Rab Infrastruktur Tps Jagoi Babang

REKAPITULASI
RENCANA ANGGARAN BIAYA (RAB)
Jumlah H
No Uraian Pekerjaan
( Rp
(a) (b) (c)
A PEKERJAAN SARANA DAN PRASARANA 3R
B PEKERJAAN BAK LINDI
C PEKERJAAN SARANA AIR BERSIH DAN SANITASI
D PEKERJAAN SALURAN
E PEKERJAAN PAGAR
F KELENGKAPAN KERJA
TOTAL
JUMLAH TOTAL 1
PPN 10 %
JUMLAH TOTAL 2
DIBULATKAN
Terbilang :
Satu Milyar Tiga Puluh Enam Juta Tiga Ratus Lima Puluh Lima Ribu Rupiah
Jumlah Harga
( Rp )
(c)
748,714,174.08
24,625,442.13
31,569,155.47
36,809,496.93
76,995,077.34
1,725,000.00
920,438,345.94
920,438,345.94
92,043,834.59
1,012,482,180.54
1,012,482,000.00
bu Rupiah
Bidang Pekerjaan : PEKERJAAN SARANA DAN PRASARANA 3R
Jumlah Harga
No Uraian Pekerjaan
( Rp )
(a) (b) (c)
B PEKERJAAN SARANA DAN PRASARANA 3R

1 PEKERJAAN TANAH
2 PEKERJAAN PASANGAN DAN PLESTERAN
3 PEKERJAAN BETON
4 PEKERJAAN RANGKA DAN ATAP
5 PEKERJAAN BESI
6 PEKERJAAN KUSEN, PINTU, DAN JENDELA
7 PEKERJAAN PLAFOND
8 PEKERJAAN CAT
9 PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
10 PEKERJAAN PENUTUP LANTAI
11 PEKERJAAN LAIN-LAIN
JUMLAH A
Jumlah Harga
( Rp )
(c)
16,309,225.58
135,933,495.15
229,250,669.93
42,404,746.06
5,559,475.75
15,228,695.59
15,489,937.30
15,102,900.17
108,900,000.00
163,509,028.55
1,026,000.00
748,714,174.08
RENCANA ANGGARAN DAN BIAYA
Bidang Pekerjaan : B. PEKERJAAN SARANA DAN PRASARANA 3R
Volume
No. Uraian Pekerjaan Satuan
Pekerjaan
(a) (b) (d) (e)
B PEKERJAAN SARANA DAN PRASARANA 3R
1 PEKERJAAN TANAH
1 Galian tanah 84.09 m3

2 Urugan tanah kembali 41.52 m3
3 Urugan Pasir 12.27 m3
4 Buangan tanah 42.57 m3
SUB JUMLAH 1 PEKERJAAN TANAH
2 PEKERJAAN PASANGAN DAN PLESTERAN
1 Anstamping 7.87 m3
2 Pasangan Batu Belah Camp 1 pc : 5 Ps 31.00 m3
3 Pasang batu bata merah 1 PC : 5 PS 163.78 m2
4 Plesteran 1PC : 4Ps, tebal 15 mm 338.74 m2
5 Acian 338.74 m2
6 Bak kontrol pas batu bata 1/2 bata 30x30 cm tinggi 35 cm 33.00 buah
7 Pasang Rooster beton 20 x 20 cm 3.12 m2
SUB JUMLAH 2 PEKERJAAN PASANGAN DAN PLESTERAN
3 PEKERJAAN BETON
1 Beton
a Beton sloof K.175 (tulangan : 125 kg) 3.11 m3
b Beton kolom K.175 (tulangan : 150 kg) 1.89 m3
c Beton Ring Balk K.175 (tulangan : 125 kg) 3.27 m3
d Beton Plat Duiker K.175 (tulangan : 100 kg) 2.83 m3
2 Bekisting
a Bekesting sloof 32.48 m2
b Bekesting kolom 50.28 m2
c Bekesting Ring Balk 48.98 m2
d Bekesting Plat Duiker 34.64 m2
e Pembesian 10,745.67 kg
3 Kolom praktis 11x11 cm 31.52 m'
SUB JUMLAH 3 PEKERJAAN BETON
4 PEKERJAAN RANGKA DAN ATAP
1 Rangka Atap Baja Ringan (Bersertifikat) 187.62 m2

2 Atap Galvalum 0,3 mm 187.62 m2
3 Bumbungan Galvalum 17.15 m'
4 List Plank (3 x 20 cm) 34.30 m'
SUB JUMLAH 4 PEKERJAAN RANGKA DAN ATAP
5 PEKERJAAN BESI
1 Pintu besi 2.41 m2

2 Pasang kawat harmonika 20.00 m2
SUB JUMLAH 5 PEKERJAAN BESI
6 PEKERJAAN KUSEN, PINTU, DAN JENDELA
1 Kusen Aluminium Silver 4" Type P1 (1 Bh) 6.40 m'

2 Daun Pintu Alumunium Type P1 (1 Bh) 1.60 m2
3 Kusen Aluminium Silver 4" Type PJ (2 Bh) 3.20 m'
4 Daun Pintu Alumunium Type PJ (2 Bh) 1.60 m2
5 Daun Jendela Alumunium + Kaca Bening 5mm Type PJ ( 2 Bh) 0.69 m2
6 Kusen Aluminium Silver 4" Type JI (1 Bh) 8.40 m'
7 Daun Jendela Alumunium + Kaca Bening 5mm Type JI ( 1 Bh) 1.38 m2
8 Boven Aluminium Silver 4" Kaca Bening 5mm Type BV (1 Bh) 0.28 m2
9 Pintu Hollow 40.40.1,2 mm Type PU (2 Bh) 12.96 m'
10 Pintu Hollow 40.20.1,2 mm Type PU (2 Bh) 13.44 m'
11 Kusen pintu kanal C 100.50.50 Type PU (2 Bh) 6.75 m'
12 Pemasangan Pintu PVC Kamar Mandi Type P2 1.00 buah
SUB JUMLAH 6 PEKERJAAN KUSEN, PINTU, DAN JENDELA
7 PEKERJAAN PLAFOND
1 Rangka plafond Hollow.40.40.1,2 m 67.44 m2
2 Pemasangan Gypsum 67.44 m2
SUB JUMLAH 7 PEKERJAAN PLAFOND
8 PEKERJAAN CAT
1 Cat Dinding 338.74 m2

2 Cat kayu 6.86 m2
SUB JUMLAH 8 PEKERJAAN CAT
9 PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
1 Penyambungan daya listril PLN 900 watt 1.00 unit

2 Pemasangan instalasi titik lampu beserta lampu SL 25 watt 12.00 titik
3 Pemasangan saklar ganda 1.00 titik
4 Pemasangan skalar tunggal 5.00 titik
5 Pemasangan stop kontak 2.00 titik
6 Pemasangan sekering kassa 1 group 1.00 titik
7 Mesin Perancah 1.00 unit
Kapasitas pengolahan : 900 - 1200 kg bahan baku per jam
Dimensi mesin : 180 x 80 x 110 cm
Diameter tabung : 60 cm
Material rangka : Besi UNP 12 & UNP 10
Material pisau : baja dikeraskan
Penggerak : diesel 13 HP
8 Mesin pengayakan 1.00 unit
Kapasitas pengolahan : 400 - 500 kg bahan baku per jam
Dimensi mesin : 200 x 60 x 80 cm
Material pengayak : Perforated Plate SS
Material rangka : besi UNP
Penggerak : diesel 8 HP
9 Pengadaan kendaraan bak roda 3 2.00 unit
10 Kereta dorong kecil 2.00 unit
11 Penangkal petir 1.00 unit
SUB JUMLAH 9 PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
10 PEKERJAAN PENUTUP LANTAI
1 Pasang keramik lantai 40 x 40 7.41 m2

2 Pasang keramik lantai 20 x 20 (Kamar Mandi) 1.20 m2
3 Keramik dinding 10x20 cm (Kamar mandi) 15.60
4 Rabat beton tebal 10 cm K.100 158.48 m3
SUB JUMLAH 10 PEKERJAAN PENUTUP LANTAI
1 Papan kruing penutup bak kompos 0.46 m3
SUB JUMLAH 11 PEKERJAAN LAIN-LAIN

Harga Satuan Jumlah Harga
Pekerjaan
( Rp. ) ( Rp. )
(f) (g) = (d x f )
87,312.50 7,341,988.73
64,625.00 2,683,361.35
379,445.00 4,656,767.22
38,225.00 1,627,108.29
16,309,225.58
521,594.70 4,104,272.22
926,900.70 28,733,921.70
300,735.60 49,254,175.83
76,490.70 25,910,536.21
44,687.50 15,137,488.44
333,311.00 10,999,263.00
574,948.00 1,793,837.76
135,933,495.15
1,128,605.50 3,514,477.53
1,128,605.50 2,127,985.67
1,128,605.50 3,690,137.07
1,128,605.50 3,197,294.24
176,013.75 5,716,926.60
332,378.75 16,712,003.55
343,887.50 16,844,503.86
414,878.75 14,371,814.78
14,910.50 160,223,338.57
90,488.20 2,852,188.06
229,250,669.93
71,326.75 13,382,396.16
94,270.00 17,687,031.67
431,942.50 7,407,813.88
114,504.50 3,927,504.35
42,404,746.06
1,316,535.00 3,176,535.65
119,147.00 2,382,940.10
5,559,475.75
270,036.25 1,728,232.00
985,184.20 1,576,294.72
270,036.25 864,116.00
985,184.20 1,576,294.72
465,399.00 321,125.31
270,036.25 2,268,304.50
465,399.00 642,250.62
465,399.00 130,311.72
145,502.50 1,885,712.40
145,502.50 1,955,553.60
286,000.00 1,930,500.00
350,000.00 350,000.00
15,228,695.59
183,865.00 12,400,407.20
45,809.50 3,089,530.11
15,489,937.30
43,719.50 14,809,587.15
42,757.00 293,313.02
15,102,900.17
2,500,000.00 2,500,000.00
250,000.00 3,000,000.00
45,000.00 45,000.00
35,000.00 175,000.00
35,000.00 70,000.00
250,000.00 250,000.00
20,000,000.00 20,000,000.00
22,500,000.00 22,500,000.00
22,180,000.00 44,360,000.00
500,000.00 1,000,000.00
15,000,000.00 15,000,000.00
108,900,000.00
276,661.00 2,050,058.01
260,986.00 313,183.20
1,016,851.00 161,145,787.34
163,509,028.55
2,250,000.00 1,026,000.00
1,026,000.00
Bidang Pekerjaan : C. PEKERJAAN BAK LINDI
Jumlah Harga
No Uraian Pekerjaan
( Rp )
(a) (b) (c)
C PEKERJAAN BAK LINDI

