Professional Documents
Culture Documents
SUMMARY OF COST
TOTAL Rs:28431700/-
Add 2% Contingency And Petty Establishment Charges Rs:568634/-
Add 2% Consultency charges. Rs:568634/-
Add 1% Harticulture Charges. Rs:284317/-
Add 0.25% Public Awareness Charges. Rs:71079/-
TOTAL Rs:29924364/-
SAY Rs:29924400/-
Rs:29.924 Millions
4- Tega formed of pacca bricks on end, laid in and over cement sand mortar projecting to
a height of not more than 6” (150 mm) top of drain along the property side where
required, laid to lines, grades, slopes and shape according to the Engineer’s drawing
(1:3 ratio 4 ½” thick). (Chapter 20 Item No.1-bi)
856.00 Rft @ Rs. 5475.20 P.% Rft Rs:46868/-
5- Pacca brick on edge laid in reimbursement in cement sand mortar (1:5).(Chapter 20
Item No.3-b)
1 x 856 x 0.75 = 642 Cft
2 x 214 x 0.75 = 321 Cft
Total = 963 Cft
963 Cft @ Rs. 7438.85 P.%Cft Rs:71636/-
6- Constructing Punjab Standard Drains of cement concrete 1:2½:5 with cement concrete
bedding ratio 1:6:12, complete, laid to lines, grades, slopes and shapes, rendering
exposed surface of concrete with 1:1 cement, sand mortar, ¼” (6mm) thick, as per
Engineer’s drawing (excluding excavation) Drain type-I Ch: 20 item6-a
SAY Rs:370800/-
Carried over to the Summery of Cost.
ROUGH COST ESTIMATE FOR CONST: OF PCC/TUFF TILE/SEWERAGE AND DRAINAGE
SCHEME IN PP-163
TEHSIL MURIDKE DISTRICT SHEIKHUPURA
1- Construction of Gully Gratting Chamber with preforated RCC slab size 1'x1'
(Ch: 21, It: 7-a)
89 Nos. @ Rs. 3184.49 Each Rs:283420/-
2- Rising of existing manholes dia 22" (Rate Analysis attached)
With Cover
65 Nos. @ Rs. 7069.40 Each Rs:459511/-
Without Cover
55 Nos. @ Rs. 2351.15 Each Rs:129313/-
1- Dismentling of brick or flaged flooring with out concrete foundation.
(Ch. 4, it, 29)
10750.00 Sft @ Rs. 403.90 % Sft Rs:43419/-
2- Earthwork excavation underessed lead upto a single throw of Kassi,
phaorah or shovel:- b) In ordinary soil. Transportation of earth all types
when the total distance, including the lead covered in the item of work,
Compaction of earthwork (soft, ordinary or hard soil) :- b) ordinary soil lead
upto 1-mile. (Ch. 3, it, 1+17ab)
(Ch.3,It. 42)
(i) 0 ft. to 7.0 ft.
12" i/d 5265 - ( 105 x 7.50 )= 4477.50 x 3.13 x 7 = 98102 Cft
Total = 98102 Cft
98102 Cft @ Rs. 4251.50 P %0 Cft Rs. 417081
(Ch.7,it.30)
for beding 12" i/d
5265 -( 105 x 6.50 )= 4582.50 x 2.43 = 11135 Cft
Total = 11135 Cft
3- Providing and laying R.C.C. pipe, moulded with cement concrete 1:1½:3, with spigot
socket or collar joint, etc. including cost of einforcement, conforming to ASTM
Specification C76-79, Class "II wall B" including carriage of pipe from factory to site
of work, lowering in trenches to correct alignment and grade, jointing, cutting pipes
where necessary, finishing and testing, etc., completeiii) 225 mm (9:) i/d.
(Ch.21,it.4-iii)
12" i/d 5265 -( 105 x 4.00 ) = 4845 Rft
(For 12" i/d Sewer) 105 No @ Rs. 30973.37 Each Rs. 3252204
Total:- Rs 5953367
Say Rs 5953400
Carried over to the Summary of Cost.
