Scribd Logo
Upload

Welcome to Scribd!

  • HT PD Estimate Revised

    Uploaded by

    parameswarikumar
    51 views6 pages
    The document provides a detailed estimate for dismantling and removing existing HT line assets and installing new assets. It includes estimates for dismantling and transporting existing materials, the cost of irretrievable materials, accumulated depreciation on existing assets, devolving reusable old materials to stores, and removing old assets. The total net cost is estimated to be Rs. 50940 for dismantling existing assets and Rs. 0 for installing new assets, with accumulated depreciation on existing assets of Rs. 50460 and devolution of old materials of Rs. 89715.

    Original Description:

    nmbnbnb

    Original Title

    Ht Pd Estimate Revised

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides a detailed estimate for dismantling and removing existing HT line assets and installing new assets. It includes estimates for dismantling and transporting existing materials, the cost of irretrievable materials, accumulated depreciation on existing assets, devolving reusable old materials to stores, and removing old assets. The total net cost is estimated to be Rs. 50940 for dismantling existing assets and Rs. 0 for installing new assets, with accumulated depreciation on existing assets of Rs. 50460 and devolution of old materials of Rs. 89715.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    51 views6 pages

    HT PD Estimate Revised

    Uploaded by

    parameswarikumar
    The document provides a detailed estimate for dismantling and removing existing HT line assets and installing new assets. It includes estimates for dismantling and transporting existing materials, the cost of irretrievable materials, accumulated depreciation on existing assets, devolving reusable old materials to stores, and removing old assets. The total net cost is estimated to be Rs. 50940 for dismantling existing assets and Rs. 0 for installing new assets, with accumulated depreciation on existing assets of Rs. 50460 and devolution of old materials of Rs. 89715.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 6

    HT SC NO

    DETAILED ESTIMATE
    NIL
    CREDIT ESTIMATE
    Sl NO Quan Rate Per Amount
    1 11 KV Strain Disc with metal parts 12 493 each 5916.00
    2 ACSR 7/3.35 Conductor 30 75022 km 2250.66
    3 11 KV Pin insulator with pin 3 114 each 342.00
    4 11 KV AB Switch complete set 1 14074 each 14074.00
    5 Transformer structure materials 1 16283 each 16283.00
    6 HG Fuse 1 2564 each 2564.00
    7 11 KV Tapping Channel 1 1068 each 1068.00
    8 Stay set complete set with Guy 2 1415 each 2830.00
    9 RCC Pole 9.14 mtr 2 8316 each 16632.00
    10 Trivector meter 110V/5A 1 5790 each 5790.00
    11 HT Metering box 1 12232 each 12232.00
    12 HT Metering set 1 74649 each 74649.00
    13 Test Terminal Block 1 1947 each 1947.00
    14 Guarding Arrangement 1 8968 each 8968.00
    15 MS Bold & Nut 1 667 each 667.00
    sub total 166212.66
    2/3 Value 110808.44
    Original erection charges 10% 11080.844
    sub total 121889.28
    Original cetages 15% 18283.3926
    140172.68

    Rs 140175

    IRRETREIVABLE MATERIALS
    Sl NO Description Quan Rate Per Amount
    1 RCC Pole 9.14 mtr 2 8316 each 16632.00
    2 Stay set complete set with Guy 2 1415 each 2830.00
    3 MS B&N with binding wire 3 667 each 2001.00
    4 Structure concreting 1 2160 2160.00
    5 Structure earthing 1 5589 5589.00
    6 Jumpering materials 1 1455 1455.00
    30667.00
    HT SC NO
    DETAILED ESTIMATE
    Sl NO Description Quan Rate Per Amount
    1 Stay set complete 0 1415 each 0

    Contingencies @ 5%
    sub total 0
    Storage @3% 0
    sub total 0
    Labour & Transport 30% Line materials 0
    Labour & Transport 15% For cables 0
    For re erection of DT
    If any
    Labour & Transport 5% 0
    Estt & Sub @ 22% 0
    sub total 0
    or say 0
    Add dismantling 20277.94
    Add irretrivable 30667.00
    Add Road cutting 0
    TOTAL 50944.94
    Gross or Say 50940.00
    Credit (Depreciated value of reusable) 0
    NETT 50940.00
    Chargeable to party 50940.00
    Part I Cost of new asset chargeable to A/C.No.14.533 RS. 0.00
    Rs.( - ) 140175.00

    Part I(A) Dismantling charges debit to A/c No.14.696


    (amount Chargeable to Consumer)

    Labour charges for dismantling the materials Rs. 8310.63


    already erected
    Transporting charges for transporting the Rs. 8310.63
    dismantled materials from stores
    16621.27

    Estt. And supervision charges 22% Rs. 3656.68

    20277.94

    Cost of irretreivable & Scrap Materials (Poles,Stay Rs. 30667.00


    set,earthing,Concreting & Bolt&Nuts and Binding
    Wires)
    50944.94

    (Or) say Rs. 50940.00

    Part II Accumulated depreciation chargeable to


    A/C.No.12.5
    Total life period 25 years.

    Life served 10 years.

    50463

    (Or) say Rs. 50460.00

    Part III Devolution of old materials to stores debit to


    A/C.No.22.300
    Cost of old materials (-) Depreciation 89715.00

    Part IV Removal of old assets chargeable to 140175.00


    A/C.No.10.553
    ABSTRACT

    Part I Cost of new asset chargeable to A/C.No.14.656 Rs. 0.00


    Rs.( - ) 140175.00
    Part I(A) Dismantling charges debit to A/C.No.14-696 Rs.
    50940.00
    Part II Accumulated depreciation chargeable to Rs. 50460.00
    A/C.No.12.5
    Part III Devolution of old materials to stores debit to A/c Rs. 89715.00
    No.22-300.
    Part IV Removal of old asset chargeable to Rs. 140175.00
    A/C.No.10.553
    Gross

    Nett.

    Gross.
    Nett.

    You might also like