1 PEKERJAAN TANAH
2 PEKERJAAN BETON
JUMLAH C
Jumlah Harga
( Rp )
(c)
2,932,718.81
16,982,726.55
4,709,996.77
24,625,442.13
Bidang Pekerjaan : C. PEKERJAAN BAK LINDI
Volume
Pekerjaan
(a) (b) (d) (e)
C PEKERJAAN BAK LINDI
1 PEKERJAAN TANAH
1 Galian Tanah 9.43 m3

2 Urugan pasir 0.21 m3
3 Urugan tanah kembali 5.09 m3
4 Buangan tanah 4.35 m3
SUB JUMLAH 1 PEKERJAAN TANAH
2 PEKERJAAN BETON
1 Lantai kerja 0.21 m3

2 Beton bertulang
a Lantai K175, pembesian 100 kg 0.83 m3
b Dinding. K175, pembesian 100 kg 0.57 m3
c Bekesting 16.84 m2
d Pembesian 569.60 kg
SUB JUMLAH 2 PEKERJAAN BETON
1 Plat tutup manhole 2.00 buah

2 Pipa PVC dia 4 " AW 18.79 m'
3 Pompa penguras portable 1.00 buah
SUB JUMLAH 3 PEKERJAAN LAIN-LAIN

Pekerjaan
( Rp. ) ( Rp. )
(f) (g) = (d x f )
87,312.50 823,562.93
64,625.00 13,377.38
379,445.00 1,929,614.43
38,225.00 166,164.08
2,932,718.81
931,205.00 192,759.44
1,128,605.50 934,485.35
1,128,605.50 643,305.14
398,997.50 6,719,117.90
14,910.50 8,493,058.72
16,982,726.55
350,000.00 700,000.00
80,366.00 1,509,996.77
2,500,000.00 2,500,000.00
4,709,996.77
Bidang Pekerjaan : D. PEKERJAAN SARANA AIR BERSIH DAN SANITASI
Volume
Pekerjaan
(a) (b) (d) (e)
D PEKERJAAN SARANA AIR BERSIH DAN SANITASI

1 Pembuatan Sumur / sumur bor kedalaman 30 m
a Pengeboran ∅ 4" 30.00 m
b Reaming dari ∅ 4" ke ∅ 8" 30.00 m
c Pengadaan dan pemasangan pipa PVC ND 4" AW 30.00 m
d Melubangi pipa PVC ND 4" untuk screen 15.00 m
e Pembersihan sumur dengan water jet 4.00 jam
f Test kelurusan pipa 1.00 unit
g Beton tumbuk 1:3:5 0.25 m3
h Gravel pack 0.71 m3
i Dop PVC ND 4" 1.00 buah
2 Pengadaan Tandon air HDPE 500 lt dan accesories 1.00 unit
3 Jaringan air bersih dan accesories 36.00 m'
4 Pengadaan pompa +Acc 175 watt 1.00 unit
5 Selang plastik dia 1/2" 20.00 m'
6 Kran air dia 1/2" 4.00 buah
7 Pembuatan Bak kamar Mandi 1.00 unit
8 Pasang Floordrain 1.00 buah
9 Pasang Kloset Jongkok 1.00 buah
10 Pipa PVC ND 4" AW 12.00 m'
11 Pembuatan Septictank dan Peresapan
a Galian Tanah 2.83 m3
b Urugan Pasir 0.09 m3
c Lantai kerja 0.09 m2
d Bio septitank 1.00 unit
e Pipa dan accesoris 2.15 m'
JUMLAH D
Pekerjaan
( Rp. ) ( Rp. )
(f) (g) = (d x f )
157,300.00 4,719,000.00
144,466.67 4,334,000.00
80,366.00 2,410,980.00
21,450.00 321,750.00
126,500.00 506,000.00
533,500.00 533,500.00
931,205.00 232,801.25
325,600.00 231,176.00
63,628.13 63,628.13
1,300,000.00 1,300,000.00
10,000.00 360,000.00
750,000.00 750,000.00
15,000.00 300,000.00
10,000.00 40,000.00
2,045,953.47 2,045,953.47
520,162.50 520,162.50
692,703.00 692,703.00
80,366.00 964,392.00
87,312.50 246,870.28
64,625.00 5,710.09
931,205.00 82,278.75
10,790,000.00 10,790,000.00
55,000.00 118,250.00
31,569,155.47
Bidang Pekerjaan : E. PEKERJAAN SALURAN
Volume
Pekerjaan
(a) (b) (d) (e)
E PEKERJAAN SALURAN
1 Saluran U.20 Keliling
a Pasang Buis U.20 69.52 m'
b Pas Batu Bata Merah di Saluran U 44.49 m2
c Plesteran Saluran U 115.40 m2
2 Saluran MD.40
a Galian tanah 14.86 m3
b Urugan pasir 0.78 m3
c Pasangan batu belah camp 1 pc : 5 ps 9.21 m3
d Plesteran 31.28 m2
e Acian 31.28 m2
JUMLAH E
Pekerjaan
( Rp. ) ( Rp. )
(f) (g) = (d x f )
35,100.00 2,440,152.00
300,735.60 13,380,568.90
75,348.90 8,695,504.18
87,312.50
64,625.00
926,900.70 8,538,053.11
75,348.90 2,357,214.99
44,687.50 1,398,003.75
36,809,496.93
ANA ANGGARAN BIAYA (RAB)
Bidang Pekerjaan : F. KELENGKAPAN KERJA
No. Uraian Pekerjaan Volume

Pekerjaan
( a) (b) (c)
F PEKERJAAN PAGAR
1 Galian Tanah 10.57
2 Urugan Pasir 1.36
3 Pagar BRC 120 A2 25.00
4 Tiang GI 2" 35.00
5 Pasangan Batu belah camp 1 pc : 5 ps 39.92
6 Pasangan Batu bata merah 1 pc : 5 ps 14.21
Pekerjaan Beton
7 Beton Sloof (Tulangan 150 kg) 0.87
8 Beton Kolom (Tulangan 150 kg) 0.13
Pekerjaan Bekisting
9 Bekisting Sloof 18.11
10 Bekisting Kolom 2.79
11 Pembesian 150.51
12 Hole drain / suling-suling 36.23
13 Plesteran 28.43
14 Acian 28.43
JUMLAH F
Satuan Harga Satuan Jumlah Harga
Pekerjaan
( Rp. ) ( Rp. )
(d) (e) ( f) = (c x e)
m3 87,312.50 922,893.13
m3 64,625.00 87,890.00
lembar 420,000.00 10,500,000.00
m' 45,000.00 1,575,000.00
m3 926,900.70 37,001,875.94
m3 300,735.60 4,273,452.88
m3 1,128,605.50 981,886.79
m3 1,128,605.50 146,718.72
m2 176,013.75 3,187,609.01
m2 332,378.75 927,336.71
kg 14,910.50 2,244,179.36
m' 323,864.20 11,733,599.97
m2 75,348.90 2,142,169.23
m2 44,687.50 1,270,465.63
76,995,077.34
ANA ANGGARAN BIAYA (RAB)
Bidang Pekerjaan : F. KELENGKAPAN KERJA
No. Uraian Pekerjaan Volume

Pekerjaan
( a) (b) (c)
G KELENGKAPAN KERJA
1 Pakaian Kerja (Wearpack) 3.00
2 Topi helm 3.00
3 Sepatu kerja Lapangan 3.00
4 Sarung Tangan 3.00
5 Cangkul biasa 3.00
6 Cangkul Garpu 3.00
JUMLAH G
Satuan Harga Satuan Jumlah Harga
Pekerjaan
( Rp. ) ( Rp. )
(d) (e) ( f) = (c x e)
buah 100,000.00 300,000.00

buah 75,000.00 225,000.00
buah 150,000.00 450,000.00
buah 50,000.00 150,000.00
buah 100,000.00 300,000.00
buah 100,000.00 300,000.00
1,725,000.00
ANALISA HARGA SATUAN PEKERJAAN
Harga Satuan
NO URAIAN SATUAN KOEFISIEN
(Rp.)
a b c d e
A. ANALISA PEKERJAAN PERSIAPAN
1 1 Ls Foto dokumentasi proyek dan pembuatan Laporan
A. BAHAN :
1 Sewa Alat / Kamera 1.0000 unit 150,000.00
2 Cuci cetak 90.0000 bh 2,000.00
3 Kertas A4 2.0000 rim 40,000.00
4 Kertas A3 2.0000 rim 80,000.00
5 Sewa Komputer 1.0000 unit 450,000.00
6 Sewa Printer A3 1.0000 unit 250,000.00
7 Sewa Printer A4 1.0000 unit 150,000.00
8 Cetak (poto copy) 2 x 1.0000 ls 2,400,000.00
9 Penjilidan 3.0000 buku 100,000.00
Jumlah Harga Bahan
B. TENAGA :
Jumlah Harga Tenaga Kerja

C PERALATAN
Jumlah Harga Peralatan

D Jumlah Harga Tenaga, Bahan & Peralatan ( A + B + C )
E Overhead + Profit (Max 10%) 10%
F Harga Satuan Pekerjaan ( D + E )
2 1 Set As Built Drawing (1 Set + 2 Copy)

A. BAHAN :
1 Cetak Kertas A3 1.0000 ls 4,500,000.00
2 Cetak (poto copy) 2 x 1.0000 ls 4,800,000.00
3 Penjilidan 3.0000 buku 100,000.00
Jumlah Harga Bahan
B. TENAGA :

C PERALATAN

3 1 Bulan Penyediaan Listrik Kerja
Page 25 of 343
A. BAHAN :
1 Sewa Generator 30.0000 hr 250,000.00
2 Bahan bakar solar 182.0000 ltr 13,500.00
3 Pengkabelan 30% dari total biaya 1.0000 ls 2,250,000.00
Jumlah Harga Bahan
B. TENAGA :
1 Operator Listrik 30.0000 hr 124,000.00
C PERALATAN

4 1 Ls Penyediaan Air Kerja

A. BAHAN :
1 Bor Pantek + pemipaan dalam sumur 1.0000 ls 7,500,000.00
2 Pemipaan site 50.0000 mtr 27,500.00
3 Pompa hisap Grunpos 450 watt 1.0000 ls 3,500,000.00
4 Tempat Penampungan air 1.0000 ls 1,500,000.00
Jumlah Harga Bahan
B. TENAGA :

