CRONOGRAMA VALORIZADO

1.- NOMBRE DEL PROYECTO :"MEJORAMIENTO Y AMPLIACION DEL SANEAMIENTO BASICO DE LA COMUNIDAD CAMPESINA DE SUTOQ, DISTRITO DE CHECACUPE-
CANCHIS-CUSCO"
2.- COMUNIDAD: SUTTOC
3.- DISTRITO: CHECACUPE
4.- PROVINCIA: CANCHIS
17 AL 31 OCT. 01 AL 30 NOV. 01 AL 31 DIC. 01 AL 14 ENE.
Item Descripción Und. Metrado Precio (S/.) Parcial (S/.) 2016 2016 2016 2017
1 OBRAS PROVISIONALES
01.01 TRABAJOS PRELIMINARES
01.01.01 CARTEL DE IDENTIFICACION DE OBRA 3.60x2.40 und 1.00 795.35 795.35 795.35
01.01.02 CASETA ALMACEN Y GUARDIANIA m2 3.00 21.64 64.92 64.92
01.02 MOVIMIENTO DE TIERRAS
01.02.01 LIMPIEZA DEL TERRENO MANUAL m2 1,069.20 1.68 1,796.26 1,796.26
01.02.02 TRAZO Y REPLANTEO EN TERRENO NORMAL CON EQUIP m2 1,069.20 1.56 1,667.95 1,667.95
01.02.03 EXCAVACION MASIVA CON EQUIPO EN TERRENO NORMALm3 534.60 15.67 8,377.18 7,030.85 1,346.33
01.02.04 ELIMINACION DE MAT. EXCED. D=1 KM m3 642.00 7.21 4,628.82 2,025.11 2,603.71
01.03 MOVILIZACION Y DESMOVILIZACION
01.03.01 MOVILIZACION Y DESMOVILIZACION DE EQUIPOS Y MAQ glb 1.00 9,500.00 9,500.00 9,500.00
01.04 SEGURIDAD Y SALUD EN EL TRABAJO
01.04.01 EQUIPOS DE PROTECCION INDIVIDUAL glb 1.00 7,993.35 7,993.35 7,993.35
01.04.02 RECURSOS PARA RESPUESTAS ANTE EMERGENCIAS EN glb 1.00 877.11 877.11 877.11
01.04.03 SEÑALIZACION TEMPORAL DE SEGURIDAD glb 1.00 701.06 701.06 701.06
01.04.04 CAPACITACION EN SEGURIDAD Y SALUD glb 1.00 595.00 595.00 595.00
02 LOSA MULTIDEPORTIVA
02.01 TRABAJOS PRELIMINARES
02.01.01 TRAZO, NIVELACION Y REPLANTEO m2 608.00 1.64 997.12 997.12
02.02 MOVIMIENTO DE TIERRAS
02.02.01 EXCAVACION MANUAL DE ZANJAS PARA SARDINELES DE m3 2.04 6.18 12.61 12.61
02.02.02 REFINE Y NIVELACION Y COMPACTACION DE BASES m2 608.00 3.32 2,018.56 2,018.56
02.02.03 BASE GRANULAR COMPACTADO E=0.15, AL 95% PROCT m2 608.00 6.94 4,219.52 4,219.52
02.02.04 ELIMINACION DE MATERIAL EXCEDENTE CON VOLQUET m3 2.45 30.58 74.92 74.92
02.03 CONCRETO SIMPLE
02.03.01 CONCRETO FC= 175KG/CM2 EN LOSA m3 95.28 266.77 25,417.85 25,417.85
02.03.02 ENCOFRADO Y DESENCOFRADO DE LOSAS m2 49.65 27.97 1,388.71 1,388.71
02.04 JUNTAS DE DILATACION
02.04.01 JUNTA DE CONSTRUCCION m 229.00 2.33 533.57 533.57
02.05 PINTADO DE LOSA EN FRANJA
02.05.01 PINTADO DE MARCAS DEPORTIVAS EN LOSA m 284.87 1.68 478.58 478.58
02.06 ESTRUCTURA METALICA
02.06.01 ARCO DE FULBITO (02 ARCOS Y TABLERO DE BASQUET) und 2.00 2,282.40 4,564.80 4,564.80
02.06.02 POSTES PARA NET (02 POSTES) und 2.00 250.00 500.00 500.00
02.07 EQUIPAMIENTO
02.07.01 EQUIPAMIENTO PARA LA LOSA glb 1.00 224.57 224.57 224.57
02.08 DRENAJES
02.08.01 EXCAVACION PARA ESTRUCTURAS m3 16.60 16.48 273.57 222.28 51.29
02.08.02 DRENAJE CON GRAVA DE 1/4" A 3/4" m 83.00 19.25 1,597.75 1,597.75
02.08.03 ELIMINACION DE MATERIAL EXCEDENTE D=30M m 19.92 3.80 75.70 75.70
 CRONOGRAMA VALORIZADO
1.- NOMBRE DEL PROYECTO :"MEJORAMIENTO Y AMPLIACION DEL SANEAMIENTO BASICO DE LA COMUNIDAD CAMPESINA DE SUTOQ, DISTRITO DE CHECACUPE-
CANCHIS-CUSCO"
2.- COMUNIDAD: SUTTOC
3.- DISTRITO: CHECACUPE
4.- PROVINCIA: CANCHIS
17 AL 31 OCT. 01 AL 30 NOV. 01 AL 31 DIC. 01 AL 14 ENE.
Item Descripción Und. Metrado Precio (S/.) Parcial (S/.) 2016 2016 2016 2017
02.09 INSTALACIONES ELECTRICAS (REFLECTORES)
02.09.01 EXCAVACION DE ZANJA EN MATERIAL SUELTO m3 10.20 16.48 168.10 168.10
02.09.02 INSTALACION CABLE ELECTRICO EN DUCTO FROMANDO m 85.00 3.04 258.40 258.40
02.09.03 RELLENO DE ZANJA CON MATERIAL PROPIO m3 10.20 12.45 126.99 126.99
