Professional Documents
Culture Documents
Activo
CP
circulante
Passivo
ML
O que é?
Activo
Capitais
fixo
próprios
Activo
Passivo
Como é que um balanço
circulante/ CP/Corrente
corrente Passivo ML/
está ordenado?
Não corrente
Activo
fixo/Não Capitais
corrente próprios
Photo by fd - http://flic.kr/p/2mycL
fixo O dinheiro é bem mais líquido do Common stock ($1 per value)
Capital surplus
55
347
32
327
que os terrenos, edifícios ou Accumulated retained earnings
Less treasury stock
390
(26)
347
(20)
equipamento. Total equity $805 $725
Total assets $1,879 $1,742 Total liabilities and stockholder's equity $1,879 $1,742
O balanço de uma empresa Quando analisamos um balanço
devemos ter em conta:
Passivo
=
Activo
CP
circulante
Passivo
ML Liquidez
fixo Capitais
próprios
Valor vs Custo
Liquidez
Valor
Activo
CP
circulante
Passivo
ML
vs
Resulta da diferença
Activo
Capitais
fixo
próprios
Custo
Photo by Francesco Crippa - http://flic.kr/p/2jf3yP
Activo
circulante
Activo
Valores registados ao
fixo preço de custo
Acções
Empréstimos
Tempo e custos
Demonstração de resultados Demonstração de resultados
Elementos que não são FC
Amortizações
Resultados líquidos não
correspondem a €
Provisões
Impostos Impostos
Variabilidade
Complexidade
Importância
Variedade
$140
2006
$107
Current Liabilities:
Accounts payable
2007
$213
2006
$197
Accounts receivable 294 270 Notes payable 50 53
Inventories 269 280 Accrued expenses 223 205
Other 58 50 Total current liabilities $486 $455
Total current assets $761 $707
Passivo
Long-term liabilities:
Activo
CP
Fixed assets:
Property, plant, and equipment $1,423 $1,274
Deferred taxes
Long-term debt
$117
471
$104
458
circulante Less accumulated depreciation (550) (460) Total long-term liabilities $588 $562
fixo próprios
FM (2007)= $761-$486=$275
Current assets:
Cash and equivalents
2007
$140
2006
$107
Current Liabilities:
Accounts payable
2007
$213
2006
$197
Fundo de maneio
Accounts receivable 294 270 Notes payable 50 53
Inventories 269 280 Accrued expenses 223 205
Other 58 50 Total current liabilities $486 $455
Total current assets $761 $707
Long-term liabilities:
Fixed assets:
Property, plant, and equipment $1,423 $1,274
Deferred taxes
Long-term debt
$117
471
$104
458 Variação do FM
Less accumulated depreciation (550) (460) Total long-term liabilities $588 $562
Net property, plant, and equipment 873 814
Intangible assets and other
Total fixed assets
245 221
$1,118 $1,035
Stockholder's equity:
Preferred stock $39 $39 = FM (2007) - FM (2006)
= $275-$252
Fluxos de caixa
Financeiros
Fluxos de caixa
financeiros
≠
Contabilísticos
Fluxos de caixa financeiros
Porque é que os FC
são importantes em
finanças?
Invests
in assets
FC retidos (F) Mercados
Empresa
(B)
financeiros
Short-term debt
Current assets
Fluxos de
Dividendos e pag.
Long-term debt
Fixed assets caixa (C) empréstimos (E)
Equity shares FC(Activos)= FC(Credores) + FC(Investidores)
Imposto (D)
Impostos -$71
Cash Flow of Investors in the Firm Cash Flow of Investors in the Firm Despesas em capital $173
Debt $36 FC operacional $238 Debt $36
(Interest plus retirement of debt (Interest plus retirement of debt
minus long-term debt financing) minus long-term debt financing)
Equity 6 Equity 6
(Dividends plus repurchase of (Dividends plus repurchase of
equity minus new equity financing) equity minus new equity financing) ou...
