BUDGET SUMMARY

Total Income
Total Expenses
NET

HOME EXPENSES Budget Actual Difference SAVINGS

Mortgage/Rent 0.00 - Emergency Fund
Electricity 50.00 33.00 17.00 Transfer to Savings
Gas/Oil 15.00 0.00 15.00 Investments
Water/Sewer/Trash 50.00 0.00 50.00
Phone 50.00 0.00 50.00
Cable/Satellite 16.00 0.00 16.00 Other
Internet 100.00 0.00 100.00 Total SAVINGS
Furnishings/Appliances 200.00 0.00 200.00
Lawn/Garden 0.00 0.00 -
Home Supplies 400.00 0.00 400.00
Maintenance 50.00 0.00 50.00
Improvements 0.00 0.00 -
Other 0.00 0.00 -
Total HOME EXPENSES 931.00 33.00 898.00

DAILY LIVING Budget Actual Difference

Groceries #VALUE! #VALUE!
Vegetables 39.65 (39.65)
Personal Supplies 24.80 (24.80)
Clothing -
Cleaning Services -
Dining/Eating Out -
Dry Cleaning -
Salon/Barber -
-
-
Other -
Total DAILY LIVING 0.00 #VALUE! #VALUE!

CHILDREN Budget Actual Difference ENTERTAINMENT

Medical - Videos/DVDs
Clothing - Music
Pampers - Games
School Lunch - Rentals
School Supplies - Movies/Theater
Babysitting - Concerts/Plays
Toys/Games - Books
Other - Hobbies
Total CHILDREN 0.00 0.00 - Film/Photos
Sports
TRANSPORTATION Budget Actual Difference Outdoor Recreation
Vehicle Payments - Toys/Gadgets
Fuel - Other
Bus/Taxi/Train Fare - Total ENTERTAINMENT
Repairs - {42}

Registration/License - PETS
Other - Food
Total TRANSPORTATION 0.00 0.00 - Medical
Toys/Supplies
HEALTH Budget Actual Difference Other
Doctor/Dentist - Total PETS
Medicine/Drugs -
Health Club Dues - SUBSCRIPTIONS
Emergency - Newspaper
Other - Magazines
Total HEALTH 0.00 0.00 - Dues
[42] Club Memberships
INSURANCE Budget Actual Difference Other
Auto - Total SUBSCRIPTIONS
Health -
Home/Rental - VACATION
Life - Travel
Other - Lodging
Total INSURANCE 0.00 0.00 - Food
Rental Car
EDUCATION Budget Actual Difference Entertainment
Music Lessons - Other
Tuition - Total VACATION
Other -
Total EDUCATION 0.00 0.00 - MISCELLANEOUS
Bank Fees
CHARITY/GIFTS Budget Actual Difference Postage
Sathaka 400.00 400.00 Other
Charitable Donations - Other
Religious Donations - Other
Other - Other
Total CHARITY/GIFTS 400.00 0.00 400.00 Total MISCELLANEOUS
Budget Actual Difference
2,000.00 1,352.00 648.00
494.51 494.51 0.00
1,505.49 857.49 (648.00)

Budget Actual Difference

1,000.00 1,000.00
29,446.00 29,446.00
-
-
-
-
30,446.00 0.00 30,446.00

Budget Actual Difference

-
-
-
 -
-
-
-
-
-
-
-
-
-
0.00 0.00 -

Budget Actual Difference

-
-
-
-
0.00 0.00 -

Budget Actual Difference

-
-
-
-
-
0.00 0.00 -

Budget Actual Difference

-
-
-
-
-
-
0.00 0.00 -

Budget Actual Difference

-
-
-
-
-
-
0.00 0.00 -
Average Family Budget QTY Price QTY Price QTY Price QTY Price
Date 1 2 3 4
Vegetables
Onion(Big)
Onion(small)
Tomato
Potato
Ladies Finger
Curry Leaves
Coriyandar Leaf
Bitter Gourd
Chilli
Tapioca
Brocoli
Carrot
Ginger
Beans
Beetroot
Cauliflower
Cabbage
Coconut
Cucumber
Meat
Chicken
Mutton
Fish
Fruits
Apple
Pomegranate
Grapes
Banana
Grocery
Milk
Oil
Rice(Meals)
Rice(Dosa)
Salt
Water
Daal
Sugar
Macroon (Varmicelli)
Egg
Washing Powdder
Tea (Twinings)
Masal Items (Jera, musterd….)
Outside food (Restorent)
Brosted
Kapsa
Snacks and Juice & Water
Pizza
Yusuf related things
Pampers
Health care
Toys
Dress
Housing
Household operations
Monthly Electricity
Housekeeping supplies
Dish TV
Internet
Mobile Bill
Household furnishings and equipment
Personal Expense
Ironing (Dress)
Entertainment
Miscellaneous
Cash contributions
Total 0 0 0 0 0 0 0 0

Total Monthly Income 1352

Total Monthly Expenses 494.51
Net Monthly Savings 857.49
QTY Price QTY Price QTY Price QTY Price QTY Price QTY Price QTY
5 6 7 8 9 10
0 0 0 0 0 0 0 0 0 0 0 0 0
Price QTY Price QTY Price QTY Price QTY Price QTY Price QTY Price
11 12 13 14 15 16 17

0.294 1.62

1.075 7.53

0.531 7.71

Large 7.5
 chips 5.25
1 89

milk N 7.75

0 0 0 0 0 0 0 1.9 37.36 1 89 0 0
QTY Price QTY Price QTY Price QTY Price QTY Price QTY Price QTY
18 19 20 21 22 23

1.97 2.86

1.17 3.8
0.92 3.22
0.24 2.52
1pc 1.5
1 0.95
0.27 2.15
0.36 2.7
0.64 5.09
0.48 4.34
0.58 2.9

0.58 4.03
0.72 3.59

0.68 11.53

0.34 3.23

1 17.3
 veg R 2.5

cycle 249

33

0 249 10.95 74.21 0 33 0 0 0 0 0 0 0

Price QTY Price QTY Price QTY Price QTY Price QTY Price QTY Price
24 25 26 27 28 29 30
0 0 0 0 0 0 0 0 0 0 0 0 0
 PRICE
QTY Price SUM QTY TOTAL
31

1.97 2.86
0 0
1.17 3.8
0.92 3.22
0.24 2.52 v
0 1.5 e
1 0.95 g
0.27 2.15 3 e
0.36 2.7 9 t
0.64 5.09 .
0.48 4.34 6 a
0.58 2.9 5 b
l
0 0 e
4.03
0.58
0.72 3.59
s
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
1.075 7.53
0.68 11.53
0.531 7.71
0.34 3.23
0 0
0 0
0 0
0 0 G
0 0 r
0 0 o
0 0
2 c
4
0 0
. e
0 0
8 r
0 0 i
0 7.5 e
0 0 s
1 17.3
0 0
 0 0
0 0
0 0
0 7.75
1 89
0 0
0 0
0 0
0 249
0 0
0 0
0 0
0 33
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 7.75
0 0
0 0 13.556 480.95