You are on page 1of 141

Concrete Works ITEM GUIDELINES

A. Factors for computing concrete mixture


Class Proportion Cement(bags) Sand(cu.m) Gravel(cu.m) 800(1) Clearing and Grubbing
A-A 1:2:3 9.5 0.5 0.77 801(1) Removal of Stuctures and obstruc
A 1:2:4 9.0 0.42 0.84 802(1) Unsuitable Excavation
B 1:2.5:5 8.5 0.43 0.86 803(1)a Structure Excavation
C 1:3:6 7.5 0.44 0.88 900(1)b2 Structural Concrete(Footings & Sl
D 1:3.5:7 6.0 0.45 0.91 900(1)c1 Structural Concrete(Canopy,Gutte
Add 10% waste Factor for aggregate 900(1)c3 Structural Concrete(Footing Tie B
900(1)c4 Structural Concrete(Columns)
Masonry works 900(1)c5 Structural Concrete(Suspended S
A. Qty. of cement and sand for mortar and plaster mixture per cu.m 900(1)c6 Structural Concrete(Beams/Girde
Class Proportion Cement(bags) Sand(cu.m) 902(1)a1 Reinforcing Steel (Deformed) Gra
A 1:2 13 0.95 903(2) Forms and Falseworks
B 1:3 13 1 1000(1) Soil Poisoning
C 1:4 9 1 1002(6) Cold Water Lines
Average Thickness of Plaster 16mm 1002(7) Hot Water Lines
1002(8) Plumbing Fixtures
B. Qty. of cement and sand for CHB mortar per square meter 1004(4) Hardwares
CHB Size No./sq.m Cement(bags) Sand(cu.m) 1005(1) Residential Casement
cm B C 1005(4) Awning Window
10x20x40 12.5 0.525 0.334 0.04375 1005(7) Window Accessories
12.5x20x40 12.5 0.789 0.577 0.06407 1006(5) Fire Rated Fire Exit Door
15x20x40 12.5 1.013 0.759 0.08438 1009(1)a Jalousie Windows Glass
20x20x40 12.5 1.5 1.125 0.12500 1010(1) Frame (Wooden Jambs)
1010(2)a Doors(Flush)
Steel Reinforcement 1010(2)b Doors(Panel)
Standard weight per meter of plain and deformed round steel bars 1014(1)a2 Prepainted Metal Sheets(Rib Type
Size(mm) Wt.(kg/m) Wt.(kg/6m) 1014(1)b3 Prepainted Metal Sheets(Rib Type
8 0.395 2.37 1016(1)a Waterproofing(Cement base)
10 0.616 3.696 1017(3)c3 Gutter Drain with Strainer
12 0.888 5.328 1018(1) Glazed Tiles and Trims
13 1.042 6.252 1018(2) Unglazed Tiles
16 1.578 9.468 1021(1)a Cement Floor Finish(Plain)
20 2.466 14.796 1021(3)a Floor Topping(Plain)
25 3.853 23.118 1027(1) Cement Plaster Finish
28 4.833 28.998 1032(1)a1 Painting Works(Masonry/Concrete
30 5.549 33.294 1032(1)a2 Painting Works(Wood)
School DPWH 1032(1)a3 Painting Works(Steel)
Plain Cement Floor Finish/Topping 1041(1)b Gypsum Board for Ceilings
Area:_____________sq.m 1043(2) PVC Doors and Frames
1. Portland Cement Area x.450 x.450 bags 1046(2)a CHB Non-Load Bearing(incl. RSB
2. Sand Area x.025 x.025 cu.m 1046(2)b CHB Non-Load Bearing(incl. RSB

150mm THK(6") CHB


Area:____________sq.m
1. CHB Area x12.5 x12.5 pcs
2. Portland Cement Area x0.759 x0.759 bags
3. Sand Area x0.084 x0.084 cu.m
4. RSB 10mmø x 6.0m Area x0.538 x1.985 kgs
5. #16 G.I. Tie Wire Area x.040 x.026 kgs

100mm THK(4") CHB


Area:____________sq.m
1. CHB Area x12.5 x12.5 pcs
2. Portland Cement Area x0.525 x0.3912 bags
3. Sand Area x0.044 x0.0313 cu.m
4. RSB 10mmø x 6.0m Area x0.538 x1.985 kgs
5. #16 G.I. Tie Wire Area x.040 x.026 kgs

Plastering
Area:___________sq.m
1. Portland Cement Area x.328
2. Sand Area x.027

Concreting Works
Volume:________cu.m
1. Portland Cement Volume x9.5 bags
2. Sand(S-1) Volume x.50 cu.m
3. Gravel(G-1) Volume x1.0 cu.m
4. Good Lumber(4uses) Volume x70/4 x70/4 bd.f
5. Asstd. CW Nails Volume x.7 x.7 kgs
6. 13mm THK Marine Plywood Volume x1.6/4 x1.6/4 pcs
7. Concrete Epoxy Volume

Useful productivity outputs


Earthworks
Clearing and Grubbing
a) Undergrowth & trees 12" diameter 136.00 sq.m/MD
b) Undergrowth & Small Bushes 272.00 sq.m/MD

Structure Excavation
a) Common Earth 1.00 cu.m/MD
b) Sand 5.17 cu.m/MD
c) Clay 4.15 cu.m/MD
d) Rock 2.58 cu.m/MD

Embankment
a) Backfilling 8.30 cu.m/MD
b) Spreading Tamping and Grading 14.21 cu.m/MD

Termite Control
Termite Control Works
a) Soil Poisoning - Cordoning 20.40 sq.m/MD
b) Soil Poisoning - Drenching 34.00 sq.m/MD

Formworks
A. Formworks Installation sq.m/MD
a) Wall on Ground 3.4 sq.m/MD
b) Wall above ground 2.86 sq.m/MD
c) Beams 2.18 sq.m/MD
d) Columns 2.86 sq.m/MD 4.70
e) Suspended Slab sq.m/MD
1.0m up 2.04 sq.m/MD

B. Formworks Fabrication 6.26 sq.m/MD

C. Stripping of Formworks
a) Wall on Ground 27.2 sq.m/MD
b) Wall above ground 5.24 sq.m/MD
c) Beams 6.60 sq.m/MD
d) Columns 7.96 sq.m/MD
e) Suspended Slab
1.0m up 6.26 sq.m/MD

Reinforcement
a) Fabrication (Cut&Bend) 68.00 kg/MD

b) Placing
Ftg & Foundations 95.74 kg/MD
Slab on grade 95.74 kg/MD
Columns,Beams,RC Walls 85 kg/MD

Concreting
Place,Finish & Cure Concrete
a) Ftg. & Foundation 3.32 cu.m/MD
b) Slab on grade 1.89 cu.m/MD
c) Columns/beams 1.02 cu.m/MD 2.605
d) RC Walls 0.94 cu.m/MD
e) Structural Slabs(6") 0.88 cu.m/MD
2.415
Concrete Mixing
a) Manual/Hand Mixing 0.41 cu.m/MD
b) One-bagger Mixing 3.81 cu.m/MD

Masonry Works
CHB Laying
a) CHB 4" 5.10 sq.m/MD
b) CHB 6" 4.25 sq.m/MD

Fabricated Materials and Hardwares


Hardwares and accessories
Loose Pin/Barrel Bolts 15.00 pcs/MD

Steel Windows
Casement Type 1.00 set/MD
Awning Type 1.00 set/MD
Jalousie Windows
Glass Jalousie 2.70 sq.m/MD
Wood Jalousie 2.70 sq.m/MD

Wooden Doors and Windows


Doors
Flush Door 1.46 sq.m/MD
Panel Door 1.89 sq.m/MD

Windows
Casement Type 1.92 sq.m/MD
Jalousie Type 1.92 sq.m/MD

Frames and Locksets


Wood Door Jambs
Wood Window Jambs
Steel Door Jambs
Steel Window Jamb
Door Lockset

Finishes
Ceramic Tiles
Glazed Tiles 2.24 sq.m/MD
Unglazed Tiles 1.56 sq.m/MD

Painting/Varnishing Works
A. Painting
Plain Cement Paint Exterior 16.73 sq.m/MD
Plain Cement Paint Interior 16.73 sq.m/MD
Galvanized Metal 13.94 sq.m/MD
Wood Paint 23.05 sq.m/MD
B. Varnishing
Plain Varnish Paint 15.78 sq.m/MD

Waterproofing Works
Cement - Base Integral 5.00 sq.m/MD

Plumbing Works L.s


Plumbing Fixtures L.s

Floor Finish
Plain Cement Floor Tiles/Topping 9.52 sq.m/MD
Plain Cement Floor Finish w/ color 4.83 sq.m/MD

Plaster Finish
Cement Plaster Finish 9.5 sq.m/MD

cost of materials x 38% = labor cost


sq.m ok
of Stuctures and obstruction L.s none
e Excavation cu.m none
Excavation cu.m ok
Concrete(Footings & Slab on Fill) cu.m ok
Concrete(Canopy,Gutter,Stair) cu.m ok
Concrete(Footing Tie Beams) cu.m ok
Concrete(Columns) cu.m ok
Concrete(Suspended Slab) cu.m ok
Concrete(Beams/Girder) cu.m ok
ng Steel (Deformed) Grade 40 kgs ok
d Falseworks sq.m ok
liter ok
L.s -
L.s -
L.s -
L.s -
al Casement sq.m -
sq.m -
L.S
d Fire Exit Door sq.m none
Windows Glass sq.m -
Wooden Jambs) Lin.m -
sq.m -
sq.m -
d Metal Sheets(Rib Type) Short Span sq.m none
d Metal Sheets(Rib Type) Long Span sq.m none
ofing(Cement base) sq.m -
ain with Strainer set none
les and Trims sq.m -
sq.m -
Floor Finish(Plain) sq.m -
sq.m ----
Plaster Finish sq.m -
Works(Masonry/Concrete) sq.m -
Works(Wood) sq.m -
Works(Steel) sq.m -
Board for Ceilings sq.m none
rs and Frames set
-Load Bearing(incl. RSB) 100mm sq.m
-Load Bearing(incl. RSB) 150mm sq.m
1. Excavation

Description GRID LINE Length Width Thickness

F2 1.2 1.2 1.2


GTB 10,11,12 2.8 0.2 0.6
GTB 12 1.2 0.2 0.6
GTB A,B,C,D,I,J,K,L 1.8 0.2 0.6
Vol. of Excavation
No. of Footing
(m³)
24 41.47
12 4.03
2 0.29
23 4.97
TOTAL 53.30
1. FOOTING
No. of
Description GRID LINE Length Width Thickness
Footing
F2 0.8 0.8 0.3 16

TOTAL

2. COLUMNS
No. of
Description Length Width Thickness
Column
C1 4 0.25 0.25 16
Stair Step
Stiffener Columns
TOTAL

3. BEAMS
No. of
Description GRID LINE Length Width Thickness
Beams
GTB 10,11,12 11 0.2 0.3 4
GTB 12 8 0.2 0.3 4
GTB A,B,C,D,I,J,K,L 0.15 0.25 23
SUBTOTAL

FTB 10,11,12 0.15 0.2 12


FTB 12 0.15 0.2 2
FTB A,B,C,D,I,J,K,L 0.15 0.2 23
SUBTOTAL

FB-2 10,11,12 0.2 0.4 12


FB-3 A,B,C,D,I,J,K,L 0.2 0.4 23
FB-5 10,11,12 0.2 0.4 6
SUBTOTAL

RB-2 10,11,12 0.2 0.4 12


RB-3 A,B,C,D,I,J,K,L 0.2 0.4 23
RB-5 10,11,12 0.2 0.4 6
SUBTOTAL

LB 0.3 2
SUBTOTAL
TOTAL

4. SLABS

Description GRID LINE Length Width Thickness No. of Slabs

SLAB ON FILL 9.65 9.15 0.1 1


SLAB ON FILL 1 76.44 0.1 1
SUBTOTAL

S-1 9.65 9.15 0.1 1


S-1 3X1.5 1 76.4 0.1 1
SUBTOTAL

LANDING SLAB 3 1.73 0.1 2


SUBTOTAL
TOTAL

5.STAIRS
Number of Stringer
Description Stair Width Rise Run
Steps Thickness
STAIR 1.8 0.2 0.3 16 0.15
TOTAL

6. CANOPY & CONCRETE GUTTER


No. of
Description GRID LINE Length Width Thickness
Canopy
Concrete Canopy 2nd Floor 2.8 0.6 0.1 12
3.7 0.6 0.1 4
1.2 0.6 0.1 2
SUBTOTAL

Roof Level 9.55 0.65 0.12 3


6.55 0.65 0.12 1
3 0.65 0.12 1
11.9 0.65 0.12 2
SUBTOTAL

Concrete Gutter 8.95 1.5 0.1 3


5.95 1.5 0.1 1
3 1.5 0.1 1
10.6 1.5 0.1 2
SUBTOTAL
TOTAL

Portland
Vol. of
ITEMS Cement
Conc. (m³)
(Bags)
1. FOOTING AND SLAB ON FILL 19.55 186
2. COLUMNS 4.00 38
3. FOOTING TIE BEAMS 4.56 43
4. SUSPENDED SLABS 17.51 166
5. BEAMS 0.00 0
6.CANOPY, STAIR & CONCRETE GUTTER 21.28 202
TOTAL 66.89 635.00
Vol. of Conc.
(m³)
3.07
0.00
0.00
3.07

Vol. of Conc.
(m³)
4.00
0.00
0.00
4.00

Vol. of Conc.
(m³)
2.64
1.92
0.00
4.56

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
4.56

Vol. of Conc.
(m³)
8.82975
7.644
16.47375

8.82975
7.64
16.46975

1.038
1.038
32.9435

No. of Stairs Vol. of Conc. (m³)

2 4.84
TOTAL 4.84

Vol. of Conc.
(m³)
2.02
0.89
0.14
3.05

2.23
0.51
0.23
1.86
4.84

4.03
0.89
0.45
3.18
8.55
16.43

SUMMARY

Sand (S1) Good Lumber (4 Asstd. CW 13mm Thick Marine


Gravel (G1) (m³)
(m³) Uses) (b.f.) Nails (kg) Plywood (4 Uses)

