSTN-8- 5
10
scaffolding, lift charges, curing , including cutting grooves where ever necessary etc., complete f
work of uneven surfaces of walls.
Unit = 10 sqm
A. MATERIALS:
Cement Kg 31.70
Top Coat in CM(1:3), 4 mm thick
Cement Kg 19.20
Seigniorage charges for F.A Cum 0.15
sub total
B. LABOUR:
Mason 2nd class day 1.47
Add 40% 0.40
sub total
Total A+B
Overheads & Contractors Profit @ 13.615% 13.615%
Rate per 10 Sqm
Rate per 1 Sqm
White washing two coats with whiting of approved quality to

give an even shade after thoroughly brushing the surface to
BLD- remove all dirt and remains of loose powdered materials
CSTN-11- 1
5 including cost of all materials, labour charges and incidental
such as scaffolding, lift charges etc., complete for finished item
of work, for ceiling, as directed by the department.
Unit: 10 sqm
A. MATERIALS :
Whiting / White Cement kg 2.000
Gum, conjee water, or prickly pear juice including necessary
fire wood L.S
B. LABOUR
Brick Layers / Painter day 0.210
Add 40% for MA 0.400
Add 13.615% for OH&CP 13.615%

Rate per 10 Sqm
Rate per 1 Sqm
Supply and placing of Plain Cement Concrete (PCC) M15 by Ready Mix (RMC) Standard Mix Concrete grade as pe
with minimum cement content (cement content is taken as 275kgs) as per IS code 456-2000 and standard mix desig
IS:10262:2009 with Ordinary Portland Cement 43/53 grade and with 20mm size graded (20mm-60% & 10mm-40%) m
hard granite/trap/dolerite metal free from dust obtained by machine crushing and blasting and fine aggregate conform
6 (as per the Mix Design approved by the Engineer - in - Charge Department from standard suppliers) including cost a
all materials, labour charges, water charges, pumping, including form work, laying concrete, vibrating, curing for 14 d
dewatering & desilting charges etc., complete for finished item of work but excluding cost of steel and its fabrication
seigniorage charges for foundation bed, as per drawings and technical specifications Clause 802, 803, 1202 & 1203
1700 & 2100 MORTH.
PCC Grade M15 using 20 mm Graded Metal (Design Mix) (MORTH

12.8 D)
Case 2 : With Batching Plant, Transit Mixer and Concrete Pump

(PCC M 15) (MORTH 12.8 E)
Unit : cum
a) Material
PPLEMENTAL DATAS 2016-17
provement of Storm water drain from Patel Cheruvu to Madeenaguda

Cheruvu in Circle 12, GHMC.
Rate Rs. Amount Rs.
2821.5 2,821.50
2,821.50 384.15
3,205.65
2201 2201.00
2201 880.40
3081.4 419.53
3500.93
350.09
350 108.50
108.50 43.40
641.65 3,849.90
4,001.80
4,001.80 544.85
4,546.65
757.78
41.00 41.00
400.00 400.00
160.00 160.00
601.00 81.83
682.83
662 662.00
662.00 90.13
752.13
6200.00 297600.00
2158.82 116576.28
1009.75 43621.20
1489.75 64357.20
1209.75 26130.60
0.00 0.00
103.00 14832.00
445.00 1335.00
350.00 6594.00
7929.00 3171.60
1080.90 6485.40
137.00 822.00
1126.00 6756.00
1646.00 9876.00
1917.50 28762.50
0.00 0.00
803.00 4818.00
631737.78 22110.82
653848.60 89021.49
742870.09
6190.58
75.00
6.2 476.16
692.26 650.72
1301.36 208.22
2358.82 792.56
445 667.50
350 799.40
1466.90 586.76
4181.32 41.81
4223.13 574.98
4798.11
6.2 297.60
5 2560.00
2358.82 495.35
445 120.15
405 251.10
350 644.00
1015.25 406.10
4774.30
4774.30 650.02
5424.32
2604 2604.00
2604 354.53
2958.53
1440 1440.00
1440 196.06
1636.06
112.00 112.00
24.00 24.00
64.00 64.00
64.00 25.60
225.60
225.60 30.72
256.32
215 215
215 29.27
244.27
400.00 992.00
350.00 3500.00
4492.00 1796.80
1646.00 14814.00
1320.00 7920.00
1646.00 9876.00
2249.00 13494.00
2638.90 10291.71
105.44 411.22
624.00 1872.00
5.00 123.75
1172.25 104447.48
1110.00 131868.00
644.65 57438.32
103.00 1854.00
360699.28 49109.21
409808.49
1821.37
2,834.30 2,834.30
211.16 211.16
3,045.46 414.64
3,460.10
7679 7,679.00
7,679.00 1,045.50
8724.50
1117.00
= 15.38
= 3.20
(6200-5500)/1000xWc 10.77
(41000-36000)/1000xWs 15.98
Basic cost+R1+R2 1143.75
1143.75
50.6 50.60
137.25
51.24
1382.84 188.27
1571.11
445.00 778.75
405.00 1676.7
350.00 4060
350.00 805
130 5200
0 0
12520.45
0 0
12520.45
12520.45 1704.66
14225.11
142.25
287.60 287.60
44.44 44.44
332.04 45.21
377.25
2286 2286.00
2286.00 311.24
2597.24
ith base coat of 16mm thick in C.M. (1:6) and top coat of 4mm thick in
hing including cost & conveyance of all materials like cement, Sand , Water,
operational, including charges, labour charges for mixing mortar, finishing,
uding cutting grooves where ever necessary etc., complete for finished item of
6.20 266.60
2358.82 424.59
6.20 89.90
2358.82 94.35
0.00
875.44
445.00 280.35
405.00 595.35
350.00 1365.00
2240.70 896.28
3136.98
4012.42
4012.42 546.29
4558.71
455.87
ith base coat of 8mm thick in C.M. (1:5) and top coat of 4mm thick in
hing including cost & conveyance of all materials like cement, Sand , Water,
operational, including charges, labour charges for mixing mortar, finishing,
uding cutting grooves where ever necessary etc., complete for finished item of
6.20 196.54
2358.82 259.47
6.20 119.04
2358.82 94.35
0.00
669.40
445.00 280.35
405.00 595.35
350.00 1365.00
2240.70 896.28
3136.98
3806.38
3806.38 518.24
4324.62
432.46
31.00 62.00
515.00 108.15
350.00 112.00
220.15 88.06
370.21 50.40
420.61
42.06
C) M15 by Ready Mix (RMC) Standard Mix Concrete grade as per IS 4926-2003 and
ken as 275kgs) as per IS code 456-2000 and standard mix design as per
3 grade and with 20mm size graded (20mm-60% & 10mm-40%) machine crushed
ed by machine crushing and blasting and fine aggregate conforming IS:383-1970
n - Charge Department from standard suppliers) including cost and conveyance of
g, including form work, laying concrete, vibrating, curing for 14 days, including
nished item of work but excluding cost of steel and its fabrication charges and
ings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500,
Page 191 of 275
Building Data
Gajwel Nagarpanchayath
0
0
EARTH WORK EXCAVATION
1 BLD-CSTN-2-1 (9): Earth work excavation in Ordinary Soil by Manual Means-Upto 3 m depth for foundations
and depositing on bank for all lifs and with an initial lead of 10m including all operational, incidental, labour
charges such as shoring ,sheeting, planking, strutting, etc. complete for finished item of work including
seigniorage excluding dewatering charges etc as per SS - 20 B (APSS 308).
Ordinary Soil-Manual Means-Upto 3 m depth out put Cum

a) Labour
Mate (Labour -R&B-Second Class S.No-71) 0 504.00 #REF!
Mazdoor (Labour -Irrigation-Unskilled-S.No.3) exclud- 3.64 400.00 #REF!
MA
Add Labour component @ 20% #REF!
Sub total #REF!
extra for foundations @ 75% #REF!
Sub - Total #REF!
c&d) Overheads & Contractors Profit 13.615% #REF!
Cost for 240 cum = a+b+c+d #REF!
Rate per cum = (a+b+c+d)/10 #REF!
Add VAT @ 0% #REF!
Add Labour Cess @ 0% #REF!
Rate per 1 Cum excluding Dewatering #REF!
2 BLD-CSTN-2-2(10) : Earth work excavation in Ordinary soils by Mechcanical Means-Upto 3 m depth for
foundations and depositing on bank for all lifs and with an initial lead of 10m including all operational,
incidental, labour charges such as shoring ,sheeting, planking, strutting, etc. complete for finished item of
work including seigniorage excluding dewatering charges etc as per SS - 20 B (APSS 308).
Ordinary soils-Mechcanical Means-Upto 3 m depth out put Cum

a) Labour
Mazdoor (Labour-Irrigation-Unskilled S.No1) 8.32 480.00 #REF!
b) Machinery ###
Hydraulic Excavator 1 cum bucket capacity (R&B Hire 6.00 2821.50 #REF!
Charges-S.No:4)
Sub - Total #REF!
Add VAT @ 0% #REF!
Total #REF!
3 BLD-CSTN-2-4 (12): Earth work excavation in Ordinary rock (not requiring blasting) by Manual Means-Upto
3 m depth for foundations and depositing on bank for all lifs and with an initial lead of 10m including all
operational, incidental, labour charges such as shoring ,sheeting, planking, strutting, etc. complete for
finished item of work including seigniorage excluding dewatering charges etc as per SS - 20 B (APSS 308).
Ordinary rock (not requiring blasting)-Manual out put Cum

Means-Upto
a) Labour 3 m depth
Mate (Labour -R&B-Second Class S.No-71) 0 #REF!
Mazdoor (Labour -Irrigation-Unskilled-S.No.3) exclud- 5.20 400.00 #REF!
MA
Sub total #REF!
extra for foundations @ 75% #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
Page 192 of 275
4 BLD-CSTN-2-5 - (13) : Earth work excavation in Ordinary rock (not requiring blasting) in Mechanical Means-
Upto 3 m depth for foundations and depositing on bank for all lifs and with an initial lead of 10m including
all operational, incidental, labour charges such as shoring ,sheeting, planking, strutting, etc. complete for
finished item of work including seigniorage excluding dewatering charges etc as per SS - 20 B (APSS 308).
Ordinary rock (not requiring blasting)-Mechanical out put Cum

Means-Upto 3 m depth
a) Labour
b) Machinery
Hydraulic Excavator 1 cum bucket capacity (R&B Hire 6.00 2821.50 #REF!
Charges-S.No:4)
Sub total #REF!
Add VAT @ 0% #REF!
5 BLD-CSTN-2-6 - (14) : Earth work excavation in Hard rock (requiring blasting)-Upto 3 m depth for
Hard rock (requiring blasting)-Upto 3 m depth out put Cum

a) Labour
Driller(Labour-R & B-Skilled-S.No:19) 0.50 648.00 #REF!
Blaster(Labour-Irrigation-Skilled-S.No3) 0.25 678.00 #REF!
b) Machinery
Air compressor 7 cmm ( diesel ) 1 1206.00 #REF!
c) Materials
Gelatin 80 per cent - M-104 3.50 0.00 #REF!
Electric Detonators @ 1 detonator for 2 gelatine sticks 14 0.00 #REF!
of 285 gm each -M-094
Sub total #REF!
d) Overheads & Contractors Profit 13.615% #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
6 BLD-CSTN-2-7 - (15) ; Earth work excavation in Hard rock (blasting prohibited)-Upto 3 m depth for
Hard rock (blasting prohibited)-Upto 3 m depth out put Cum

a) Labour
Mate (Labour -R&B-Second Class S.No-71) 0.00 504.00 #REF!
b) Machinery
Air compressor 210 cfm / 250 cfm with 2 jack 6.00 1206.00 #REF!
hammers of pneumatic breaker at 1 cum per hour
Page 193 of 275
sub total ; a+b #REF!

Rate per cum = a+b+c+d+e)/10 #REF!
Add VAT @ 0% #REF!
ok
7 RBR-FNDN-1 -manual means : Earthwork excavation for structures in all types of soil as per drawing and
technical specifications including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH. for
Sumps,Thrust blocks, column pits, Chambers and Man Holes etc. by manual means,
Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD and 301.2.1 of MORT&H
Ordinary Soils : for Sumps, column pits, Thrust Blocks and Man Holes etc,.
up to 3.00 Mts depth below GL out put Cum
a) Labour
Mazdoor (Labour-Irrigation-Unskilled S.No1) 3.64 480.00 1747.20
Sub total #REF!
Add VAT @ 0% #REF!
Rate per 1 Cum #REF!
8 RBR-EECD-9 -ii : Excavation for roadway in hard rock (blasting prohibited) with rock breakers including
breaking rock, loading in tippers and disposal with initial lif of 3 mts and lead upto 1000 metres, trimming
bottom and side slopes in accordance with requirements of lines, grades and cross- sections as per Technical
Specification Clause 302.3.5 MORD / 301 MORTH - Mechanical Means (with all lifs)
(B) Mechanical Means (with all lifts) out put Cum

Taking output = 36 cum
a) Labour
b) Machinery
Hydraulic excavator 0.9 cum with rock breaker 6.000 2821.50 #REF!
attachment @ 6 cum per hour
Tipper 5.5 cum capacity tipper, 1 trip per hour(Irri-Sn- 6.50 940.70 #REF!
55)
Credit for excavated rock found suitable for use @ 50 -18.00 210.00 #REF!
per cent of excavated quantity - Irri-Sn.101
Total #REF!
Add VAT @ 0% #REF!
Total #REF!
9 BLD-CSTN-2-8 (16) : Filling with Sand in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and ramming including cost
and conveyance of water to work site and all operational, incidental, labour charges, hire charges of T & P
etc., complete for finished item of work. (APSS NO. 309 & 310)
Sand Filling out put Cum

a) Material
Sand (C-Mat-S.No1) 6.00 617.00 3702.00
b) Labour
Sand Filling in Foundations

Sub Total #REF!
b&c) Overheads & Contractors Profit 13.615% #REF!
Sand Filling in Founda
Page 194 of 275
Cost for 6 cum = a+b+c #REF!