C PERALATAN

5 Pembuatan 1 m2 pagar sementara dari kayu tinggi 2 meter

A TENAGA KERJA
1 Pekerja OH 0.4000 100,000.00
2 Tukang Kayu OH 0.2000 125,000.00
3 Kepala Tukang OH 0.0200 150,000.00
4 Mandor OH 0.0200 175,000.00
B BAHAN
1 Dolken kayu 8-10/400 cm btg 1.2500 20,000.00
2 Semen portland kg 5.0000 1,500.00
3 Pasir beton m3 0.0050 250,000.00
Page 26 of 343
4 Koral beton m3 0.0090 250,000.00
5 Kayu 5/7 m3 0.0720 1,690,000.00
6 Paku biasa 2” – 5” kg 0.0600 17,000.00
7 Residu ltr 0.4000 15,000.00
Jumlah Harga Bahan
C PERALATAN

6 Pembuatan 1 m2 pagar sementara dari seng gelombang tinggi 2 meter

A TENAGA KERJA
1 Pekerja OH 0.2000 100,000.00
2 Tukang Kayu OH 0.4000 125,000.00
3 Kepala Tukang OH 0.0200 150,000.00
4 Mandor OH 0.0200 175,000.00
B BAHAN
3 Seng gelombang lbr 1.2000 65,000.00
4 Pasir beton m3 0.0050 250,000.00
5 Koral beton m3 0.0090 250,000.00
6 Kayu 5/7 m3 0.0720 1,690,000.00
7 Paku biasa 2” – 5” kg 0.0600 17,000.00
8 Meni besi ltr 0.4500 20,000.00
Jumlah Harga Bahan
C PERALATAN

7 Pembuatan 1 m2 pagar sementara dari kawat duri tinggi 1,8 meter

A TENAGA KERJA
1 Pekerja OH 0.2000 100,000.00
2 Tukang Kayu OH 0.3000 125,000.00
3 Kepala Tukang OH 0.0200 150,000.00
4 Mandor OH 0.0200 175,000.00
Page 27 of 343
B BAHAN
3 kawat duri m' 25.0000 28,750.00
4 Pasir beton m3 0.0050 250,000.00
5 Koral beton m3 0.0090 250,000.00
6 Paku biasa 2” – 5” kg 0.0600 17,000.00
Jumlah Harga Bahan
C PERALATAN

8 Pengukuran dan pemasangan 1 m’ Bouwplank

A TENAGA KERJA
1 Pekerja OH 0.1000 100,000.00
2 Tukang Kayu OH 0.1000 125,000.00
3 Kepala Tukang OH 0.0100 150,000.00
4 Mandor OH 0.0050 175,000.00
B BAHAN
1 Kayu 5/7 m3 0.0120 1,750,000.00
2 Paku biasa 2” – 5” kg 0.0200 15,000.00
3 Kayu papan 3/20 m3 0.0070 4,900,000.00
Jumlah Harga Bahan
C PERALATAN

9 (K3) Pembuatan 1 m2 kantor sementara lantai plesteran

A TENAGA KERJA
1 Pekerja OH 2.0000 100,000.00
2 Tukang Kayu OH 2.0000 125,000.00
3 Tukang Batu OH 1.0000 125,000.00
4 Kepala Tukang OH 0.3000 150,000.00
5 Mandor OH 0.0500 175,000.00
B BAHAN
Page 28 of 343
2 Kayu m3 0.1800 1,750,000.00
3 Paku biasa kg 0.0800 15,000.00
4 Besi strip kg 1.1000 18,000.00
6 Pasir pasang m3 0.1500 273,000.00
7 Pasir beton m3 0.1000 273,000.00
8 Koral beton m3 0.1500 261,000.00
9 Bata merah bh 30.0000 850.00
10 Seng plat lbr 0.2500 50,000.00
11 Jendela Nako bh 0.2000 450,000.00
12 Kaca polos m2 0.0800 95,000.00
13 Kunci tanam bh 0.1500 125,000.00
14 Plywood 4 mm lbr 0.0600 55,000.00
Jumlah Harga Bahan
C PERALATAN

10 (K3) Pembuatan 1 m2 rumah jaga (konstruksi kayu)

A TENAGA KERJA
1 Pekerja OH 1.0000 100,000.00
2 Tukang Kayu OH 1.5000 125,000.00
3 Kepala Tukang OH 0.1500 150,000.00
4 Mandor OH 0.0500 175,000.00
B BAHAN
2 Kayu m3 0.2760 4,650,000.00
3 Paku biasa kg 0.7000 15,000.00
4 Seng Gelombang kg 1.5000 35,000.00
Jumlah Harga Bahan
C PERALATAN

11 (K3) Pembuatan 1 m2 gudang semen dan peralatan
Page 29 of 343
A TENAGA KERJA
1 Pekerja OH 1.0000 100,000.00
2 Tukang Kayu OH 2.0000 125,000.00
3 Kepala Tukang OH 0.2000 150,000.00
4 Mandor OH 0.0500 175,000.00
B BAHAN
2 Kayu m3 0.2100 135,000.00
3 Paku biasa kg 0.3000 765,000.00
5 pasir beton m3 0.0300 273,000.00
6 Koral beton m3 0.0500 261,000.00
7 seng gelombang lbr 1.5000 87,500.00
8 seng plat lbr 0.2500 87,500.00
Jumlah Harga Bahan
C PERALATAN

12 (K3) Pembuatan 1 m2 bedeng pekerja

A TENAGA KERJA
1 Pekerja OH 1.0000 100,000.00
2 Tukang Kayu OH 2.0000 125,000.00
3 Kepala Tukang OH 0.2000 150,000.00
4 Mandor OH 0.0500 175,000.00
B BAHAN
2 Kayu m3 0.1860 750,000.00
3 Paku biasa kg 0.3000 85,000.00
5 pasir beton m3 0.0300 273,000.00
6 Koral beton m3 0.0500 261,000.00
7 seng gelombang lbr 1.5000 87,500.00
8 plywood 4mm lbr 1.3500 90,000.00
Jumlah Harga Bahan
C PERALATAN
Page 30 of 343
13 (K3) Pembersihan 1 m2 lapangan dan perataan

A TENAGA KERJA
1 Pekerja OH 0.1000 100,000.00
2 Mandor OH 0.0500 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

14 (K3) Pembuatan 1 m2 steger/perancah dari bambu

A TENAGA KERJA
1 Pekerja OH 1.0000 100,000.00
2 Tukang Kayu OH 2.0000 125,000.00
3 Kepala Tukang OH 0.2000 150,000.00
4 Mandor OH 0.0500 175,000.00
B BAHAN
1 Bambu diameter 6-8/600 cm btg 1.2500 15,000.00
2 Tali ijuk m3 0.1860 125,000.00
Jumlah Harga Bahan
C PERALATAN

15 Pembuatan 1 buah kotak adukan ukuran 40cmx50cmx25cm

A TENAGA KERJA
1 Tukang Kayu OH 0.3000 125,000.00
2 Kepala Tukang OH 0.0300 150,000.00
B BAHAN
Page 31 of 343
1 Kayu papam kelas III m3 0.0360 1,750,000.00
2 Kayu balok 5/7 kelas III m3 0.0140 1,500,000.00
3 Paku biasa kg 0.0800 15,000.00
Jumlah Harga Bahan
C PERALATAN

16 Pembuatan 1 m2 jalan sementara

A TENAGA KERJA
1 Pekerja OH 1.0000 100,000.00
2 Mandor OH 0.0050 175,000.00
B BAHAN
1 Batu belah m3 0.1500 145,000.00
2 Batu pecah m3 0.0900 250,000.00
3 Pasir pasang m3 0.0100 210,000.00
Jumlah Harga Bahan
C PERALATAN

17 Pembongkaran 1m3 beton bertulang

A TENAGA KERJA
1 Pekerja OH 13.3340 100,000.00
2 Mandor OH 0.6660 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

Page 32 of 343
18 Pembongkaran 1m3 dinding tembok bata
A TENAGA KERJA
1 Pekerja OH 1.0001 100,000.00
2 Mandor OH 0.0500 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

E Jumlah Harga Peralatan 10%
F Jumlah Harga Tenaga, Bahan & Peralatan ( A + B + C )
19 Pemasangan 1m2 pagar kawat jaring galvanis panjang 240 cm

A TENAGA KERJA
1 Pekerja OH 0.0420 100,000.00
2 Tukang OH 0.0040 125,000.00
3 Kepala Tukang OH 0.0020 150,000.00
4 Mandor OH 0.0420 175,000.00
B BAHAN
Kawat jaring lbr 0.1434 25,000.00
Jumlah Harga Bahan

C PERALATAN

3 Pemasangan 1m2 panel beton pracetak 5x50x213cm

A TENAGA KERJA
1 Pekerja OH 0.3750 100,000.00
2 Tukang OH 0.1250 125,000.00
3 Kepala Tukang OH 0.0120 150,000.00
4 Mandor OH 0.0190 175,000.00
B BAHAN
1 Panel beton pracetak lbr 0.9860
2 kolom beton pracetak btg 0.5250
Page 33 of 343
3 semen PC kg 45.0000 1,500.00
4 pasir beton m3 0.0740 273,000.00
5 koral m3 0.1460 261,000.00
Jumlah Harga Bahan

C PERALATAN

E Jumlah Harga Tenaga, Bahan & Peralatan ( A + B + C ) 10%
F 0
B. HARGA SATUAN PEKERJAAN TANAH

1 Penggalian 1 m3 tanah biasa sedalam 1 m
A TENAGA KERJA
1 Pekerja OH 0.7500 100,000.00
2 Mandor OH 0.0250 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.9000 100,000.00
2 Mandor OH 0.0450 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

Page 34 of 343

A TENAGA KERJA
1 Pekerja OH 1.0500 100,000.00
2 Mandor OH 0.0670 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

4 Menggali 1 m3 tanah keras sedalam 1 m

A TENAGA KERJA
1 Pekerja OH 1.0000 100,000.00
2 Mandor OH 0.0320 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

5 Menggali 1 m3 tanah cadas sedalam 1 m

A TENAGA KERJA
1 Pekerja OH 1.5000 100,000.00
2 Mandor OH 0.0600 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN
Page 35 of 343
6 Menggali 1 m3 tanah lumpur sedalam 1 m

A TENAGA KERJA
1 Pekerja OH 1.2000 100,000.00
2 Mandor OH 0.0450 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