10 15 342 14 8
2 3 70 3 2
2 4 80 3 2
9 13 306 12 7
0 0 0 0 0
11 16 372 15 9
34.00 51.00 1170.00 47.00 28.00

1
S
1. FOOTING

Member/Structure Flr. Level Bar Description Bar Ø Cut Length # Pcs. Sets

F2 Foundation 12 1.2 16 24
Stair Footing 12 0.4 6 4
Stiffener Footing 12 0.6 8 4

2. COLUMNS

Member/Structure Flr. Level Bar Description Bar Ø Cut Length # Pcs. Sets

C-1 Main Bars 16 6 4 24


C-1 Main Bars 16 3 4 24
Stair Stiffener Column 12 2.65 4 4
Stair Column 12 1 8 4
C1 Stirrups 10 1.2 58 24
Stair Stiffener Column Stirrups 10 0.6 18 4

3. BEAMS

Member/Structure Flr. Level Bar Description Bar Ø Cut Length # Pcs. Sets

GTB (Main Bars) Foundation 12 6 4 6


GTB (Main Bars) 12 4.62 4 6
GTB (Main Bars) 12 6 4 8
GTB (Main Bars) 12 3.75 4 7
GTB (Stirrups) 10 0.8 27 12
GTB (Stirrups) 10 0.8 11 2
GTB (Stirrups) 10 0.8 21 23

FTB (Main Bars) 10 6 4 6


FTB (Main Bars) 10 4.62 4 6
FTB (Main Bars) 10 6 4 8
FTB (Main Bars) 10 3.75 4 7
FTB (Stirrups) 10 0.8 4 12
FTB (Stirrups) 10 0.8 4 2
FTB (Stirrups) 10 0.8 4 23

Stair Stiffener Beams CB 16 3.72 4 2


ETB 16 1.44 6 2
EBB 16 1.78 3 2
Stirrups 10 1 27 2
2nd Floor
FB-2 CB 16 7.5 4 4
CB 16 3.59 4 4
ETB 16 1.3 3 12
F52/F5 ETB 16 2 3 12
F-2 EBB 16 2.6 3 12
Stirrups 10 1.2 34 12
FB-5 ETB 16 0.73 3 3
Stirrups 10

FB-3 CB 16 7.5 4 4
CB 16 2.8 4 4
ETB 16 1.05 6 23
EBB 16 2.1 3 23

RB-2 Continous Bar (7.5m) 16 7.5 4 2


Continous Bar (3.59m) 16 3.59 4 2
Extra Top Bars 16 1.3 6 2
RB-5 Extra Top Bars 16 0.68 6 2
Extra Bottom Bars 16 2 3 4
RB-5 Extra Bottom Bars 16 0.73 3 2

RB-3 Continous Bar (7.5m) 16 3 4 7


Extra Top Bars 16 1.05 6 7
Extra Bottom Bars 16 1.5 3 7

4. SLABS

Member/Structure Flr. Level Bar Description Bar Ø Cut Length # Pcs. Sets

Slab on Fill 10 4 5 11
10 3 7 11
10 1.5 6 6
10 6 3 2
10 3.3 3 2
S-1 (Steel Deck) 2nd Flr Temp. Bar 10 6 26 1
Temp. Bar 10 3.6 4 1
Bend Bars 12 6 12 1
Bend Bars 12 3.6 2 1
Temp. Bar 10 7.5 16 1
Temp. Bar 10 2.65 16 1
Bend Bars 12 7.5 8 1
Bend Bars 12 2.65 8 1
ETB 12 1.05 20 1
ETB 12 2.1 12 1
ETB 12 1.3 12 1
ETB 12 1.98 12 1
ETB 12 0.68 6 1
Bend Bars 12 1.6 8 1
S-1 BB 12 6 38 1
BB 12 3.5 22 1
BB 12 6 37 1
BB 12 4.15 25 1
Temp. Bar 10 6 30 1
Temp. Bar 10 4.15 20 1
Temp. Bar 10 6 30 1
Temp. Bar 10 3.5 18 1
Bend Bars 12 7.5 15 1
Bend Bars 12 2 9 1
Bend Bars 12 7.5 12 1
Bend Bars 12 2.65 8 1
ETB 12 1.05 23 1
ETB 12 2.1 21 1
ETB 12 1.3 15 1
ETB 12 1.98 15 1
ETB 12 0.68 3 1
Landing Slab 12 1.47 12 2
12 3 6 2

5. CONCRETE CANOPY

Member/Structure Flr. Level Bar Description Bar Ø Cut Length # Pcs. Sets

Concrete Canopy SF-Level 12 0.75 14 11


12 0.75 19 2
12 0.75 7 2
Temp. Bars 10 3 3 11
10 3.75 3 2
10 1.2 3 2
RL 12 1.3 51 4
12 1.3 60 2
Temp. Bars 10 6 3 4
10 4.7 3 3
10 3 3 1
10 7.5 3 2
10 4.9 3 3

6. CONCRETE GUTTER

Member/Structure Flr. Level Bar Description Bar Ø Cut Length # Pcs. Sets

Concrete Gutter Long Bars 12 7.5 8 4


12 3 8 4
Cross Bars 10 1.8 48 4
Cross Bars 10 1.8 53 2

7. STAIR

Member/Structure Flr. Level Bar Description Bar Ø Cut Length # Pcs. Sets
Member/Structure Flr. Level Bar Description Bar Ø Cut Length # Pcs. Sets

Vertical Bars 12 1 10 2
Horizontal Bars (Cross Tie) 10 1.5 20 2
Step Temperature Bars 10 1.5 26 2
Step Bars 10 1 84 2
Bottom Bars 16 3.6 10 2
Bottom Bars 16 2.4 10 2

Quantity (Pcs.) 10mm Quantity (Pcs.) 12m


6m 7.5m 9m 6m
Total 722 113 112 422

SUMMARY
COMMERCIAL LENGTHS
BAR Ø 6 7.5 9
10 mm 722 113 112
12 mm 422 123 13
16 mm 258 82 18
20 mm 0 0 0
25 mm 0 0 0
28 mm 0 0 0
32 mm 0 0 0
36 mm 0 0 0
Commercial Quantity (Pcs.) 10mm Quantity (Pcs.) 12mm Quantity (Pcs.) 16mm
Total Pcs.
Length 6m 7.5m 9m 6m 7.5m 9m 6m 7.5m 9m
384 6 0 0 0 77 0 0 0 0 0
24 6 0 0 0 2 0 0 0 0 0
32 6 0 0 0 4 0 0 0 0 0
Subtotal 0 0 0 83 0 0 0 0 0

Commercial Quantity (Pcs.) 10mm Quantity (Pcs.) 12mm Quantity (Pcs.) 16mm
Total Pcs.
Length 6m 7.5m 9m 6m 7.5m 9m 6m 7.5m 9m
96 6 0 0 0 0 0 0 96 0 0
96 6 0 0 0 0 0 0 48 0 0
16 6 0 0 0 8 0 0 0 0 0
32 6 0 0 0 6 0 0 0 0 0
1392 6 279 0 0 0 0 0 0 0 0
72 6 8 0 0 0 0 0 0 0 0
Subtotal 287 0 0 14 0 0 144 0 0

Commercial Quantity (Pcs.) 10mm Quantity (Pcs.) 12mm Quantity (Pcs.) 16mm
Total Pcs.
Length 6m 7.5m 9m 6m 7.5m 9m 6m 7.5m 9m
24 6 0 0 0 24 0 0 0 0 0
24 6 0 0 0 24 0 0 0 0 0
32 6 0 0 0 32 0 0 0 0 0
28 7.5 0 0 0 0 14 0 0 0 0
324 9 0 0 30 0 0 0 0 0 0
22 7.5 0 3 0 0 0 0 0 0 0
483 9 0 0 44 0 0 0 0 0 0

24 6 24 0 0 0 0 0 0 0 0
24 6 24 0 0 0 0 0 0 0 0
32 6 32 0 0 0 0 0 0 0 0
28 7.5 0 14 0 0 0 0 0 0 0
48 6 7 0 0 0 0 0 0 0 0
8 6 2 0 0 0 0 0 0 0 0
92 6 14 0 0 0 0 0 0 0 0

8 7.5 0 0 0 0 0 0 0 4 0
12 6 0 0 0 0 0 0 3 0 0
6 6 0 0 0 0 0 0 2 0 0
54 6 9 0 0 0 0 0 0 0 0
16 7.5 0 0 0 0 0 0 0 16 0
16 7.5 0 0 0 0 0 0 0 8 0
36 6 0 0 0 0 0 0 9 0 0
36 6 0 0 0 0 0 0 12 0 0
36 6 0 0 0 0 0 0 18 0 0
408 6 82 0 0 0 0 0 0 0 0
9 6 0 0 0 0 0 0 2 0 0
0 0 0 0 0 0 0 0 0 0

16 7.5 0 0 0 0 0 0 0 16 0
16 6 0 0 0 0 0 0 8 0 0
138 7.5 0 0 0 0 0 0 0 20 0
69 9 0 0 0 0 0 0 0 0 18

8 7.5 0 0 0 0 0 0 0 8 0
8 7.5 0 0 0 0 0 0 0 4 0
12 6 0 0 0 0 0 0 3 0 0
12 6 0 0 0 0 0 0 2 0 0
12 6 0 0 0 0 0 0 4 0 0
6 6 0 0 0 0 0 0 1 0 0

28 6 0 0 0 0 0 0 14 0 0
42 7.5 0 0 0 0 0 0 0 6 0
21 6 0 0 0 0 0 0 6 0 0
Subtotal 194 17 74 80 14 0 84 82 18

Commercial Quantity (Pcs.) 10mm Quantity (Pcs.) 12mm Quantity (Pcs.) 16mm
Total Pcs.
Length 6m 7.5m 9m 6m 7.5m 9m 6m 7.5m 9m
55 9 0 0 28 0 0 0 0 0 0
77 6 39 0 0 0 0 0 0 0 0
36 6 9 0 0 0 0 0 0 0 0
6 6 6 0 0 0 0 0 0 0 0
6 7.5 0 3 0 0 0 0 0 0 0
26 6 26 0 0 0 0 0 0 0 0
4 7.5 0 2 0 0 0 0 0 0 0
12 6 0 0 0 12 0 0 0 0 0
2 7.5 0 0 0 0 1 0 0 0 0
16 7.5 0 16 0 0 0 0 0 0 0
16 6 8 0 0 0 0 0 0 0 0
8 7.5 0 0 0 0 8 0 0 0 0
8 6 0 0 0 4 0 0 0 0 0
20 7.5 0 0 0 0 3 0 0 0 0
12 7.5 0 0 0 0 4 0 0 0 0
12 6 0 0 0 3 0 0 0 0 0
12 6 0 0 0 4 0 0 0 0 0
6 6 0 0 0 1 0 0 0 0 0
8 7.5 0 0 0 0 2 0 0 0 0
38 6 0 0 0 38 0 0 0 0 0
22 7.5 0 0 0 0 11 0 0 0 0
37 6 0 0 0 37 0 0 0 0 0
25 9 0 0 0 0 0 13 0 0 0
30 6 30 0 0 0 0 0 0 0 0
20 9 0 0 10 0 0 0 0 0 0
30 6 30 0 0 0 0 0 0 0 0
18 7.5 0 9 0 0 0 0 0 0 0
15 7.5 0 0 0 0 15 0 0 0 0
9 6 0 0 0 3 0 0 0 0 0
12 7.5 0 0 0 0 12 0 0 0 0
8 6 0 0 0 4 0 0 0 0 0
23 7.5 0 0 0 0 4 0 0 0 0
21 7.5 0 0 0 0 7 0 0 0 0
15 6 0 0 0 4 0 0 0 0 0
15 6 0 0 0 5 0 0 0 0 0
3 6 0 0 0 1 0 0 0 0 0
24 6 0 0 0 6 0 0 0 0 0
12 7.5 0 0 0 0 6 0 0 0 0
Subtotal 148 30 38 122 73 13 0 0 0

Commercial Quantity (Pcs.) 10mm Quantity (Pcs.) 12mm Quantity (Pcs.) 16mm
Total Pcs.
Length 6m 7.5m 9m 6m 7.5m 9m 6m 7.5m 9m
154 6 0 0 0 20 0 0 0 0 0
38 7.5 0 0 0 0 4 0 0 0 0
14 6 0 0 0 2 0 0 0 0 0
33 6 17 0 0 0 0 0 0 0 0
6 7.5 0 3 0 0 0 0 0 0 0
6 6 2 0 0 0 0 0 0 0 0
204 6 0 0 0 51 0 0 0 0 0
120 6 0 0 0 30 0 0 0 0 0
12 6 12 0 0 0 0 0 0 0 0
9 7.5 0 9 0 0 0 0 0 0 0
3 6 2 0 0 0 0 0 0 0 0
6 7.5 0 6 0 0 0 0 0 0 0
9 6 9 0 0 0 0 0 0 0 0
Subtotal 42 18 0 103 4 0 0 0 0

Commercial Quantity (Pcs.) 10mm Quantity (Pcs.) 12mm Quantity (Pcs.) 16mm
Total Pcs.
Length 6m 7.5m 9m 6m 7.5m 9m 6m 7.5m 9m
32 7.5 0 0 0 0 32 0 0 0 0
32 6 0 0 0 16 0 0 0 0 0
192 7.5 0 48 0 0 0 0 0 0 0
106 7.5 0 27 0 0 0 0 0 0 0
Subtotal 0 48 0 16 32 0 0 0 0

Commercial Quantity (Pcs.) 10mm Quantity (Pcs.) 12mm Quantity (Pcs.) 16mm
Total Pcs.
Length
Commercial
Total Pcs.
Length 6m 7.5m 9m 6m 7.5m 9m 6m 7.5m 9m
20 6 0 0 0 4 0 0 0 0 0
40 6 10 0 0 0 0 0 0 0 0
52 6 13 0 0 0 0 0 0 0 0
168 6 28 0 0 0 0 0 0 0 0
20 6 0 0 0 0 0 0 20 0 0
20 6 0 0 0 0 0 0 10 0 0
Subtotal 51 0 0 4 0 0 30 0 0