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA
A)
Rural U.C's
-
1 U.C Nangal Sadhan
2 A 2 - A 3 80 1 X 80 = 80 8.0 640 8 640
3 A 4 - A 5 80 1 X 80 = 80 8.0 640 8 640
4 A 6 - A 7 100 1 X 100 = 100 6.0 600 6 600 50 3
6 A 10 - A 11 200 1 X 200 = 200 10.0 2000 10 2000
7 A 12 - A 13 120 1 X 120 = 120 10 1200 10 1200
10 A 16 - A 17 220 1 X 220 = 220 10.0 2200 10 2200
11 A 18 - A 19 50 7.0 350 7 350
12 A 20 - A 21 180 1 X 180 = 180 10.0 1800 10 1800
13 A 22 - A 23 300 1 X 300 = 300 10.0 3000 10 3000
14 A 24 - A 25 500 1 X 500 = 500 7.0 3500 7 3500 250 4
15 Side Street 80 1 X 80 = 80 6.0 480 6 480
16 Side Street 150 1 X 150 = 150 7.0 1050 7 1050 100 4
17 A 26 - A 27 220 1 X 220 = 220 9.0 1980 9 1980
18 A 28 - A 29 90 1 X 90 = 90 7.0 630 7 630
19 A 30 - A 31 80 1 7.0 560 7 560
20 A 32 - A 33 130 12.0 1560 12 1560
21 A 33 - A 34 270 1 X 270 = 270 10.0 2700 10 2700 190 7
22 A 35 - A 36 190 11.0 2090 11 2090
23 Side Street 120 1 X 120 = 120 9.0 1080 9 1080
24 A 36 - A 37 300 1 X 300 = 300 12.0 3600 12 3600 200 7
25 A 37 - A 38 200 1 X 200 = 200 5.0 1000 5 100 3
26 A 37 - A 39 130 9.0 1170 9 1170
27 A 40 - A 41 300 1 X 300 = 300 5.0 1500 5 1500
28 A 41 - A 45 290 1 X 290 = 290 6.0 1740 6 1740
29 A 42 - A 43 330 1 X 330 = 330 7.0 2310 7 2310
30 A 44 - A 45 300 1 X 300 = 300 6.0 1800 6 1800
31 A 44' - A 45' 300 1 X 300 = 300 6.0 1800 6 1800
32 A 42 - A 44 320 1 X 320 = 320 7 2240 7 2240
33 A 46 - A 47 610 8.0 4880 8 4880 500 5
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA
ZAFAR PARK
217 A 17 - A 18 85 85 10.0 850 10 850
218 A 19 - A 20 110 110 10.0 1100 10 1100
219 A 21 - A 22 150 150 10.0 1500 10 1500
220 A 23 - A 24 110 110 10.0 1100 10 1100
221 A 25 - A 26 620 12.0 7440 12 7440
222 A 27 - A 28 655 12.0 7860 12 7860
223 A 29 - A 30 532 1 X 532 = 532 12.0 6384 12 6384
224 A 31 - A 32 532 1 X 532 = 532 12.0 6384 12 6384
225 A 30 - A 34 305 1 X 305 = 305 12.0 3660 12 3660
226 A 37 - A 38 570 1 X 570 = 570 12.0 6840 12 6840
227 A 39 - A 40 200 1 X 200 = 200 12.0 2400 12 2400
228 A 41 - A 42 375 1 X 200 = 200 12.0 4500 12 4500
229 A 43 - A 44 206 1 X 206 = 206 12.0 2472 12 2472
230 A 45 - A 46 130 1 X 130 = 130 10.0 1300 10 1300
231 A 47 - A 48 830 1 X 830 = 830 12.0 9960 12 9960
232 A 35 - A 36 330 12.0 3960 12 3960
Total: 6015 3795 43410 94603 166679 960 127830 175902
4 (U.C NANGAL KAS WALA)
SHAHZAD TOWN
233 F - F 1 490 1 X 490 = 490 12.0 5880 12 5880
234 F 2 - F 3 310 1 X 310 = 310 13.0 4030 13 4030
235 F 4 - F 5 390 1 X 390 = 390 12.0 4680 12 4680
236 F 1 - F 6 1350 16.0 21600 16 21600
237 F 4 - F 7 465 1 X 465 = 465 14.0 6510 14 6510
238 F 8 - F 9 380 1 X 380 = 380 12.0 4560 12 4560
239 F 10 - F 11 1035 1 X 1035 = 1035 10.0 10350 10 10350
240 F 14 - F 15 375 1 X 375 = 375 10.0 3750 10 3750
241 F 16 - F 17 176 1 X 176 = 176 7.0 1232 7 1232
242 F 18 - F 19 360 1 X 360 = 360 10.0 3600 10 3600
243 F 20 - F 21 340 1 X 340 = 340 12.0 4080 12 4080
244 F 23 - F 24 260 1 X 260 = 260 10.0 2600 10 2600
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA
KHUTIALA
VIRKAN
(A-A1) 400 (NOON) A50-A60 650
DERA
PATHANA FATEH PURI
(A35-A36) 550 (A -A 2) 910
LENGTH STATEMENT FOR ROUGH COST ESTIMATE FOR CONSTRUCTION OF PCC, TUFF TILE,SEWERAGE AND DRAINAGE SCHEME
MURIDKE PP-163 TEHSIL MURIDKE DISTRICT SHEIKHUPURA
FATEH PURI
(A10-A11) 250
FATEH PURI
(A11-A12) 200
FATEH PURI
(A11-A13) 200
FATEH PURI
(A6-A7) 760
Dismentling of Solling
AREA
150
1000
400
1330
1400
300
2500
ME
Dismentling of Solling
AREA
6800
3500
1500
1320
1500
1500
500
ME
Dismentling of Solling
AREA
23700
1330
450
780
1820
ME
Dismentling of Solling
AREA
1120
1200
1360
1450
1250
1650
ME
Dismentling of Solling
AREA
12410
ME
Dismentling of Solling
AREA
1400
2800
2400
ME
Dismentling of Solling
AREA
12000
600
2100
1500
ME
Dismentling of Solling
AREA
22800
ME
Dismentling of Solling
AREA
1200
3000
ME
Dismentling of Solling
AREA
ME
Dismentling of Solling
AREA
750
2100
7050
6400
ME
Dismentling of Solling
AREA
6400
1750
2100
4800
7200
ME
Dismentling of Solling
AREA
28650
0
ME
Dismentling of Solling
AREA
3600
1800
ME
Dismentling of Solling
AREA
5400
ME
Dismentling of Solling
AREA
4000
6750
ME
Dismentling of Solling
AREA
10750