7 Pengerjaan stripping 1 m2 tanah tebing setinggi 1 meter

A TENAGA KERJA
1 Pekerja OH 0.0500 100,000.00
2 Mandor OH 0.0050 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

8 (K3) Pembuangan 1 m3 tanah sejauh 30 meter

A TENAGA KERJA
1 Pekerja OH 0.3300 100,000.00
2 Mandor OH 0.0100 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN
Page 36 of 343

9 Pengurugan kembali 1 m3 galian tanah

A TENAGA KERJA
1 Pekerja OH 0.5000 100,000.00
2 Mandor OH 0.0500 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

11 Pengurugan 1 m3 dengan pasir urug

A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Mandor OH 0.0100 175,000.00
B BAHAN
1 Pasir urug m3 1.2000 261,000.00
Jumlah Harga Bahan
C PERALATAN

12 Pengurugan 1 m3 lapisan pudel campuran 1kp:3PP:7TL

A TENAGA KERJA
Page 37 of 343
1 Pekerja OH 0.8000 100,000.00
2 tukang OH 0.4000 125,000.00
3 kepala tukang OH 0.0400 150,000.00
4 Mandor OH 0.0800 175,000.00
B BAHAN
1 Kapur padam m3 0.1350 85,000.00
2 Pasir pasang m3 0.4000 273,000.00
3 tanah liat m3 0.9480 22,000.00
Jumlah Harga Bahan

C PERALATAN

13 Pemasangan 1m2 lapisan ijuk tebal 10 cm untuk bidang resapan

A TENAGA KERJA
1 Pekerja OH 0.1500 100,000.00
2 Mandor OH 0.0150 175,000.00
B BAHAN
1 ijuk kg 6.0000 25,000.00
Jumlah Harga Bahan

C PERALATAN

D TENAGA KERJA
E Pekerja 10%
F tukang
14 Pengurugan 1 m3 sirtu padat

A TENAGA KERJA
1 Pekerja OH 0.2500 100,000.00
2 Mandor OH 0.0250 175,000.00
B BAHAN
1 Sirtu m3 1.2000 263,400.00
Jumlah Harga Bahan
C PERALATAN
Page 38 of 343

C. HARGA SATUAN PEKERJAAN PONDASI

1 Pemasangan 1 m3 pondasi batu belah campuran 1SP : 3PP
A TENAGA KERJA
1 Pekerja OH 1.5000 100,000.00
2 Tukang batu OH 0.7500 125,000.00
3 Kepala tukang OH 0.0750 150,000.00
4 Mandor OH 0.0750 175,000.00
B BAHAN
1 Batu belah m3 1.2000 185,000.00
3 Pasir pasang m3 0.4850 273,000.00
Jumlah Harga Bahan
C PERALATAN


A TENAGA KERJA
1 Pekerja OH 1.5000 100,000.00
2 Tukang batu OH 0.7500 125,000.00
3 Kepala tukang OH 0.0750 150,000.00
4 Mandor OH 0.0750 175,000.00
B BAHAN
1 Batu belah m3 1.1000 185,000.00
3 Pasir pasang m3 0.5200 273,000.00
Jumlah Harga Bahan
C PERALATAN

Page 39 of 343

A TENAGA KERJA
1 Pekerja OH 1.5000 100,000.00
2 Tukang batu OH 0.7500 125,000.00
3 Kepala tukang OH 0.0750 150,000.00
4 Mandor OH 0.0750 175,000.00
B BAHAN
1 Batu belah m3 1.2000 185,000.00
3 Pasir pasang m3 0.5440 273,000.00
Jumlah Harga Bahan
C PERALATAN


A TENAGA KERJA
1 Pekerja OH 1.5000 100,000.00
2 Tukang batu OH 0.7500 125,000.00
3 Kepala tukang OH 0.0750 150,000.00
4 Mandor OH 0.0750 175,000.00
B BAHAN
1 Batu belah m3 1.2000 185,000.00
3 Pasir pasang m3 0.5610 273,000.00
Jumlah Harga Bahan
C PERALATAN


A TENAGA KERJA
1 Pekerja OH 1.5000 100,000.00
Page 40 of 343
2 Tukang batu OH 0.7500 125,000.00
3 Kepala tukang OH 0.0750 150,000.00
4 Mandor OH 0.0750 175,000.00
B BAHAN
1 Batu belah m3 1.2000 185,000.00
3 Pasir pasang m3 0.5840 273,000.00
Jumlah Harga Bahan
C PERALATAN

6 Pemasangan 1 m3 pondasi batu belah campuran 1SP : 1KP : 8PP

A TENAGA KERJA
1 Pekerja OH 1.5000 100,000.00
2 Tukang batu OH 0.7500 125,000.00
3 Kepala tukang OH 0.0750 150,000.00
4 Mandor OH 0.0750 175,000.00
B BAHAN
1 Batu belah m3 1.2000 185,000.00
2 Kapur m3 0.1700 85,000.00
4 Pasir pasang m3 0.3400 273,000.00
Jumlah Harga Bahan
C PERALATAN

7 Pemasangan 1 m3 pondasi batu belah campuran 1SP : 3KP : 10PP

A TENAGA KERJA
1 Pekerja OH 1.5000 100,000.00
2 Tukang batu OH 0.7500 125,000.00
3 Kepala tukang OH 0.0750 150,000.00
4 Mandor OH 0.0750 175,000.00
Page 41 of 343
B BAHAN
1 Batu belah m3 1.2000 185,000.00
2 Kapur m3 0.1470 85,000.00
4 Pasir pasang m3 0.4920 273,000.00
Jumlah Harga Bahan
C PERALATAN

8 Pemasangan 1 m3 pondasi batu belah campuran 1/4SP : 1KP : 4PP

A TENAGA KERJA
1 Pekerja OH 1.5000 100,000.00
2 Tukang batu OH 0.7500 125,000.00
3 Kepala tukang OH 0.0750 150,000.00
4 Mandor OH 0.0750 175,000.00
B BAHAN
1 Batu belah m3 1.2000 185,000.00
2 Kapur m3 0.1310 85,000.00
4 Pasir pasang m3 0.5230 273,000.00
Jumlah Harga Bahan
C PERALATAN

9 Pemasangan 1 m3 batu kosong (anstamping)

A TENAGA KERJA
1 Pekerja OH 0.7800 100,000.00
2 Tukang batu OH 0.3900 125,000.00
3 Kepala tukang OH 0.0390 150,000.00
4 Mandor OH 0.0390 175,000.00
B BAHAN
1 Batu belah m3 1.2000 185,000.00
2 Pasir urug m3 0.4320 261,000.00
Page 42 of 343
Jumlah Harga Bahan
C PERALATAN

10 Pemasangan 1 m3 pondasi siklop, 60% beton campuran 1SP:2PB:3Kr dan 40% batu belah
A TENAGA KERJA
1 Pekerja OH 3.4000 100,000.00
2 Tukang batu OH 0.8500 125,000.00
3 Kepala tukang OH 0.8500 150,000.00
4 Mandor OH 0.1700 175,000.00
B BAHAN
1 Batu belah m3 0.4800 185,000.00
3 Pasir beton m3 0.3120 273,000.00
4 kerikil m3 0.4680 261,000.00
5 besi beton kg 126.0000 11,000.00
6 kawat beton kg 1.8000 17,000.00
Jumlah Harga Bahan
C PERALATAN

D Jumlah Harga Peralatan
F Overhead + Profit (Max 10%)
11 Pemasangan 1m3 pondasi sumuran, diameter 100 cm

A TENAGA KERJA
1 Pekerja OH 2.4000 100,000.00
2 Tukang batu OH 0.8000 125,000.00
3 Kepala tukang OH 0.0800 150,000.00
4 Mandor OH 0.1190 175,000.00
B BAHAN
1 Batu belah m3 0.4500 185,000.00
3 Pasir beton m3 0.3120 273,000.00
4 kerikil m3 0.4680 261,000.00
Jumlah Harga Bahan
Page 43 of 343
C PERALATAN

D Harga Satuan Pekerjaan ( D + E )
E 0 10%
F Pemasangan 1 m3 pondasi batu belah campuran 1SP : 1KP : 8PP
D. HARGA SATUAN PEKERJAAN BETON

1 Membuat 1 m3 beton mutu f’c = 7,4 MPa (K100), slump (12 +2) cm, w/c = 0,78
A TENAGA KERJA
1 Pekerja OH 1.6500 100,000.00
2 Tukang batu OH 0.2750 125,000.00
3 Kepala tukang OH 0.0280 150,000.00
4 Mandor OH 0.0830 175,000.00
B BAHAN
2 Pasir beton kg 869.0000 195.00
3 Kerikil max. 30 m kg 999.0000 145.00
4 Air ltr 215.0000 100.00
Jumlah Harga Bahan
C PERALATAN

D 0
2 Membuat 1 m3 beton mutu f’c = 9,8 MPa (K125), slump (12 +2) cm, w/c = 0,78
A TENAGA KERJA
1 Pekerja OH 1.6500 100,000.00
2 Tukang batu OH 0.2750 125,000.00
3 Kepala tukang OH 0.0280 150,000.00
4 Mandor OH 0.0830 175,000.00
B BAHAN
2 Pasir beton kg 828.0000 195.00
3 Kerikil max. 30 m kg 1,012.0000 145.00
4 Air ltr 215.0000 100.00
Jumlah Harga Bahan
C PERALATAN
Page 44 of 343
3 Membuat 1 m3 beton mutu f’c = 12,2 MPa (K 150), slump (12 +2) cm, w/c = 0,72
A TENAGA KERJA
1 Pekerja OH 1.6500 100,000.00
2 Tukang batu OH 0.2750 125,000.00
3 Kepala tukang OH 0.0280 150,000.00
4 Mandor OH 0.0830 175,000.00
B BAHAN
2 Pasir beton kg 799.0000 195.00
3 Kerikil max. 30 m kg 1,017.0000 145.00
4 Air ltr 215.0000 100.00
Jumlah Harga Bahan
C PERALATAN

4 Membuat 1 m3 lantai kerja beton f’c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87
A TENAGA KERJA
1 Pekerja OH 1.2000 100,000.00
2 Tukang batu OH 0.2000 125,000.00
3 Kepala tukang OH 0.0200 150,000.00
4 Mandor OH 0.0600 175,000.00
B BAHAN
2 Pasir beton kg 893.0000 195.00
3 Kerikil max. 30 m kg 1,027.0000 145.00
4 Air lt 200.0000 100.00
Jumlah Harga Bahan
C PERALATAN