Quantity (Pcs.) 12mm Quantity (Pcs.) 16mm


7.5m 9m 6m 7.5m 9m
123 13 258 82 18

MMERCIAL LENGTHS
10.5 12
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
TIE WIRES

1. FOOTING
Description Grid Line No. of Footing Total Points
F2 24 64
Stair Footing 4 9
Stiffener Footing 4 16

2. COLUMNS
No. of
Description Grid Line Total Points
Columns
C-1 24 232
Stiffener Footing 4 72

3.BEAMS
Description GRID LINE No. of Beams Total Points
GTB 10,11,12 12 108
12 2 44
A,B,C,D,I,J,K,L 23 84

FTB 10,11,12 12 108


12 2 44
A,B,C,D,I,J,K,L 23 84

Stair Stiffener Beams Continous Bar 2 108


Extra Top Bars 2 66
Extra Bottom Bars 2 33

FB-2 Continous Bars 12 136


Extra Top Bars 12 72
Extra Bottom Bars 12 42

FB-5 Continours Bars 6 64


Extra Top Bars 6 42
Extra Bottom Bars 6 24

FB-3 Continous Bar 23 81


Extra Top Bars 23 33
Extra Bottom Bars 23 3

RB-2 Continous Bar 12 136


Extra Top Bars 12 72
Extra Bottom Bars 12 42

RB-5 Continous Bar 6 6


Extra Top Bars 6 3
Extra Bottom Bars 6 3

RB-3 Continous Bar (7.5m) 23 81


Extra Top Bars 23 72
Extra Bottom Bars 23 42

4. SLABS
Description GRID LINE No. of Slabs Total Points
Slab on Fill 11 154
6 60

S-1 (Steel Deck) 4 80


3 48
4 72
4 82
3 42
3 36
1 20

S-1 BB 1 950
BB 1 264
Temp. Bars 5 120
Temp. Bars 3 40
ETB 10 36
ETB 6 18
ETB 8 24
ETB 6 12
Bend Bars 10 36
Bend Bars 6 18
Bend Bars 8 24
Bend Bars 6 12
Bend Bars 1 35

Landing Slab 2 66

4. STAIRS
Description Grid Line No. of Stairs Total Points
Vertical Bars 2 64
Stair Footing 4 9
Bottom Bars 2 180
Step Bars 2 84

5. CONCRETE CANOPY & GUTTER


Description Grid Line No. Total Points
Canopy 4 192
2 120
Concrete Gutter 4 272
2 320

TOTAL
Cut Length Kg.
0.3 8.69
0.3 0.20
0.3 0.36
9.26

Cut Length Kg.

0.3 31.52
0.3 1.63
33.15

Cut Length Kg.


0.3 7.34
0.3 0.50
0.3 10.94

0.3 7.34
0.3 0.50
0.3 10.94

0.3 1.22
0.3 0.75
0.3 0.37

0.3 9.24
0.3 4.89
0.3 2.85

0.3 2.17
0.3 1.43
0.3 0.82

0.3 10.55
0.3 4.30
0.3 0.39

0.3 9.24
0.3 4.89
0.3 2.85

0.3 0.20
0.3 0.10
0.3 0.10

0.3 10.55
0.3 9.37
0.3 5.47

119.29

Cut Length Kg.


0.3 9.59
0.3 2.04

0.3 1.81
0.3 0.82
0.3 1.63
0.3 1.86
0.3 0.71
0.3 0.61
0.3 0.11

0.3 5.38
0.3 1.49
0.3 3.40
0.3 0.68
0.3 2.04
0.3 0.61
0.3 1.09
0.3 0.41
0.3 2.04
0.3 0.61
0.3 1.09
0.3 0.41
0.3 0.20

0.3 0.75

39.36

Cut Length Kg.


0.3 0.72
0.3 0.20
0.3 2.04
0.3 0.95
3.92
Cut Length Kg.
0.3 4.35
0.3 1.36
0.3 6.16
0.3 3.62
15.49

TOTAL 220.45
1. Soil Poisoning
Description Length Width #
Footing 1.2 1.2 24
Footing (Side) 1.2 1.2 96
GTB 2.7 0.15 23
3.7 0.15 12
1.2 0.15 2
GTB (Side) 2.7 0.9 46
3.7 0.9 24
1.2 0.9 4
Slab 4 3 11
3 1.5 6
TOTAL AREA
Area
34.56
138.24
9.315
6.66
0.36
111.78
79.92
4.32
132
27
544.155
Length Width
Description Location (Grid Line) # (m) (m)
GROUND FLOOR
D1 2 2.50 1.9
D4 8 2.50 1
W3 8 1.60 2
W4 2 1.60 1.2
SUBTOTAL

SECOND FLOOR
D4 8 2.50 1
W3 10 1.60 2
W4 2 1.60 1.2
SUBTOTAL
TOTAL

TOTAL DOORS AND WINDOWS


Pcs. Area Total Area
D1 3 4.75 14.25
D2 4 3.99 15.96
D3 18 2.5 45
D4 34 2.5 85
D5 10 1.47 14.7
D6 14 1.08 15.12
D7 1 0.9 0.9

W1 15 3.84 57.6
W2 6 3.84 23.04
W3 51 3.2 163.2
W4 8 1.92 15.36
W5 6 1.92 11.52
W6 5 0.96 4.8
W7 1 1.32 1.32
W8 4 1.2 4.8
W9 6 0.96 5.76
W10 2 0.48 0.96
W11 4 0.96 3.84

TOTAL 483.13
Area
( m² )

9.500
20.000
25.600
3.840
58.940

20.000
32.000
3.840
55.840
114.780
Area
Description Location (Grid Line) # Length (m) Width (m) ( m² )
GROUND FLOOR
GRID LINE 9-10 1 9.50 2.85 27.075
GRID LINE 9-10 1 5.35 2.85 15.248
GRID LINE 10-12 8 3.85 2.85 87.780
GRID LINE 10-12 2 5.80 1.35 15.660

SUB TOTAL 145.763

SECOND FLOOR
GRID LINE 9-10 1 9.50 2.85 27.075
GRID LINE 9-10 1 5.35 2.85 15.248
GRID LINE 10-12 8 3.85 2.85 87.780
PLASTERING WORKS

Location (Grid Area


Description Sets Length (m) Width (m)
Line) ( m² )
GROUND FLOOR
GRID LINE 12 2 8.60 3.4 58.480
GRID LINE 12 2 8.60 3 51.600
GRID LINE 11 8 3.70 3 88.800
GRID LINE 10 7 3.70 3 77.700
GRID LINE 10 1 3.70 3.4 12.580
GRID LINE 9 3 3.70 3 33.300
GRID LINE 9 1 1.20 3 3.600
GRID LINE A 3 2.70 3.4 27.540
GRID LINE A 3 2.70 3 24.300
GRID LINE B 6 2.70 3 48.600
GRID LINE C 6 2.70 3 48.600
GRID LINE D 3 2.70 3.4 27.540
GRID LINE D 3 2.70 3 24.300
GRID LINE I 2 2.70 3.4 18.360
GRID LINE I 2 2.70 3 16.200
GRID LINE J 1 2.70 3.4 9.180
GRID LINE J 5 2.70 3 40.500
GRID LINE K 6 2.70 3 48.600
GRID LINE L 3 2.70 3.4 27.540
GRID LINE L 3 2.70 3 24.300
GROSS AREA 711.620
LESS 115.000

NET AREA 596.620

SECOND FLOOR
GRID LINE 12 4 8.60 3 103.200
GRID LINE 11 8 3.70 3 88.800
GRID LINE 10 8 3.70 3 88.800
GRID LINE 9 3 3.70 3 33.300
GRID LINE 9 2 1.20 3 7.200
GRID LINE A 6 2.70 3 48.600
GRID LINE B 6 2.70 3 48.600
GRID LINE C 6 2.70 3 48.600
GRID LINE D 6 2.70 3 48.600
GRID LINE I 4 2.70 3 32.400
GRID LINE J 6 2.70 3 48.600
GRID LINE K 6 2.70 3 48.600
GRID LINE L 6 2.70 3 48.600
GROSS AREA 693.900
LESS 110.000

NET AREA 583.900


CONCRETE CANOPY
2nd F 22 2.80 0.6 36.960
8 3.70 0.6 17.760
4 1.20 0.6 2.880
RL 4 10.20 1.1 44.880
2 11.90 1.1 26.180
4 10.20 0.85 34.680
2 11.90 0.85 20.230
8 10.20 0.6 48.960
4 11.90 0.6 28.560
8 10.20 0.3 24.480
4 11.90 0.3 14.280
SUB TOTAL 299.850

COLUMNS AND BEAMS


C-1 24 6.45 1.2 185.760
LC 4 1.80 0.6 4.320
FB 15 3.70 1 55.500
8 1.20 1 9.600
23 2.70 1 62.100
RB 15 3.70 1 55.500
8 1.20 1 9.600
23 2.70 1 62.100
LB 2 3.00 0.5 3.000
SUB TOTAL 447.480

TOTAL AREA 1,927.850

PLASTERING
1. PORTLAND CEMENT 632 Bags
2. SAND 52 Cubic Meter
GROUND FLOOR
1. PORTLAND CEMENT = 196 Bags
2. SAND = 16 Cubic Meter

117.88

SECOND FLOOR
1. PORTLAND CEMENT = 192 Bags
2. SAND = 16 Cubic Meter
CONCRETE CANOPY
1. PORTLAND CEMENT = 99 Bags
2. SAND = 9 Cubic Meter
Water Proofing

Description Location (Grid Line) Sets Length (m) Width (m)

4 10.20 1.3
2 10.60 1.3

GRID LINE C 6 TOTAL


Area
( m² )

53.040
27.560
0.000
0.000
80.600
PAINTING WORKS

WOOD

Description Location (Grid Line) Sets Length (m) Width (m)


Ceiling
1 9.50 9.25
1 10.60 1.3
1 9.25 5.5
1 6.00 3.85
Wood Jamb 1 115.00 0.4

TOTAL

STEEL

Description Location (Grid Line) Sets Length (m) Width (m)


GROUND FLOOR
4 10.20 1.3
2 10.60 1.3

GRID LINE C 6 TOTAL

Masonry/Concrete

Description Location (Grid Line) Sets Length (m) Width (m)


Exterior
A1 front 2 1.00 62.72
A2 2 1.00 11.84
A3 2 1.00 72.32
A4 2 1.00 26.08
A5 back 2 1.00 219.52
A6 Side 2 1.00 135.52
A7 2 1.00 19.36
A8 interior 120 1.00 11.55
A9 148 1.00 8.55
A10 18 1.00 31.75
A11 8 1.00 17.775
A12 16 1.00 8.775
A13 8 1.00 3.75
A14 8 1.00 7.68
A15 8 1.00 59.04
A16 8 1.00 17.55
A17 16 1.00 8.55
A18 4 1.00 10.35
A19 4 1.00 3.7
A20 4 1.00 3.45
A21 2 1.00 18.97
2 1.00 20.49
2 1.00 117.296

TOTAL

Net Area
Area
( m² )

87.875
13.780
50.875
23.100
46.000

0.000
221.630

Area
( m² )

53.040
27.560
0.000
0.000
80.600

Area
( m² )

125.440
23.680
144.640
52.160
439.040
271.040
38.720
1386.000
1265.400
571.500
142.200
140.400
30.000
61.440
472.320
140.400
136.800
41.400
14.800
13.800
37.940
40.980
234.592
0.000
0.000
0.000
0.000
5824.692

5341.542
Description Location (Grid Line) # Length (m)
CHB WALL 6"
GRID LINE 12 2 6.15
GRID LINE 10 1 6.15
GRID LINE A, D, L 3 6.15
GRID LINE I 1 6.15
GRID LINE J 1 6.15

TOTAL 6" CHB (PCS.)

CHB WALL 4"


GRID LINE 10,11 7 6.15
GRID LINE B,C,J,K 8 6.15
CONCRETE GUTTER 4 10.50
2 11.90

TOTAL 4" CHB (PCS.)


TOTAL AREA
Width (m) Area MASONRY WORKS
( m² )
CHB 6"
8.9 109.470 1.CHB = 3347
4 24.600 2. PORTLAND CEMENT = 203
8.4 154.980 3. SAND = 23
5.7 35.055 4. RSB 10mmØ X 6.00m = 145
3 18.450 5. GI Tie Wire # 16 = 11
Gross Area 342.555
less 74.780
Net Area 267.775

TOTAL 6" CHB (PCS.) 3,348.000

CHB 4"
1.CHB = 3603
4 172.200 2. PORTLAND CEMENT = 152
3 147.600 3. SAND = 13
0.2 8.400 4. RSB 10mmØ X 6.00m = 156
0.2 4.760 5. GI Tie Wire # 16 = 12
Gross Area 328.200
less 40.000
Net Area 288.200

TOTAL 4" CHB (PCS.) 3,603.000


TOTAL AREA 555.975
ONRY WORKS

Pcs.
Bags (40 Kgs.)
Cubic Meter
Kgs 236 Pcs.