02.09.04 CONCRETO f'c= 175 kg/cm2, e=0.15m EN DADO m3 0.32 266.77 85.37 85.37
02.09.05 INSTALACION DE REFLECTORES DE 500W und 4.00 838.39 3,353.56 3,353.56
03 CERCO PERIMETRICO DEL MODULO DEPORTIVO
03.01 TRABAJOS PRELIMINARES
03.01.01 TRAZO Y REPLANTEO EN TERRENO NORMAL CON EQUIP m2 145.47 1.56 226.93 226.93
03.02 MOVIMIENTO DE TIERRAS
03.02.01 EXCAVACION DE ZANJAS P/CIMIENTOS CORRIDOS m3 30.47 16.48 502.15 502.15
03.02.02 REFINE NIVELACION Y COMPACTACION m2 60.94 1.83 111.52 111.52
03.02.03 ELIMINACION DE MATERIAL EXCEDENTE D=30 m. m3 42.66 9.89 421.91 369.17 52.74
03.03 OBRAS DE CONCRETO SIMPLE
03.03.01 CONCRETO 1:10 + 30% P.G. PARA CIMIENTOS CORRIDOS m3 24.38 126.20 3,076.76 1,346.08 1,730.68
03.03.02 CONCRETO 1:8 + 25% P.M. m3 9.14 175.24 1,601.69 1,601.69
03.03.03 ENCOFRADO Y DESENCOFRADO DE SOBRECIMIENTOS m2 91.41 23.06 2,107.92 2,107.92
03.03.04 VEREDAS
03.03.04.01 PERFILADO Y COMPACTADO PARA VEREDAS m2 81.96 3.74 306.53 134.11 172.42
03.03.04.02 EMPEDRADO DE VEREDAS e=10 CM m2 81.96 8.86 726.17 726.17
03.03.04.03 CONCRETO FC= 175 KG/CM2, PARA VEREDAS e=4" m2 81.96 31.26 2,562.07 2,562.07
03.03.04.04 ENCOFRADO Y DESENCOFRADO EN VEREDAS m2 54.64 27.97 1,528.28 1,528.28
03.03.04.05 BRUÑADO EN VEREDAS m 82.80 5.93 491.00 491.00
03.04 CERCOS DE MALLA METALICA
03.04.01 CERCO DE MALLA METALICA (CARP. METALICA + CONCR m 152.35 191.02 29,101.90 29,101.90
03.04.02 PUERTAS C/MARCO DE TUBO DE FºGº DE 2" C/MALLA Nº m2 9.00 467.96 4,211.64 4,211.64
04 TRIBUNAS (GRADERIAS)
04.01 TRABAJOS PRELIMINARES
04.01.01 TRAZO Y REPLANTEO EN TERRENO NORMAL CON EQUIP m2 65.28 1.56 101.84 101.84
04.02 MOVIMIENTO DE TIERRAS
04.02.01 EXCAVACION MANUAL EN TIERRA m3 52.22 21.97 1,147.27 1,147.27
04.02.02 REFINE NIVELACION Y COMPACTACION m2 65.28 1.83 119.46 119.46
04.02.03 ELIMINACION DE MATERIAL EXCEDENTE D=30 m. m3 62.67 9.89 619.81 619.81
04.03 OBRAS DE CONCRETO SIMPLE
04.03.01 CONCRETO CICLOPEO FC=140 KG/CM2 + 70 % PG. m3 68.29 151.84 10,369.15 5,962.26 4,406.89
04.03.02 ENCOFRADO Y DESENCOFRADO DE TRIBUNAS Y ESCAL m2 95.04 23.57 2,240.09 2,240.09
04.04 REVOQUES Y ENLUCIDOS
04.04.01 TARRAJEO EN EXTERIORES (MORTERO 1:5) PARA TRIBU m2 119.52 22.68 2,710.71 2,710.71
04.05 ESTRUCTURAS METALICAS Y COBERTURAS
04.05.01 COLUMNAS DE ESTRUCTURA METALICA m 44.10 40.49 1,785.61 1,785.61
 CRONOGRAMA VALORIZADO
1.- NOMBRE DEL PROYECTO :"MEJORAMIENTO Y AMPLIACION DEL SANEAMIENTO BASICO DE LA COMUNIDAD CAMPESINA DE SUTOQ, DISTRITO DE CHECACUPE-
CANCHIS-CUSCO"
2.- COMUNIDAD: SUTTOC
3.- DISTRITO: CHECACUPE
4.- PROVINCIA: CANCHIS
17 AL 31 OCT. 01 AL 30 NOV. 01 AL 31 DIC. 01 AL 14 ENE.
Item Descripción Und. Metrado Precio (S/.) Parcial (S/.) 2016 2016 2016 2017
04.05.02 CORREAS METALICAS DE 2" X 2" EN TECHO m 122.40 25.81 3,159.14 3,159.14
04.05.03 COBERTURA DE FLEXIFORTE DE 1.83 X 1.10 m2 87.11 21.38 1,862.41 1,862.41
04.05.04 BARANDA DE TUBO DE Fº Gº PASAMANO 2" - PARANTE 1" m 8.00 88.64 709.12 709.12
05 MODULO DE SS.HH Y VESTUARIO
05.01 MOVIMIENTO DE TIERRAS
05.01.01 EXCAVACION PARA CIMIENTOS HASTA 1.00 M. TERRENO m3 53.27 21.97 1,170.34 1,170.34
05.01.02 NIVELACION INTERIOR APISONADO MANUAL m2 44.63 1.83 81.67 81.67
05.01.03 ELIMINACION DE MATERIAL EXCEDENTE D=30 m. m3 63.92 9.89 632.17 632.17
05.02 CONCRETO SIMPLE
05.02.01 CIMIENTOS CORRIDOS MEZCLA 1:10 CEMENTO - HORMI m3 34.10 126.20 4,303.42 4,303.42
05.02.02 ENCOFRADO Y DESENCOFRADO DE SOBRECIMIENTOS m2 39.57 23.06 912.48 912.48
05.02.03 CONCRETO 1:8 + 25% P.M. m3 3.27 175.24 573.04 573.04