Page 45 of 343
A TENAGA KERJA
1 Pekerja OH 1.6500 100,000.00
2 Tukang batu OH 0.2750 125,000.00
3 Kepala tukang OH 0.0280 150,000.00
4 Mandor OH 0.0830 175,000.00
B BAHAN
2 Pasir beton kg 760.0000 195.00
3 Kerikil max. 30 m kg 1,029.0000 145.00
4 Air ltr 215.0000 100.00
Jumlah Harga Bahan
C PERALATAN

6 Membuat 1 m3 beton mutu f’c = 16,9 Mpa (K 200), slump (12 +2) cm, w/c = 0,61
A TENAGA KERJA
1 Pekerja OH 1.6500 100,000.00
2 Tukang batu OH 0.2750 125,000.00
3 Kepala tukang OH 0.0280 150,000.00
4 Mandor OH 0.0830 175,000.00
B BAHAN
2 Pasir beton kg 731.0000 195.00
3 Kerikil max. 30 m kg 1,031.0000 145.00
4 Air ltr 215.0000 100.00
Jumlah Harga Bahan
C PERALATAN

Page 46 of 343
A TENAGA KERJA
1 Pekerja OH 1.6500 100,000.00
2 Tukang batu OH 0.2750 125,000.00
3 Kepala tukang OH 0.0280 150,000.00
4 Mandor OH 0.0830 175,000.00
B BAHAN
2 Pasir beton kg 698.0000 195.00
3 Kerikil max. 30 m kg 1,047.0000 145.00
4 Air ltr 215.0000 100.00
Jumlah Harga Bahan
C PERALATAN

A TENAGA KERJA
1 Pekerja OH 2.1000 100,000.00
2 Tukang batu OH 0.3500 125,000.00
3 Kepala tukang OH 0.0350 150,000.00
4 Mandor OH 0.1050 175,000.00
B BAHAN
2 Pasir beton kg 667.0000 195.00
3 Kerikil max. 30 m kg 1,000.0000 145.00
4 Air lt 215.0000 100.00
Jumlah Harga Bahan
C PERALATAN

13 Membuat 1 m3 beton mutu f’c = 30 MPa, slump (12 +2) cm, w/c = 0,48
A TENAGA KERJA
1 Pekerja OH 1.0000 100,000.00
2 Tukang batu OH 0.2500 125,000.00
Page 47 of 343
3 Kepala tukang OH 0.0250 150,000.00
4 Mandor OH 0.1000 175,000.00
B BAHAN
1 Ready Mix f'c-30 Mpa m3 1.0200 870,000.00
Jumlah Harga Bahan
C PERALATAN
1 Pompa dan Conveyor Beton Sewa-hari 0.1200 3,200,000.00

14 Membuat 1 m3 beton mutu f’c = 35 MPa, slump (12 +2) cm, w/c = 0,48
A TENAGA KERJA
1 Pekerja OH 1.0000 100,000.00
2 Tukang batu OH 0.2500 125,000.00
3 Kepala tukang OH 0.0250 150,000.00
4 Mandor OH 0.1000 175,000.00
B BAHAN
1 Ready Mix f'c-30 Mpa m3 1.0200 950,000.00
Jumlah Harga Bahan
C PERALATAN
1 Pompa dan Conveyor Beton Sewa-hari 0.1200 3,200,000.00

15 Membuat 1 m3 beton kedap air dengan strorox - 100

A TENAGA KERJA
1 Pekerja OH 2.1000 100,000.00
2 Tukang batu OH 0.3500 125,000.00
3 Kepala tukang OH 0.0350 150,000.00
4 Mandor OH 0.1050 175,000.00
B BAHAN
2 Pasir beton m3 0.4800 195.00
3 Kerikil max. 30 m m3 0.8000 145.00
Page 48 of 343
4 Strorox - 100 kg 1.2000 100.00
Jumlah Harga Bahan
C PERALATAN

16 Pemasangan 1m' PVC waterstop lebar 150 mm

A TENAGA KERJA
1 Pekerja OH 0.0600 100,000.00
2 Tukang batu OH 0.0300 125,000.00
3 Kepala tukang OH 0.0030 150,000.00
4 Mandor OH 0.0030 175,000.00
B BAHAN
1 Waterstop lebar 150 mm m3 1.0500 58,500.00
Jumlah Harga Bahan

C PERALATAN

17 Pemasangan 1m' PVC waterstop lebar 200 mm

A TENAGA KERJA
1 Pekerja OH 0.0700 100,000.00
2 Tukang batu OH 0.0350 125,000.00
3 Kepala tukang OH 0.0400 150,000.00
4 Mandor OH 0.0700 175,000.00
B BAHAN
1 Waterstop lebar 200 mm m3 1.0500 76,700.00
Jumlah Harga Bahan

C PERALATAN

Page 49 of 343
18 Pemasangan 1m' PVC waterstop lebar 230-320 mm

A TENAGA KERJA
1 Pekerja OH 0.0800 100,000.00
2 Tukang batu OH 0.0400 125,000.00
3 Kepala tukang OH 0.0040 150,000.00
4 Mandor OH 0.0040 175,000.00
B BAHAN
1 Waterstop lebar 230-320 mm m3 1.0500 144,300.00
Jumlah Harga Bahan

C PERALATAN

19 Pekerjaan Beton Ready Mix K-300

A TENAGA KERJA
1 Pekerja OH 1.6500 100,000.00
2 Tukang batu OH 0.2750 125,000.00
3 Kepala tukang OH 0.0280 150,000.00
4 Mandor OH 0.0830 175,000.00
B BAHAN
1 Beton Ready Mix K-300 m3 1.0000 860,000.00
Jumlah Harga Bahan
C PERALATAN
1 Alat bantu (pompa, selang, tes lab) ls 1.0000 50,000.00
20 Pekerjaan Beton Ready Mix K-350

A TENAGA KERJA
1 Pekerja OH 1.6500 100,000.00
2 Tukang batu OH 0.2750 125,000.00
3 Kepala tukang OH 0.0280 150,000.00
4 Mandor OH 0.0830 175,000.00
Page 50 of 343
B BAHAN
1 Beton Ready Mix K-350 m3 1.0000 880,000.00
Jumlah Harga Bahan
C PERALATAN
1 Alat bantu (pompa, selang, tes lab) ls 1.0000 50,000.00
21 Pembesian 1 kg dengan besi polos atau besi ulir

A TENAGA KERJA
1 Pekerja OH 0.0070 100,000.00
2 Tukang besi OH 0.0070 125,000.00
3 Kepala tukang OH 0.0007 150,000.00
4 Mandor OH 0.0004 175,000.00
B BAHAN
1 Besi beton polos/ulir kg 1.0500 11,000.00
2 Kawat beton kg 0.0150 17,000.00
Jumlah Harga Bahan
C PERALATAN

22 Pembesian 10 kg kabel prestressed polos/strands

A TENAGA KERJA
1 Pekerja OH 0.0500 100,000.00
2 Tukang besi OH 0.0500 125,000.00
3 Kepala tukang OH 0.0500 150,000.00
4 Mandor OH 0.0300 175,000.00
B BAHAN
1 Besi prestressed polos/ulir kg 10.5000 18,000.00
2 Kawat beton kg 0.1000 17,000.00
Jumlah Harga Bahan
C PERALATAN
Page 51 of 343
D Overhead + Profit (Max 10%)
E Harga Satuan Pekerjaan ( D + E ) 10%
F 0
23 Pemasangan 1 m2 jaring kawat baja (wiremesh M8)

A TENAGA KERJA
1 Pekerja OH 0.0250 100,000.00
2 Tukang besi OH 0.0250 125,000.00
3 Kepala tukang OH 0.0250 150,000.00
4 Mandor OH 0.0010 175,000.00
B BAHAN
1 Wiremesh M8 m2 1.1000 50,705.47
2 Kawat beton kg 0.0500 17,000.00
Jumlah Harga Bahan
C PERALATAN

24 Pemasangan 1 m2 jaring kawat baja (wiremesh M10)

A TENAGA KERJA
1 Pekerja OH 0.0250 100,000.00
2 Tukang besi OH 0.0250 125,000.00
3 Kepala tukang OH 0.0250 150,000.00
4 Mandor OH 0.0010 175,000.00
B BAHAN
1 Wiremesh M10 m2 1.1000 80,070.55
2 Kawat beton kg 0.0500 17,000.00
Jumlah Harga Bahan
C PERALATAN

25 (K3) Pemasangan 1 m2 bekisting untuk pondasi (2x pakai)

A TENAGA KERJA
1 Pekerja OH 0.5200 100,000.00
Page 52 of 343
2 Tukang kayu OH 0.2600 125,000.00
3 Kepala tukang OH 0.0260 150,000.00
4 Mandor OH 0.0260 175,000.00
B BAHAN
1 Kayu kelas III (75%) m3 0.0300 1,750,000.00
2 Paku 5-10 cm kg 0.3000 15,000.00
3 Minyak bekisting ltr 0.1000 35,000.00
Jumlah Harga Bahan
C PERALATAN

26 (K3) Pemasangan 1 m2 bekisting untuk sloof (2x pakai)

A TENAGA KERJA
1 Pekerja OH 0.5200 100,000.00
2 Tukang kayu OH 0.2600 125,000.00
3 Kepala tukang OH 0.0260 150,000.00
4 Mandor OH 0.0260 175,000.00
B BAHAN
1 Kayu kelas III (75%) m3 0.0338 1,750,000.00
2 Paku 5-10 cm kg 0.3000 15,000.00
Jumlah Harga Bahan
C PERALATAN

27 (K3) Pemasangan 1 m2 bekisting untuk kolom (2x Pakai)

A TENAGA KERJA
1 Pekerja OH 0.6600 100,000.00
2 Tukang kayu OH 0.3300 125,000.00
3 Kepala tukang OH 0.0330 150,000.00
4 Mandor OH 0.0330 175,000.00
B BAHAN
Page 53 of 343
1 Kayu kelas III (75%) m3 0.0300 1,750,000.00
2 Paku 5-10 cm kg 0.4000 15,000.00
4 Balok kayu kelas II (75%) m3 0.0113 4,650,000.00
5 Plywood tebal 9 mm (75%) lbr 0.2625 110,000.00
6 Dolken kayu dia. 8-10cm –panjang 4 m (75%) btg 1.5000 25,000.00
Jumlah Harga Bahan
C PERALATAN

28 (K3) Pemasangan 1 m2 bekisting untuk balok (2x Pakai)