CHB 4"
Pcs.
Bags (40 Kgs.)
Cubic Meter
Kgs 254 Pcs.
1. PURLINS
Description GRID LINE No. of Purlins
2mm x 50 x 125 4
4
4
4
4
4
4
4
4
4
2
2
2
2
2
2
2
2
2
TOTAL LENGTH

2. TRUSS/ HIPTRUSS/RAFTER
Description GRID LINE #
Top Chord (2 - 6mm x 50 x 50) Truss 1 8
Diagonal Member (2 - 6mm x 50 x 50) Truss 1 8
Diagonal Member (2 - 6mm x 50 x 50) Truss 1 8
Diagonal Member (2 - 6mm x 50 x 50) Truss 1 8
Diagonal Member (2 - 6mm x 50 x 50) Truss 1 8
King Post (2 - 6mm x 50 x 50) Truss 1 4
Bottom Chord (2 - 6mm x 50 x 50) Truss 1 4
Total Length of 6mm x 50 x 50 angle Bar

Diagonal Members (2- 6mm x 37 x 37) Truss 1 4


Total Length of 6mm x 37 x 37 angle Bar

Top Chord (2 - 6mm x 50 x 50) Hip Truss 2 8


Diagonal Member (2 - 6mm x 50 x 50) Hip Truss 2 8
Diagonal Member (2 - 6mm x 50 x 50) Hip Truss 2 8
Diagonal Member (2 - 6mm x 50 x 50) Hip Truss 2 8
Diagonal Member (2 - 6mm x 50 x 50) Hip Truss 2 8
King Post (2 - 6mm x 50 x 50) Hip Truss 2 4
Bottom Chord (2 - 6mm x 50 x 50) Hip Truss 2 4
Total Length of 6mm x 50 x 50 angle Bar

Diagonal Members (2- 6mm x 37 x 37) Hip Truss 2 4


Total Length of 6mm x 37 x 37 angle Bar

Top Chord (2 - 6mm x 50 x 50) Built Up Rafter 4 8


Diagonal Member (2 - 6mm x 50 x 50) Built Up Rafter 4 8
King Post (2 - 6mm x 50 x 50) Built Up Rafter 4 8
Bottom Chord (2 - 6mm x 50 x 50) Built Up Rafter 4 8
Total Length of 6mm x 50 x 50 angle Bar

Diagonal Members (2- 6mm x 37 x 37) Built Up Rafter 4 8


Total Length of 6mm x 37 x 37 angle Bar

Top Chord (2 - 6mm x 50 x 50) Built Up Rafter 5 8


Diagonal Member (2 - 6mm x 50 x 50) Built Up Rafter 5 8
King Post (2 - 6mm x 50 x 50) Built Up Rafter 5 8
Bottom Chord (2 - 6mm x 50 x 50) Built Up Rafter 5 8
Total Length of 6mm x 50x 50angle Bar

Diagonal Members (2- 6mm x 37 x 37) Built Up Rafter 5 8


Total Length of 6mm x 37 x 37 angle Bar

Description GRID LINE No. of Purlins


Flat Washer (50Ø x 12Ø) 8
8
8
8
Purlin Cleat Angle Bar 4mm x 50 x 50 1
Tekscrew 50mm 1
Gusset Plate
Welding Rod 1
Touch Up Paint 1
Vulcaseal Colored 1
Blind Revit 1
Ridge Nailer Angle Bar 4mm x 32 x 6m 1
HD Tekscrew 25mm 1
Hd Conc. Drill Bit x 6mm 1
Lowdome Roof Drain x 75mm 1
Sag Rod RSB 12 mm Ø
Description GRID LINE #
12 mm 16
4
8
8

TOTAL LENGTH

Description GRID LINE #


Twin Rib Type .40mm x 1.2m x5.4m 4
Twin Rib Type .40mm x 1.2m x 4.7m 4
Twin Rib Type .40mm x 1.2m x 3.6m 4
Twin Rib Type .40mm x 1.2m x 3 4

GI Ridge Roll # 40mm 4


Cut Length Total Length
9.05 36.2
8.4 33.6
7.87 31.48
7.34 29.36
6.81 27.24
6.28 25.12
5.75 23
5.22 20.88
4.69 18.76
4.43 17.72
9.35 18.7
8.29 16.58
7.23 14.46
6.17 12.34
5.11 10.22
4.05 8.1
1.93 3.86
0.87 1.74
0.37 0.74
TOTAL LENGTH 351 PIECES REQUIRED 59

Cut Length Total Length


5.48 43.84
3.14 25.12
1.7 13.6
1.75 14
1.65 13.2
2.8 11.2
9.5 38
x 50 x 50 angle Bar 159 27 Pcs. Of 6mm x 50 x 50 Angle Bars

8.5 34
x 37 x 37 angle Bar 34 6 Pcs. Of 6mm x 37 x 37 Angle Bars

7.15 57.2
3.98 31.84
1.9 15.2
1.93 15.44
1.59 12.72
2.74 10.96
6.72 26.88
x 50 x 50 angle Bar 171 29 Pcs. Of 6mm x 50 x 50 Angle Bars

7.91 31.64
x 37 x 37 angle Bar 32 6 Pcs. Of 6mm x 37 x 37 Angle Bars

3.6 28.8
2.28 18.24
1.61 12.88
3.35 26.8
x 50 x 50 angle Bar 86.72 15 Pcs. Of 6mm x 50 x 50 Angle Bars

5.1 40.8
x 37 x 37 angle Bar 41 7 Pcs. Of 6mm x 37 x 37 Angle Bars

4.51 36.08
2.91 23.28
2.36 18.88
4.01 32.08
m x 50x 50angle Bar 110.32 19 Pcs. Of 6mm x 50 x 50 Angle Bars

6.9 55.2
x 37 x 37 angle Bar 56 10 Pcs. Of 6mm x 37x 37 Angle Bars
0
0
0
0
0
0
0

Pcs. Total Pieces


18 144
12 96
40 320
12 96 FLAT WASHER 656
2 2
350 350
0
20 20
1 1 Liter
1 1 Liter
1 1 Box
10 10
100 100
2 2
10 10
0
0
Cut Length Total Length
5.38 86.08
5.5 22
3.18 25.44
0.87 6.96
0
0
TOTAL LENGTH 141 PIECES REQUIRED 24

Pcs. Total Pieces


7 28
2 8
4 16
4 16

19 76 PIECES REQUIRED 13
0
0
0
0
0
0
0
0
0
Ceiling Joist
6x 3.8 x 11 = 250.8
8x 2.8 x 11 = 246.4
6x 1.3 x 6 = 46.8
4x 2.8 x 6 = 67.2
total length = 611.2
pieces = 170

Ceiling Frame
4 3
4 3
3 1.5
3 1.5
14 9
154 99

Total Length 253


Pieces 71

Ficem Board
Area of Partition or Ceiling = 10.64
Area of Board = 2.88
Number of Partition = 11
Number of Boards Required = 45

Area of Partition or Ceiling = 3.64


Area of Board = 2.88
Number of Partition = 6
Number of Boards Required = 9

Total Board Required = 54

CW Nails
6 x 8 x 11 = 15

Ceiling Joist 50 x 50 x3.6 ficem board 4.5mm x 1.2mm x 2.4mm


958.8 265
190
184
134.4
66.8
5.2
12.4
24.2
26.1
20
51.2
43.2
54.4
37.6
1808.3

Ceiling Frame 50 x 100 x3.6


707.2
224
126
100.8
56
10.4
16
22
17
12.8
25.84
24.4
1342.44

Hanger 50 x 100 x 3.6


(
803(1) Structure Excavation
a. Quantity: 53.30 sq.m.
b. Materials None

804(1)a Embankment (Backfilling)


a. Quantity: 150.00 cu.m
b. Materials None

900(1)b2 Structural Concrete(Footings&Slab on Fill),CLASS "A",14 days


a. Quantity: 82.4 cu.m.
b. Materials: 53,615.00

1. Portland cement 186.00


2. Sand(S-1) 11.00
3. Gravel (G-1) 17.00

900(1)c1-a Structural Concrete(Canopy,Gutter,Stair),CLASS "A",28 days


a. Quantity: 21.28 cu.m.
b. Materials: 58,080.00
1. Portland cement 202.00
2. Sand(S-1) 12.00
3. Gravel (G-1) 18.00

900(1)c3 Structural Concrete(Footing Tie Beams),CLASS "A",28 days


a. Quantity: 4.56 cu.m.
b. Materials: 12,330.00
1. Portland cement 43.00
2. Sand(S-1) 3.00
3. Gravel (G-1) 4.00

900(1)c4 Structural Concrete(Columns),CLASS "A", 28 days


a. Quantity: 4.00 cu.m.
b. Materials: 10,560.00
1. Portland cement 38.00
2. Sand(S-1) 2.00
3. Gravel (G-1) 3.00

900(1)c5 Structural Concrete(Suspended Slab),CLASS "A",28 days


a. Quantity: 17.51 cu.m.
b. Materials: 96,240.00

1. Portland cement 166.00


2. Sand(S-1) 10.00
3. Gravel (G-1) 15.00
4. Steel Deck # 1.0mm x 0.452m x 2.90m 60
5. Decking Teckscrew 24mm x 20mm 500

900(1)c6 Structural Concrete(Beams),CLASS "A",28 days


a. Quantity: 0.00 cu.m.
b. Materials: -

1. Portland cement 0.00


2. Sand(S-1) 0.00
3. Gravel (G-1) 0.00

902(1)a1 RSB(DEFORMED), GRADE 40


a. Quantity: 10083.00 kgs.
b. Materials: 328,844.00

1. 16mmØ RSB x 6m 2443.00


2. 16mmØ RSB x 7.5m 776.00
3. 16mmØ RSB x 9m 170.00
4. 12mmØ RSB x 6m 2248.00
5. 12mmØ RSB x 7.5m 655.00
6. 12mmØ RSB x9m 69.00
7. 10mmØ RSB x6m 2669.00
8. 10mmØ RSB x7.5m 418.00
9. 10mmØ RSB x9m 414.00
10. G.I. Tie Wire #16 221.00

903(2) Forms and Falseworks


a. Quantity: 80.64 sq.m
b. Materials: 68,069.00

1. 13mm x 1.2m x 2.4m Marine Plywood(4uses) 53


2. Good Lumber(4 uses) - 2"x2"x10' 2293
3. Asstd. CW Nails 91
4. Dripmold 12mm X 25mm X 3.6m 20

1000(1) Soil Poisoning/Termite Control


a. Quantity: 544.16 sq.m
b. Materials: 1,950.00

1. Soil Poison 13.00

1001(9) Storm Drainage and Downspout


a. Quantity: 170.00 ln.m
b. Materials: 16,745.00

1. Downspout PVC Pipe 75 x 3.0m Sch. 40 57.0


2. PVC Elbow 75mm x 90° 38.0
3. PVC Solvent Cement 2.0
4. PVC Coupling x 75mm 19.0
5. Flat Bar 4 x 25 x 3.0 5.0

1003(1)a2 Ceiling, 4.5mm,Wood Frame,Fiber Cement Board


a. Quantity: 760.32 ln.m
b. Materials: 306,670.00
1. Ceiling Joist 50 x 50 x 3.6 501.00
2. Ceiling Frame 50 x 100 x 3.6 373.00
3. CW Nails Assorted Sizes 22.00
4. Ficem Board 4.5mm x 1.20mm x 2.40m 264.00
5. Hanger 50 x 100 x 3.6 150.00
6. Termite Control 12.00

1004(4) Hardwares
a. Quantity: all ls
b. Materials: 47,580.00

1. HD Loose Pin Hinges 100mmx100mm 90.0


2. HD Cylindrical Door Lockset 30.0
3. HD Steel Barrel Bolt 30.0
4. 12mm square bar 39.0
5. 50mm Flat Bar 21.0
6. Asstd CW Nails 2.0
7. 400x1000 Clear Glass Transom 24.00
8. 200x900 Clear Glass Transom 24.00

1005(1) Residential Casement


a. Quantity: 65.28 sq.m
b. Materials: 156,594.00
1. W3 Casement window of standard 57.60
frame w/ clear glass 4mm thk, iron
grills std. 12mm square bar spaced @
0.10m o.c. welded to flat bar 5mmx25mm frame
Epoxy prime painted & Enamel paint finish
2. W4 Casement window of standard 7.68
frame w/ clear glass 4mm thk, iron
grills std. 12mm square bar spaced @
0.10m o.c. welded to flat bar 5mmx25mm frame
Epoxy prime painted & Enamel paint finish
3. Glass Putty/15Kg 15.00

1010(1) Frame (Wooden Jambs)


a. Quantity: 115.00 li.m
b. Materials: 21,315.00

1. Door Jamb Tanguile 50 x 150 x 3.6 32.00


2. Quarter Moulding 25 x 25 x 3.0 11.00
3. Wood Sand Paper 5.00
4. Wood Glue (stickwell) 5.00
5. Wood Sand Filler/liter 5.00
6. Solignum 2.00

1010(2)a Doors (Flush)


a. Quantity: 49.50 sq.m
b. Materials: 32,800.00
1. D1 Two Leaf Panel Door 2.00
2. D4 Flush Door w/ Transom Window 16.00

1013(2)a Fabrication Metal Roofing Accessory gauge 26, Ridge/Hip Roll)


a. Quantity: 35.80 ln.m
b. Materials: 2,160.00
1. Ridge Roll # 0.40mm 6.00

1014(1)b2 Pre-painted Metal Sheets, Rib Type Long


a. Quantity: 200.00 sq.m
b. Materials: 84,924.50
1. Twin RIBB Type # 0.40mm x 1.20m x 5.4.0m 28.0
# 0.40mm x 1.20m x 4.70m 8.0
# 0.40mm x 1.20m x 3.6m 16.0
# 0.40mm x 1.20m x 3.0m 16.0
2. Touch up paint 1.0
3. Vulcaseal (colored) 1.0
4. Tekscrew x 50mm 1219.0
5. Blind Rivet x 12mm 1.0
6. Ridge Nailer Angle Bar 4mm x 32 x 6m 6.0
7. HD Tekscrew x 25mm 121.0
8. HD Concrete Drill Bit x 6.0mm 1.0
9. Lowdome roof drain x 75mm dia 10.0

1016(1)a Waterproofing (Cement Base)


a. Quantity: 80.60 sq.m
b. Materials: 28,584.05

1. Sand 2.02
2. Portland Cement 36.00
3. Waterproofing Compound 194.00

1021(1)a Cement Floor Finish (Plain)


a. Quantity: 324.11 sq.m
b. Materials: 37,470.00

1. Portland Cement 146.00


2. Sand 9.00

1027(1) Cement Plaster Finish


a. Quantity: 1927.85 sq.m
b. Materials: 166,230.00
1. Portland Cement 633.00
2. Cement 53.00