Add VAT @ 0% #REF!
Total #REF!
Rate per cum = (a+b+c)/6 #REF!
ok
10 BLD-CSTN-2-8 (16) : Filling with Gravel in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and ramming including cost
and conveyance of water to work site and all operational, incidental, labour charges, hire charges of T & P
etc., complete for finished item of work. (APSS NO. 309 & 310)
Stone Dust Filling out put Cum

a) Material
Gravel (C-Mat-S.No5) 6.00 122.47 734.82
b) Labour
Gravel filling
Sub Total #REF!

Add VAT @ 0% #REF!
Total #REF!
11 BLD-CSTN-2-9 (17) : Filling with useful available excavated earth (excluding rock) in trenches, sides of
foundations and basement with initial lead in layers not exceeding 15 cm thick, consolidating each deposited
layer by watering and ramming including cost and conveyance of water to work site and all operational,
incidental, labour charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309 &
310)
Earth filling (ordinary soil) out put Cum
b) Labour
Re filling

Add VAT @ 0% #REF!
Total #REF!
###
12 BLD-CSTN-3-4 (21) -Hand mixing up to Plinth Level : Plain Cement concrete nominal mix (1:4:8) prop
(Cement : fine aggregate: coarse aggregate ) using 40mm size Hard Granite Machine Crushed Metal including
cost and conveyance of all materials like cement, sand, coarse aggregate water etc., to site , seigniorage
charges on all materials, labour charges , for mixing , laying, concrete , ramming in 15 cm layers, finishing
top surface to the required level curing etc., complete for finished item of work.for foundation and under
flooring bed.
Unit : 1cum
A. MATERIALS:
Cement-(C.Memo.No.146/Cement&Steel 162.00 4.60 745.20
Coarse aggregate 40mm metal ( C-Mat- S.No-58) 0.90 894.13 804.72
Fine aggregate (Sand) ( C-Mat-S.N.2 ) 0.45 1548.48 696.82
Water (including for curing) -M-189-a. irrigation SSR 1.20 77.00 92.40
B. LABOUR:
Mason 1st class (labour-Irrigation.S.N.11) 0.10 564.00 56.40
Sub - Total 3528.34
c.Overheads & Contractors Profit 13.615% 480.38
Sub - Total 4008.72
Add VAT @ 0% 0.00
Add Labour Cess @ 0% 0.00
Grand Total 4008.72
Rate per One Cum 4008.72
Page 195 of 275
13 BLD-CSTN-3-5 (22) -Using Concrete mixture all works up to Plinth Level: Plain Cement concrete nominal mix
(1:4:8) prop (Cement : fine aggregate: coarse aggregate ) using 40mm size Hard Granite Machine Crushed
Metal including cost and conveyance of all materials like cement, sand, coarse aggregate water etc., to site ,
seigniorage charges on all materials, labour charges , for mixing , laying, concrete , ramming in 15 cm layers,
finishing top surface to the required level curing etc., complete for finished item of work.for foundation and
under flooring bed.
Unit : 1cum
A. MATERIALS:
Cement-(C.Memo.No.146/Cement&Steel 162.00 4.60 745.20
Coarse aggregate 40mm metal ( C-Mat- S.No-58) 0.90 894.13 804.72
Concrete Mixer 10 / 7 cf (0.2 / 0.8 cum) capacity (Hire 1 366.60 366.60
Charges-Irrigation S.No16)
B. LABOUR: S
Mason 1st class (labour-Irrigation.S.N.11) 0.10 564.00 56.40 e
i
Mazdoor (Labour-Irrigation-Unskilled S.No1) 1.39 480.00 667.20 g
Sub - Total 3429.34 n
i
c.Overheads & Contractors Profit 13.615% 466.9 o
Sub - Total 3896.24 r
Add VAT @ 0% 0.00 a
g
Add Labour Cess @ 0% 0.00 e
Grand Total 3896.24
c
Rate per One Cum 3896.24 h
a
14 BLD-CSTN-3-6 ( 23 ) -Hand mixing up to Plinth Level : Plain Cement concrete nominal mix (1:5:10) prop r
(Cement : fine aggregate: coarse aggregate ) using 40mm size Hard Granite Machine Crushed Metal including g
cost and conveyance of all materials like cement, sand, coarse aggregate water etc., to site , seigniorage e
charges on all materials, labour charges , for mixing , laying, concrete , ramming in 15 cm layers, finishing s
flooring bed. f
Unit : 1cum o
A. MATERIALS: r
Cement-(C.Memo.No.146/Cement&Steel 129.60 4.60 #REF! C

Coarse aggregate 40mm metal ( C-Mat- S.No-58) 0.90 894.13 #REF! .
A
Fine aggregate (Sand) ( C-Mat-S.N.2 ) 0.45 1548.48 #REF!
Water (including for curing) -M-189-a. irrigation SSR 1.20 77.00 #REF!
B. LABOUR:
Mason 1st class (labour-Irrigation.S.N.11) 0.10 564.00 #REF!
Sub - Total #REF!
c.Overheads & Contractors Profit 13.615% #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
Grand Total #REF!
Rate per One Cum #REF!
15 BLD-CSTN-3-7-(24) Using Concrete mixture all works up to Plinth Level: Plain Cement concrete nominal mix
under flooring bed.
Unit : 1cum
A. MATERIALS:
Cement-(C.Memo.No.146/Cement&Steel 129.60 4.60 #REF!
Coarse aggregate 40mm metal ( C-Mat- S.No-58) 0.90 894.13 #REF!
Concrete Mixer 10 / 7 cf (0.2 / 0.8 cum) capacity (Hire 1 366.60 #REF!
B. LABOUR:
Sub - Total #REF!
Page 196 of 275
Sub - Total #REF!

Add VAT @ 0% #REF!
Grand Total #REF!
16 BLD-CSTN-3-8 ( 25 ) -Hand mixing up to Plinth Level : Plain Cement concrete nominal mix (1:6:10) prop
(Cement : fine aggregate: coarse aggregate ) using 40mm size Hard Granite Machine Crushed Metal including
cost and conveyance of all materials like cement, sand, coarse aggregate water etc., to site , seigniorage
charges on all materials, labour charges , for mixing , laying, concrete , ramming in 15 cm layers, finishing
flooring bed.
Unit : 1cum
A. MATERIALS:
B. LABOUR:
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
Grand Total #REF!
17 BLD-CSTN-3-9-(26) Using Concrete mixture all works up to Plinth Level: Plain Cement concrete nominal mix
under flooring bed.
Unit : 1cum
A. MATERIALS:
B. LABOUR:
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
Grand Total #REF!
18 BLD-CSTN-3-10- ( 27 ) Hand mixing: Plain Cement concrete nominal mix (1:3:6) prop (Cement : fine
aggregate: coarse aggregate ) using 20mm size Hard Granite Machine Crushed Metal including cost and
conveyance of all materials like cement, sand, coarse aggregate water etc., to site , seigniorage charges on all
materials, labour charges , for mixing , laying, concrete , ramming in 15 cm layers, finishing top surface to
the required level curing etc., complete for finished item of work.for foundation and under flooring bed.
Unit : 1cum
A. MATERIALS:
Coarse aggregate 20mm graded (C-Mat-S.No:48) 0.90 1267.00 #REF!
B. LABOUR:
Sub - Total #REF!
Page 197 of 275
Sub - Total #REF!

Add VAT @ 0% #REF!
Grand Total #REF!
19 BLD-CSTN-3-11-(28) Using Concrete mixture up to Plinth Level : Plain Cement concrete nominal mix m-20
(Cement : fine aggregate: coarse aggregate ) using 20mm size Hard Granite Machine Crushed Graded Metal
including cost and conveyance of all materials like cement, sand, coarse aggregate water etc., to site ,
finishing top surface to the required level curing etc., complete for finished item of work with nomonal
reinforcement
Unit : 1cum
A. MATERIALS:
Coarse aggregate 20mm graded (C-Mat-S.No:48) 0.90 1267.00 1140.30
B. LABOUR:
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
Grand Total #REF!
20 BLD-CSTN-3-12-(29) Using Concrete mixture up to Plinth Level : Plain Cement concrete (M 15) Nominal Mix
1:2.5:5 (Cement : fine aggregate: coarse aggregate ) using 40, 20 & 10mm size Hard Granite Machine
Crushed Metal including cost and conveyance of all materials like cement, sand, coarse aggregate water
etc., to site , seigniorage charges on all materials, labour charges , for mixing , laying, concrete , ramming in
15 cm layers, finishing top surface to the required level curing etc., complete for finished item of work.
Unit : 1cum
A. MATERIALS:
Coarse aggregate 20mm metal (C-Mat-S.No:56) 0.27 1350.38 #REF!
Coarse aggregate 10mm metal (C-Mat-S.No:54) 0.09 1084.13 #REF!
B. LABOUR:
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
Grand Total #REF!
NOMINAL MIX ( With Wooden Scaffolding)

21 BLD-CSTN-3-13- ( 30 ) - A- Nominal mix: RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate)
corresponding to Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all
materials including all operational, incidental and labour charges such as machine mixing, laying concrete,
curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of work, but
including centering and shuttering charges for FOUNDATIONS, PLINTH, PEDESTALS
FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)

Page 198 of 275
M-20 Nominal mix

Sand - (C-Mat-S.No:2) 0.45 1548.48 #REF!
1st Class Mason (Labour-Irrigation- skilled-S.No:11) 0.133 564.00 #REF!
2nd Class Mason ( labour-Irri-Semi skilled-S.N.35) 0.267 510.00 #REF!

Mazdoor (Both Men & Women) (Labour -Irrigation- 3.60 480.00 #REF!
Unskilled-S.No.3)
Concrete Mixer 10 / 7 cf (0.2 / 0.8 cum) capacity (Hire 1.000 366.60 #REF!
Vibrator hire charges ( hire- irrigation-S.N.41) 1.000 0.00 #REF!
BASIC COST per 1 cum #REF!
a Footings
M-20 Nominal mix 1.00 #REF! #REF!
Centering charges ,Pg No.108 to 111 of Bld.SSR 1.00 288.00 #REF!
Labour charges Pg No.108 to 111 of Bld.SSR 1.00 601.00 #REF!

Add Labour component on Labour charges @ 20% #REF!
Sub - Total #REF!
Overheads & Contractors Profit 13.615% #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
b Pedastals
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
c Plinth beams
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
22 BLD-CSTN-3-13- ( 30 ) - B- Nominal mix: RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate)
including centering and shuttering charges for COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS
- WOODEN SCAFFOLDING
COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS
A. MATERIALS:
Sand - (C-Mat-S.No:2) 0.45 1548.48 #REF!
Page 199 of 275
Sub Total of - A #REF!

B. LABOUR:
Unskilled-S.No.3)
Sub Total of - B #REF!
C. MACHINERY
Sub Total of - C #REF!
D. Overheads & Contractors Profit 13.615% #REF!
sub total #REF!
Add VAT @ 0% #REF!
Total #REF!
a Columns up to 3.66 Mts unsupported height above GL

Basic Cost #REF!
sub total #REF!
Add VAT @ 0% #REF!
Rate for other Floors 1F 3F

M-20 Nominal mix #REF! #REF!
Material Hire Charges for centering & Scaffolding #REF! #REF!
Labour Charges for centering & Scaffolding 1673.00 2008.00
Add extra over Labour component @ 20% 334.60 401.60
For Manual lifing of all RCC items up to 3 Floors only: #REF! #REF!
Lif Charges of Labour, increase @ 10% on labour
charges for each upper floor on Ground Floor Rate
For Mechanical Lifing of all RCC items: Lif Charges of

Materials only, for lifing Concrete above 6.1 M (2nd
floor onwards) Winch/ Lif hire charges shall be
allowed for each additional floor (3.66 M) over and
above 2nd floor (7.32 M
Winch hire charges ( 1.333 x 543.60 )
Total #REF! #REF! ###
Overheads & Contractors Profit @ 0.14 #REF! #REF!
sub total #REF! #REF!
Add VAT @ #REF! #REF!
Add Labour Cess @ #REF! #REF!
Rate per One Cum #REF! #REF!
c Lintels up to 3.66 Mts unsupported height above GL

Sub - Total #REF!
sub total #REF!
Add VAT @ 0% #REF!