A TENAGA KERJA
1 Pekerja OH 0.6600 100,000.00
2 Tukang kayu OH 0.3300 125,000.00
3 Kepala tukang OH 0.0330 150,000.00
4 Mandor OH 0.0330 175,000.00
B BAHAN
1 Kayu kelas III (75%) m3 0.0300 1,750,000.00
2 Paku 5-10 cm kg 0.4000 15,000.00
Jumlah Harga Bahan
C PERALATAN

29 (K3) Pemasangan 1 m2 bekisting untuk lantai (2x Pakai)

A TENAGA KERJA
1 Pekerja OH 0.6600 100,000.00
2 Tukang kayu OH 0.3300 125,000.00
3 Kepala tukang OH 0.0330 150,000.00
4 Mandor OH 0.0330 175,000.00
Page 54 of 343
B BAHAN
1 Kayu kelas III (75%) m3 0.0300 1,750,000.00
2 Paku 5-10 cm kg 0.4000 15,000.00
Jumlah Harga Bahan
C PERALATAN

30 (K3) Pemasangan 1 m2 bekisting untuk dinding (2x pakai)

A TENAGA KERJA
1 Pekerja OH 0.6600 100,000.00
2 Tukang kayu OH 0.3300 125,000.00
3 Kepala tukang OH 0.0330 150,000.00
4 Mandor OH 0.0330 175,000.00
B BAHAN
1 Kayu kelas III (75%) m3 0.0225 1,750,000.00
2 Paku 5-10 cm kg 0.4000 15,000.00
7 Penjaga jarak bekisting / spacer bh 3.0000 12,500.00
Jumlah Harga Bahan
C PERALATAN

31 (K3) Pemasangan 1 m2 bekisting untuk tangga (2x pakai)

A TENAGA KERJA
1 Pekerja OH 0.6600 100,000.00
2 Tukang kayu OH 0.3300 125,000.00
3 Kepala tukang OH 0.0330 150,000.00
Page 55 of 343
4 Mandor OH 0.0330 175,000.00
B BAHAN
1 Kayu kelas III m3 0.0225 1,750,000.00
2 Paku 5-10 cm kg 0.4000 15,000.00
Jumlah Harga Bahan
C PERALATAN

32 Pemasangan 1 m2 jembatan untuk pengecoran beton

A TENAGA KERJA
1 Pekerja OH 0.1500 100,000.00
2 Tukang kayu OH 0.0500 125,000.00
3 Kepala tukang OH 0.0050 150,000.00
4 Mandor OH 0.0800 175,000.00
B BAHAN
1 Kayu kelas III m3 0.0264 1,750,000.00
2 Paku 5-10 cm kg 0.6000 15,000.00
Jumlah Harga Bahan
C PERALATAN

33 Membuat 1 m' Kolom praktis beton bertulang (11x11) cm

A TENAGA KERJA
1 Pekerja OH 0.1800 100,000.00
2 Tukang batu OH 0.0200 125,000.00
3 Tukang kayu OH 0.0200 125,000.00
4 Tukang besi OH 0.0200 125,000.00
5 Kepala tukang OH 0.0060 150,000.00
Page 56 of 343
6 Mandor OH 0.0090 175,000.00
B BAHAN
1 Kayu kelas III m3 0.0020 1,750,000.00
2 Paku 5-10 cm kg 0.0100 15,000.00
3 Minyak bekisting ltr - -
4 Besi beton polos kg 3.0000 11,000.00
5 Kawat beton kg 0.4500 17,000.00
7 Pasir Beton m3 0.0060 273,000.00
8 Kerikil m3 0.0090 261,000.00
Jumlah Harga Bahan
C PERALATAN

34 Membuat 1 m' ring balok beton bertulang (10x15) cm

A TENAGA KERJA
1 Pekerja OH 0.2970 100,000.00
2 Tukang batu OH 0.0330 125,000.00
3 Tukang kayu OH 0.0330 125,000.00
4 Tukang besi OH 0.0330 125,000.00
5 Kepala tukang OH 0.0100 150,000.00
6 Mandor OH 0.0150 175,000.00
B BAHAN
1 Kayu kelas III m3 0.0030 1,750,000.00
2 Paku 5-10 cm kg 0.0200 15,000.00
3 Minyak bekisting ltr - -
4 Besi beton polos kg 3.6000 11,000.00
5 Kawat beton kg 0.0500 17,000.00
7 Pasir Beton m3 0.0090 273,000.00
8 Kerikil m3 0.0150 261,000.00
Jumlah Harga Bahan
C PERALATAN

D Tukang batu
E Tukang kayu 10%
Page 57 of 343
F Tukang besi
35 Pemasangan 1 m' Sikaflex

A TENAGA KERJA
1 Pekerja OH 0.0250 100,000.00
2 Tukang OH 0.0500 125,000.00
3 Kepala tukang OH 0.0050 150,000.00
4 Mandor OH 0.0025 175,000.00
B BAHAN
1 Sikaflex m' 1.0500 20,000.00
Jumlah Harga Bahan

C PERALATAN

36 Pengadaan 1 m' Tiang Pancang square 45x45

A TENAGA KERJA

B BAHAN
1 Tiang Pancang panjang 9 m' m' 1.0000 644,444.44
Jumlah Harga Bahan

C PERALATAN
1 Truk container ls 1.0000 25,000.00
2 Mobile crane ls 1.0000 15,000.00
37 Pemancangan 1 M' Tiang Pancang Beton square 45x45 cm

A TENAGA KERJA
1 Pekerja OH 0.6000 100,000.00
2 Tukang OH 0.1100 125,000.00
3 Mandor OH 0.0660 175,000.00
Page 58 of 343
B BAHAN
Jumlah Harga Bahan

C PERALATAN
1 Tripod tinggi 7 m sewa-hari 0.1100 15,000.00
2 Alat pancang + Hammer 2 ton (manual) sewa-hari 0.1100 1,000,000.00
38 Penyambungan 1 Titik Tiang Pancang

A TENAGA KERJA
1 Pekerja OH 0.1000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0500 150,000.00
4 Mandor OH 0.0500 175,000.00
B BAHAN
1 Plat Baja tbl. 10 mm kg 4.9063 18,000.00
2 Kawat las kg 0.5000 195,000.00
Jumlah Harga Bahan
C PERALATAN
1 Alat bantu (mesin las) ls 1.0000 5,000.00

39 Bobokan 1 Titik Tiang Pancang

A TENAGA KERJA
1 Pekerja OH 0.5000 100,000.00
2 Tukang OH 0.7500 125,000.00
3 Kepala tukang OH 0.0250 150,000.00
4 Mandor OH 0.0050 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN
1 Alat bantu ls 1.0000 5,000.00
Page 59 of 343
40 Pengadaan 1 m' PC Corugated sheet pile beton bertulang w-325

A TENAGA KERJA

B BAHAN
1 Pengadaan PC Corugated sheet pile beton bertulang w-325 m' 1.0000 793,500.00
Jumlah Harga Bahan

C PERALATAN
2 Mobile crane ls 1.0000 15,000.00
41 Pemancangan 1 M' PC Corugated sheet pile beton bertulang w-325

A TENAGA KERJA
1 Pekerja OH 0.6000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Mandor OH 0.0660 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN
41 Bobokan 1 Titik PC Corugated sheet pile beton bertulang w-325

A TENAGA KERJA
1 Pekerja OH 0.5000 100,000.00
2 Tukang OH 0.7500 125,000.00
Page 60 of 343
3 Kepala tukang OH 0.0250 150,000.00
4 Mandor OH 0.0050 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN
1 Alat bantu ls 1.0000 5,000.00

42 Pengadaan 1 m' Tiang Pancang 25 x 25 cm

A TENAGA KERJA

B BAHAN
1 Pengadaan Tiang Pancang 25x25 m' 1.0000 159,500.00
Jumlah Harga Bahan

C PERALATAN
2 Mobile crane ls 1.0000 15,000.00
43 Pemancangan 1 M' Tiang Pancang 25 x 25 cm

A TENAGA KERJA
1 Pekerja OH 0.4800 100,000.00
2 Tukang OH 0.0800 125,000.00
3 Mandor OH 0.0480 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN
Page 61 of 343
E. HARGA SATUAN PEKERJAAN BESI DAN ALUMUNIUM

1 Pemasangan 1 kg Besi profil
A TENAGA KERJA
1 Pekerja OH 0.0600 100,000.00
2 Tukang las konstruksi OH 0.0600 125,000.00
3 Kepala tukang OH 0.0060 150,000.00
4 Mandor OH 0.0030 175,000.00
B BAHAN
1 Besi Profil kg 1.1500 10,500.00
Jumlah Harga Bahan
C PERALATAN

E Pekerja 10%
3 Pemasangan 1 kg Konstruksi baja IWF Honeycomb

A TENAGA KERJA
1 Pekerja OH 0.0600 100,000.00
3 Kepala tukang OH 0.0060 150,000.00
4 Mandor OH 0.0030 175,000.00
B BAHAN
1 Baja IWF Honeycomb kg 1.1500 18,000.00
Jumlah Harga Bahan
C PERALATAN

4 Pengerjaan 1 kg pekerjaan perakitan

A TENAGA KERJA
Page 62 of 343
1 Pekerja OH 0.0010 100,000.00
3 Kepala tukang OH 0.0000 150,000.00
4 Mandor OH 0.0001 175,000.00
B BAHAN
1 Solar ltr 0.0100 11,700.00
2 Minyak pelumas ltr 0.0010 50,000.00
Jumlah Harga Bahan
C PERALATAN

5 Pembuatan 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
A TENAGA KERJA
1 Pekerja OH 1.0500 100,000.00
2 Tukang besi konstruksi OH 1.0500 125,000.00
3 Kepala tukang OH 0.1050 150,000.00
4 Mandor OH 0.0520 175,000.00
B BAHAN
1 Besi siku L 30,30,3 kg 15.0000 18,000.00
2 Besi plat baja kg 32.8000 18,000.00
3 kawat las kg 0.0500 195,000.00
Jumlah Harga Bahan
C PERALATAN
1 Sewa alat jam 0.0170 25,000.00
6 Pengerjaan 1 cm pengelasan dengan las listrik

A TENAGA KERJA
1 Pekerja OH 0.0040 100,000.00
3 Kepala tukang OH 0.0002 150,000.00
4 Mandor OH 0.0002 175,000.00
B BAHAN
Page 63 of 343
1 Kawat las listrik kg 0.0400 45,000.00
2 Solar ltr 0.0300 11,700.00
3 Minyak pelumas ltr 0.0040 50,000.00
Jumlah Harga Bahan
C PERALATAN
1 Sewa alat jam 0.0170 25,000.00
7 Pembuatan 1m2 rangka jendela besi scuare tube (25x5) cm