1032(1)a1 Painting Works(Masonry/Concrete)


a. Quantity: 5341.54 sq.m
b. Materials: 456,250.00
1. Acrylic Flat White Paint 357.0
2. Semi-Gloss Acrylic Paint 357.0
3. Roller Brush w/ pan 20.0
4. Paint Brush x 75 40.0
6. Sandpaper 300 x 300 50.0
7. Putty Knife 30.0
8. Latex Putty 119.0
9. Masonry Neutralizer 17.0
10. Paint Thinner 40.0

1032(1)a2 Painting Works(Wood)


a. Quantity: 221.63 sq.m
b. Materials: 97,900.00

1. Flat White Enamel 38.0


2. Semi-Gloss Enamel 61.0
3. Solignum 10.0
4. Glazing Putty 63.0
5. Paint Thinner 30.0
6. Wood Sand Paper 15.0
7. Wood Glue(stickwell) 20.0
8. Wood Sand Filler 20.0
9. Paint Brush x 50mm 25.0

1032(1)a3 Painting Works(Steel)


a. Quantity: 65.28 sq.m
b. Materials: 1,945.00
Semi-Gloss Enamel 1.0
Glazing Putty 1.0
Paint Brush x 25mm 3.0
Paint Brush x 50mm 3.0
Paint Thinner 1.0
Metal Primer 1.0

1046(2)a CHB NON-LOAD BEARING(incl. RSB) 100mm


a. Quantity: 288.20 sq.m
b. Materials: 81,720.00
1. CHB 125mm thk 3603.00
2. Portland Cement 151.00
3. Sand 13.00
4.RSB 10mmØ x 6.0m 155.00
5. GI Tie Wire # 16 12.00
6. Hacksaw Blade 4.00

1046(2)b CHB NON-LOAD BEARING(incl. RSB) 150mm


a. Quantity: 267.78 sq.m
b. Materials: 93,653.00

1. CHB 100mm thk 3347.00


2. Portland Cement 203.00
3. Sand 22.00
4.RSB 10mmØ x 6.0m 144.00
5. GI Tie Wire # 16 11.00
6. Hacksaw Blade 4.00
1047(8) Structural Steel (Roof Framing)
a. Quantity: all ls
b. Materials: 259,000.00
1. Angle bar 6mm x 50 x 50 x 6.0m 180.0
2. Angle bar 5mm x 37 x 37 x 6.0m 58.0
3. Angle bar 4mm x 32 x 32 x 6.0m (studding) 4.0
4. C-purlins 1.2mm x 50 x 100 x 6.0m 59.0
5. Cleats Angle bar 4mm x 50 x 50 x 6.0m 2.0
6. Sag rod RSB 12mmØ x 6.0m 24.0
7. Cross Bracing 16mm x 6.0m plain round bar 7.0
8. Heavy Duty turn buckle x 16mmØ 9.0
9. Gusset Plate 6mm x 100 x 200 56.0
10. Welding rod 13.0
11. Epoxy primer paint 3.0
12. Paint brush x 50mm 4.0
13. Paint thinner 2.0
14. Metal Grinding disc cutter 2.00

1051(1) Metal Railing


a. Quantity: 96.00 l.m
b. Materials: 9,890.00
1. GI Pipe 50mmØ x 6.0m Sch.40 4.0
2. Square Bar 12mm x 6.0m 12.0
3. Welding Rod 1.0
4. Hacksaw Blade 2.0
5. Grinding Disc 1.0
6. Angle Bar 50mmx50mmx4.0mm 18.0
bags @ 240.00 = 44,640.00
cu.m @ 275.00 = 3,025.00
cu.m @ 350.00 = 5,950.00

bags @ 240.00 = 48,480.00


cum @ 275.00 = 3,300.00
cum @ 350.00 = 6,300.00

bags @ 240.00 = 10,320.00


cum @ 270.00 = 810.00
cum @ 300.00 = 1,200.00

bags @ 240.00 = 9,120.00


cum @ 270.00 = 540.00
cum @ 300.00 = 900.00

bags @ 240.00 = 39,840.00


cum @ 270.00 = 2,700.00
cum @ 300.00 = 4,500.00
pc @ 795.00 = 47,700.00
pc @ 3.00 = 1,500.00

bags @ 240.00 = -
cum @ 270.00 = -
cum @ 300.00 = -

kgs @ 32.00 = 78,176.00


kgs @ 32.00 = 24,832.00
kgs @ 32.00 = 5,440.00
kgs @ 32.00 = 71,936.00
kgs 32.00 20,960.00
kgs 32.00 2,208.00
kgs 32.00 85,408.00
kgs @ 32.00 = 13,376.00
kgs @ 32.00 = 13,248.00
kgs @ 60.00 = 13,260.00

pcs @ 638.00 = 33,814.00


bd.ft @ 40.00 = 91,720.00
kgs @ 65.00 = 5,915.00
pcs @ 17.50 = 350.00

lit @ 150.00 = 1,950.00

pcs @ 240.00 = 13,680.00


pcs @ 50.00 = 1,900.00
lit @ 260.00 = 520.00
pcs @ 30.00 = 570.00
pcs @ 15.00 = 75.00
Pcs @ 120.00 = 60,120.00
Pcs @ 320.00 = 119,360.00
Kg @ 65.00 = 1,430.00
Pcs @ 340.00 = 89,760.00
Pcs @ 200.00 = 30,000.00
lit @ 500.00 = 6,000.00

set @ 20.00 = 1,800.00


set @ 40.00 = 1,200.00
set 180.00 = 5,400.00
pcs 260.00 = 10,140.00
pcs 240.00 = 5,040.00
kgs 480.00 = 960.00
pcs @ 480.00 = 11,520.00
pcs @ 480.00 = 11,520.00

sq.m @ 2,300.00 = 132,480.00


-
-
-
-
sq.m @ 2,300.00 = 17,664.00
-
-
-
-
bags @ 430.00 = 6,450.00

pcs @ 540.00 = 17,280.00


pcs @ 130.00 = 1,430.00
pcs @ 20.00 = 100.00
liters @ 175.00 = 875.00
can @ 140.00 = 700.00
gal. @ 465.00 = 930.00
sets @ 2,000.00 = 4,000.00
sets @ 1,800.00 = 28,800.00

pcs @ 360.00 = 2,160.00

pcs @ 1,400.00 = 39,200.00


pcs @ 1,230.00 = 9,840.00
pcs @ 940.00 = 15,040.00
pcs @ 780.00 = 12,480.00
lit @ 200.00 = 200.00
lit @ 130.00 = 130.00
pcs @ 1.50 = 1,828.50
box @ 395.00 = 395.00
pcs @ 320.00 = 1,920.00
pcs @ 1.00 = 121.00
pcs @ 70.00 = 70.00
pcs @ 370.00 = 3,700.00

cu.m @ 270.00 = 544.05


pcs @ 240.00 = 8,640.00
pcs @ 100.00 = 19,400.00

bags @ 240.00 = 35,040.00


cu.m @ 270.00 = 2,430.00

bags @ 240.00 = 151,920.00


cu.m @ 270.00 = 14,310.00

gal @ 500.00 = 178,500.00


gal @ 600.00 = 214,200.00
set @ 120.00 = 2,400.00
pcs @ 75.00 = 3,000.00
pcs @ 45.00 = 2,250.00
pcs @ 100.00 = 3,000.00
gal @ 300.00 = 35,700.00
gal @ 400.00 = 6,800.00
gal @ 260.00 = 10,400.00

gal @ 520.00 = 19,760.00


gal @ 600.00 = 36,600.00
gal @ 465.00 = 4,650.00
gal @ 430.00 = 27,090.00
gal @ 65.00 = 1,950.00
pcs @ 10.00 = 150.00
lit. @ 170.00 = 3,400.00
can @ 140.00 = 2,800.00
pcs @ 60.00 = 1,500.00

gal @ 600.00 = 600.00


gal @ 520.00 = 520.00
pcs @ 20.00 = 60.00
pcs @ 60.00 = 180.00
lit. @ 65.00 = 65.00
ga. @ 520.00 = 520.00

pcs @ 10.00 = 36,030.00


bag @ 240.00 = 36,240.00
cu.m. @ 270.00 = 3,510.00
kgs @ 32.00 = 4,960.00
kgs @ 65.00 = 780.00
pcs @ 50.00 = 200.00

pcs @ 10.00 = 33,470.00


bag @ 240.00 = 48,720.00
cu.m. @ 270.00 = 5,940.00
kgs @ 32.00 = 4,608.00
kgs @ 65.00 = 715.00
pcs @ 50.00 = 200.00
pcs @ 900.00 = 162,000.00
pcs @ 700.00 = 40,600.00
pcs @ 500.00 = 2,000.00
pcs @ 550.00 = 32,450.00
pcs @ 630.00 = 1,260.00
pcs @ 190.00 = 4,560.00
pcs @ 290.00 = 2,030.00
pcs @ 240.00 = 2,160.00
pcs @ 90.00 = 5,040.00
box @ 290.00 = 3,770.00
gal @ 650.00 = 1,950.00
pcs @ 30.00 = 120.00
gal @ 260.00 = 520.00
pcs @ 270.00 = 540.00

pcs @ 600.00 = 2,400.00


pcs @ 230.00 = 2,760.00
box @ 300.00 = 300.00
pcs @ 55.00 = 110.00
pcs @ 270.00 = 270.00
pcs @ 225.00 = 4,050.00
DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 803(1) Quantity:


Description: Structure Excavation Unit:

Production Output: 10.00 cu.m/day


No. of days: 5.33 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

0.7 Construction Foreman 1.0 3.73 543.77


Skilled 2.0 5.33 394.13
Unskilled 8.0 5.33 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 804(1)a Quantity:


Description: Embankment (Backfilling) Unit:

Production Output: 8.30 cu.m/day


No. of days: 18.07 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

0.7 Construction Foreman 1.0 12.65 543.77


Skilled 1.0 18.07 394.13
Unskilled 7.0 18.07 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost


C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 900(1)b2 Quantity:


Description: Structural Concrete(Footings&Slab on Fill),CLASS "A",14 days Unit:

Production Output: 10.08 cu.m/day


No. of days: 1.94 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

Conrete Pouring
0.7 Construction Foreman 1.0 1.36 543.77
Skilled 2.0 1.94 394.13
Unskilled 8.0 1.94 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

One Bagger Mixer 1.0 1.94 1376.00


0.3 Concrete Vibrator 1.0 0.58 972.00

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost


9.5 1. Portland Cement 186.00 bags 240.00
0.5 2. Sand 11.00 cu.m. 270.00
0.77 3. Gravel 17.00 cu.m. 300.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 900(1)c1-a Quantity:


Description: Structural Concrete(Canopy,Gutter,Stair),CLASS "A",28 days Unit:
From Ground Floor to 2nd Floor level
Production Output: 10.08 cu.m/day
No. of Days: 2.11 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

Conrete Pouring
0.7 Construction Foreman 1.0 1.48 543.77
Skilled 2.0 2.11 394.13
Unskilled 8.0 2.11 304.67
Installation/Removal of Forms
Skilled 2.0 2.11 394.13
Unskilled 4.0 2.11 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

One Bagger Mixer 1.0 2.11 1,376.00


0.3 Concrete Vibrator 1.0 0.63 972.00
0.25 Scaffoldings(Sets) 6.0 0.63 30.00
0.2 Porta Lift 1.0 2.02 2,500.00

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

9.5 1. Portland Cement 202.00 bags 240.00


0.5 2. Sand 12.00 cu.m. 270.00
0.77 3. Gravel 18.00 cu.m. 300.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 900(1)c3 Quantity:


Description: Structural Concrete(Footing Tie Beams),CLASS "A",28 days Unit:

Production Output: 10.08 cu.m/day


No. of days: 0.45 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

Conrete Pouring
0.7 Construction Foreman 1.0 0.32 543.77
Skilled 2.0 0.45 394.13
Unskilled 8.0 0.45 304.67
Installation/Removal of Forms
Skilled 2.0 0.45 394.13
Unskilled 4.0 0.45 304.67

A. SUB-TOTAL (LABOR)
B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

One Bagger Mixer 1.0 0.45 1,376.00


0.3 Concrete Vibrator 1.0 0.14 972.00
0.25 Scaffoldings(Sets) 2.0 0.45 30.00

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

9.5 1. Portland Cement 43.00 bags 240.00


0.5 2. Sand 3.00 cu.m. 270.00
0.77 3. Gravel 4.00 cu.m. 300.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 900(1)c4 Quantity:


Description: Structural Concrete(Columns),CLASS "A", 28 days Unit:
Ground Floor to Roof Level
Production Output: 10.08 cu.m/day
No. of days: 0.40 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

Conrete Pouring
0.7 Construction Foreman 1.0 0.28 543.77
Skilled 2.0 0.40 394.13
Unskilled 8.0 0.40 304.67
Installation/Removal of Forms
Skilled 2.0 0.40 394.13
Unskilled 4.0 0.40 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

One Bagger Mixer 1.0 0.40 1376.00


0.3 Concrete Vibrator 1.0 0.12 972.00
0.25 Scaffoldings(Sets) 1.0 0.40 30.00
0.2 Porta Lift 1.0 0.08 2500.00

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

9.5 1. Portland Cement 38.00 bags 240.00


0.5 2. Sand 2.00 cu.m. 270.00
0.77 3. Gravel 3.00 cu.m. 300.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 900(1)c5 Quantity:


Description: Structural Concrete(Suspended Slab),CLASS "A",28 days Unit:
Stair Landing and 2nd Floor level
Production Output: 10.08 cu.m/day
No. of Days: 1.74 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

Conrete Pouring
0.7 Construction Foreman 1.0 1.22 543.77
Skilled 2.0 1.74 394.13
Unskilled 8.0 1.74 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