05.02.04 CONCRETO f'c=100 kg/cm2 PARA SOLADOS m3 1.25 211.51 264.39 264.39
05.03 CONCRETO ARMADO
05.03.01 ZAPATAS
05.03.01.01 CONCRETO EN ZAPATAS F'C=175 KG/CM2 m3 4.98 274.03 1,364.67 1,364.67
05.03.01.02 ACERO ESTRUCTURAL TRABAJADO PARA ZAPATAS kg 206.45 7.40 1,527.73 1,527.73
05.03.02 COLUMNAS
05.03.02.01 CONCRETO EN COLUMNAS F'C=175 KG/CM2 m3 5.91 274.03 1,619.52 1,619.52
05.03.02.02 ENCOFRADO Y DESENCOFRADO PARA COLUMNAS m2 94.50 35.33 3,338.69 3,338.69
05.03.02.03 ACERO ESTRUCTURAL TRABAJADO PARA COLUMNAS kg 604.58 4.06 2,454.60 2,454.60
05.03.03 VIGAS
05.03.03.01 CONCRETO EN VIGAS F'C=175 KG/CM2 m3 6.67 274.03 1,827.78 1,827.78
05.03.03.02 ENCOFRADO Y DESENCOFRADO PARA VIGAS m2 80.06 49.13 3,933.35 3,933.35
05.03.03.03 ACERO ESTRUCTURAL TRABAJADO PARA VIGAS Y DIN kg 809.76 4.06 3,287.63 3,287.63
05.03.04 LOSA ALIGERADA
05.03.04.01 CONCRETO LOSAS f'c= 210 kg/cm2 m3 8.55 267.46 2,286.78 2,286.78
05.03.04.02 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60 kg 565.62 7.25 4,100.75 4,100.75
05.03.04.03 ENCOFRADO NORMAL DE LOSAS ALIGERADAS m2 90.41 28.34 2,562.22 2,562.22
05.03.04.04 LADRILLO PARA TECHO DE h=0.15 m und 750.06 3.45 2,587.71 2,587.71
05.04 ALBAÑILERIA
05.04.01 MURO DE SOGA CARAVISTA KK. 18 HUECOS AMARRE C m2 230.70 74.08 17,090.26 17,090.26
05.04.02 MURO DE CANTO CON LADRILLO KK. 18 HUECOS AMAR m2 37.38 50.40 1,883.95 1,883.95
05.05 REVOQUES, ENLUCIDOS Y MOLDURAS
05.05.01 TARRAJEO EN INTERIORES Y EXTERIORES CON MORTERO m2 653.13 24.02 15,688.18 15,572.83 115.35
05.05.02 VESTIDURA DE DERRAMES EN PUERTAS, VENTANAS Y V m 67.00 12.31 824.77 824.77
05.06 PISOS Y PAVIMENTOS
05.06.01 FALSO PISO e=4" (MEZCLA 1:10, CEMENTO:HORMIGON) m2 102.99 19.62 2,020.66 2,020.66
05.06.02 PISO CERÁMICO DE COLOR BLANCO DE 30x30CM m2 102.99 30.42 3,132.96 3,132.96
05.06.03 VEREDA RIGIDA DE CONCRETO F'C=140 KG/CM2 E=10 CM.m2 27.00 17.59 474.93 474.93
 CRONOGRAMA VALORIZADO
1.- NOMBRE DEL PROYECTO :"MEJORAMIENTO Y AMPLIACION DEL SANEAMIENTO BASICO DE LA COMUNIDAD CAMPESINA DE SUTOQ, DISTRITO DE CHECACUPE-
CANCHIS-CUSCO"
2.- COMUNIDAD: SUTTOC
3.- DISTRITO: CHECACUPE
4.- PROVINCIA: CANCHIS
17 AL 31 OCT. 01 AL 30 NOV. 01 AL 31 DIC. 01 AL 14 ENE.
Item Descripción Und. Metrado Precio (S/.) Parcial (S/.) 2016 2016 2016 2017
05.07 ZOCALOS
05.07.01 ZOCALO DE MAYOLICA DE COLOR 0.15x0.30 m. DE 1ra. m2 140.04 40.92 5,730.44 1,830.56 3,899.88
05.08 CARPINTERIA METALICA
05.08.01 PUERTA METAL LACC 1/16" C/MARCO 2"X2"X1/4" Y REFU m2 14.70 178.70 2,626.89 2,626.89
05.08.02 VENTANA DE FIERRO C/PERFIL DE 1"X1/8" + HOJA BAST. "Lm2 9.48 151.98 1,440.77 1,440.77
05.09 CERRAJERIA
05.09.01 CERRADURA PARA PUERTA PRINCIPAL PESADA pza 6.00 88.51 531.06 531.06
05.10 VIDRIOS, CRITALES Y SIMILARES
05.10.01 VIDRIO SEMIDOBLE NACIONAL INCOLORO INC. COLOCA p2 78.74 6.05 476.38 476.38
05.11 PINTURAS
05.11.01 PINTURA VINILICA EN MUROS INTERIORES Y EXTERIOR m2 373.70 5.57 2,081.51 2,081.51
05.11.02 PINTURA EN CARPINTERIA METALICA (PUERTAS Y VENTA m2 23.55 13.15 309.68 309.68
 CRONOGRAMA VALORIZADO
1.- NOMBRE DEL PROYECTO :"MEJORAMIENTO Y AMPLIACION DEL SANEAMIENTO BASICO DE LA COMUNIDAD CAMPESINA DE SUTOQ, DISTRITO DE CHECACUPE-
CANCHIS-CUSCO"
2.- COMUNIDAD: SUTTOC
3.- DISTRITO: CHECACUPE
4.- PROVINCIA: CANCHIS
17 AL 31 OCT. 01 AL 30 NOV. 01 AL 31 DIC. 01 AL 14 ENE.
Item Descripción Und. Metrado Precio (S/.) Parcial (S/.) 2016 2016 2016 2017
05.12 APARATOS Y ACCESORIOS SANITARIOS