Page 200 of 275

Add extra over Labour component @ 20% #REF! 285.80
Winch hire charges ( 1.333 x 543.60 ) ###
Total #REF! #REF!
23 BLD-CSTN-3-13- ( 30 ) - C - Nominal mix: RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate)
including centering and shuttering charges for RCC SLABS, BEAMS -WOODEN SCAFFOLDING
RCC SLABS, BEAMS -WOODEN SCAFFOLDING

A. MATERIALS:
Sand - (C-Mat-S.No:2) 0.45 1548.48 #REF!
B. LABOUR:
Unskilled-S.No.3) Sub Total of - B #REF!
C. MACHINERY
Sub Total of - C #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
Total #REF!
a RCC M 20 Slabs 100 Thick m

R.C.C. M 20 nominal mix Per Cum 1.00 #REF! #REF!
Centering charges ,Pg No.108 to 111 of Bld.SSR #REF! 158.00 #REF!
Labour charges Pg No.108 to 111 of Bld.SSR #REF! 159.00 #REF!
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
Total #REF!
Page 201 of 275

Labour Charges for centering & Scaffolding #REF! #REF!
Add extra over Labour component @ 20% #REF! #REF!
Total #REF! #REF!
Sub - Total #REF! #REF!
b RCC M 20 Slabs 125 Thick m

Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
Total #REF!

above
Winch 2nd
hire floor (7.32
charges M x 562.90 )
( 0.27 ###
Total #REF! #REF!
c RCC M 20 Slabs 150 Thick m
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
Total #REF!

Page 202 of 275

Winch 2nd
above hire floor
charges ( 0.27
(7.32 M x 562.90 )
Total #REF! #REF!
RCC Beams - Nominal Mix ( Wooden centering )

d RCC Beams up to 3.66 Mts height
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
Total #REF!

Material Hire Charges for centering & Scaffolding 1395.00 1395.00


RCC M20 for Sun shades of 0.60M width, 75mm th. at fixed end and 50mm th. at free end - up to 3.66m
e above GL
#REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
Total #REF!
Page 203 of 275
Rate per One Sqm #REF!

DESIGN MIX ( Steel Scaffolding & Concrete Mixer )

24 BLD-CSTN-3-14-(31) - A : Supply and placing of the M25 Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse aggregate)
from approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of
work (APSS No. 402)with minimum cement content as per IS code from standard suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete but
excluding cost of steel and its fabrication charges for finished item of work.
A FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)

RCC-M-25- Design Mix ###
20mm HBG graded metal (C-Mat-S.No:47) 0.80 1267 #REF!
Sand - (C-Mat-S.No:2) 0.40 1548.48 #REF!
Cement (ENC-PH.Memo.No.146/Cement & Steel / T1 380.00 4.60 #REF!
Unskilled-S.No.3)
Weigh Batcher Hire charges (Machine mixing) charges 1.333 366.60 #REF!
Needle vibrator 40 mm ( electric ) hire charges ( hire- 1.333 0.00 #REF!

irrigation-S.N.41)
Water (including for curing) (Irrigation SSR- 1.20 77.00 #REF!
S.No:M189) BASIC COST per 1 cum #REF!
a Footings Grade
RCC-M-25- Design Mix 1.00 #REF! #REF!
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
M
b Pedastals W
a
RCC-M-25- Design Mix 1.00 #REF! #REF! ez
id
Centering charges ,Pg No.108 to 111 of Bld.SSR 1.00 328.00 #REF! g o
Labour charges Pg No.108 to 111 of Bld.SSR 1.00 956.00 #REF! h o
Add Labour component @ 20% #REF! rB
a
(
tB
co
h
t
e
h
r
Page 204 of 275
Sub - Total #REF!

Sub - Total #REF!
Add VAT @ 0% #REF!
c Plinth beams
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
25 BLD-CSTN-3-15- ( 31 ) -B: Supply and placing of the M-25 Design Mix Concrete corresponding to IS 456
using WEIGH BATCHER with 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site , sales & other taxes on all materials including all operational, incidental and
labour charges such as weigh batching, machine mixing, laying concrete, vibrating, curing, centering and
suttering charges etc.,complete but excluding seignorage charges, cost of steel and its fabrication charges for
finished item of work (APSS No. 402) with minimum cement content as per IS code for COLUMNS, LINTELS,
WATER TANKS, RCC WALLS IN BUILDINGS. Note : 1) The cement content is adopted as 350Kg/cum for
estimating purpose only.The exact quantities will be as per mix design. 2) As per mix design, if the cement
content is found to be less than 350 Kgs/ Cum the defference in cost shall be deducted.
COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS

A. MATERIALS: 2
20mm HBG graded metal (C-Mat-S.No:47) 0.80 1267.00 #REF! 0
m
Sand - (C-Mat-S.No:2) 0.40 1548.48 #REF! m
Sub Total of - A #REF! H
B
B. LABOUR: ###
G
2nd Class Mason ( labour-Irri-Semi skilled-S.N.35) 0.167 510.00 #REF! g
Mazdoor (Both Men & Women) (Labour -Irrigation- 5.600 480.00 #REF! r
Unskilled-S.No.3) a
Sub Total of - B #REF! d
C. MACHINERY e
Weigh Batcher Hire charges (Machine mixing) charges 1.333 366.60 #REF! d
Needle vibrator 40 mm ( electric ) hire charges ( hire- 1.333 0.00 #REF! m
irrigation-S.N.41)
Water (including for curing) (Irrigation SSR- 1.20 77.00 #REF! e
S.No:M189) Sub Total of - C #REF! ta
BASIC COST per 1 cum #REF! l
D. Overheads & Contractors Profit 13.615% #REF!
sub total #REF!
Add VAT @ 0% #REF!
Total #REF!
a Columns up to 3.66 Mts unsupported height above GL

Basic Cost #REF!
sub total #REF!
Add VAT @ 0% #REF!

RCC-M-25- Design Mix #REF! #REF!
Page 205 of 275
Material Hire Charges for centering & Scaffolding #REF! #REF! ###
Labour Charges for centering & Scaffolding 2160.00 2592.00 ###
For Mechanical Lifing of all RCC items: Lif Charges of ###

allowed at the rates as given below:

b Columns 4.76m unsupported height above GL

Rate per One Cum for 3.66m height 1.00 #REF!
Add for extra height at 16.666% on every 0.610m 1.803 =
height above 3.66m
#REF! 355.00 #REF! #REF!
#REF! 2160.00 #REF! #REF!
#REF!
Rate per One Cum for 4.76m height #REF!
b Columns 6.13m unsupported height above GL

height above 3.66m
#REF! 355.00 #REF! #REF!
#REF! 2160.00 #REF! #REF!
#REF!
c Columns up to 8.55 Mts unsupported height above GL

height above 3.66m
#REF! 355.00 #REF! #REF!
#REF! 2160.00 #REF! #REF!
#REF!
c Lintels up to 3.66 Mts unsupported height above GL

Add for extra height at 16.666% on every 0.610m 1.00 1180.00 #REF!
height
#REF! above 3.66m 1.00 1538.00 #REF!
Sub - Total #REF!
sub total #REF!
Add VAT @ 0% #REF!

Page 206 of 275


Total #REF! #REF!
d RCC Walls of Height up to 3.66 Mts un supported Height ( steel Scaffolding )

0.2
Centering charges -31.b.4 ,Pg No7 of PH.SSR 5.00 1012.00 #REF!
Sub - Total #REF!
sub total #REF!
Add VAT @ 0% #REF!
26 BLD-CSTN-3-16-(31)-C : Supply and placing of the M-25 Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse aggregate)
from approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as weigh batching, machine mixing, laying
concrete, vibrating, curing, centering, shuttering charges etc.,complete but excluding cost of steel and its
fabrication charges (APSS No. 402) with minimum cement content as per IS code for finished item of work.
for RCC SLABS, BEAMS ( using Steel Scaffolding ) Note : 1) The cement content is adopted as 350Kg/cum for
estimating purpose only.The exact quantities will be as per mix design. 2) As per mix design, if the cement
content is found to be less than 350 Kgs/ Cum the defference in cost shall be deducted.
RCC SLABS, BEAMS

A. MATERIALS: 2
20mm HBG graded metal (C-Mat-S.No:47) 0.80 1267.00 #REF! 0
m
Sand - (C-Mat-S.No:2) 0.40 1548.48 #REF! m
H
Sub Total of - A #REF! B
B. LABOUR: G
###
g
2nd Class Mason ( labour-Irri-Semi skilled-S.N.35) 0.133 510.00 #REF! r
Mazdoor (Both Men & Women) (Labour -Irrigation- 3.077 480.00 #REF! a
Unskilled-S.No.3) d
Sub Total of - B #REF! e
C. MACHINERY d
Weigh Batcher Hire charges (Machine mixing) charges 0.308 366.60 #REF!
m
Needle vibrator 40 mm ( electric ) hire charges ( hire- 0.308 0.00 #REF! e
irrigation-S.N.41)
Water (including for curing) (Irrigation SSR- 1.200 77.00 #REF! t
S.No:M189) a
Sub Total of - C #REF! l
Sub - Total #REF!
Add VAT @ 0% #REF!
Total #REF!
A RCC Dome
i RCC Dome up to 3.66 Mts height
Add for extra height at 16.666% on every 0.610m 1.00 3833.00 #REF!
height above 3.66m
Page 207 of 275
#REF! 1.00 3331.00 #REF!

Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
B RCC SLABS
B-I RCC Slabs up to 3.66 Mts unsupported height above GL
i RCC M 20 Slabs 75 Thick m
Add for extra height at 16.666% on every 0.610m #REF! 236.00 #REF!
height
#REF! above 3.66m #REF! 205.00 #REF!
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
ii RCC M 20 Slabs 100 Thick m

height
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!

Add extra over Labour component @ 0.2 #REF! #REF!

Total #REF! #REF!
RCC M 20 Slabs 200 Thick m

height
Sub - Total #REF!
sub total #REF!
Add VAT @ 0% #REF!
Page 208 of 275


Lif Charges of Lifing
For Mechanical Labour,of increase @ 10%
all RCC items: on labour
Lif Charges of
charges foronly,
Materials eachfor
upper floor
lifing on Ground
Concrete Floor
above 6.1Rate
M (2nd
Total
allowed at the rates as given below: #REF! #REF!
iii RCC M 25 Slabs 150 Thick m

height
Add Labour component @ 20% 0.00
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!

RCC-M-25- Design Mix #REF! #REF! ###
Labour Charges for centering & Scaffolding #REF! #REF! ###
Add extra over Labour component @ 0.2 #REF! #REF! ###
For Manual lifing of all RCC items up to 3 Floors only: #REF! #REF! ###
Lif Charges of Lifing
For Mechanical Labour,of increase @ 10%
all RCC items: on labour
Lif Charges of
charges foronly,
Materials eachfor
upper floor
lifing on Ground
Concrete Floor
above 6.1Rate
M (2nd
Total
allowed at the rates as given below: #REF! #REF! ###
Overheads & Contractors Profit @ 0.14 #REF! #REF! ###
sub total #REF! #REF! ###
Add VAT @ #REF! #REF! ###
Add Labour Cess @ #REF! #REF! ###
Rate per One Cum #REF! #REF! ###
iv RCC M 25 Slabs 175 Thick m

height
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!

Page 209 of 275

Materials
Winch hireonly, for lifing
charges ( 0.27 Concrete
x 543.6 ) above 6.1 M (2nd ###
Total
RCC M 25 Slabs 125 Thick m

height
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!

Materials
x 543.6 ) above 6.1 M (2nd ###
Total
v RCC M 25 Slabs 150 Thick m

height
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!

Labour Charges for centering & Scaffolding #REF! #REF! ###


Total #REF! #REF!
Page 210 of 275

ii 150mm thick roof slab at 4.05m unsupported height above GL

height above 3.66m
#REF! 236.00 #REF! #REF!
#REF! 205.00 #REF! #REF!
#REF!
vi RCC M 25 Slabs 175 Thick m

height
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!


Total #REF! #REF!
vii RCC M 25 Slabs 200 Thick m

height
Sub - Total #REF!
Overheads & Contractors Profit 14% #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
Total #REF!
Page 211 of 275

Materials
x 543.6 ) above 6.1 M (2nd ###
Total
Add VAT @ #REF! #REF! ###
viii RCC M 25 Slabs 250 Thick m

height
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
###

Materials
x 543.6 ) above 6.1 M (2nd ###
Total
Sub - Total #REF! #REF! ###
ix RCC M 25 Slabs 325 Thick m

height
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
C RCC Beams:( Steel Scaffolding )

i RCC Beams up to 3.66 Mts height
Material Hire Charges for centering & Scaffolding 1.00 2085.00 #REF!
Labour Charges for centering & Scaffolding 1.00 1812.00 #REF!
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
Page 212 of 275


Add extra over Labour component @ 0.2 362.40 434.80

a Beams 3.96m unsupported height above GL

height above 3.66m
#REF! 2085.00 #REF! #REF!
#REF! 1812.00 #REF! #REF!
#REF!
b Beams 5.45m unsupported height above GL

height above 3.66m ###
#REF! 2085.0 #REF! #REF!
#REF! 1812.0 #REF! #REF!
#REF!
c Beams 6.13m unsupported height above GL

height above 3.66m ###
#REF! 2085.0 #REF! #REF!
#REF! 1812.0 #REF! #REF!
#REF!
d Beams 7.34m unsupported height above GL ###

height above 3.66m
#REF! 2085.00 #REF! #REF!
#REF! 1812.00 #REF! #REF!
#REF!
C RCC Arch Beams: Above 1.50m span

i RCC Beams up to 3.66 Mts height
Rate per One Cum for 5.45m height 1.00 #REF! #REF!
Page 213 of 275
Sub - Total #REF!
Sub - Total #REF!
Add VAT @ 0% #REF!
D RCC M -25 for Sun shades of 0.60M width, 75mm th.

at fixed end and 50mm th. at free end
#REF!
Sub total #REF!
Add VAT @ 0% #REF!
Total #REF!
Rate per One Sqm #REF!