One Bagger Mixer 1.0 1.74 1,376.00


0.3 Concrete Vibrator 1.0 0.52 972.00
0.25 Scaffoldings(set) 4.00 1.74 30.00
0.2 Porta Lift 1.00 0.35 2,500.00

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

9.5 1. Portland Cement 166.00 bags 240.00


0.5 2. Sand 10.00 cu.m. 270.00
0.77 3. Gravel 15.00 cu.m. 300.00
4. Steel Deck # 1.0mm x 0.452m x2.9m 60.00 Pcs 795.00
5. Decking tekscrew 500.00 Pcs 3.00
C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 900(1)c6 Quantity:


Description: Structural Concrete(Beams),CLASS "A",28 days Unit:
Second Floor, Roof Beams and Landing Beams
Production Output: 10.08 cu.m/day
No. of Days: 0.00 days
A. Designation of Personnel No. of Men No. of Days Daily Rate

Conrete Pouring
0.7 Construction Foreman 1.0 0.00 543.77
Skilled 2.0 0.00 394.13
Unskilled 8.0 0.00 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

One Bagger Mixer 1.0 0.00 1,376.00


0.3 Concrete Vibrator 1.0 0.00 972.00
0.25 Scaffoldings(Sets) 0.0 0.00 30.00
0.2 Porta Lift 1.0 0.00 2,500.00

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

9.5 1. Portland Cement 0.00 bags 240.00


0.5 2. Sand 0.00 cu.m. 270.00
0.77 3. Gravel 0.00 cu.m. 300.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS


Project: Extension of Ladies Dormitory
Location: NVSU Bambang, Nueva Vizcaya

Item No: 902(1)a1 Quantity:


Description: RSB(DEFORMED), GRADE 40 Unit:

Production Output: 674.40 kgs/day


No. of days: 14.95 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

RSB Cutting, Bending and Installation


0.7 Construction Foreman 1.0 10.47 543.77
Skilled 4.0 14.95 394.13
Unskilled 8.0 14.95 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

0.3 Bar Bender 1.0 4.49 2,812.00


0.5 Bar Cutter/ Power Cutter 1.0 7.48 1,758.00

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

1. 16mmØ RSB x 6m 258 pcs 2443.00 kgs 32.00


2. 16mmØ RSB x 7.5m 82 pcs 776.00 kgs 32.00
3. 16mmØ RSB x 9m 18 pcs 170.00 kgs 32.00
4. 12mmØ RSB x 6m 422 pcs 2248.00 kgs 32.00
5. 12mmØ RSB x 7.5m 123 pcs 655.00 kgs 32.00
6. 12mmØ RSB x9m 13 pcs 69.00 kgs 32.00
7. 10mmØ RSB x6m 722 pcs 2669.00 kgs 32.00
8. 10mmØ RSB x7.5m 113 pcs 418.00 kgs 32.00
9. 10mmØ RSB x9m 112 pcs 414.00 kgs 32.00
10. G.I. Tie Wire #16 221.00 kgs 60.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity
DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 903(2) Quantity:


Description: Forms and Falseworks Unit:

Production Output: 47.00 sq.m/day


No. of Days: 1.72 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

0.7 Construction Foreman 1.0 1.20 543.77


Skilled 2.0 1.72 394.13
Unskilled 8.0 1.72 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

1. 13mm x 1.2m x 2.4m Marine Plywood(4uses) 28.00 pcs 638.00


2. Good Lumber(4 uses) - 2"x2"x10' 1170.00 bd.ft 40.00
3. Asstd. CW Nails 47.00 kgs 65.00
4. Dripmold 12mm X 25mm X 3.6m 20.00 pcs 17.50

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 1000(1) Quantity:


Description: Soil Poisoning/Termite Control Unit:

Production Output: 68.00 sq.m/day


No. of days: 8.00 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

Conrete Pouring
0.7 Construction Foreman 1.0 5.60 543.77
Skilled 1.0 8.00 394.13
Unskilled 1.0 8.00 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

1.0 8.00 1376.0


1.0 0.00 972.0
7.0 8.00 30.0

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

Soil Poison 13.00 lit. 150.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 1004(4) Quantity:


Description: Hardwares Unit:

Production Output: 8.96 sq.m/day


No. of Days: 13.00 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

0.7 Construction Foreman 1.0 9.10 543.77


Skilled 2.0 13.00 394.13
Unskilled 8.0 13.00 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

HD Loose Pin Hinges 100mmx100mm 90.0 set 20.00


HD Cylindrical Door Lockset 30.0 set 40.00
HD Steel Barrel Bolt 30.0 set 180.00
12mm square bar 39.0 pcs 260.00
50mm Flat Bar 21.0 pcs 240.00
Asstd CW Nails 2.0 kgs 480.00
400x1000 Clear Glass Transom 24.00 pcs 480.00
200x900 Clear Glass Transom 24.00 pcs 480.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS


Project: Extension of Ladies Dormitory
Location: NVSU Bambang, Nueva Vizcaya

Item No: 1005(1) Quantity:


Description: Residential Casement Unit:

Production Output: 7.68 sq.m/day


No. of Days: 8.50 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

0.7 Construction Foreman 1.00 5.95 543.77


Skilled 4.00 8.50 394.13

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

Electric Welding Machine 1.00 8.50 490.00

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

1. W3 Casement window of standard 57.60 sq.m. 2,300.00


frame w/ clear glass 4mm thk, iron
grills std. 12mm square bar spaced @
0.10m o.c. welded to flat bar 5mmx25mm frame
Epoxy prime painted & Enamel paint finish
2. W4 Casement window of standard 7.68 sq.m. 2,300.00
frame w/ clear glass 4mm thk, iron
grills std. 12mm square bar spaced @
0.10m o.c. welded to flat bar 5mmx25mm frame
Epoxy prime painted & Enamel paint finish
3. Glass Putty/15Kg 15.00 bags 430.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 1010(1) Quantity:


Description: Frame (Wooden Jambs) Unit:

Production Output: 40.80 Lin.m/day


No. of Days: 2.82 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

0.7 Construction Foreman 1.0 1.97 543.77


Skilled 2.0 2.82 394.13
Unskilled 6.0 2.82 304.67
A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

1. Door Jamb Tanguile 50 x 150 x 3.6 32.00 pcs 540.00


2. Quarter Moulding 25 x 25 x 3.0 11.00 pcs 130.00
3. Wood Sand Paper 5.00 pcs 20.00
4. Wood Glue (stickwell) 5.00 liters 175.00
5. Wood Sand Filler/liter 5.00 can 140.00
6. Solignum 2.00 gal. 465.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 1010(2)a Quantity:


Description: Doors (Flush) Unit:

Production Output: 11.68 sq.m/day


No. of Days: 4.24 days
A. Designation of Personnel No. of Men No. of Days Daily Rate

0.7 Construction Foreman 1.0 2.97 543.77


Skilled 2.0 4.24 394.13
Unskilled 6.0 4.24 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

1. D1 Two Leaf Panel Door 2.00 Sets 2,000.00


2. D4 Flush Door w/ Transom Window 16.00 Sets 1,800.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 1016(1)a Quantity:


Description: Waterproofing (Cement Base) Unit:
Production Output: 40.00 sq.m/day
No. of Days: 2.02 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

0.7 Construction Foreman 1.0 1.41 543.77


Skilled 2.0 2.02 394.13
Unskilled 6.0 2.02 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

0.025 1. Sand 2.02 cu.m 270.00


0.450 2. Portland Cement 36.00 bag 240.00
3. Waterproofing Compound 194.00 pack 100.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS


Project: Extension of Ladies Dormitory
Location: NVSU Bambang, Nueva Vizcaya

Item No: 1021(1)a Quantity:


Description: Cement Floor Finish (Plain) Unit:

Production Output: 76.16 sq.m/day


No. of Days: 4.26 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

0.7 Construction Foreman 1.0 2.98 543.77


Skilled 4.0 4.26 394.13
Unskilled 4.0 4.26 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

0.45 1. Portland Cement 146.0 bag 240.00


0.025 2. Sand 9.0 cu.m. 270.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity
DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 1027(1) Quantity:


Description: Cement Plaster Finish Unit:

Production Output: 114.00 sq.m/day


No. of Days: 16.91 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

0.7 Construction Foreman 1.0 11.84 543.77


Skilled 6.0 16.91 394.13
Unskilled 6.0 16.91 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

0.328 1. Portland Cement 633.0 bag 240.00


0.027 2. Sand 53.0 cu.m. 270.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 1032(1)a1 Quantity:


Description: Painting Works(Masonry/Concrete) Unit:

Production Output: 234.22 sq.m/day


No. of Days: 22.81 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

0.7 Construction Foreman 1.0 15.96 543.77


Painter 8.0 22.81 394.13
Unskilled 6.0 22.81 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

0.25 Scaffolding 20.0 10.00 30.00

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

1 Acrylic Flat White Paint 357.0 gal 500.00


2 Semi-Gloss Acrylic Paint 357.0 gal 600.00
3 Roller Brush w/ pan 20.0 set 120.00
4 Paint Brush x 75 40.0 pcs 75.00
5 Sandpaper 300 x 300 50.0 pcs 45.00
6 Putty Knife 30.0 pcs 100.00
7 Latex Putty 119.0 gal 300.00
8 Masonry Neutralizer 17.0 gal 400.00
9 Paint Thinner 40.0 gal 260.00

C. SUB-TOTAL (MATERIAL)
SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 1032(1)a2 Quantity:


Description: Painting Works(Wood) Unit:

Production Output: 184.40 sq.m/day


No. of Days: 1.20 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

0.7 Construction Foreman 1.0 0.84 543.77


Skilled 2.0 1.20 394.13
Unskilled 6.0 1.20 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

1 Flat White Enamel 38.0 gal 520.00


2 Semi-Gloss Enamel 61.0 gal 600.00
3 Solignum 10.0 gal 465.00
4 Glazing Putty 63.0 gal 430.00
5 Paint Thinner 30.0 gal 65.00
6 Wood Sand Paper 15.0 pcs 10.00
7 Wood Glue(stickwell) 20.0 lit. 170.00
8 Wood Sand Filler 20.0 can 140.00
9 Paint Brush x 50mm 25.0 pcs 60.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Industrial Technology Laboratory Building Phase 1


Location: NVSU Bambang, Nueva Vizcaya

Item No: 1032(1)a3 Quantity:


Description: Painting Works(Steel) Unit:

Production Output: 66.92 sq.m/day


No. of Days: 0.98 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

0.7 Construction Foreman 1.0 0.68 543.77


Skilled 2.0 0.98 394.13
Unskilled 2.0 0.98 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate
B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

1 Semi-Gloss Enamel 1.0 gal 600.00


2 Glazing Putty 1.0 gal 520.00
3 Paint Brush x 25mm 3.0 pcs 20.00
4 Paint Brush x 50mm 3.0 pcs 60.00
5 Paint Thinner 1.0 lit. 65.00
6 Metal Primer 1.0 ga. 520.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 1046(2)a Quantity:


Description: CHB NON-LOAD BEARING(incl. RSB) 100mm Unit:

Production Output: 40.80 sq.m/day


No. of Days: 7.06 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

0.7 Construction Foreman 1.0 4.94 543.77


Skilled 2.0 7.06 394.13
Unskilled 6.0 7.06 304.67
A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

12.5 1. CHB 125mm thk 3603.00 pcs 10.00


0.525 2. Portland Cement 151.00 bag 240.00
0.044 3. Sand 13.00 cu.m. 270.00
0.538 4.RSB 10mmØ x 6.0m 155.00 kgs 32.00
0.04 5. GI Tie Wire # 16 12.00 kgs 65.00
6. Hacksaw Blade 4.00 pcs 50.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 1046(2)b Quantity:


Description: CHB NON-LOAD BEARING(incl. RSB) 150mm Unit:

Production Output: 34.00 sq.m/day


No. of Days: 7.88 days
A. Designation of Personnel No. of Men No. of Days Daily Rate

0.7 Construction Foreman 1.0 5.51 543.77


Skilled 2.0 7.88 394.13
Unskilled 6.0 7.88 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

12.5 1. CHB 100mm thk 3347.00 pcs 10.00


0.759 2. Portland Cement 203.00 bag 240.00
0.084 3. Sand 22.00 cu.m. 270.00
0.538 4.RSB 10mmØ x 6.0m 144.00 kgs 32.00
0.04 5. GI Tie Wire # 16 11.00 kgs 65.00
6. Hacksaw Blade 4.00 pcs 50.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dorm


Location: NVSU Bambang, Nueva Vizcaya
Item No: 1047(8) Quantity:
Description: Structural Steel (Roof Framing) Unit:

Production Output: 40.80 sq.m/day


No. of Days: 10.00 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

0.7 Construction Foreman 1.0 10.00 543.77


Skilled 2.0 10.00 394.13
Unskilled 6.0 10.00 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate
0.5 Electric Welding Machine 1.00 10.00 490.00
0.5 Electric Grinder 1.00 10.00 150.00
0.5 Bar Cutter/ Power Cutter 1.00 10.00 1758.00
0.25 Scaffolding(set) 1.00 10.00 30.00

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

1. Angle bar 6mm x 50 x 50 x 6.0m 180.0 pcs 900.00


2. Angle bar 5mm x 37 x 37 x 6.0m 58.0 pcs 700.00
3. Angle bar 4mm x 32 x 32 x 6.0m (studding) 4.0 pcs 500.00
4. C-purlins 1.2mm x 50 x 100 x 6.0m 59.0 pcs 550.00
5. Cleats Angle bar 4mm x 50 x 50 x 6.0m 2.0 pcs 630.00
6. Sag rod RSB 12mmØ x 6.0m 24.0 pcs 190.00
7. Cross Bracing 16mm x 6.0m plain round bar 7.0 pcs 290.00
8. Heavy Duty turn buckle x 16mmØ 9.0 pcs 240.00
9. Gusset Plate 6mm x 100 x 200 56.0 pcs 90.00
10. Welding rod 13.0 box 290.00
11. Epoxy primer paint 3.0 gal 650.00
12. Paint brush x 50mm 4.0 pcs 30.00
13. Paint thinner 2.0 gal 260.00
14. Metal Grinding disc cutter 2.00 pcs 270.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 1051(1) Quantity:


Description: Metal Railing Unit:

Production Output: 24.00 m/day


No. of Days: 4.00 days

A. Designation of Personnel No. of Men No. of Days Daily Rate

0.7 Construction Foreman 1.0 2.80 543.77


Skilled 2.0 4.00 394.13
Unskilled 6.0 4.00 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate

1 Electric Welding Machine 1.00 4.00 490.00


0.75 Electric Grinder 2.00 3.00 250.00
0.5 Bar Cutter/Power Cutter 2.00 2.00 500.00

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

1. GI Pipe 50mmØ x 6.0m Sch.40 4.0 pcs 600.00


2. Square Bar 12mm x 6.0m 12.0 pcs 230.00
3. Welding Rod 1.0 box 300.00
4. Hacksaw Blade 2.0 pcs 55.00
5. Grinding Disc 1.0 pcs 270.00
6. Angle Bar 50mmx50mmx4.0mm 18.0 pcs 225.00

C. SUB-TOTAL (MATERIAL)
SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 1014(1)b2 Quantity:


Description: Pre-painted Metal Sheets, Rib Type Long Unit:

Production Output: 39.8 sq.m./day


No. of Days: 5.02 days
Total No. of Days
A. Designation of Personnel No. of Men No. of Days Daily Rate
Roof
0.7 Construction Foreman 1.0 3.51 543.77
Tinsmith 4.0 5.02 394.13
Unskilled 4.0 5.02 304.67
A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units No. of Days Daily Rate
1 Electric Drill w/ Adaptor 2.0 5.02 150.00
0.25 Riveter 2.0 1.26 100.00
0.3 Portalift 1.0 1.51 2500.00
B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost

1. Twin RIBB Type # 0.40mm x 1.20m x 5.4.0m 28.0 pcs 1,400.00


# 0.40mm x 1.20m x 4.70m 8.0 pcs 1,230.00
# 0.40mm x 1.20m x 3.6m 16.0 pcs 940.00
# 0.40mm x 1.20m x 3.0m 16.0 pcs 780.00
2. Touch up paint 1.0 lit 200.00
3. Vulcaseal (colored) 1.0 lit 130.00
4. Tekscrew x 50mm 1219.0 pcs 1.50
5. Blind Rivet x 12mm 1.0 box 395.00
6. Ridge Nailer Angle Bar 4mm x 32 x 6m 6.0 pcs 320.00
7. HD Tekscrew x 25mm 121.0 pcs 1.00
8. HD Concrete Drill Bit x 6.0mm 1.0 pcs 70.00
9. Lowdome roof drain x 75mm dia 10.0 pcs 370.00
C. SUB-TOTAL (MATERIAL)
SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang Nueva Vizcaya

Item No: 1013(2)a Quantity:


Description:Fabrication Metal Roofing Accessory gauge 26, Ridge/Hip Roll) Unit:

Production Output: 42.50 ln.m./day


No. of Days: 0.84 days

A. Designation of Personnel No. of MenNo. of Days Daily Rate

Installation
0.7 Construction Foreman 1.0 0.59 543.77
Skilled 1.0 0.84 394.13
Unskilled 1.0 0.84 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units


No. of Days Daily Rate

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost


1. Ridge Roll # 0.40mm 6.0 pcs 360.00

C. SUB-TOTAL (MATERIAL)
SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project: Extension of Ladies Dormitory


Location: NVSU Bambang, Nueva Vizcaya

Item No: 1001(9) Quantity:


Description:Storm Drainage and Downspout Unit:

Production Output: 39.96 ln.m./day


No. of Days: 4.25 days

A. Designation of Personnel No. of MenNo. of Days Daily Rate

Installation
0.7 Construction Foreman 1.0 2.98 543.77
Skilled 2.0 4.25 394.13
Unskilled 4.0 4.25 304.67

A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units


No. of Days Daily Rate

B. SUB-TOTAL (EQUIPMENT)
C. Name and Description Quantity Unit Unit Cost

1. Downspout PVC Pipe 75 x 3.0m Sch. 40 57.0 pcs 240.00


2. PVC Elbow 75mm x 90° 38.0 pcs 50.00
3. PVC Solvent Cement 2.0 lit 260.00
4. PVC Coupling x 75mm 19.0 pcs 30.00
5. Flat Bar 4 x 25 x 3.0 5.0 pcs 15.00

C. SUB-TOTAL (MATERIAL)
SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity

DETAILED UNIT PRICE ANALYSIS

Project:
Location:

Item No: 1003(1)a2


Description: Ceiling, 4.5mm,Wood Frame,Fiber Cement Board PRODUCTION RATE/ sq.m.
Quantity: 760.32 sq.m. NO. OF DAYS
Installation of ceiling joist 760.32 sq.m. PRODUCTION RATE/ pcs
Inst. Of ceiling board 264.00 pcs NO. OF DAYS
Total No. of Manpower 5.0 Total No. of day

A. Designation of Personnel No. of MenNo. of Days Daily Rate

0.7 Construction Foreman 1.0 12.15 543.77


Skilled 4.0 17.36 394.13
Unskilled 2.0 17.36 304.67
A. SUB-TOTAL (LABOR)

B. Name and Capacity of Equipment No. of Units


No. of Days Daily Rate

Welding Machine
0.25 Scaffoldings
Set 15.00 10.00 30.00

B. SUB-TOTAL (EQUIPMENT)

C. Name and Description Quantity Unit Unit Cost


1. Ceiling Joist 50 x 50 x 3.6 501.00 Pcs 120.00
2. Ceiling Frame 50 x 100 x 3.6 373.00 Pcs 320.00
3. CW Nails Assorted Sizes 22.00 Kg 65.00
4. Ficem Board 4.5mm x 1.20mm x 2.40m 264.00 Pcs 340.00
5. Hanger 50 x 100 x 3.6 150.00 Pcs 200.00
6. Termite Control 12.00 lit 500.00

C. SUB-TOTAL (MATERIAL)

SUMMARY:
A. Labor
B. Equipment
C. Materials
D. TOTAL DIRECT COST
DIRECT UNIT COST
E. OCM 8% of Direct Cost
F. Profit 8% of Direct Cost
G. VAT 5% of (Direct Cost + OCM + Profit)
H. Total Cost (D+E+F+G)
I. Unit Cost H/ Quantity
53.30
cu.m

Total Cost (Php)

2,028.81
4,201.43
12,991.13

19,221.36

Total Cost (Php)

-
-
-

Total Cost (Php)

-
-
-
-
-

19,221.36
-
-
19,221.36
360.63
1,537.71
1,537.71
1,114.84
23,411.62
439.24

150.00
cu.m

Total Cost (Php)

6,879.02
7,122.83
38,542.59

52,544.44

Total Cost (Php)

-
-
-

Total Cost (Php)

-
-
-
-
-
-

52,544.44
-
-
52,544.44
350.30
4,203.56
4,203.56
3,047.58
63,999.13
426.66

19.55
cu.m

Total Cost (Php)

738.08
1,528.49
4,726.19

6,992.76

Total Cost (Php)

2,668.15
565.43

3,233.58

Total Cost (Php)


44,640.00
2,970.00
5,100.00

52,710.00

6,992.76
3,233.58
52,710.00
62,936.34
3,219.95
5,034.91
5,034.91
3,650.31
76,656.46
3,921.90 ok

21.28
cu.m

Total Cost (Php)

803.47
1,663.89
5,144.86

1,663.89
2,572.43

11,848.53

Total Cost (Php)

2,904.51
615.52
113.98
5,040.00

3,634.01

Total Cost (Php)

48,480.00
3,240.00
5,400.00

57,120.00

11,848.53
3,634.01
57,120.00
72,602.54
3,412.22
5,808.20
5,808.20
4,210.95
88,429.89
4,156.09 ok

4.56
cu.m

Total Cost (Php)

172.19
356.59
1,102.62

356.59
551.31

2,539.30
Total Cost (Php)

622.48
131.91
27.14

781.53

Total Cost (Php)

10,320.00
810.00
1,200.00

12,330.00

2,539.30
781.53
12,330.00
15,650.84
3,432.20
1,252.07
1,252.07
907.75
19,062.72
4,180.42

4.00
cu.m

Total Cost (Php)

151.05
312.80
967.21

312.80
483.60

2,227.46

Total Cost (Php)

546.03
115.71
11.90
198.41

673.65

Total Cost (Php)

9,120.00
540.00
900.00

10,560.00

2,227.46
673.65
10,560.00
13,461.11
3,365.28
1,076.89
1,076.89
780.74
16,395.63
4,098.91

17.51
cu.m

Total Cost (Php)


661.12
1,369.11
4,233.40

6,263.64

Total Cost (Php)

2,389.95
506.47
208.43
868.44

2,896.42

Total Cost (Php)

39,840.00
2,700.00
4,500.00
47,700.00
1,500.00
96,240.00

6,263.64
2,896.42
96,240.00
105,400.06
6,020.19
8,432.00
8,432.00
6,113.20
128,377.27
7,332.60 ok

0.00
cu.m
Total Cost (Php)

-
-
-

0.00

Total Cost (Php)

-
-
-
-

Total Cost (Php)

-
-
-
-

-
-
-
-
#DIV/0!
-
-
-
-
#DIV/0! ok

10083.00
kgs
Total Cost (Php)

5,690.96
23,570.66
36,441.13

65,702.75

Total Cost (Php)

12,612.72
13,141.99
c

25,754.71

Total Cost (Php)

78,176.00
24,832.00
5,440.00
71,936.00
20,960.00
2,208.00
85,408.00
13,376.00
13,248.00
13,260.00

328,844.00

65,702.75
25,754.71
328,844.00
420,301.46
41.68
33,624.12
33,624.12
24,377.48
511,927.18
50.77 ok
80.64
sq.m.

Total Cost (Php)

653.08
1,352.45
4,181.89

6,187.42

Total Cost (Php)

Total Cost (Php)

17,864.00
46,800.00
3,055.00
350.00

68,069.00

6,187.42
-
68,069.00
74,256.42
920.84
5,940.51
5,940.51
4,306.87
90,444.32
1,121.58 ok

544.16
sq.m

Total Cost (Php)

3,045.98
3,153.94
2,438.05

8,637.97

Total Cost (Php)

11,011.14
-
1,680.48

12,691.62

Total Cost (Php)

1,950.00 not sure price

1,950.00

8,637.97
12,691.62
1,950.00
23,279.59
42.78
1,862.37
1,862.37
1,350.22
28,354.54
52.11 ok

all
L.S.

Total Cost (Php)

4,948.31
10,247.38
31,685.68

46,881.37

Total Cost (Php)

Total Cost (Php)

1,800.00
1,200.00
5,400.00
10,140.00
5,040.00
960.00
11,520.00
11,520.00

47,580.00

46,881.37
-
47,580.00
94,461.37
94,461.37
7,556.91
7,556.91
5,478.76
115,053.95
115,053.95

65.28
sq.m

Total Cost (Php)

3,235.43
13,400.42

16,635.85

Total Cost (Php)

4,165.00

4,165.00

Total Cost (Php)

132,480.00
17,664.00

6,450.00

156,594.00

16,635.85
4,165.00
156,594.00
177,394.85
2,717.45
14,191.59
14,191.59
10,288.90
216,066.93
3,309.85 ok

115.00
Lin.m

Total Cost (Php)

1,072.88
2,221.81
5,152.51
8,447.20

Total Cost (Php)

Total Cost (Php)

17,280.00
1,430.00
100.00
875.00
700.00
930.00

21,315.00

8,447.20
-
21,315.00
29,762.20
258.80
2,380.98
2,380.98
1,726.21
36,250.36
315.22 ok

49.50
sq.m
Total Cost (Php)

1,613.15
3,340.66
7,747.17

12,700.98

Total Cost (Php)

Total Cost (Php)

4,000.00
28,800.00

32,800.00

12,700.98
-
32,800.00
45,500.98
919.21
3,640.08
3,640.08
2,639.06
55,420.20
1,119.60 ok

80.60
sq.m.
Total Cost (Php)

766.99
1,588.34
3,683.46

6,038.79

Total Cost (Php)

Total Cost (Php)

544.05
8,640.00
19,400.00

28,584.05

6,038.79
-
28,584.05
34,622.84
429.56
2,769.83
2,769.83
2,008.12
42,170.62
523.21 ok
324.11
sq.m.

Total Cost (Php)

1,619.88
6,709.16
5,186.31

13,515.35

Total Cost (Php)

Total Cost (Php)

35,040.00
2,430.00

37,470.00

13,515.35
0.00
37,470.00
50,985.35
157.31
4,078.83
4,078.83
2,957.15
62,100.16
191.60 ok
1,927.85
sq.m.

Total Cost (Php)

6,436.97
39,990.71
30,913.58

77,341.27

Total Cost (Php)

Total Cost (Php)

151,920.00
14,310.00

166,230.00

77,341.27
0.00
166,230.00
243,571.27
126.34
19,485.70
19,485.70
14,127.13
296,669.80
153.89 ok

5,341.54
sq.m.

Total Cost (Php)

8,680.72
71,907.16
41,689.21

122,277.09

Total Cost (Php)

6,000.00

6,000.00

Total Cost (Php)

178,500.00
214,200.00
2,400.00
3,000.00
2,250.00
3,000.00
35,700.00
6,800.00
10,400.00

456,250.00
122,277.09
6,000.00
456,250.00
584,527.09
109.43
46,762.17
46,762.17
33,902.57
711,954.00
133.29 ok

221.63
sq.m.

Total Cost (Php)

457.49
947.41
2,197.09

3,601.99

Total Cost (Php)

Total Cost (Php)

19,760.00
36,600.00
4,650.00
27,090.00
1,950.00
150.00
3,400.00
2,800.00
1,500.00

97,900.00

3,601.99
0.00
97,900.00
101,501.99
457.98
8,120.16
8,120.16
5,887.12
123,629.43
557.82 ok

65.28
sq.m.