05.12.01 INODORO MONTECARLO BLANCO COMERCIAL (SIN COL und 8.00 237.29 1,898.32 1,898.32
05.12.02 LAVATORIO SONNET 19 X 10 BLANCO COMERCIAL (SIN und 6.00 72.03 432.18 432.18
05.12.03 DUCHA CROMADA DE CABEZA GIRATORIA und 6.00 38.22 229.32 229.32
05.12.04 JABONERA DE LOZA COLOR C/ASA DE 15 X 15 und 6.00 10.08 60.48 60.48
05.12.05 TOALLERA C/SOPORTE DE LOSA Y BARRA PLASTICA, C und 6.00 14.87 89.22 89.22
05.12.06 PAPELERA DE LOSA Y BARRA PLASTICA, COLOR BLANCO und 8.00 28.15 225.20 225.20
05.12.07 COLOCACION DE ACCESORIOS SANITARIOS CORRIENTE pza 40.00 37.08 1,483.20 1,483.20
05.13 INSTALACIONES ELECTRICAS
05.13.01 SALIDA DE TECHO C/CABLE AWG TW 2.5MM(14)+D PVC SApto 17.00 55.27 939.59 939.59
05.13.02 SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE CON PV pto 13.00 36.16 470.08 470.08
05.13.03 TUBERIA PVC SEL (ELECTRICA) D=3/4" m 170.00 5.12 870.40 870.40
05.13.04 TABLERO DE DISTRIBUCION CAJA METALICA 12 POLOS und 1.00 62.17 62.17 62.17
05.13.05 INTERRUPTOR THERMOMAGNETICO MONOFASICO 2 X 30pza 2.00 46.35 92.70 92.70
05.14 SISTEMA DE DESAGUE
05.14.01 SALIDAS DE PVC SAL PARA DESAGUE DE 2" pto 16.00 38.83 621.28 621.28
05.14.02 SALIDAS DE PVC SAL PARA DESAGUE DE 4" pto 8.00 67.10 536.80 536.80
05.14.03 SALIDAS DE PVC SAL PARA VENTILACION DE 2" pto 2.00 23.20 46.40 46.40
05.14.04 TUBERIA PVC SAL DE 2" m 50.00 4.34 217.00 217.00
05.14.05 TUBERIA PVC SAL DE 4" m 25.00 11.25 281.25 281.25
05.14.06 YEE PVC SAL 4" pza 8.00 9.29 74.32 74.32
05.14.07 YEE PVC SAL 2" pza 7.00 8.01 56.07 56.07
05.14.08 YEE PVC SAL CON REDUCCION DE 4"-2" pza 9.00 17.08 153.72 153.72
05.14.09 REGISTRO DE BRONCE CROMADO 4" und 2.00 42.28 84.56 84.56
05.14.10 SOMBRERO DE VENTILACION DE PVC 2" und 2.00 6.42 12.84 12.84
05.14.11 CAJA DE REGISTRO DE DESAGUE DE 12"X24" und 1.00 144.96 144.96 144.96
05.15 SISTEMA DE AGUA FRIA
05.15.01 SALIDA DE AGUA FRIA CON TUBERIA DE PVC SAP 1/2" pto 24.00 17.82 427.68 427.68
05.15.02 RED DE DISTRIBUCION DE TUBERIA DE 1/2" PVC-SAP m 120.00 3.90 468.00 468.00
05.15.03 RED DE DISTRIBUCION DE TUBERIA DE 3/4" PVC-SAP m 30.00 6.10 183.00 183.00
05.15.04 VALVULA S DE COMPUERTA DE BRONCE DE 1/2" und 6.00 59.17 355.02 355.02
05.15.05 VALVULA S DE COMPUERTA DE BRONCE DE 3/4" und 1.00 83.76 83.76 83.76
05.16 CONEXION DOMICILIARIA
05.16.01 CONEXION DE DESAGUE und 1.00 26.19 26.19 26.19
06 PRUEBAS DE ENSAYO DE LABORATORIOS
06.01 RESISTENCIA A LA COMPRESION DE Cº F´c =175 kg/cm2 und 15.00 21.18 317.70 317.70
06.02 DISEÑO DE MEZCLA DE CONCRETO F´c=175 kg/cm2 und 1.00 287.00 287.00 287.00
07 FLETE
07.01 FLETE TERRESTRE
07.01.01 FLETE TERRESTRE DE MATERIALES glb 1.00 9,289.13 9,289.13 6,908.79 2,380.34
 CRONOGRAMA VALORIZADO
1.- NOMBRE DEL PROYECTO :"MEJORAMIENTO Y AMPLIACION DEL SANEAMIENTO BASICO DE LA COMUNIDAD CAMPESINA DE SUTOQ, DISTRITO DE CHECACUPE-
CANCHIS-CUSCO"
2.- COMUNIDAD: SUTTOC
3.- DISTRITO: CHECACUPE
4.- PROVINCIA: CANCHIS
17 AL 31 OCT. 01 AL 30 NOV. 01 AL 31 DIC. 01 AL 14 ENE.
Item Descripción Und. Metrado Precio (S/.) Parcial (S/.) 2016 2016 2016 2017
08 MITIGACION AMBIENTAL
08.01 MITIGACION DEL IMPACTO AMBIENTAL glb 1.00 7,500.00 7,500.00 7,500.00
276,329.22 39,955.75 65,830.89 94,748.62 75,793.96
AVANCE MENSUAL % 14.46% 23.82% 34.29% 27.43%
AVANCE ACUMULADO % 0.00% 38.28% 72.57% 100.00%
S/. 103,386.56 S/. 265,881.47 S/. 366,710.45 S/. 272,021.91 S/. 156,318.29 S/. 31,691.20 S/. 197,644.99
S/. 99,781.36 S/. 255,980.91 S/. 123,937.23 S/. 6,881.25
S/. 7,511.67
S/. 720.35