A TENAGA KERJA
1 Pekerja OH 0.6500 100,000.00
3 Kepala tukang OH 0.0650 150,000.00
4 Mandor OH 0.0320 175,000.00
B BAHAN
1 besi square tube m 4.7600 10,000.00
2 besi lis kaca (1x1)cm m 4.5220 5,000.00
3 pengelasan cm 20.0000 3,840.10
Jumlah Harga Bahan
C PERALATAN

8 Pembuatan 1m2 pintu rolling door besi

A TENAGA KERJA
1 Pekerja OH 1.2000 100,000.00
3 Kepala tukang OH 0.1200 150,000.00
4 Mandor OH 0.0060 175,000.00
B BAHAN
1 Pintu gulung besi m2 1.0000 cek harga
Jumlah Harga Bahan

C PERALATAN
Page 64 of 343
9 Pemasangan 1 m2 pintu lipat (folding door) bahan plastik/PVC

A TENAGA KERJA
1 Pekerja OH 0.4400 100,000.00
3 Kepala tukang OH 0.0440 150,000.00
4 Mandor OH 0.0220 175,000.00
B BAHAN
1 Pintu gulung besi m2 1.0000 cek harga
Jumlah Harga Bahan

C PERALATAN

10 Pemasangan 1 m2 sunscreen allumunium

A TENAGA KERJA
1 Pekerja OH 0.0800 100,000.00
3 Kepala tukang OH 0.0800 150,000.00
4 Mandor OH 0.0040 175,000.00
B BAHAN
1 Sunscreen allumunium m2 1.0000 cek harga
Jumlah Harga Bahan

C PERALATAN

11 Pemasangan 1 m2 rolling door allumunium

A TENAGA KERJA
Page 65 of 343
1 Pekerja OH 1.0000 100,000.00
3 Kepala tukang OH 0.1000 150,000.00
4 Mandor OH 0.0500 175,000.00
B BAHAN
1 Sunscreen allumunium m2 1.0000 cek harga
Jumlah Harga Bahan

C PERALATAN

12 Pemasangan 1 m kusen pintu allumunium

A TENAGA KERJA
1 Pekerja OH 0.0430 100,000.00
3 Kepala tukang OH 0.0043 150,000.00
4 Mandor OH 0.0021 175,000.00
B BAHAN
1 Profil alumunium m 1.1000 98,000.00
2 skrup fixer bh 2.0000 1,000.00
3 sealent tube 0.0600 25,000.00
Jumlah Harga Bahan

C PERALATAN

13 Pemasangan 1 m2 pintu allumunium strip lebar 8 cm

A TENAGA KERJA
1 Pekerja OH 0.0850 100,000.00
3 Kepala tukang OH 0.0085 150,000.00
4 Mandor OH 0.0042 175,000.00
Page 66 of 343
B BAHAN
1 Profil alumunium m 4.4000 98,000.00
2 Alumunium strip m 14.6000 27,100.00
Jumlah Harga Bahan

C PERALATAN

14 Pemasangan 1 m2 pintu kaca rangka allumunium

A TENAGA KERJA
1 Pekerja OH 0.0850 100,000.00
3 Kepala tukang OH 0.0090 150,000.00
4 Mandor OH 0.0050 175,000.00
B BAHAN
1 Pintu allumunium m 4.4000 98,000.00
2 profil kaca m 4.5000 19,600.00
3 sealent tube 0.2700 25,000.00
Jumlah Harga Bahan

C PERALATAN

15 Pemasangan 1 m2 venetions blinda dan vertical blinds

A TENAGA KERJA
1 Pekerja OH 0.3500 100,000.00
3 Kepala tukang OH 0.0350 150,000.00
4 Mandor OH 0.0180 175,000.00
B BAHAN
1 Venetions blinds dan vertical blinds m2 1.0000 cek harga
Jumlah Harga Bahan
Page 67 of 343
C PERALATAN

16 Pemasangan 1 m2 terali besi strip (2x3)mm

A TENAGA KERJA
1 Pekerja OH 1.6700 100,000.00
3 Kepala tukang OH 0.1670 150,000.00
4 Mandor OH 0.0830 175,000.00
B BAHAN
1 Besi strip kg 6.1770 18,000.00
2 pengelasan cm 27.0800 3,840.10
Jumlah Harga Bahan

C PERALATAN

17 Pemasangan 1 m2 kawat nyamuk

A TENAGA KERJA
1 Pekerja OH 0.1000 100,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0050 175,000.00
B BAHAN
1 kawat nyamuk m2 1.1000 129,411.76
2 pengelasan cm 11.1100 3,840.10
3 baja strip (0,2x2) cm kg 1.7160 18,000.00
Jumlah Harga Bahan

C PERALATAN

Page 68 of 343
18 Pemasangan 1 m2 jendela nako & tralis

A TENAGA KERJA
1 Pekerja OH 0.2000 100,000.00
3 Kepala tukang OH 0.0200 150,000.00
4 Mandor OH 0.0010 175,000.00
B BAHAN
1 Jendela nako (rangka + kaca 5 mm) m2 1.1000 cek harga
2 Paku skrup 1 cm-2.5 cm buah 10.0000 cek harga
3 baja strip m 7.0000 cek harga
Jumlah Harga Bahan

C PERALATAN

19 Pemasangan 1 m' talang datar/jurai seng bjls 28 lebar 90cm

A TENAGA KERJA
1 Pekerja OH 0.2000 100,000.00
3 Kepala tukang OH 0.0200 150,000.00
4 Mandor OH 0.0010 175,000.00
B BAHAN
1 seng plat m 1.0500 37,000.00
2 Paku 1 cm - 2,5 cm kg 0.0150 15,000.00
3 papan kayu kelas II atau III m3 0.0190 4,900,000.00
Jumlah Harga Bahan

C PERALATAN

Page 69 of 343
20 Pemasangan 1 m talang 1/2 lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm
A TENAGA KERJA
1 Pekerja OH 0.1500 100,000.00
3 Kepala tukang OH 0.0300 150,000.00
4 Mandor OH 0.0080 175,000.00
B BAHAN
1 seng plat m 1.0500 37,000.00
2 Paku 1 cm - 2,5 cm kg 0.0100 15,000.00
3 besi strip m3 0.5000 4,900,000.00
Jumlah Harga Bahan

C PERALATAN

21 Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60x120cm, dinding partisi

A TENAGA KERJA
1 Pekerja OH 0.2500 100,000.00
3 Kepala tukang OH 0.0250 150,000.00
4 Mandor OH 0.0130 175,000.00
B BAHAN
1 rangka metal hollow 40.40.2 mm m 3.5000 10,000.00
2 assesories ls 1.0000 35,000.00
Jumlah Harga Bahan

C PERALATAN

1 Pemasangan 1 m2 rangka metal stud, modul 60x120cm, dinding partisi

A TENAGA KERJA
1 Pekerja OH 0.2500 100,000.00
Page 70 of 343
3 Kepala tukang OH 0.0250 150,000.00
4 Mandor OH 0.0130 175,000.00
B BAHAN
1 Metal Stud m 3.5000 26,000.00
2 assesories ls 1.0000 1,820.00
Jumlah Harga Bahan

C PERALATAN

22 Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60x60cm, plafond

A TENAGA KERJA
1 Pekerja OH 0.3500 100,000.00
3 Kepala tukang OH 0.0350 150,000.00
4 Mandor OH 0.0180 175,000.00
B BAHAN
1 rangka metal hollow 40.40.2 mm m 4.0000 10,000.00
2 assesories ls 1.0000 40,000.00
Jumlah Harga Bahan

C PERALATAN

23 Pemasangan 1 m2 atap pelana rangka atap baja canai dingin profil C75
A TENAGA KERJA
1 Pekerja OH 0.7340 100,000.00
3 Kepala tukang OH 0.0730 150,000.00
4 Mandor OH 0.0370 175,000.00
B BAHAN
1 Baja ringan canai dingin C75 kg 3.0600 17,142.86
Page 71 of 343
Jumlah Harga Bahan
C PERALATAN
1 Peralatan 10% 10.0000 5,245.71

24 Pemasangan 1 m2 atap jurai rangka atap baja canai dingin profil C75
A TENAGA KERJA
1 Pekerja OH 0.7604 100,000.00
3 Kepala tukang OH 0.0760 150,000.00
4 Mandor OH 0.0380 175,000.00
B BAHAN
1 Baja ringan canai dingin C75 kg 4.0500 17,142.86
Jumlah Harga Bahan

C PERALATAN
1 Peralatan 10% 10.0000 6,942.86

F. HARGA SATUAN PEKERJAAN PASANGAN DINDING

1 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1 batu campuran 1SP : 2PP
A TENAGA KERJA
1 Pekerja OH 0.6000 100,000.00
2 Tukang OH 0.2000 125,000.00
3 Kepala tukang OH 0.0200 150,000.00
4 Mandor OH 0.0300 175,000.00
B BAHAN
1 Bata merah bh 140.0000 850.00
2 Semen Portlan kg 43.5000 1,500.00
3 Pasir Pasang m3 0.0800 273,000.00
Jumlah Harga Bahan
C PERALATAN
Page 72 of 343
A TENAGA KERJA
1 Pekerja OH 0.6000 100,000.00
2 Tukang OH 0.2000 125,000.00
3 Kepala tukang OH 0.0200 150,000.00
4 Mandor OH 0.0300 175,000.00
B BAHAN
1 Bata merah bh 140.0000 850.00
3 Pasir Pasang m3 0.0910 273,000.00
Jumlah Harga Bahan
C PERALATAN

A TENAGA KERJA
1 Pekerja OH 0.6000 100,000.00
2 Tukang OH 0.2000 125,000.00
3 Kepala tukang OH 0.0200 150,000.00
4 Mandor OH 0.0300 175,000.00
B BAHAN
1 Bata merah bh 140.0000 850.00
3 Pasir Pasang m3 0.0930 273,000.00
Jumlah Harga Bahan
C PERALATAN

Page 73 of 343
A TENAGA KERJA
1 Pekerja OH 0.6000 100,000.00
2 Tukang OH 0.2000 125,000.00
3 Kepala tukang OH 0.0200 150,000.00
4 Mandor OH 0.0300 175,000.00
B BAHAN
1 Bata merah bh 140.0000 850.00
3 Pasir Pasang m3 0.1020 273,000.00
Jumlah Harga Bahan
C PERALATAN