Total Cost (Php)

371.31
768.94
594.41

1,734.66

Total Cost (Php)


-

Total Cost (Php)

600.00
520.00
60.00
180.00
65.00
520.00

1,945.00

1,734.66
0.00
1,945.00
3,679.66
56.37
294.37
294.37
213.42
4,481.83
68.66 ok

288.20
sq.m.

Total Cost (Php)

2,688.73
5,568.05
12,912.63
21,169.41

Total Cost (Php)

Total Cost (Php)

36,030.00
36,240.00
3,510.00
4,960.00
780.00
200.00

81,720.00

21,169.41
-
81,720.00
102,889.41
357.01
8,231.15
8,231.15
5,967.59
125,319.31
434.83 ok

267.78
sq.m.
Total Cost (Php)

2,997.81
6,208.13
14,397.00

23,602.94

Total Cost (Php)

Total Cost (Php)

33,470.00
48,720.00
5,940.00
4,608.00
715.00
200.00

93,653.00

23,602.94
-
93,653.00
117,255.94
437.89
9,380.48
9,380.48
6,800.84
142,817.74
533.35 ok
all
ls

Total Cost (Php)

5,437.70
7,882.60
18,280.20

31,600.50

Total Cost (Php)


4,900.00
1,500.00
17,580.00
300.00

19,380.00

Total Cost (Php)

162,000.00
40,600.00
2,000.00
32,450.00
1,260.00
4,560.00
2,030.00
2,160.00
5,040.00
3,770.00
1,950.00
120.00
520.00
540.00

259,000.00

31,600.50
19,380.00
259,000.00
309,980.50
309,980.50
24,798.44
24,798.44
17,978.87
377,556.25
377,556.25 ok

96.00
l.m

Total Cost (Php)

1,522.56
3,153.04
7,312.08

11,987.68

Total Cost (Php)

1,960.00
1,500.00
2,000.00

5,460.00

Total Cost (Php)

2,400.00
2,760.00
300.00
110.00
270.00
4,050.00

9,890.00
11,987.68
5,460.00
9,890.00
27,337.68
284.77
2,187.01
2,187.01
1,585.59
33,297.29
346.85 ok

200.00
sq.m.

Total Cost (Php)

1,910.84
7,914.26
6,117.87
15,942.97

Total Cost (Php)


1,506.02
251.00
3,765.06
5,522.09

Total Cost (Php)

39,200.00
9,840.00
15,040.00
12,480.00
200.00
130.00
1,828.50
395.00
1,920.00
121.00
70.00
3,700.00
84,924.50

15,942.97
5,522.09
84,924.50
106,389.56
531.95
8,511.16
8,511.16
6,170.59
129,582.48
647.91 ok

35.80
ln.m.

Total Cost (Php)

320.63
332.00
256.64

909.27

Total Cost (Php)

Total Cost (Php)


2,160.00

2,160.00

909.27
-
2,160.00
3,069.27
85.73
245.54
245.54
178.02
3,738.37
104.42 ok

170.00
ln.m.

Total Cost (Php)

1,619.34
3,353.46
5,184.57

10,157.37

Total Cost (Php)

-
Total Cost (Php)

13,680.00
1,900.00
520.00
570.00
75.00

16,745.00

10,157.37
-
16,745.00
26,902.37
158.25
2,152.19
2,152.19
1,560.34
32,767.08
192.75 ok

11.28
13.48
13.6
3.88
17.36

Total Cost (Php)

6,607.89
27,368.39
10,578.14
37,946.53

Total Cost (Php)

0.00
4,500.00

4,500.00

Total Cost (Php)


60,120.00
119,360.00
1,430.00
89,760.00
30,000.00
6,000.00
0.00

306,670.00

37,946.53
4,500.00
306,670.00
349,116.53
349,116.53
27,929.32
27,929.32
20,248.76
425,223.93
425,223.93 ok
S U M M A R Y

PROJECT:Extension of Ladies Dormitory


LOCATION: NVSU Bambang Campus

ITEM NO. DESCRIPTION QUANTITY UNIT


803(1) Structure Excavation 53.30 cu.m
804(1)a Embankment (Backfilling) 150.00 cu.m
900(1)b2 Structural Concrete(Footings&Slab on Fill),CLASS "A",14 days 19.55 cu.m
900(1)c1-a Structural Concrete(Canopy,Stair),CLASS "A",28 days 21.28 cu.m
900(1)c3 Structural Concrete(Footing Tie Beams),CLASS "A",28 days 4.56 cu.m
900(1)c4 Structural Concrete(Columns),CLASS "A", 28 days 4.00 cu.m
900(1)c5 Structural Concrete(Suspended Slab),CLASS "A",28 days 17.51 cu.m
900(1)c6 Structural Concrete(Beams),CLASS "A",28 days - cu.m
902(1)a1 RSB(DEFORMED), GRADE 40 10,083.00 kgs
903(2) Forms and Falseworks 80.64 sq.m.
1000(1) Soil Poisoning/Termite Control 544.16 sq.m
1001(9) Storm Drainage and Downspouts 170.00 l.m
1003(1)a2 Ceiling, Wood Frame, Ficem Board 760.32 sq.m
1004(4) Hardwares all L.S.
1005(1) Residential Casement 65.28 sq.m
1010(1) Frame (Wooden Jambs) 115.00 Lin.m
1010(2)a Doors (Flush) 49.50 sq.m
1013(2)a Fabrication Metal Roofing Accessory gauge 26, Ridge/Hip Roll) 35.80 lin.m
1014(1)b2 Pre-painted Metal Sheets, Rib Type Long 200.00 sq.m
1016(1)a Waterproofing (Cement Base) 80.60 sq.m.
1021(1)a Cement Floor Finish (Plain) 324.11 sq.m.
1027(1) Cement Plaster Finish 1,927.85 sq.m.
1032(1)a1 Painting Works(Masonry/Concrete) 5,341.54 sq.m.
1032(1)a2 Painting Works(Wood) 221.63 sq.m.
1032(1)a3 Painting Works(Steel) 65.28 sq.m.
1046(2)a CHB NON-LOAD BEARING(incl. RSB) 100mm 288.20 sq.m.
1046(2)b CHB NON-LOAD BEARING(incl. RSB) 150mm 267.78 sq.m.
1047(8) Structural Steel (Roof Framing) all l.s.
1051(1) Metal Railing 96.00 m
DIRECT COST (A)
` 8% OCM (B)
8% Profit (C)
VAT 5% of (A + B + C )

Total
Engineering Services
GRAND TOTAL PROJECT COST

Prepared / Submitted by:

Engr. CHERRY D. QUIDIT Engr. JOSEPH CRIS R. ABLAO


Electrical, TWG Director, PPSDS-Bambang

Recommending Approval:

Engr. ARACELI V. DOMAGAS, Ph. D. GERALDINE T. EBREO


Campus Administrator VP for Admin & Fina
Approved:

ANDRES Z. TAGUIAM
University Preside
s Dormitory
g Campus

LABOR EQUIPMENT MATERIAL


TOTAL COST
COST COST COST
19,221.36 - 0.00 19,221.36
52,544.44 - 0.00 52,544.44
6,992.76 3,233.58 52,710.00 62,936.34
11,848.53 3,634.01 57,120.00 72,602.54
2,539.30 781.53 12,330.00 15,650.84
2,227.46 673.65 10,560.00 13,461.11
6,263.64 2,896.42 96,240.00 105,400.06
- - 0.00 0.00
65,702.8 25,754.71 328,844.00 420,301.46
6,187.42 - 68,069.00 74,256.42
8,637.97 12,691.62 1,950.00 23,279.59
10,157.37 - 16,745.00 26,902.37
37,946.53 4,500.00 306,670.00 349,116.53
46,881.37 - 47,580.00 94,461.37
16,635.85 4,165.00 156,594.00 177,394.85
8,447.20 - 21,315.00 29,762.20
12,700.98 - 32,800.00 45,500.98
909.27 - 2,160.00 3,069.27
15,942.97 5,522.09 84,924.50 106,389.56
6,038.79 - 28,584.05 34,622.84
13,515.35 - 37,470.00 50,985.35
77,341.3 - 166,230.00 243,571.27
122,277.09 6,000.00 456,250.00 584,527.09
3,601.99 - 97,900.00 101,501.99
1,734.66 - 1,945.00 3,679.66
21,169.41 - 81,720.00 102,889.41
23,602.9 - 93,653.00 117,255.94
31,600.50 19,380.00 259,000.00 309,980.50
11,987.68 5,460.00 9,890.00 27,337.68

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
644,656.9 94,692.61 2,529,253.55 3,268,603.01
51,572.55 7,575.41 202,340.28 261,488.24
51,572.55 7,575.41 202,340.28 261,488.24
37,390.10 5,492.17 146,696.71 189,578.97

3,981,158.47
1,018,841.53
5,000,000.00

EPH CRIS R. ABLAO


r, PPSDS-Bambang

GERALDINE T. EBREO, Ph. D.


VP for Admin & Finance

ANDRES Z. TAGUIAM, Ed.D.


University President
Republic of the Philippines
NUEVA VIZCAYA STATE UNIVERSITY
Bambang Campus

INDIVIDUAL PROJECT PROGRAM OF WORK

LOCATION OF PROJECT SOURCE OF FUND


NVSU - Bambang Campus CALENDAR DAYS TO COMPLETE:
PROJECT DESCRIPTION EQUIPMENT TO BE USED: Bar Cutter/Bender
Extension of Ladies Dormitory Concrete Mixer, Concrete Vibrator,
Welding Machine, Grinding/Cutter Portable
% OF
ITEM NO ITEM OF WORK QUANTITY UNIT UNIT COST
TOTAL

803(1) Structure Excavation #DIV/0! 53.30 cu.m 439.24


804(1)a Embankment (Backfilling) #DIV/0! 150.00 cu.m 426.66
900(1)b2 Structural Concrete(Footings&Slab on Fill),CLASS "A",14 days #DIV/0! 19.55 cu.m 3,921.90
900(1)c1-a Structural Concrete(Canopy,Stair),CLASS "A",28 days #DIV/0! 21.28 cu.m 4,156.09
900(1)c3 Structural Concrete(Footing Tie Beams),CLASS "A",28 days #DIV/0! 4.6 cu.m 4,180.42
900(1)c4 Structural Concrete(Columns),CLASS "A", 28 days #DIV/0! 4.00 cu.m 4,098.91
900(1)c5 Structural Concrete(Suspended Slab),CLASS "A",28 days #DIV/0! 17.51 cu.m 7,332.60
900(1)c6 Structural Concrete(Beams),CLASS "A",28 days #DIV/0! - cu.m #DIV/0!
902(1)a1 RSB(DEFORMED), GRADE 40 #DIV/0! 10,083.0 kgs 50.77
903(2) Forms and Falseworks #DIV/0! 80.64 sq.m. 1,121.58
1000(1) Soil Poisoning/Termite Control #DIV/0! 544.16 sq.m 52.11
1004(4) Hardwares #DIV/0! All L.S. 115,053.95
1003(1)a2 Ceiling 4.5mm, Wood Frame, Fiber Cement Board #DIV/0! All L.s 425,223.93
1005(1) Residential Casement #DIV/0! 65.28 sq.m 3,309.85
1010(1) Frame (Wooden Jambs) #DIV/0! 115.00 Lin.m 315.22
1010(2)a Doors (Flush) #DIV/0! 49.50 sq.m 1,119.60
1016(1)a Waterproofing (Cement Base) #DIV/0! 80.60 sq.m. 523.21
1021(1)a Cement Floor Finish (Plain) #DIV/0! 324.11 sq.m. 191.60
1027(1) Cement Plaster Finish #DIV/0! 1,927.85 sq.m. 153.89
1032(1)a1 Painting Works(Masonry/Concrete) #DIV/0! 5,341.54 sq.m. 133.29
1032(1)a2 Painting Works(Wood) #DIV/0! 221.63 sq.m. 557.82
1032(1)a3 Painting Works(Steel) #DIV/0! 65.28 sq.m. 68.66
1046(2)a CHB NON-LOAD BEARING(incl. RSB) 100mm #DIV/0! 288.20 sq.m. 434.83
1046(2)b CHB NON-LOAD BEARING(incl. RSB) 150mm #DIV/0! 267.78 sq.m. 533.35
1047(8) Structural Steel (Roof Framing) #DIV/0! all ls 377,556.25
1051(1) Metal Relaing #DIV/0! 96.00 l.m 346.85
1014(1)b2 Pre-painted Metal Sheets Rib Type Long #DIV/0! 200.00 sq.m. 647.91
1013(2)a Fabrication Metal Roofing Accessory gauge 26, Ridge/Hip Roll) #DIV/0! 35.80 l.m 104.42
1001(9) Storm Drainage and Downspout #DIV/0! 170.00 l.m. 192.75

#DIV/0! - -
#DIV/0!
### - -
### - -
### - -

TOTAL PERCENTAGE ### TOTAL PROJECT COST


Engineering Services
GRAND TOTAL PROJECT COST

Prepared and Submitted by:


Engr. CHERRY D. QUIDIT Engr. JOSEPH CRIS R. ABLAO
Electrical, TWG Director, PPSDS - Bambang

Recommending Approval:

Engr. ARACELI V. DOMAGAS, Ph. D. GERALDINE T. EBREO, Ph.D.


Campus Administrator VP for Administration and Finance

Approved:
ANDRES Z. TAGUIAM, Ed. D.
University President
ED: Bar Cutter/Bender

nding/Cutter Portable

TOTAL COST

23,411.62
63,999.13
76,656.46
88,429.89
19,062.72
16,395.63
128,377.27
#DIV/0!
511,927.18
90,444.32
28,354.54
115,053.95
425,223.93
216,066.93
36,250.36
55,420.20
42,170.62
62,100.16
296,669.80
711,954.00
123,629.43
4,481.83
125,319.31
142,817.74
377,556.25
33,297.29
129,582.48
3,738.37
32,767.08

1.00
1.00
1.00
1.00
1.00

#DIV/0!
#DIV/0!
5,000,000.00
EBREO, Ph.D.
on and Finance

You might also like