S/. 3,050.82
S/. 499.50
S/. 2,214.80
S/. 1,026.20
S/. 54,943.78
S/. 292.43
S/. 54.60
S/. 237.83
S/. 1,392.15
S/. 676.81
S/. 212.63
S/. 502.71
S/. 1,040.33
S/. 1,040.33
S/. 7,887.95
S/. 4,182.95
S/. 3,705.00
S/. 2,460.83
S/. 941.22
S/. 1,519.61
S/. 384.35
S/. 263.03
S/. 121.32
S/. 9,913.73
S/. 1,671.26
S/. 1,428.74
S/. 1,810.83
S/. 1,276.94
S/. 9.80
S/. 2,381.40
S/. 1,334.76
S/. 31,572.01
S/. 210.42
S/. 17.16
S/. 159.99
S/. 1,637.44
S/. 29,547.00
S/. 7,982.14
S/. 33.36
S/. 11.98
S/. 21.38
S/. 291.50
S/. 120.55
S/. 54.47
S/. 116.48
S/. 158.56
S/. 158.56
S/. 4,085.22
S/. 1,219.68
S/. 526.80
S/. 2,338.74
S/. 1,323.00
 S/. 784.35
S/. 538.65
S/. 1,908.36
S/. 517.38
S/. 364.84
S/. 644.78
S/. 381.36
S/. 182.14
S/. 182.14
S/. 80.21 S/. 13,267.30
S/. 80.21
S/. 14.98
S/. 65.23
S/. 466.41
S/. 204.32
S/. 64.80
S/. 197.29
S/. 224.31
S/. 224.31
S/. 5,086.28
S/. 2,280.96
S/. 1,076.90
S/. 1,728.42
S/. 2,333.28
S/. 1,274.88
S/. 1,058.40
S/. 4,845.12
S/. 2,069.52
S/. 1,250.16
S/. 1,525.44
S/. 311.90
S/. 247.91
S/. 63.99
S/. 14,901.68 S/. 115,531.42
S/. 3,182.99
S/. 1,789.46
S/. 1,393.53
S/. 11,718.69 S/. 66,952.24
S/. 11,718.69 S/. 23,437.38
S/. 6,280.31
S/. 14,453.31
S/. 22,781.24
S/. 44,765.11
S/. 44,765.11
S/. 3,814.07
S/. 1,462.54
S/. 2,351.53
S/. 272.03 S/. 11,783.26
S/. 64.39
S/. 12.02
S/. 52.37
S/. 207.64 S/. 320.23
S/. 207.64
S/. 119.72
S/. 200.51
S/. 2,730.38
S/. 2,730.38
S/. 4,445.46
S/. 760.32
S/. 424.22
 S/. 3,260.92
S/. 404.25
S/. 404.25
S/. 124.28
S/. 124.28
S/. 3,758.66
S/. 3,758.66
S/. 25,832.06 S/. 20,074.19
S/. 94.80
S/. 17.70
S/. 77.10
S/. 664.03
S/. 321.80
S/. 55.40
S/. 286.83
S/. 2,345.90
S/. 487.29
S/. 177.01
S/. 310.18
S/. 1,371.42
S/. 7,049.69
S/. 2,319.77
S/. 1,543.01
S/. 3,186.91
S/. 1,986.84
S/. 611.42
S/. 278.29
S/. 1,097.13
S/. 1,981.72
S/. 1,373.24
S/. 608.48
S/. 4,031.74
S/. 222.28
S/. 418.23
S/. 301.59
S/. 1,130.86
S/. 1,175.86
S/. 782.92
S/. 7,294.90
S/. 870.17
S/. 3,761.60
S/. 45.94
S/. 30.26
S/. 98.08
S/. 1,868.21
S/. 620.64
S/. 382.44
S/. 382.44
S/. 20,074.19
S/. 267.36
S/. 49.92
S/. 217.44
S/. 204.32
S/. 204.32
S/. 29.66
S/. 29.66
S/. 4,122.80
S/. 2,553.12
S/. 495.55
S/. 476.77
 S/. 597.36
S/. 15,450.05
S/. 1,528.95
S/. 12,062.40
S/. 1,639.50
S/. 219.20
S/. 22,492.04 S/. 20,370.76
S/. 50.13
S/. 9.36
S/. 40.77
S/. 475.56
S/. 229.86
S/. 40.82
S/. 204.88
S/. 1,691.74
S/. 348.07
S/. 150.48
S/. 213.61
S/. 979.58
S/. 5,405.71
S/. 1,770.12
S/. 1,201.87
S/. 2,433.72
S/. 1,940.93
S/. 595.98
S/. 278.29
S/. 1,066.66
S/. 1,601.33
S/. 996.00
S/. 605.33
S/. 4,031.74
S/. 222.28
S/. 418.23
S/. 301.59
S/. 1,130.86
S/. 1,175.86
S/. 782.92
S/. 7,294.90
S/. 870.17
S/. 3,761.60
S/. 45.94
S/. 30.26
S/. 98.08
S/. 1,868.21
S/. 620.64
S/. 296.57
S/. 296.57
S/. 20,074.19
S/. 267.36
S/. 49.92
S/. 217.44
S/. 204.32
S/. 204.32
S/. 29.66
S/. 29.66
S/. 4,122.80
S/. 2,553.12
S/. 495.55
S/. 476.77
S/. 597.36
 S/. 15,450.05
S/. 1,528.95
S/. 12,062.40
S/. 1,639.50
S/. 219.20
S/. 1,801.71 S/. 54,186.90 S/. 76,217.08 S/. 2,891.62
S/. 1,801.71 S/. 900.85
S/. 1,138.12 S/. 569.06
S/. 663.59 S/. 331.79
S/. 47,088.58
S/. 16,753.32
S/. 3,693.42
S/. 16,300.26
S/. 10,341.58
S/. 6,197.47 S/. 22,090.64
S/. 5,723.48 S/. 3,815.66
S/. 473.99 S/. 1,421.97
S/. 4,727.18
S/. 6,240.01
S/. 5,258.39
S/. 627.43
S/. 2,729.03
S/. 1,046.47
S/. 1,682.56
S/. 46,861.53 S/. 2,891.62
S/. 354.45
S/. 4,462.35
S/. 42,044.73
S/. 2,891.62
S/. 3,391.55
S/. 44.18
S/. 39.27
S/. 304.13
S/. 509.38
S/. 204.01
S/. 630.80
S/. 419.04
S/. 589.02
S/. 185.90
S/. 451.60
S/. 14.22