Total $42 Total $42
Current assets:
2007 2006
Current Liabilities:
2007 2006 Fluxos de caixa financeiros
Cash and equivalents $140 $107 Accounts payable $213 $197
Accounts receivable 294 270 Notes payable 50 53
Inventories 269 280 Accrued expenses 223 205
Cash Flow of the Firm
Other 58 50 Total current liabilities $486 $455
Total current assets $761 $707 Operating cash flow $238
Long-term liabilities: (Earnings before interest and taxes
Fixed assets: Deferred taxes $117 $104 plus depreciation minus taxes)
Property, plant, and equipment $1,423 $1,274 Long-term debt 471 458
Less accumulated depreciation (550) (460) Total long-term liabilities $588 $562
Capital spending -173
Net property, plant, and equipment 873 814 (Acquisitions of fixed assets
Intangible assets and other 245 221 Stockholder's equity: minus sales of fixed assets)
Total fixed assets $1,118 $1,035 Preferred stock
Common stock ($1 per value)
$39
55
$39
32
Additions to net working capital
Total
-23
$42
Variações do FM
Capital surplus 347 327
Accumulated retained earnings 390 347
Cash Flow of Investors in the Firm
Less treasury stock (26) (20) FM 2007 $275
Debt $36
Total $36
= Juros pagos – (Emp ML (t) – Emp ML (t-1))
(Interest plus retirement of debt
minus long-term debt financing) =$49 – ($471 - $458) = $36
Equity 6
(Dividends plus repurchase of
equity minus new equity financing)
Total $42
ou...
Fluxos de caixa financeiros Fluxos de caixa financeiros
Cash Flow of the Firm
Operating cash flow $238
(Earnings before interest and taxes
plus depreciation minus taxes) FC p/ accionistas
Capital spending -173
FC p/ credores (Acquisitions of fixed assets Dividendos $43
Demonstração dos FC
contabilística
Demonstração dos FC contabilística Demonstração dos FC contabilística
2007 2006 2007 2006
Current assets: Current Liabilities:
Cash and equivalents $140 $107 Accounts payable $213 $197
Accounts receivable 294 270 Notes payable 50 53
Inventories 269 280 Accrued expenses 223 205
Other
Total current assets
58
$761
50
$707
Total current liabilities $486 $455
Componentes:
Long-term liabilities:
Fixed assets: Deferred taxes $117 $104
Property, plant, and equipment $1,423 $1,274 Long-term debt 471 458
FC dos financiamentos
Explica a variação de caixa em 2007 =
=$140 - $107=$33
FC actividades
operacionais Operations!
Net Income! $86!
FC actividades de investimento
Depreciation! 90!
a partir dos Deferred Taxes! 13!
resultados líquidos Changes in Assets and Liabilities! CF resultantes da
Accounts Receivable! -24! Acquisition of fixed assets! -$198!
+ despesas não FC Inventories! 11! variação do Sales of fixed assets! 25!
Accounts Payable! 16! Total Cash Flow from Investing Activities! -$173!
+ variações do Accrued Expenses! 18!
activo fixo da
activo e passivo de Notes Payable! -3! empresa
Other! -8!
CP (que não caixa e
dívida titulada) Total Cash Flow from Operations! $199!
Demonstração dos FC contabilística Demonstração dos FC contabilística
Operations!
Net Income! $86!
FC actividades de financiamento Depreciation!
Deferred Taxes!
90!
13!
resulta dos FC Changes in Assets and Liabilities!
Accounts Receivable! -24!
actividades de
Proceeds from long-term debt sales! 86! operacionais + Notes Payable!
Other!
-3!
-8!
Dividends! -43! Total Cash Flow from Operations! $199!
≠
nos FC contabilísticos - é uma despesa operacional
Porquê?
podemos extrair informação
importante através das
demonstrações contabilísticas ...
? Qual a diferença entre valor de
mercado e valor contabilístico?