Add extra over Labour component @ 0.2 47.20 56.60
Rate per One Sqm #REF! #REF!
27 BLD-CSTN-4-1-(34) ; Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) /
Fe 500 grade as per IS 1786-1979 of different diameters for RCC works , including labour charges for
straightening, cutting, bending to required sizes and shapes, placing in position with cover blocks of
approved materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of steel bars,
including all wastages such as overlaps, couplings, chairs, spacer bars including cost and conveyance of
binding wire, cover blocks and all incidental, operational, labour charges such as cutting, bending, placing in
position, tying including sales and other taxes on all materials etc., complete for finished item of work in all
floors.( APSS No.126
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and 1.05 38000.00 #REF!
wastage -(ENC-PH.Memo.No.146/Cement
Binding wire- SSR (Irrigation) item No 3, & Steel / T1 6.00 46.00 #REF!
/ 2013-14)
Sub-Total - A #REF!
B) LABOUR for cutting, bending, shifing to site, tying,
lap splicing and placing in position
Blacksmith / Bar bender (Labour-Irrigation-Skilled- 10.00 678.00 #REF!
S.N.1)
Mazdoor (Unskilled) 10.00 480.00 #REF!
Sub-Total -B #REF!
Total of A+B #REF!
(d) Contractor’s profit on (a+b+c) 13.615% #REF!
Rate per t = a+b+c+d #REF!
Add VAT @ 0% #REF!
Page 214 of 275
Rate per One MT Sub Total: #REF!

Rate per One Kg #REF!
Basic rate per 10 Sqm #REF! #REF!
For Lif Charges of Labour, increase @ 10% on labour #REF! #REF!
charges of respective item for each upper floor on
Ground Floor Rate - Add Area Allowances as
applicable on labour charges vide Pg.131 of
Bld.Std.data
Total #REF! #REF!

c.Overheads & Contractors Profit #REF! #REF!
Rate per 1MT #REF! #REF!
Rate per 1 Kg #REF! #REF! ok
MASONRY
28 BLD-CSTN-5-1 (39) ; Brick Masonary 2nd Class Ground moulded or treditional size 23x11x7 Cm in Cement
Mortor 1:3 Prop including Cost & conveyance of all Materials like Cement, Sand, Bricks, Water, etc., to site
cost of Seigniorage charges on all materials, including all labour charges like mixing Cement Mortor,
scaffoding charges lif charges , curing charges etc., complete for finished item of work
A. MATERIALS:
Cement (ENC-PH.Memo.No.146/Cement & Steel / T1) 96.00 4.60 #REF!
Bricks traditional size 23 x 11 x 7 cms 2nd class ( C- 512 5.71 #REF!
Mat-S.No.63)
Ground moulded size 23x11x7 Cm - (1:6)
Sand - (C-Mat-S.No:2) 0.20 1738.48 #REF!

B. LABOUR:
Unskilled-S.No.3)
Sub Total of - B #REF!
Total A+B #REF!
Sub total #REF!
Add VAT @ 0% #REF!
Grand Total #REF!

Basic rate per 1Cum #REF! #REF!
Material Hire Charges for Scaffolding 44.87 #REF!
Labour Charges for Scaffolding 329.04 613.22
Add extra over Labour component 65.81 122.64
Bld.Std.data
Total #REF! #REF!
Rate per One Cum #REF! #REF! as per Pg
29 BLD-CSTN-5-2 (40) : Brick Masonary 2nd Class Ground moulded or treditional size 23x11x7 Cm in Cement
A. MATERIALS:
Cement (ENC-PH.Memo.No.146/Cement & Steel / 72.00 4.60 #REF!
T1 / 2013-14)
23x11x7 Cm - (1:4)
Mat-S.No.63)
Sand - (C-Mat-S.No:2) 0.20 1738.48 #REF!
Page 215 of 275

B. LABOUR:
Unskilled-S.No.3) Sub Total of - B #REF!
Total A+B #REF!
Sub total #REF!
Add VAT @ 0% #REF!
Grand Total #REF!

Bld.Std.data
Total #REF! #REF!
Rate per One Cum #REF! #REF! as per Pg
30 BLD-CSTN-5-4-(42): Brick Masonary 2nd Class Ground moulded or treditional size 23x11x7 Cm in Cement
A. MATERIALS:
Cement (ENC-PH.Memo.No.146/Cement & Steel / 48.00 4.60 #REF!
T1 / 2013-14)
Mat-S.No.63)
Sand - (C-Mat-S.No:2) 0.20 1738.48 #REF!
B. LABOUR: C
1st Class Mason (Labour-Irrigation- skilled-S.No:11) 0.24 564.00 #REF! e
m
2nd Class Mason ( labour-Irri-Semi skilled-S.N.35) 0.56 510.00 #REF! e
Mazdoor (Both Men & Women) (Labour -Irrigation- 1.89 480.00 #REF! n
Unskilled-S.No.3) t
#REF!
Total A+B #REF!
Sub total #REF!
Add VAT @ 0% #REF!
Grand Total #REF!

Bld.Std.data
Overheads & Contractors Profit @ 13.615% #REF! #REF!
Page 216 of 275

31 BLD-CSTN-5-17-(55): Brick Masonry work in CM (1:6) prop with Flyash Cement solid blocks of size 290 x 225
x 140 mm for manufacturing of flyash solid blocks using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5 kgs.
and stone dust including cost and conveyance of all materials, labour charges, seiniorage charges, scaffolding
and curing etc., cpomplete with a compresive strength not lessthan 50 kg/sqm for walls for Superstructure
Walls.
A. MATERIALS:
Flyash Blocks size 29 x 22.5 x 14 cms (C-Mat-S.N.66) 99 24.00 #REF!
Cost of Cement Mortar ( 1:6 ) -Mortars-(g) 0.10 3025.40 #REF!
Flyash blocks - 290 x 225 x 140 mm - (1:6)
#REF!
B. LABOUR:
2nd Class Mason ( labour-R&B-Semi skilled-S.N.44) 0.92 510.00 #REF!
Unskilled-S.No.3)
#REF!
Total A+B #REF!
Sub total #REF!
Add VAT @ 0% #REF!
Grand Total #REF!

Bld.Std.data
Total #REF! #REF!
Walls.
A. MATERIALS:
Flyash Blocks size 29 x 20 x 14 cms (C-Mat, S.No.67) 111 19.00 #REF!
Cost of Cement Mortar ( 1:6) - ( Mortars-S.No.h) 0.10 3025.40 #REF!

#REF!
B. LABOUR: ###
Unskilled-S.No.3) #REF!
Total A+B #REF!
sub total #REF!
Add VAT @ 0% #REF!
Grand Total #REF!

Page 217 of 275

Bld.Std.data
Total #REF! #REF!
Walls.
A. MATERIALS:
Cost of Cement Mortar ( 1:6 ) 0.10 3025.40 #REF!
#REF!
B. LABOUR:
Unskilled-S.No.3) #REF!
Total A+B #REF!
sub total #REF!
Add VAT @ 0% #REF!
Grand Total #REF!

Basic rate per 1Cum #REF! #REF! 1 Sqm
Material Hire Charges for Scaffolding 68.80 #REF! for
Labour Charges for Scaffolding 504.53 940.27 for
Add extra over Labour component 100.91 188.05 ###
Bld.Std.data
Total #REF! #REF!
34 BLD-CSTN-5-17-(55): Brick Masonry work in CM (1:6) prop with Flyash Cement solid blocks of size 290 x
112/100 x 140 mm for manufacturing of flyash solid blocks using flyash of 80 kgs, cement of 15 kgs. Gypsum
of 5 kgs. and stone dust including cost and conveyance of all materials, labour charges, seiniorage charges,
scaffolding and curing etc., cpomplete with a compresive strength not lessthan 50 kg/sqm for walls for
Superstructure Walls.
A. MATERIALS:
Cost of Cement Mortar ( 1:6 ) ( Mortars-g) 0.10 3025.40 #REF!
#REF!
B. LABOUR:
Unskilled-S.No.3)
#REF!
Total A+B #REF!
Flyash blocks - 290 x 1
Page 218 of 275
sub total #REF!

Add VAT @ 0% #REF!
Grand Total #REF!
Rate for other Floors 1F 3F 1 Sqm

Basic rate per 1Cum #REF! #REF! for
Material Hire Charges for Scaffolding 92.14 #REF! for
Labour Charges for Scaffolding 675.71 1259.29 ###
Bld.Std.data
Total #REF! #REF!
35 BLD-CSTN-5-11 (49) : 11.5 cm wide Brick masonry for super-structure on ground floor in cm (1:3) using
second class traditional size bricks including cost of all materials, seigniorage charges, labour and all
operations for constructing half brick masonry, mixing cement mortar, curing etc., complete for finished item
of work, but excluding conveyance charges of materials.
A. MATERIALS: C
Bricks traditional size 23 x 11 x 7 cms 2nd class 565 5.71400 #REF! o
u
Cement 106.00 4.60 #REF! n
Fine aggregate (Sand) 0.22 1738.48 #REF! t
r
#REF! y
11.5 cm wide Brick masonry - (1:3)
B. LABOUR: M
1st Class Mason (Labour-Irrigation- skilled-S.No:11) 0.60 564.00 #REF! ab
rs
2nd Class Mason ( labour-R&B-Semi skilled-S.N.44) 0.60 510.00 #REF! o i
Mazdoor (Both Men & Women) (Labour -Irrigation- 2.75 480.00 #REF! cn
Unskilled-S.No.3) k
s1
#REF! s,
#REF! t
s
Add Water charges@ 1% 1% #REF! ec
Total A+B #REF! lc
c.Overheads & Contractors Profit 13.615% #REF! oa
sn
sub total #REF! d s
Add VAT @ 0% #REF!
c
Add Labour Cess @ 0% #REF! l
Rate per 10 Sqm #REF! a
Rate per 1 Sqm #REF! s
s
Rate for other Floors 1F 3F t

Basic rate per 1Cum #REF! #REF! r
a
Material Hire Charges for Scaffolding 89.74 #REF! d
Labour Charges for Scaffolding 658.09 #REF! i
t
Add extra over Labour component 131.62 #REF! i
For Lif Charges of Labour, increase @ 10% on labour #REF! #REF! o
charges of respective item for each upper floor on n
Ground Floor Rate - Add Area Allowances as a
applicable on labour charges vide Pg.131 of l
Bld.Std.data
s
i
Total #REF! #REF! z
e
sub total #REF! #REF! 2
3
Add VAT @ #REF! #REF! x
Add Labour Cess @ #REF! #REF! 1
1
x
Rate per 1 Sqm #REF! #REF! 7
c
m
Page 219 of 275
36 BLD-CSTN-6-5-(60) : Construction of CRS Masonary 1st Sort in Cement Mortor ( 1:6 ) Prop using hard
granite stone including cost & Conveyance of all materials like Cement, Sand , Water, Granite Stones,
including Seigniorage Charges on all Materials, ,labour charges for cutting Stones to required size and
shape, mixing of Cement Mortor, Construction, Scaffolding Charges curing etc., complete for finished item of
Work .
A. MATERIALS:
Cement 67.20 4.60 #REF!
Coursed Rubble Stone 0.94 685.78 #REF!
Bond Stones (600mmx200mmx200mm)=41.67/cum 0.16 1413.78 #REF!
@ 30 each
Fine aggregate (Sand) 0.28 1738.48 #REF!