S/. 1,144.33
S/. 18.64
S/. 16.50
S/. 156.82
S/. 226.39
S/. 76.50
S/. 392.80
S/. 82.00
S/. 169.35
S/. 5.33
S/. 12,288.14 S/. 12,887.93 S/. 7,275.20 S/. 3,989.63
S/. 12,288.14 S/. 8,898.30
S/. 3,989.63 S/. 7,275.20 S/. 3,989.63
S/. 3,605.20 S/. 9,900.56 S/. 242,773.22 S/. 265,140.66 S/. 156,318.29 S/. 31,691.20 S/. 197,644.99
S/. 693.91 S/. 6,383.94 S/. 215,072.77 S/. 152,223.88 S/. 48,886.42
S/. 693.91 S/. 4,659.42
S/. 693.91 S/. 2,081.72
S/. 2,577.70
S/. 1,317.74 S/. 4,368.02
S/. 832.19 S/. 1,248.29
S/. 485.55 S/. 728.33
S/. 2,391.40
S/. 129,826.82 S/. 47,706.05
S/. 46,582.22
S/. 5,302.45
S/. 27,199.95 S/. 1,431.58
S/. 7,676.75
S/. 2,435.50 S/. 46,274.47
S/. 36,690.81
S/. 3,939.14
S/. 29,279.18 S/. 68,318.08
S/. 29,279.18 S/. 68,318.08
S/. 50,988.59 S/. 22,332.50
S/. 5,946.57
S/. 23,969.01 S/. 2,663.22
S/. 4,538.45 S/. 4,538.45
S/. 467.92 S/. 2,807.50
S/. 4,168.33 S/. 4,168.33
S/. 5,721.75
S/. 10,648.19 S/. 1,183.13
S/. 1,250.12 S/. 1,250.12
S/. 7,351.68
S/. 3,050.70
S/. 4,300.98
S/. 6,337.61 S/. 48,886.42
S/. 267.05
S/. 3,569.88 S/. 9,817.17
S/. 26,904.15
S/. 2,500.68 S/. 3,751.02
S/. 8,276.49
S/. 137.59
S/. 406.78 S/. 610.16 S/. 177.96
S/. 177.96
S/. 406.78 S/. 610.16
S/. 15,309.54 S/. 100,525.87 S/. 99,653.75 S/. 24,742.18 S/. 191,407.64
S/. 4,857.88
S/. 57.03
S/. 7.54
S/. 32.84
S/. 16.65
S/. 134.95
S/. 51.16
S/. 20.37
S/. 63.42
S/. 193.37
S/. 193.37
S/. 2,843.95
S/. 1,005.70
S/. 1,027.77
S/. 810.48
S/. 1,301.66
S/. 881.88
S/. 419.78
S/. 297.26
S/. 297.26
S/. 29.66
S/. 29.66
S/. 10,451.66 S/. 98,735.98
S/. 304.38
 S/. 51.17
S/. 222.88
S/. 30.33
S/. 10,147.28 S/. 2,252.39
S/. 5,443.24
S/. 199.26
S/. 4,504.78 S/. 2,252.39
S/. 2,552.48
S/. 2,552.48
S/. 85,304.32
S/. 8,620.33
S/. 38,368.77
S/. 22,534.75
S/. 8,773.73
S/. 3,051.94
S/. 1,490.15
S/. 544.21
S/. 166.48
S/. 126.26
S/. 67.32
S/. 1,560.38
S/. 5,156.79
S/. 5,156.79
S/. 3,381.02
S/. 351.27
S/. 70.49
S/. 73.04
S/. 2,231.04
S/. 655.18
S/. 88.98
S/. 88.98
S/. 1,010.02 S/. 46,703.29 S/. 6,202.89
S/. 246.47
S/. 46.02
S/. 200.45
S/. 763.55 S/. 4,549.92
S/. 763.55 S/. 1,527.10
S/. 179.21
S/. 2,843.61
S/. 1,713.26
S/. 1,713.26
S/. 25,149.85
S/. 5,072.06
S/. 8,788.99
S/. 6,225.79
S/. 4,363.22
S/. 653.06
S/. 46.73
S/. 4,306.20
S/. 4,306.20
S/. 10,984.06 S/. 2,231.04
S/. 127.80
S/. 91.43
S/. 1,088.88
S/. 3,251.92
S/. 1,770.16
S/. 559.23
S/. 4,094.64
S/. 2,231.04
S/. 3,882.87
 S/. 705.30
S/. 637.06
S/. 720.40
S/. 139.32
S/. 201.39
S/. 1,328.43
S/. 127.10
S/. 23.87
S/. 88.98
S/. 88.98
S/. 779.87 S/. 52,950.46 S/. 88.98
S/. 263.74
S/. 49.24
S/. 214.50
S/. 516.13 S/. 1,989.32
S/. 516.13 S/. 516.13
S/. 191.77
S/. 1,281.42
S/. 2,517.68
S/. 2,517.68
S/. 39,413.72
S/. 9,578.14
S/. 9,458.20
S/. 8,976.25
S/. 9,767.03
S/. 60.95
S/. 107.32
S/. 918.63
S/. 547.20
S/. 559.40
S/. 559.40
S/. 8,470.34
S/. 195.15
S/. 140.98
S/. 47.98
S/. 1,009.64
S/. 757.23
S/. 504.82
S/. 5,814.54
S/. 88.98
S/. 88.98
S/. 6,699.27
S/. 40.49
S/. 7.56
S/. 32.93
S/. 453.63
S/. 189.20
S/. 29.44
S/. 234.99
S/. 224.31
S/. 224.31
S/. 2,266.35
S/. 646.35
S/. 670.89
S/. 949.11
S/. 617.11
S/. 617.11
S/. 3,067.72
S/. 3,067.72
S/. 29.66
 S/. 29.66
S/. 6,871.28
S/. 123.59
S/. 51.48
S/. 24.28
S/. 47.83
S/. 2,925.58
S/. 1,456.49
S/. 151.97
S/. 566.78
S/. 750.34
S/. 1,931.99
S/. 1,931.99
S/. 1,890.12
S/. 2.08
S/. 9.06
S/. 48.72
S/. 8.10
S/. 60.48
S/. 77.35
S/. 266.65
S/. 295.24
S/. 1,092.78
S/. 29.66
S/. 831.19
S/. 7.80
S/. 4.86
S/. 248.27
S/. 23.03
S/. 140.78
S/. 379.76
S/. 26.69
S/. 681.77
S/. 681.77
S/. 127.30
S/. 554.47

