Reference: Volume 3 - Feasibility Report - Appendix

Product Summary
MS Concentrator Simulations--Pilot Plant
Screen 1, Fine Screen, and Flotation Circuit: Screen Panel DF200

880 LTPH
Total Rougher Hydro Finisher
Mesh Feed Final Conc Tailings Tails O/Flow Tails Flot Tails

8 0.00 1.72 1.98 0.00 0.00 0.00

10 0.00 1.26 1.45 0.00 0.00 0.00
14 0.00 0.07 0.08 0.00 0.00 0.00
20 0.00 3.42 3.96 0.00 0.00 0.00
28 0.00 1.95 2.25 0.00 0.00 0.00
35 0.00 3.00 3.46 0.00 0.00 0.00
48 0.00 4.08 4.71 0.00 0.00 0.00
65 0.00 4.78 5.52 0.00 0.00 0.00
100 0.00 4.92 5.69 0.00 0.00 0.00
150 0.00 5.33 6.16 0.00 0.00 0.00
200 0.44 6.87 7.69 0.03 4.22 0.70
270 6.48 7.97 7.64 0.91 20.47 10.45
325 9.65 3.90 2.57 3.17 20.78 15.10
400 10.08 5.32 4.20 5.56 18.24 15.05
500 10.18 9.12 8.38 9.96 18.34 13.87
-500 63.15 36.29 34.24 80.37 17.95 44.83

-325 83.42 50.74 46.83 95.89 54.53 73.75

Total Fe 30.36 70.31 12.21 9.62 10.78 15.89 63.62

Mag Fe 26.08 70.13 6.08 3.21 4.50 10.13 62.74
SiO2 48.13 1.51 72.69 75.99 74.46 67.68 7.75
SG 3.52 5.10 3.08 3.03 5.02 3.16 4.75

Circuit Recoveries
Weight 31.24 68.76 58.57 3.38 2.88 2.85
Total Fe 72.34 27.66 18.55 1.20 1.51 5.97
Mag Fe 83.98 16.02 7.22 0.58 1.12 6.85

P:\Hibbing\23 MN\31\2331339\WorkFiles\Process Design\Simulations\Commercial Plant at Design Rate.xls