B. LABOUR:
Mason 1st class 2.50 564.00 #REF!
Mazdoor (unskilled) 2.32 480.00 #REF!
Total A+B #REF!
C.Overheads & Contractors Profit 13.615% #REF!
sub total #REF!
Add VAT @ 0% #REF!
37 BLD-CSTN-6-6-(61) : Construction of CRS Masonary 2nd Sort in Cement Mortor ( 1:6 ) Prop using hard
granite stone including cost & Conveyance of all materials like Cement, Sand , Water, Granite Stones,
including Seigniorage Charges on all Materials, ,labour charges for cutting Stones to required size and
shape, mixing of Cement Mortor, Construction, Scaffolding Charges curing etc., complete for finished item of
Work .
A. MATERIALS:
Cement 76.80 4.60 #REF!
Bond Stones (600mmx200mmx200mm)=41.67/cum 0.16 1413.78 #REF!
@ 30 each

B. LABOUR: S
Mason 1st class 1.50 564.00 #REF! e
i
Mazdoor (unskilled) 2.32 480.00 #REF! g
Total A+B #REF! n
i
C.Overheads & Contractors Profit 13.615% #REF! o
sub total #REF! r
Add VAT @ 0% #REF! a
g
Add Labour Cess @ 0% #REF! e
c
h
38 BLD-CSTN-6-12-(67) : Construction of RR Masonary in Cement Mortor ( 1:6 ) Prop using hard granite stone a
including cost & Conveyance of all materials like Cement, Sand , Water, Granite Stones, including Seigniorage r
Charges on all Materials, ,labour charges for cutting Stones to required size and shape, mixing of Cement g
Mortor ,Construction, Scaffolding Charges curing etc., complete for finished item of Work . e
s
A. MATERIALS: f
Cement 79.20 4.60 #REF! o
Coursed Rubble Stone 0.44 685.78 #REF! r
Rough Stone 0.50 444.78 #REF! F
Bond Stones (600mmx200mmx200mm)=41.67/cum 0.16 1413.78 #REF! .
@ 30 each A

B. LABOUR: S
Mason 1st class 1.20 564.00 #REF! e
i
Mazdoor (unskilled) 2.00 480.00 #REF! g
Total A+B #REF! n
i
C.Overheads & Contractors Profit 13.615% #REF! o
sub total #REF! r
Add VAT @ 0% #REF! a
g
Add Labour Cess @ 0% #REF! e
c
h
a
r
g
e
s
f
Page 220 of 275
39 BLD-CSTN-6-13-(68) : Construction of RR Masonary in Cement Mortor ( 1:8 ) Prop using hard granite stone
including cost & Conveyance of all materials like Cement, Sand , Water, Granite Stones, including Seigniorage
Charges on all Materials, ,labour charges for cutting Stones to required size and shape, mixing of Cement
Mortor ,Construction, Scaffolding Charges curing etc., complete for finished item of Work .
A. MATERIALS:
Cement 59.40 4.60 #REF!
Rough Stone 0.50 444.78 #REF!
Bond Stones 7Nos 0.24 x 0.24 x 0.39 = 0.16cum 0.16 1413.78 #REF!
B. LABOUR:
Mason 1st class 1.20 564.00 #REF!
Total A+B #REF!
sub total #REF!
Add VAT @ 0% #REF!
POINTING AND PLASTERING

40 BLD-CSTN-7-1-(72) : Providing flush Cement Pointing to CRS Masonary in Cement Mortor (1:3) Prop . for
including cost & conveyance of all materials to site , seignaiorage charges on all materials, labour charges on
all materials, curing etc., Complete for finished item of work
A. MATERIALS:
Cement 14.40 4.60 #REF!
Fine aggregate (Sand) (C-Mat-Sn.3) 0.03 1738.48 #REF!
B. LABOUR:
Mason 2nd class 0.50 510.00 #REF!
Total #REF!
sub total #REF!
Add VAT @ 0% #REF!
Rate per 10 Sqm #REF!
41 BLD-CSTN-7-3-(74) : Providing raised Cement Pointing to RR Masonary in Cement Mortor (1:3) Prop . for
including cost & conveyance of all materials to site , seignaiorage charges on all materials, labour charges on
all materials, curing etc., Complete for finished item of work
A. MATERIALS:
Cement 28.80 4.60 #REF!
B. LABOUR:
Mason 2nd class 0.50 445.00 #REF!
Total #REF!
sub total #REF!
Add VAT @ 0% #REF!
S.No. Description unit Qty Rate Amount
BLD- 19 Plastering with 12mm thick in single coat in CM (1:3) finished smooth including cost and
CSTN-8- conveyance of all materials to site, seigniorage charges on all materials, finishing, curing,
1 scaffolding and all operational, incidental, labour charges etc., including cutting grooves
where ever necessary etc., complete for finished item of work. (As per SS 903). per 10
Sqm.( only for Ceiling)
unit= 10 Sqm
A. MATERIALS:
Cement Mortor (1:3) Cum 0.15 4129.40 619.41
Page 221 of 275
B. LABOUR: A
.
Mason 1st class day 0.60 445.00 267.00
M
Mazdoor (unskilled) day 0.96 350.00 336.00 A
T
MA 0.40 603.00 241.20 ER
C.Overheads & Contractors Profit 13.615% 1463.61 199.27 I
Rate per 10 Sqm 1662.88 A
L
Rate per 1 Sqm 166.29 S
:
Sub-Analysis:
20 Plastering 20mm thick two coats with base coat of 16mm thick in C.M. (1:6) and top coat
of 4mm thick in C.M. (1:4) with dubara sponge finishing including cost & conveyance of
all materials like cement, Sand , Water, etc., to site, seigniorage charges, all operational,
BLD- including charges, labour charges for mixing mortar, finishing, scaffolding, lift charges,
CSTN-8- curing , including cutting grooves where ever necessary etc., complete for finished item of
9 work of uneven surfaces of walls. (External walls)
Unit = 10 sqm
A. MATERIALS:
Cement Kg 43.00 6.20 266.60
Fine aggregate (Sand) Cum 0.18 2358.82 424.59
Top Coat in CM(1:4), 4 mm thick F
i
n
Cement Kg 14.50 6.20 89.90 e
Fine aggregate (Sand) Cum 0.04 2358.82 94.35 a

g
Seigniorage charges for F.A Cum 0.22 0.00 g
r
B. LABOUR: e
Mason 1st class day 0.63 445.00 280.35
g
a
t
Mason 2nd class day 1.47 405.00 595.35 e
Mazdoor (unskilled) (
day 3.90 350.00 1365.00 S
a
Add 40% 0.40 2240.70 896.28 n
Overheads & Contractors Profit @ d
13.615% 13.615% 4012.42 1604.97 )
Rate per 10 Sqm 4012.42

Rate per 1 Sqm 401.24
BLD- 21 White washing two coats with whiting of approved quality to give an even shade after
CSTN- thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
11-5 including cost of all materials, labour charges and incidental such as scaffolding, lift charges
etc., complete for finished item of work, but excluding conveyance charges of materials.
Unit=10 Sqm
Page 222 of 275
Whiting / White Cement - TBSC-R.I-01 Kg 2.00 31.00 62.00

Gum, conjee water, or prickly pear juice LS A
.
including necessary fire wood
Brick Layers / Painter day 0.21 564.00 118.44 M
Mazdoor (unskilled) day 0.32 350.00 112.00 A
T
Sundries including brushes, ladders, etc., 1% 292.44 2.92 E
over heads & contractors profit 13.615% 295.36 40.21 R
I
Total cost 335.57 A
Rate per 1 Sqm 33.560 L
S
:
GREATER HYDERABAD MUNICIPAL CORPORATION
RATE ANALYSIS AS PER T.S.REVISED STANDARD DATA AND SSR FOR THE YEAR 2016-17
Index-code S No Description Unit Quan Rate Rs. Amount Rs.

tity
1 2 3 4 5 6 7
Earth work excavation for foundations and depositing on bank for

all lifts and with an initial lead of 50m including all operational,
incidental, Hire charges etc. complete for finished item of work
BLD-CSTN-2-2 5
excluding seigniorage excluding dewatering charges etc as per SS
- 20 B (APSS 308) in ordinary soils by mechanical means upto 3m
depth
Ordinary soils-Mechanical Means-Upto 3 m depth
Unit = cum
a) Labour
Mate day -
Mazdoor (Unskilled) (I&CAD SSR 2016-17/ P.No.8/S.No.3) day 8.32 350.00 2912.00
Mpl. Allowance 0.40 2912.00 1164.80

b) Machinery
Hydraulic Excavator 1 cum bucket capacity (Hire charges+ Fuel

charges+crew charges)
hour 6.00 2821.50 16929.00
SSR 2016-17/Part-II/R&B Works/Machinery hire charges/Page
No.23/S.No. 04)
Sub Total 21005.80

c&d) Overheads & Contractors Profit 2859.94
Cost for 240 cum = a+b+c+d 23865.74
Rate per 1 Cum 99.44
Earth work excavation for foundations and depositing on

bank for all lifts with an initial lead of 10m including all
operational ,incidental, labour charges such as shoring,
BLD-CSTN-2-7 6 sheeting ,planking ,strutting etc complete for finished item
including seigniorage charges and excluding dewatering
charges as per SS-20 B (APSS for hard rock (blasting
prohibited) upto 3 mts depth
Unit = Cum
Taking output = 10Cum
a) Labour
Mate day -
Mpl. Allowance 0.400 1820.00 728.00
Total cost of labour 2548.00
b) Machinery
Air compressor 210cfm / 250cfm with 2 jack hammers of
pneumatic breaker at 1 cum pr hour vide I&CAD SSR 2016-
17/P.No.33/ S.No. 3 of Hire charges hour 6.000 1174.60 7047.60

Mpl. Allowance (Crew charges = 210.9 x 0.40 = 84.36)
hour 6.000 84.36 506.16
Total cost of machinery 7553.76
Total cost of labour & machinery 10101.76
(c)Add 13.615% for Overheads & Contractors Profit 0.136 10101.76 1375.35
Cost for 10 cum = a+b+c 11477.11
Rate per cum = (a+b+c)/10 1147.71
Rate per cum say 1147.71
Add
SMET Earth work excavation for foundations by Manual means and
@2.0 depositing on bank for all lifts with an initial lead of 10m including
% on all operational ,incidental, labour charges etc complete for finished
BLD-CSTN-2-1 0.00
Seign item of work including and excluding dewatering charges as per
orage SS-20 B (APSS inordinary soils by manual means upto 3 mts
charg depth)
es
Ordinary soil-Manual means-Upto 3 mts depth
Unit = cum
a) Labour
Mate day -
Mpl. Allowance 0.40 1274.00 509.60
Sub Total 1783.60
b)&c)Add 13.615% for Overheads & Contractors Profit 0.13615 242.84
Cost for 10 cum 2026.44
Bailing out water using dewatering pumps for earth work
10 excavation /concrete for foundation below water level using
dewatering pump
Basic Cost for dewatering pump 5 hp

Hour 1.00 201.80 201.80
(diesel )
MA on crew charges for dewatering pump Hour 1.00 44.44 44.44
Sub Total 246.24
Add 13.615% for Overheads & Contractors Profit 0.13615 33.53
Rate per 5 HP-Hours 279.77
Rate per 1 HP-Hour 55.95
Supplying, fitting and placing HYSD Fe 500 grade bar

reinforcement in substructure complete as per drawings and
RBR-FDN-7 22 technical specification Clauses 1002, 1005, 1010 & 1202 MORD /
Sections 1600 & 2200 MORTH for Bars below 36 mm dia
Unit = MT
For Foundation
(a) Material
Cost of Steel HYSD t 1.05 38000.00 39900.00
Binding wire
Rate as per SSR 2016-17 / Part-I:I&CAD works / Page No.17 / kg 6.00 55.00 330.00
Sl.No.03
(b) Labour for cutting, bending, shifting to site, tying and

placing in position
Black smith
Rate as per SSR 2016-17 / Labour Rates / Slilled category / Page day 2.00 445.00 890.00
No.14 / Sl.No.02
Mazdoor (Unskilled) day 6.40 350.00 2240.00
Add 40% on labour charges 0.40 3130.00 1252.00
44612.00
b&c) Overheads & Contractors Profit @13.615% 0.13615 6073.92
Total for 1 M.Tonne MT 50685.92
Rate per 1 Kg 50.69

reinforcement in substructure complete as per drawings and
RBR-SBST-6 22 technical specification Clauses 1002, 1005, 1010 & 1202 MORD /
Unit = MT
For Sub Structure
(a) Material
Binding wire
Sl.No.03
(b) Labour for cutting, bending, shifting to site, tying and

placing in position
Black smith
No.14 / Sl.No.02
44827.60
Rate per 1 Kg 50.93

reinforcement in super structure complete as per drawings and
RBR-SPST-2 23 technical specification Clauses 1002, 1005, 1010 & 1202 MORD /
Unit = MT
For Super Structure
(A) MATERIAL:
Binding wire
Sl.No.03
(B) LABOUR:
Black smith
No.14 / Sl.No.02
46344.60
Rate per 1 Kg 52.65
Carting of excavated earth (including BT+RCC+CC+Silt ect.) with

24 (b ) 15 km lead including loading and unloading charges complete as
per specification.
Initial rate upto 5.00 Km
Cum 1.00 84.00 84.00
Rate as per SSR 2016-17 / Conveyance charges
For additional 5.00 KM
Cum 1.00 126.00 126.00
10km x Rs.12.60/- per km = Rs. 126
Providing barricading arrangement with casurina ballies as per the

design duly excavating pits and its removal after the function is
BLD-CSTN-17-8 25 over including hire charges fo the barricading materials as per the
schedule given by the departmental authorities complete for
finished item of work
2-TIER (2 Nos. Horizontals - 6'-0" long - 1 No. vertical - 4'-0" high)

Per 100 Rmt
A. Material Requirement
Casurina Balli Propos - 3" to 4" dia - (50 Nos-4 RM & 55 Nos.-
TBSC-S.I-05 2RM = 200+110=310 RM/3.66 = 85 Nos. if 12'-0" long ballies are Nos. 85.00 73.00 6205.00
used) BLD. SSR 2016-17/P.no.90/S.No.963
B. Labour Charges
Mazdoor (Unskilled) (PH SSR 2016-17/ P.No.8/S.No.3) day 12.00 350.00 4200.00
40% on Labour charges 0.40 4200.00 1680.00