S/. 42,488.05
S/. 1,086.15
S/. 202.80
S/. 883.35
S/. 5,651.57
S/. 2,988.18
S/. 2,663.39
S/. 35,750.33
S/. 35,750.33
S/. 3,952.40 S/. 9,710.23
S/. 3,952.40 S/. 5,712.84
S/. 48.56
S/. 2,451.84
S/. 307.00
S/. 1,145.00
S/. 3,903.00
S/. 1,515.84
S/. 122.00
S/. 172.00
S/. 3,997.39
S/. 258.38
S/. 387.05
S/. 1,264.38
S/. 449.27
S/. 188.97
S/. 515.52
S/. 381.45
S/. 391.75
S/. 160.62
S/. 96.17 S/. 47,129.13
S/. 96.17 S/. 933.90
S/. 96.17 S/. 96.17
S/. 837.73
S/. 4,571.14
S/. 4,571.14
S/. 8,077.01
S/. 5,739.77
S/. 5,739.77
S/. 1,881.27
S/. 1,057.36
S/. 823.91
S/. 455.97
S/. 359.82
S/. 96.15
S/. 20,446.77
S/. 7,410.41
S/. 3,648.81
S/. 3,761.60
S/. 4,806.19
S/. 1,044.59
S/. 3,761.60
S/. 4,026.44
S/. 641.43
S/. 2,540.39
S/. 844.62
S/. 4,203.73
S/. 1,240.47
S/. 2,963.26