Consumables like Rope, Nails 0.01 12085.00 120.85
Conveyance, loading & unloading etc., 0.01 12085.00 120.85
Tools like Hammers etc., 0.01 12085.00 120.85
12447.55
contractors profit & overhead charges @13.615% 0.13615 1694.73
Rate per 100 Rmt 14142.28
Laying Sand Bags in the stipulated places including cost of empty

26 cement bag,sand,thread,stiching charges and labour charges with
overhead charges and contractors profits.
Basic Rate
Each 26.00
Rate as per SSR 2016-17 / Part-I:I&CAD works / P.no.21, Sno 97
TOTAL: 26.00
Supply and fixing 25.4mm gauge mastic pad in expansion joints of

slab including cost and conveyance of all materials labour
27
charges, fixing in position with all incidental charges etc.,complete
Mastic pad 2'0 " x 4'0" (0.60M x 1.2M) of 1" (25.4 mm ) thick (Draft
BMS-
Bld. SSR 2014-15/P.No. 79/S.No.1001) - Basic rate As per Sqm 991.00
W.20
approved data of Qayyam Nagar
Overheads & Contractors Profit @13.615% 0.13615 991.00 134.92
Rate per Sqm 1125.92
Filling with useful available excavated earth (excluding rock) in

trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited
BLD-CSTN-2-9 28 layer by watering and ramming including cost and conveyance of
water to work site and all operational, incidental, labour charges,
hire charges of T & P etc., complete for finished item of work.
(APSS NO. 309 & 310)
Earth Filling
Output = 6 cum
(A) Manual Means (upto 3 m depth)
a) Labour
Water kl 0.12 103.00 12.36
MA 40 % 0.40 108.50 43.40
Sub Total 164.26
c&d) Overheads & Contractors Profit @13.615% 0.13615 22.36
S& F 15 mm Nominal Bore GI pipe Medium Grade properties &

weight as per IS 1239 ISI mark with GI fittings including the cost of
29
pipe & its fittings & labour charges complete for restoration of
domestic connections.
TBSP-
BASIC RATE (Bld. SSR 2016-17/P.No. 153/S.No.399) Rmt 1.00 185.00 185.00
G.I-07
Add 13.615% overheads & contractors profit 0.13615 25.19

Supply and installation 110mm diameter PVC 6kg/cm2 double

33 socket pipes including cost and conveyance of all materials and
incidental charges etc.,
110mm dia 3m double socket PVC/SWR pipe (Bld SSR 2016-

TBSP-H.I-28 Rmt 1.000 304.67 304.67
17/p.No.156/S.No. 465) ( Rate/3M - Rs.914/3M,)
Add 13.615 % Over Head & Contractors Profit 0.13615 41.48
Total: 346.15
Rate per Rm 346.15
MANUFACTURE, SUPPLY AND DELIVERY OF R.C.C. NP-3

PLAIN ENDED PIPES OF 900 MM DIA CONFORMING TO B.I.S.
458/2003 , EX-FACTORY, INCLUDING TRANSPORTATION,
TAXES & DUTIES
Basic cost of pipe Rmt 4616
Weight of Cement required (Kg) per metre of pipe Wc 900 = 113.0973355
Weight of MS rods required (Kg) per metre of pipe Ws 900 = 23.156
(6250-
5500)/1000x
Variation in cost due to change in the cost of cement R2 Wc 84.82
(37000-
36000)/1000
Variation in cost due to change in the cost of steel R1 xWs 23.16
Basic
Revised cost Rmt cost+R1+R2 4723.98
Add for Conveyance with 5km lead
upto 5km = 171.6 Rmt 1 171.6 171.6
Add for central excise duty at 12.00% on Basic cost of pipe 566.88
Add 4.00% sales tax on basic cost of pipe 211.63
Overheads & Contractor's Profit @13.615% 0.13615 5674.09 772.53
MANUFACTURE, SUPPLY AND DELIVERY OF R.C.C. NP3

COLLARS 900 MM DIA CONFORMING TO B.I.S. 458/2003
(RATE PER EACH COLLAR) SUITABLE FOR R.C.C. PLAIN
ENDED PIPES INCLUDING TRANSPORTATION, TAXES &
DUTIES
Basic cost of collar 803
Weight of Cement required (Kg) per metre of pipe Wc 900 = 14.84176334
Weight of MS rods required (Kg) per metre of pipe Ws 900 = 2.85
(6250-
5500)/1000x
Variation in cost due to change in the cost of cement R2 Wc 11.13
(37000-
36000)/1000
Variation in cost due to change in the cost of steel R1 xWs 2.85
Basic
Revised basic cost Each cost+R1+R2 816.98
Rate for Each 816.98
Add for central excise duty at 12.0% on Basic cost of pipe 98.04
Add4.00% sales tax on basic cost of pipe 36.6
Overheads & Contractor's Profit @13.615% 0.13615 951.62 129.56
Lowering the RCC plain ended pipes 900mm dia NP-3 carefully
into the trench laying them true to alignment and gradient, jointing
RCC pipes with cement joints including curing, the cost of jointing
materials i.e., Cement Mortar (1:1.5), hemp yarn etc., and testing
including filling with water with a water lead upto 500 metres
excluding cost of rubber rings as per BIS No.783/85.
11 (a),pg 426 of
common SSR Rs.21.60/- per every 25 mm Rmt 36.000 21.60 777.60
2016-17
Add 13.615 % Over Head & Contractors Profit 0.13615 105.87
Total: 883.47
Rate per Rmt 883.47
Construction of embankment with approved material

obtained from borrow pits with all lifts, transporting to
site, spreading, grading to required slope and compacting
to meet requirement of Tables 300.1 and 300.2 with a lead
upto 1000 m as per Technical Specification Clause 301.5
MORD / 305 MORTH
Unit = cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 1.04 350 364.00
MA day 0.4 364 145.60
b) Machinery
Hydraulic Excavator 0.9 cum bucket capacity @ 60 cum per
hour hour 1.67 2821.5 4711.91
Tipper 5.5 cum with 10 t capacity hour 4.5 924.1 4158.45
MA on crew hour 4.5 71.36 321.12
Dozer D-50 for spreading @ 200 cum per hour hour 0.5 1570 785.00
Motor grader for grading @ 200 cum per hour hour 0.5 3216 1608.00
Water tanker 6 kl capacity hour 2 624 1248.00
Vibratory Roller 80 - 100 kN @ 100 cum per hour hour 1 2638.9 2638.90
MA on crew hour 1 105.44 105.44
c) Material
Water kl 12 103 1236.00
Compensation for earth taken from private land cum 100 169.38 16938.00
d&e) Overheads & Contractors Profit 0.13615 34260.42 4664.56
Cost for 100 cum = a+b+c+d+e (Vibratory Roller) 38924.98
Rate per cum = (a+b+c+d+e)/100 389.25
Compacting original ground supporting subgrade,

Loosening of the ground upto a level of 300 mm below the
subgrade level, watered, graded and compacted in layers
to meet requirement of Tables 300.1 and 300.2 for
subgrade construction as per Technical Specification
Clause 303.5.2 MORD / 305 MORTH.
Unit = cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 3.12 350 1092.00
MA day 0.4 1092 436.80
b) Machinery
Tractor with ripper attachment hour 9 507.5 4567.50
Motor grader for grading hour 6 3216 19296.00
Water tanker 6 kl capacity hour 4 624 2496.00
Vibratory road roller 8-10 tonnes @ 80 cum per hour hour 7.5 2638.9 19791.75
MA hour 7.5 105.44 790.80
c) Material
Water kl 24 103 2472.00
Plant Mix Method

(i) Construction of granular sub-base by providing well
graded / Close Graded material, mixing in a mechanical
mix plant at OMC, carriage of mixed material to work
site upto lead of 1000 m spreading in uniform layers with
motor grader on prepared surface and compacting with
smooth wheel roller 80-100 kN to achieve the desired
density, complete as per Technical Specification Clause
401
For Grading I Material (CBR Value minimum 30)
Unit = cum
Taking output = 225 cum (450 t)
a) Labour
Mate day -
Mazdoor (Skilled) day 2.4 400 960.00
Mazdoor (Unskilled) day 8 350 2800.00
MA day 0.4 3760 1504.00
b) Machinery
Wet mix plant @ 60 /75 t capacity per hour hour 7.5 1646 12345.00
Water tanker 6 kl capacity 5 km lead with one trip per hour hour 4 624 2496.00
Front end loader 0.9 cum / 1 cum bucket capacity 37.5 cum
per hour hour 6 1646 9876.00
Tipper 5.5 cum @ 3 trips per hour hour 13.6 924.1 12567.76
MA hour 13.6 71.36 970.50
Motor grader 110 HP @ 50 cum per hour hour 4.5 3216 14472.00
vibratory roller 80-100 kN hour 6 2638.9 15833.40
MA hour 6 105.44 632.64
c) Material
Well graded/ Close Graded granular sub-base material as per
Table 400.1
53 mm to 9.5 mm @ 50 per cent cum 144 1181.63 170154.72
9.5 mm to 2.36 mm @ 20 per cent cum 57 859.75 49005.75
2.36 mm below @ 30 per cent cum 86.4 644.65 55697.76
Water kl 24 103 2472.00
Supply of SWG SP-1 pipe conforming to ISI 651 - 4" dia

TBSP-A.II-01 34 (101.6mm) Rmt 1 181 181
Labour charges only for laying, jointing and testing SWG pipes of
any dia with airtight cement joints including excavation of trenches
and socket pits in any soil up to 914.4 mm (3'0") depth (except
TBSP-A.III-01 rock requiring blasting) and refilling with watering and tamping Rmt 1 236 236
Add 40% on labour charges 0.4 236 94.4
Add 13.615% overheads & contractors profit 0.13615 511.4 69.63
581.03
Rate per Rmt 581.03

TBSP-A.II-02 35 (152.4mm) Rmt 1 314 314
TBSP-A.III-01 rock requiring blasting) and refilling with watering and tamping Rmt 1 236 236
MA 0.4 236 94.4
732.14
Rate per Rmt 732.14

TBSP-A.II-42 36 (300 mm) Rmt 1 1280 1280
rock requiring blasting) and refilling with watering and tamping Rmt 1 236 236
MA 0.4 236 94.4
1829.66
Rate per Rmt 1829.66
A.E PD WZ - 1 Dy E E PD WZ - 1 EE PD WZ-1
Datas -RBR
Index-
SNo SNo Description Unit Quantity Rate Rs.
code
1 2 3 4 5
Providing concrete for plain/reinforced

concrete in open foundations using 20 mm
nominal size Graded hard stone aggregate,
mechanically mixed, placed in foundation
RBR- and compacted by vibration including
10 4
FNDN-4 curing for 14 days complete as per
drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and
1500, 1700 & 2100 MORTH. including
dewatering
D PCC Grade M10 using 20 mm Graded

Metal (Design Mix) (MORTH 12.8 D)
Case 2 : With Batching Plant, Transit Mixer
and Concrete Pump (PCC M 10) (MORTH
12.8 E)
Unit: cum
a) Material
Cement tonne 26.40 6200.00
Coarse sand cum 54.00 2158.82
20mm HBG graded metal cum 75.60 1489.75
Add water 1.2kl/cum kl 144.00 103.00
b) Labour
Mate day -
Mason day 3.00 445
Mazdoor (Unskilled) day 18.84 350
Add MA 0.40 7929.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1080.9
Add 40% MA on crew charges hour 6.00 137
Generator 100 KVA hour 6.00 1126
Loader 1 cum capacity 1 cum hour 6.00 1646
Transit Mixer 4 cum capacity for lead upto hour 15.00 1917.5
1 km.
Transit Mixer 4 cum capacity lead beyond 1 tonne.km 300L
Km, L - lead in Kilometer
Concrete Pump hour 6.00 803
d) Formwork @ 4 per cent on cost of
concrete i.e. cost of material, labour and 4.00% 515124.78
machinery
bailing out water 3.00% 535729.77
e&f) Overheads & Contractors Profit 13.62% 551801.66
Rate per cum (a+b+c+d+e+f )/120
10 4
Clause 802, 803, 1202 & 1203 MORD and
1500, 1700 & 2100 MORTH. excluding
dewatering
Add SMET
@2.0% on D PCC Grade M10 using 20 mm Graded 0
Seignorag Metal (Design Mix) (MORTH 12.8 D)
e charges

12.8 E)
Unit: cum
a) Material
Cement tonne 26.40 6200
b) Labour
Mate day -
Mason day 3.00 445
Add MA 0.40 7929.00
c) Machinery
1 km.
machinery
RBR-
12 4 E and compacted by vibration including
Clause 802, 803, 1202 & 1203 MORD and
1500, 1700 & 2100 MORTH.
R.C.C. grade M 25 (Design Mix) using 20

mm Graded Metal (MORD & MORTH 12.8
E)

and Concrete Pump (RCC M 25) (MORTH
12.8 E)
Unit: cum
a) Material
b) Labour
Mate day -
Mason day 3.00 445
Add MA 0.40 7929.00
c) Machinery
1 km.
Vibrating charges cum 120.00 43
d) Formwork @ 3.75 per cent on cost
of concrete i.e. cost of material, labour and 3.75% 639324.78
machinery
Bailing out water 3.00% 663299.46
12 4 E
Clause 802, 803, 1202 & 1203 MORD and
dewatering

mm Graded Metal (MORD & MORTH 12.8
E)

12.8 E)
Unit: cum
a) Material
b) Labour
Mate day -
Mason day 3.00 445
Add MA 0.40 7929.00
c) Machinery
1 km.
d) Formwork @ 3.75 per cent on cost
of concrete i.e. cost of material, labour and 3.75% 639324.78
machinery
Plain/reinforced cement concrete in

substructure complete as per drawings
16 RBR-SBST- and technical specification Clauses 802,
5
5 804, 805, 806, 807, 1202 and 1204 MORD
and 1500, 1700 & 2200 MORTH excluding
dewatering
Note : Water for concrete : A provision for
VI cost of water may be added at 1.2 kl / 1
cum (including curing purpose) keeping
the site conditions
Coarse Aggregate : Single grade nominal

size can also be used instead of graded
metal, keeping the site conditions in view
R.C.C. grade M 25 (Design Mix)

12.8 E)
Unit: cum
a) Material
b) Labour
Mate day -
Mason day 3.00 445.00
Mazdoor (Unskilled) day 18.84 350.00
MA 0.40 7929.00
c) Machinery
Add 40% MA on crew charges hour 6.00 137.00
Generator 100 KVA hour 6.00 1126.00
Loader 1 cum capacity 1 cum hour 6.00 1646.00
1 km.
Concrete Pump hour 6.00 803.00
d) formwork
Add on cost of material, labour and 10.00% 639324.78
machinery (a+b+c) for Formwork
Providing and laying reinforced cement

concrete in superstructure as per drawing
RBR-SPST- 1 and technical specifications Clauses 800,
1 1205.4 and 1205.5 MORD / Sections 1500,
1600 & 1700 MORTH excluding
dewatering
Note : 1. Water for CC works : A provision

for cost of water may be added at 1.2 kl / 1
the site conditions
2. Coarse aggregate : Single grade nominal
metal, keeping the site conditions in view.
I (A) R.C.C grade M 25 (MORD)

Case II : Using Batching Plant, Transit
B Mixer and Concrete Pump (RCC M25)
Design Mix (MORTH)
Unit = cum
a) Material
Cement t 0.380 6200.00
b) Labour
Mate day -
Mason day 0.024 445.00
Mazdoor (Unskilled) day 0.157 350.00
Add MA 0.400 65.63
c) Machinery
Loader hour 0.05 1646.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 hour 0.125 1917.50
Km
Lead beyond 1 Km, L - lead in Kilometer t.km 2.5 L

Basic Cost of Labour, Material & cum 1.00
Machinery (a+b+c)
(I) For solid slab super-structure
(i) Height upto 5m
Basic Cost of Labour, Material & Machinery cum 1.00 5327.09
(a+b+c)
d) Formwork and staging of (a+b+c) 20.00% 5327.09
Rate per cum = (a+b+c+d+e+f)

17 RBR-SBST- 5 and technical specification Clauses 802,
5 804, 805, 806, 807, 1202 and 1204 MORD
and 1500, 1700 & 2200 MORTH
VII RCC Grade M30 (Design Mix)

(i) Height upto 5m
Unit: cum
a) Material
b) Labour
Mate day -
Mason day 3.00 445
Add MA 0.40 7929.00
c) Machinery
1 km.
machinery

17 RBR-SBST- 5 and technical specification Clauses 802,
5 804, 805, 806, 807, 1202 and 1204 MORD
and 1500, 1700 & 2200 MORTH
VII RCC Grade M30 (Design Mix)

(i) Height upto 5m
Unit: cum
a) Material
b) Labour
Mate day -
Mason day 3.00 445
Add MA 0.40 7929.00
c) Machinery
1 km.
d) Formwork @ 3.5 per cent on cost of
machinery

RBR-
10 4 and compacted by vibration including
Clause 802, 803, 1202 & 1203 MORD and
1500, 1700 & 2100 MORTH. for approach
D PCC Grade M15 using 20 mm Graded

Metal (Design Mix) (MORTH 12.8 D)
12.8 E)
Unit: cum
a) Material
b) Labour
Mate day -
Mason day 3.00 445
Add MA 0.40 7929.00
c) Machinery
1 km.
machinery
RBR- i and compacted by vibration including
10 4 B
Clause 802, 803, 1202 & 1203 MORD and
dewatering charges
P.C.C grade M 10 (Design Mix) MORTH

12.8 A using 20 mm Graded Metal
Unit = cum
(a) Material
Cement t 0.220 #REF!
Coarse sand cum 0.45 #REF!
20mm HBG graded metal cum 0.63 #REF!
(b) Labour
Mate day -
Mason (1st Class) day 0.10 445
Add MA 0.40 531.00
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 472.6
d) Formwork @ 4% on cost of material, 4.00% #REF!

labour and machinery (a+b+c)
e&f) Overheads & Contractors Profit 13.62% #REF!

Rate per cum = a+b+c+d+e+f

4
Clause 802, 803, 1202 & 1203 MORD and
1500, 1700 & 2100 MORTH. including
dewatering charges

E mm Graded Metal (MORD & MORTH 12.8
E)
Case 1 : Using Concrete Mixer
Unit = cum
(a) Material
Cement t 0.38 #REF!
(b) Labour
Mate day -
Bhisti day
Add MA day 0.4 531
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hr / cum 0.4 472.6
Add 40% MA on crew charges hr / cum 0.4 87.88
Generator 33KV hr 0.4 842.2
(d) Formwork @ 3.75% on (a+b+c) 3.75% #REF!
bailing out water 3.00% #REF!

4
Clause 802, 803, 1202 & 1203 MORD and
dewatering charges

E mm Graded Metal (MORD & MORTH 12.8
E)
Case 1 : Using Concrete Mixer
Unit = cum
(a) Material
Cement t 0.38 #REF!
(b) Labour
Mate day -
Bhisti day
Add MA day 0.4 531
(c) Machinery
Generator 33KV hr 0.4 842.2
(d) Formwork @ 3.75% on (a+b+c) 3.75% #REF!

RBR-SBST- 5 and technical specification Clauses 802,
5 804, 805, 806, 807, 1202 and 1204 MORD
and 1500, 1700 & 2200 MORTH including
dewatering

V (B) cost of water may be added at 1.2 kl / 1
the site conditions

VI R.C.C. grade M 25 (Design Mix)

Unit = cum
(i) Height upto 5m
Case I : Using concrete Mixer
(a) Material
(b) Labour
Mate day -
Add ma 0.40 531.00
(c) Machinery
Vibrating charges hour 1.000 43
(d) Formwork @ 10% on (a+b+c) 10.00% #REF!
Bailing out water 3.00% #REF!

RBR-SBST- 5 and technical specification Clauses 802,
5 804, 805, 806, 807, 1202 and 1204 MORD
and 1500, 1700 & 2200 MORTH excluding
dewatering

V (B) cost of water may be added at 1.2 kl / 1
the site conditions
VI R.C.C. grade M 25 (Design Mix)

Unit = cum
(i) Height upto 5m
Case I : Using concrete Mixer
(a) Material
(b) Labour
Mate day -
Add ma 0.40 531.00
(c) Machinery
(d) Formwork @ 10% on (a+b+c) 10.00% #REF!

and technical specifications Clauses 800,
RBR-SPST- 1 1205.4 and 1205.5 MORD / Sections 1500,
1 1600 & 1700 MORTH excluding
dewatering for levelling course below
approach slab

the site conditions

P.C.C. Grade M 15 Design Mix
(B) For design mix RCC M 15 Using Concrete

Mixer
(a) Material
(b) Labour
Mate day -
Add MA day 0.40 531.00
c) Machinery
Total (a+b+c)
d) For formwork and staging add the
following percentage of (a+b+c):
Height upto 5 m @ 20 per cent 2.00% #REF!

dewatering

the site conditions

II R.C.C M 25 Grade (Design Mix)

Unit =cum
A Case I : Using Concrete Mixer.
(a) Material
Cement t 0.38 #REF!
(b) Labour
Mate day -
Add MA day 0.40 531.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour/cum 0.40 472.6
Add 40% MA on crew charges hour/cum 0.40 87.88

d) For formwork and staging refer to sub-
item I (B) case I above
(I) For solid slab super-structure 0.20 #REF!

dewatering for approach slab

the site conditions

III R.C.C. Grade M 30 Design Mix

Unit =cum
Case 1: Using Concrete Mixer
(a) Material
Cement t 0.40 #REF!
(b) Labour
Mate day -
Add MA day 0.40 531.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour/cum 0.40 472.6
Add 40% MA on crew charges hour/cum 0.40 87.88

d) For formwork and staging refer to sub-
item I (B) case I above
(I) For solid slab super-structure 2% #REF!
(II) For T-beam & slab
RBR-
5 5 Dismantling of Structures
STCL-5
Dismantling of existing structures like
culverts, bridges, retaining walls and other
structure comprising of masonry, cement
concrete, wood work, steel work, including
T&P and scaffolding wherever necessary,
sorting the dismantled material, disposal of
unserviceable material and stacking the
serviceable material with all lifs and lead
of 1000 m as per Technical Specification
Clause 202 MORD / MORTH
Unit = cum
Taking output = 1.25 cum
I By Manual Means
C Reinforced Cement Concrete and

prestressed Concrete
a) labour
Mate day -
Blacksmith day 0.400 445
40% MA 0.400 1403.00
b) Machinery
Tractor with 2T roller hour 0.270 0
c&d) Overheads & Contractors Profit 13.615% 1964.20
Cost for 1.25 cum = a+b+c+d
Rate per cum = (a+b+c+d)/1.25
RBR- Dismantling Stone Masonry as per
6 7
STCL-7 Technical Specification Clause 202.

structure comprising of stone masonry,
including disposal of unserviceable
material and stacking the serviceable
material with all lifs and lead of 1000 m as
per Technical Specification Clause 202
MORD / MORTH
Unit = cum
Taking ouput = 1.25 cum
B Rubble Stone Masonry in Cement Mortar
a) labour
Mate day -
40% MA 0.400 273.00
b) Machinery
RBR- Dismantling Stone Masonry as per

7
STCL-6 Technical Specification Clause 202.
structures comprising of brick masonry,
including disposal of unserviceable
material and stacking the serviceable
material with all lifs and lead of 1000 m as
per Technical Specification Clause 202
MORD / MORTH
Unit = cum
Taking ouput = 1.25 cum
B Rubble Stone Masonry in Cement Mortar
a) labour
Mate day -
40% MA 0.400 182.00
b) Machinery
RBR-STCL- 14 Dismantling of flexible pavements

14
Dismantling of flexible pavements and

disposal of dismantled materials upto a
lead of 1000 m, stacking serviceable and
unserviceable materials separately as per
MORTH
Unit = cum
I By Manual Means
A Bituminous Courses
a) labour
Mate day -
Add ma 0.400 546
b) Machinery
Tractor with trolley 3t hour 0.380 345
Rate per cum = a+b+c+d
II By Mechanical Means
Bituminous Courses
a) labour
Mate day -
Add MA 0.400 108.50
b) Machinery
Tractor with ripper @ 60 cum per hour hour 0.017 507.5
Rate per cum = a+b+c+d
RBR- 5 Dismantling of Structures