S/. 10,670.67
S/. 10,670.67

S/. 2,429.64
 S/. 2,429.64

S/. 91,398.46
S/. 21,642.90
S/. 85.23
S/. 371.23
S/. 1,759.35
S/. 1,759.35
S/. 32,413.65
S/. 5,168.14
S/. 4,783.14
S/. 14,786.80
S/. 785.92
S/. 305.97
S/. 455.97
S/. 359.82
S/. 96.15
S/. 18,931.42
S/. 3,949.21
S/. 1,924.74
S/. 2,024.47
S/. 4,005.15
S/. 870.49
S/. 3,134.66
S/. 2,567.18
S/. 534.53
S/. 1,327.35
S/. 705.30
S/. 8,409.88
S/. 812.85
S/. 1,837.08
S/. 5,759.95
S/. 6,683.18
S/. 6,683.18
S/. 1,875.98
S/. 1,177.41
S/. 698.57
S/. 378.70
S/. 378.70
S/. 7,713.28
S/. 396.61
S/. 7,316.67

S/. 605.33 S/. 9,382.57 S/. 9,382.57 S/. 4,866.83 S/. 3,940.68 S/. 3,813.56
S/. 605.33 S/. 9,382.57 S/. 9,382.57 S/. 1,815.98
S/. 3,050.85 S/. 3,940.68 S/. 3,813.56

S/. 2,911.29 S/. 2,911.29 S/. 3,008.34 S/. 3,008.34 S/. 2,911.29 S/. 3,008.34 S/. 2,423.79
S/. 1,786.29 S/. 1,786.29 S/. 1,845.84 S/. 1,845.84 S/. 1,786.29 S/. 1,845.84 S/. 1,786.29
S/. 1,786.29 S/. 1,786.29 S/. 1,845.84 S/. 1,845.84 S/. 1,786.29 S/. 1,845.84 S/. 1,786.29
S/. 1,125.00 S/. 1,125.00 S/. 1,162.50 S/. 1,162.50 S/. 1,125.00 S/. 1,162.50 S/. 637.50
S/. 1,125.00 S/. 1,125.00 S/. 1,162.50 S/. 1,162.50 S/. 1,125.00 S/. 1,162.50 S/. 637.50
S/. 156,547.38
S/. 635.39
S/. 635.39

S/. 635.39
S/. 155,911.99
S/. 136,369.96
S/. 49,990.26

S/. 521.02
S/. 521.02
S/. 29.66
S/. 29.66
S/. 10,517.22
S/. 6,510.46
S/. 1,266.05
S/. 1,216.51
S/. 1,524.20
S/. 38,922.36
S/. 3,669.48
S/. 30,759.12
S/. 3,934.80
S/. 558.96

S/. 2,144.37
 S/. 577.20
S/. 1,567.17

S/. 63,328.01

S/. 8,790.12

S/. 8,790.12

S/. 8,790.12

S/. 8,054.31
S/. 4,961.36
S/. 3,092.95
S/. 1,634.74
S/. 1,634.74
S/. 41,714.03
 S/. 396.61
S/. 22,298.68
S/. 9,138.52
S/. 4,859.28
S/. 5,020.94
S/. 3,045.83
S/. 3,045.83
S/. 88.98
S/. 88.98
S/. 20,907.32

S/. 17,772.51

S/. 3,658.34
S/. 4,395.61
S/. 9,718.56
S/. 3,045.83
S/. 3,045.83
S/. 88.98
S/. 88.98
S/. 6,142.06

S/. 1,906.78
S/. 4,235.28
S/. 13,399.97
S/. 12,387.74
S/. 12,002.74
S/. 385.00
S/. 1,012.23
S/. 1,012.23