STCL-5
structure comprising of masonry, cement
concrete, wood work, steel work, including
T&P and scaffolding wherever necessary,
sorting the dismantled material, disposal of
unserviceable material and stacking the
serviceable material with all lifts and lead of
1000 m as per Technical Specification
Clause 202 MORD / MORTH
Unit = cum
Taking output = 1.25 cum
I By Manual Means
B Cement Concrete M15 & M20
a) labour
Mate day -
Add MA 0.400 455
b) Machinery
A.E PD WZ - 1 Dy E E PD WZ - 1 EE PD WZ-
Amount Rs.
163680.00
116576.28
112625.10
14820.30
13065.30
10905.30
14832.00
1335.00
6594.00
3171.60
6485.40
822.00
6756.00
9876.00
28762.50
4818.00
20604.99
16071.89
75127.80
626929.46
5224.41
163680.00
116576.28
112625.10
14820.30
13065.30
10905.30
14832.00
1335.00
6594.00
3171.60
6485.40
822.00
6756.00
9876.00
28762.50
4818.00
20604.99
72939.61
608669.38
5072.24
282720.00
116576.28
112625.10
14820.30
13065.30
10905.30
14832.00
1335.00
6594.00
3171.60
6485.40
822.00
6756.00
9876.00
28762.50
4818.00
5160.00
23974.68
19898.98
93017.47
776215.91
6468.47
282720.00
116576.28
112625.10
14820.30
13065.30
10905.30
14832.00
1335.00
6594.00
3171.60
6485.40
822.00
6756.00
9876.00
28762.50
4818.00
5160.00
23974.68
90308.22
753607.68
6280.06
282720.00
116576.28
112625.10
14820.30
13065.30
10905.30
14832.00
1335.00
6594.00
3171.60
6485.40
822.00
6756.00
9876.00
28762.50
4818.00
5160.00
63932.48
95748.48
799005.74
6658.38
2356.00
971.47
938.54
123.50
108.88
90.88
123.60
10.68
54.95
26.25
54.05
6.85
56.30
82.30
239.69
40.15
43.00
5327.09
5327.09
1065.42
870.34
7262.85
297600.00
116576.28
112625.10
14820.30
13065.30
10905.30
14832.00
1335.00
6594.00
3171.60
6485.40
822.00
6756.00
9876.00
28762.50
4818.00
5160.00
65420.48
21588.76
100916.29
842130.31
7017.75
297600.00
116576.28
112625.10
14820.30
13065.30
10905.30
14832.00
1335.00
6594.00
3171.60
6485.40
822.00
6756.00
9876.00
28762.50
4818.00
5160.00
65420.48
97976.98
817602.24
6813.35
204600.00
116576.28
112625.10
14820.30
13065.30
10905.30
14832.00
1335.00
6594.00
3171.60
6485.40
822.00
6756.00
9876.00
28762.50
4818.00
11120.90
0.00
77219.61
644385.29
5369.88
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
123.60
44.50
486.50
212.40
189.04
35.15
336.88
21.09
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
123.60
44.50
486.50
212.40
189.04
35.15
336.88
21.09
43.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
123.60
44.50
486.50
212.40
189.04
35.15
336.88
21.09
43.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
123.60
44.50
486.50
212.40
189.04
35.15
336.88
21.09
43.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
123.60
44.50
486.50
212.40
189.04
35.15
336.88
21.09
43.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
123.60
44.50
486.50
212.40
189.04
35.15
336.88
21.09
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
123.60
44.50
486.50
212.40
189.04
35.15
336.88
21.09
43.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
123.60
44.50
486.50
212.40
189.04
35.15
336.88
21.09
43.00
#REF!
#REF!
#REF!
178.00
1225.00
561.20
0.00
267.43
2231.63
1785.3
273.00
109.20
0.00
52.04
434.24
347.39
182.00
72.80
0.00
34.69
289.49
231.59
546.00
218.40
131.10
121.92
1017.42
108.50
43.40
8.63
21.86
182.39
455.00
182.00
86.73
723.73
578.98
EE PD WZ-1
LEAD CHARGES 2016-17
Construction of four lane BT road from SBI Water Tank to Parvath Nagar including laying of Storm Water
pipe
Municipal Allowance 40.000%
Night Allowance 25.000%

Charges
Charges
for
for
Rubble/Si
Earth /
ze
Sand
Distance Unit stones/
/Gravel /
Cut
Murrum/
Stones/
Lime/
Coarse
Surki/
aggregate
Lead up to 1 km Cum 31.5 30.4

Lead up to 5 km Cum 84 84
for Every km beyond 5 km up to 30 km Cum / KM 12.6 12.6
for Every km beyond 30 km Cum / KM 10.5 10.5
item Lead Distance for material lead cost

for 10
KM's
Granular material / borrowed Earth beyond KM 10 129.38
initial
leads
for 20
KM's
sand for filling beyond KM 20 240.29
initial
leads
for 24
KM's
coarse aggregates / stones beyond KM 24 284.65
initial
leads
for 165
KM's
sand for concrete / mortar beyond KM 165 1598.82
initial
leads
Carting away surplus excavated earth from the
work site with a lead of 9.0 KM's beyond the
initial lead including loading, unloading and KM 9 134.40
conveyance etc., complete for finished item of
the work
Ref No. Material Unit Basic cost Lead cost Total cost
53 mm to 9.5 mm
1 cum 896.975 284.65 1181.63
for GSB
HARD BROKEN STONE OF GRANITE TRAP

DOLERITE AND DOLAMITE FREE FROM DUST
OBTAINED BY QUARRYING WEDGING,
BREAKING, BURNING AND SPLITTING
(QUARTZITE AND BASALT WITH AGGREGATE
IMPACT OF LESS THAN 20)
do- 9.5 mm to 11.2 mm size ( IRC, MORTH &

33c cum 656
MORD)
do- 12mm to 14 mm size ( IRC, MORTH &
33d cum 717
MORD)
do- 19 mm to 22 mm size ( IRC,MORTH &
33e cum 864
MORD )
do- 25 mm to 27 mm size ( IRC,MORTH
33f cum 824
&MORD )
do- 40 mm to 45 mm size ( IRC , MORTH
33g cum 500
&MORD)
33h cum 456
MORD )
Average of above cum 669.5
NOTE:-
1) Add extra Rs. /- per cum for items 33 (a) to cum 70
33 (j) if the metal is obtained by blasting
2) Add 25% extra per cum if the metal is

obtained by machine crushing excluding cost 25% 167.375
of blasting.
3) Deduct Rs. /- per cum if the metal or rubble -9.9

is obtained from surface stones and boulders
9.5 mm to 2.36 mm
2 cum 676.77 284.65 961.42
for GSB

do- 2.36 mm to 5 mm size ( IRC, MORTH

33a cum 320
&MORD)
33b do- 5 mm to 7 mm size ( IRC, MORTH & MORD) cum 504

33c cum 656
MORD)
NOTE:-

of blasting.

2.36 mm below
3 for GSB cum 360 284.65 644.65
HBG Stone Chips 2.36mm and below
4 45 mm to 22.4 mm cum 887.60 284.65 1172.25


33f cum 824
&MORD )
33g cum 500
&MORD)
NOTE:-

of blasting.

5 22.4 mm to 2.36 mm cum 825.35 284.65 1110.00

33a do- 2.36 mm to 5 mm size ( IRC, MORTH cum 320

&MORD)

33c cum 656
MORD)
33d cum 717
MORD)
33e cum 864
MORD )
NOTE:-

of blasting.

25 - 10 mm
6 for DBM cum 992.18 284.65 1276.83


33c cum 656
MORD)
33d cum 717
MORD)
33e cum 864
MORD )
33f cum
&MORD )
NOTE:-
of blasting.

7 10 - 5 mm cum 785.10 284.65 1069.75


33c cum 656
MORD)
NOTE:-

of blasting.

8 5 mm and below cum 410.05 284.65 694.70

HBG Stone Chips 2.36mm and below cum 360

do- 2.36 mm to 5 mm size ( IRC, MORTH
33a cum 320
&MORD)
finished rate for 2.36 mm to 5 mm size ( IRC, 460.1
MORTH &MORD)
NOTE:-

of blasting.

Aggregates 40 mm nominal size

9 Cum 725.1 284.65 1009.75
(excluding Seiniorage Charges)
HARD BROKEN STONE OF GRANITE, TRAP AND

DOLERITE FREE FROM DUST OBTAINED BY
QUARRYING, WEDGING, BREAKING, BURNING
AND SPLITTING .
do - 40mm size (IS383,1970) Cum 532
NOTE:- (1) Add extra Rs. /- per cum for items
33 (a) to 33 (k) if the metal is obtained by 70
blasting
(2) Add 25% extra per cum if the metal is

obtained by machine crushing excluding cost 25% 133
of blasting.
(3) Deduct Rs. /- per cum if the metal or rubble -9.9

is obtained from surface stone and boulders.

10 Cum 1205.1 284.65 1489.75

AND SPLITTING .
do - 20mm size (IS383,1970) Cum 916
NOTE:-
(1) Add extra Rs. /- per cum for items 33 (a) to 70
33 (k) if the metal is obtained by blasting

of blasting.


11 Cum 925.1 284.65 1209.75

AND SPLITTING .
do - 10mm size (IS383,1970) Cum 692
NOTE:-

of blasting.

12 53 mm to 26.5 mm cum 801.77 284.65 1086.42


33f cum 824
&MORD )
33g cum 500
&MORD)
33h cum 456
MORD )
NOTE:-

of blasting.

13 26.5 mm to 4.75 mm cum 869.48 284.65 1154.13

33a do- 2.36 mm to 5 mm size ( IRC, MORTH cum 320

&MORD)

33c cum 656
MORD)
33d cum 717
MORD)
33e cum 864
MORD )
33f cum 824
&MORD )
NOTE:-

of blasting.


14 Cum 1087.6 284.65 1372.25

AND SPLITTING .
do - 12mm size (IS383,1970) Cum 822
NOTE:-

of blasting.

Jan'2017 Cement MT 6250 0 6250.00

Jan'2017 M.S. Rods MT 40500 0 40500.00
Fine aggregate/ sand(un- screened) for
Sl.No. 27 Concrete, Filtering items, Filling & Blindage Cum 560 1598.82 2158.82
(excluding Seigniorage charges)
Fine aggregate /Sand (Screened) for Mortar

Sl.No. 28 ,Plastering items and Sand blasting Cum 760 1598.82 2358.82
items(excluding Seigniorage charges)
Coursed rubble stone 30 x 30 x 45 cm

Sl.No. 13 (excluding Seigniorage charges) Cum 493.83 284.65 778.48
ROUGH STONE QUARRIED INCLUDING

WEDGING, BREAKING,BURNING, SPLITING
22a Cum 160.00 284.65 444.65
For R.R Masonary Work (other than Granite,
Dolomite and Trap
Through stones 25 x 25 x 45 to 60 cm long

Sl.No. 76 (including loading charges but excluding Cum 1127.62 284.65 1412.27
Seigniorage charges)
Reverse L Ret Wall Section
AE (PD WZ-1) DEE (PD WZ-1) EE (PD WZ-1)

GHMC
Sri Chaitanya Campus Ret. Wall
AE (PD WZ-1) DEE (PD WZ-1) EE (PD WZ-1)

GHMC
Masjid CC Wall
0.6
0.4
0.4
0.6
0.4
0.8
0.4
1
1
1.2
A.E (PD WZ - 1) Dy E E (PD WZ - 1) EE (PD WZ-1)

GHMC
Deepthisrinagar Box
Section
150mm thk PCC 150mm thk PCC
150m400m 4000mm 400m 400m 4000mm
A.E (PD WZ - 1) Dy E E (PD WZ - 1) EE (PD WZ-

CBR Box
300m 2000 300mm
AE (PD WZ-1) DEE (PD WZ-1)

Sri Chaitanya Box
150mm thk PCC 150mm thk PCC
150m350m 3500 350m 350m 3500
A.E (PD WZ - 1) Dy E E (PD WZ - 1) EE (PD WZ

Patel To Madeenaguda Work Slip Remarks - 18 Mar 2019

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Patel To Madeenaguda Work Slip Remarks - 18 Mar 2019

Uploaded by

Copyright:

Available Formats

WORK SLIP - I

Earth work in excavation for structures as per

Earth work in excavation for structures as per

Bailing out of water using dewatering pump of 5HP Hp/H

Supply and placing of Plain Cement Concret

Supply and placing of Reinforced Cement

Supplying, fitting and placing HYSD bar

Manufacture, Supply and Delivery of

Providing barricading arrangement 2 - TIER (2

Carting of excavated earth (including dismantled

Manufacture, supply and delivery of RCC NP-3

Lowering RCC NP 3 plain ended pipes of

Dismantling of existing structures like drains,

Dismantling of existing structures like drains,

Hire charges for engaging Hydraulic Excavator

Removal of wet silt and sludge from sullage drains,

Filling with stone crusher dust finer than 3mm with

Supply and Erection of Structural Steel " I "

Supply and Placing of 12mm thick Plywood

Supply and placing of Reinforced Cement

Supply and placing of Reinforced Cement

Vaccum drying of freshly laid cement concrete

Construction of C.R. Stone Masonary in 2nd sort

Brick masonry common burnt clay bricks of class

BLD-CSTN-8-1-(76) : Plastering 12mm thick two

BLD-CSTN-8-9-(84) : Plastering 20mm thick two

Supplying & fixing SINGLE PANEL 30 mm thick

BLD-CSTN-11-5-(162) : White washing two coats

Supplying & fixing approved make Orissa Pan

Supply and fixing of PVC Nahani trap 1st quality

Manufacture, Supply and Delivery of Unplasticised

Providing, laying, spreading and compacting

Hire charges for engaging Hydraulic truck crane

Manufacture, Supply, & Delivery of HDPE pipes

Manufacture, Supply and Delivery of R.C.C.

Lowering RCC NP 3 SS pipes of 300mm dia

Bailing out of water using dewatering pump of

Manufacture as per BIS:12592 (Part 1&2)

ECV 54325751 17692348 8777747 23897227

Add VAT @ 5% (GST @ 12%) 884617

Add Labour Cess @ 1 % 176923

Add NAC @ 0.1 % 17692

Add Seigniorage Charges 332006

Add SMET @2.0% on SC 6640

Add DMFT @ 10.0% on Seignorage Charges -

Add for QC charges @ 0.50% 88462

Add for third party Q.C.C @ 0.65% 115000

Shifting of utilities like electric poles, transformers,

LS for Unforseen Items & Price Adjustment 1146985 40436312

GRAND TOTAL : 60000000

A.E (PD-WZ-1) Dy E E (PD-WZ-1) EE (PD-WZ-1) SE(P-WZ),GHMC CE(P),GHMC

As per actual site

At certain stretches due

As the Nala work is not

As per actual site

As per actual site

As per actual site

As per site requirement,

203927 572.00 141.42 80892 As per site requirement

286260 9010.00 26.00 234260 As per site requirement

2569538 2093.55 210.00 439646 As per actual work done

RCC pipe line

RCC pipe line