A TENAGA KERJA
1 Pekerja OH 0.6000 100,000.00
2 Tukang OH 0.2000 125,000.00
3 Kepala tukang OH 0.0200 150,000.00
4 Mandor OH 0.0300 175,000.00
B BAHAN
1 Bata merah bh 140.0000 850.00
3 Pasir Pasang m3 0.1220 273,000.00
Jumlah Harga Bahan
C PERALATAN

6 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1 batu campuran 1SP : 3KP : 10PP
A TENAGA KERJA
1 Pekerja OH 0.6000 100,000.00
2 Tukang OH 0.2000 125,000.00
3 Kepala tukang OH 0.0200 150,000.00
Page 74 of 343
4 Mandor OH 0.0300 175,000.00
B BAHAN
1 Bata merah bh 140.0000 850.00
3 Kapur padam m3 0.0275 85,000.00
4 Pasir Pasang m3 0.0925 273,000.00
Jumlah Harga Bahan
C PERALATAN

7 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP : 2PP
A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
1 Bata merah bh 70.0000 850.00
3 Pasir Pasang m3 0.0380 273,000.00
Jumlah Harga Bahan
C PERALATAN

A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
1 Bata merah bh 70.0000 850.00
Page 75 of 343
3 Pasir Pasang m3 0.0400 273,000.00
Jumlah Harga Bahan
C PERALATAN

A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
1 Bata merah bh 70.0000 850.00
3 Pasir Pasang m3 0.0430 273,000.00
Jumlah Harga Bahan
C PERALATAN

A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
1 Bata merah bh 70.0000 850.00
3 Pasir Pasang m3 0.0450 273,000.00
Jumlah Harga Bahan
C PERALATAN
Page 76 of 343
A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
1 Bata merah bh 70.0000 850.00
3 Pasir Pasang m3 0.0490 273,000.00
Jumlah Harga Bahan
C PERALATAN

A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
1 Bata merah bh 70.0000 850.00
3 Pasir Pasang m3 0.0500 273,000.00
Jumlah Harga Bahan
C PERALATAN

Page 77 of 343
13 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP : 3KP : 10PP
A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
1 Bata merah bh 70.0000 850.00
3 Kapur padam m3 0.0150 1,500.00
4 Pasir Pasang m3 0.0500 273,000.00
Jumlah Harga Bahan
C PERALATAN

A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
1 Bata merah bh 70.0000 850.00
3 Kapur padam m3 0.0180 1,500.00
4 Pasir Pasang m3 0.0180 273,000.00
Jumlah Harga Bahan
C PERALATAN

A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
Page 78 of 343
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
1 Bata merah bh 70.0000 850.00
3 Kapur padam m3 0.0140 85,000.00
4 Pasir Pasang m3 0.0280 273,000.00
Jumlah Harga Bahan
C PERALATAN

16 Pemasangan 1m2 dinding conblock HB20 campuran 1SP : 3PP

A TENAGA KERJA
1 Pekerja OH 0.3500 100,000.00
2 Tukang OH 0.1500 125,000.00
3 Kepala tukang OH 0.0150 150,000.00
4 Mandor OH 0.0180 175,000.00
B BAHAN
1 HB-20 m3 12.5000 7,000.00
3 Pasir Pasang m3 0.7280 273,000.00
4 besi angker dia 8 kg 0.0280 11,000.00
Jumlah Harga Bahan
C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.3500 100,000.00
2 Tukang OH 0.1500 125,000.00
3 Kepala tukang OH 0.0150 150,000.00
4 Mandor OH 0.0180 175,000.00
Page 79 of 343
B BAHAN
1 HB-20 bh 12.5000 7,000.00
3 Pasir Pasang m3 0.7720 273,000.00
Jumlah Harga Bahan
C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.3200 100,000.00
2 Tukang OH 0.1200 125,000.00
3 Kepala tukang OH 0.0120 150,000.00
4 Mandor OH 0.0160 175,000.00
B BAHAN
1 HB-15 bh 12.5000 5,250.00
3 Pasir Pasang m3 0.5500 273,000.00
Jumlah Harga Bahan
C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.3200 100,000.00
2 Tukang OH 0.1200 125,000.00
3 Kepala tukang OH 0.0120 150,000.00
4 Mandor OH 0.0160 175,000.00
B BAHAN
1 HB-15 bh 12.5000 5,250.00
Page 80 of 343
3 Pasir Pasang m3 0.5820 273,000.00
Jumlah Harga Bahan
C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
1 HB-10 bh 12.5000 3,500.00
3 Pasir Pasang m3 0.3640 273,000.00
Jumlah Harga Bahan
C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
1 HB-10 bh 12.5000 3,500.00
3 Pasir Pasang m3 0.3880 273,000.00
Page 81 of 343
Jumlah Harga Bahan
C PERALATAN

22 Pemasangan 1m2 dinding terawang (rooster) 12x11x24 campuran 1SP : 3PP

A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
1 Bata rooster bh 30.0000 15,000.00
3 Pasir Pasang m3 0.0350 273,000.00
Jumlah Harga Bahan

C PERALATAN

23 Pemasangan 1m2 dinding terawang (rooster) 12x11x24 campuran 1SP : 4PP

A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
1 Bata rooster bh 30.0000 15,000.00
3 Pasir Pasang m3 0.0350 273,000.00
Jumlah Harga Bahan

C PERALATAN
Page 82 of 343
24 Pemasangan 1m2 dinding bata berongga 12x11x24 campuran 1SP : 3PP

A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1500 125,000.00
3 Kepala tukang OH 0.0150 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
1 Bata rooster bh 70.0000 15,000.00
3 Pasir Pasang m3 0.0320 273,000.00
Jumlah Harga Bahan

C PERALATAN

25 Pemasangan 1m2 dinding bata ringan tebal 7,5 cm dengan mortar siap pakai
A TENAGA KERJA
1 Pekerja OH 0.6700 100,000.00
2 Tukang OH 1.3000 125,000.00
3 Kepala tukang OH 0.1300 150,000.00
4 Mandor OH 0.0030 175,000.00
B BAHAN
1 Bata ringan tebal 7,5 cm bh 8.4000 7,800.00
2 Mortar siap pakai kg 0.4730 3,000.00
Jumlah Harga Bahan

C PERALATAN

Page 83 of 343
26 Pemasangan 1m2 dinding bata ringan tebal 10 cm dengan mortar siap pakai
A TENAGA KERJA
1 Pekerja OH 0.6710 100,000.00
2 Tukang OH 1.3000 125,000.00
3 Kepala tukang OH 0.1300 150,000.00
4 Mandor OH 0.0030 175,000.00
B BAHAN
1 Bata ringan tebal 10 cm bh 8.4000 15,360.00
Jumlah Harga Bahan

C PERALATAN

27 Pemasangan 1m2 dinding bata tahan api tebal 6,5 cm dengan mortar tahan api siap pakai
A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
1 Bata tahan api 23 cm x 11,4 cm x 6,5 cm bh 38.1000 11,800.00
Jumlah Harga Bahan

C PERALATAN

G. HARGA SATUAN PEKERJAAN PLESTERAN

1 Pemasangan 1 m2 plesteran 1SP : 1PP tebal 15 mm
A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
Page 84 of 343
2 Tukang OH 0.1500 125,000.00
3 Kepala tukang OH 0.0150 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
2 Pasir Pasang m3 0.0160 273,000.00
Jumlah Harga Bahan
C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1500 125,000.00
3 Kepala tukang OH 0.0150 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
2 Pasir Pasang m3 0.0200 273,000.00
Jumlah Harga Bahan
C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1500 125,000.00
3 Kepala tukang OH 0.0150 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
2 Pasir Pasang m3 0.0230 273,000.00
Page 85 of 343
Jumlah Harga Bahan
C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1500 125,000.00
3 Kepala tukang OH 0.0150 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
2 Pasir Pasang m3 0.0240 273,000.00
Jumlah Harga Bahan
C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1500 125,000.00
3 Kepala tukang OH 0.0150 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
2 Pasir Pasang m3 0.0260 273,000.00
Jumlah Harga Bahan
C PERALATAN

Page 86 of 343
6 Pemasangan 1 m2 plesteran ciprat 1SP : 2PP

A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0150 175,000.00
B BAHAN
2 Pasir Pasang m3 0.0060 273,000.00
Jumlah Harga Bahan
C PERALATAN

7 Pemasangan 1 m2 acian
A TENAGA KERJA
1 Pekerja OH 0.2000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0100 175,000.00
B BAHAN
Jumlah Harga Bahan
C PERALATAN

Pemasangan 1 m2 Skimcoat
A TENAGA KERJA
1 Pekerja OH 0.2000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0100 175,000.00
Page 87 of 343
B BAHAN
1 Semen Khusus kg 3.0000 2,750.00
Jumlah Harga Bahan
C PERALATAN

H. HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING

1 Pemasangan 1m2 lantai Keramik uk. 20x20 cm Ex. Roman
A TENAGA KERJA
1 Pekerja OH 0.7000 100,000.00
2 Tukang OH 0.3500 125,000.00
3 Kepala tukang OH 0.0350 150,000.00
4 Mandor OH 0.0350 175,000.00
B BAHAN
1 Keramik uk. 20x20 cm m2 1.0500 75,000.00
3 Pasir Pasang m3 0.0450 273,000.00
4 Semen warna kg 0.5000 11,000.00
Jumlah Harga Bahan
C PERALATAN

2 Pemasangan 1m2 lantai Keramik uk. 30x30 cm Ex. Roman

A TENAGA KERJA
1 Pekerja OH 0.7000 100,000.00
2 Tukang OH 0.3500 125,000.00
3 Kepala tukang OH 0.0350 150,000.00
4 Mandor OH 0.0350 175,000.00
B BAHAN
1 Keramik uk. 30x30 cm m2 1.0000 93,600.00
3 Pasir Pasang m3 0.0450 273,000.00
4 Semen warna kg 0.5000 11,000.00
Page 88 of 343
Jumlah Harga Bahan
C PERALATAN

3 Pemasangan 1 m2 dinding keramik uk. 20x20 cm

A TENAGA KERJA
1 Pekerja OH 0.9000 100,000.00
2 Tukang OH 0.4500 125,000.00
3 Kepala tukang OH 0.0450 150,000.00
4 Mandor OH 0.0450 175,000.00
B BAHAN
1 Keramik 20x20 cm m2 1.0000 94,000.00
3 Pasir Pasang m3 0.0180 273,000.00
4 Semen warna kg 1.9400 11,000.00
Jumlah Harga Bahan
C PERALATAN

4 Pemasangan 1 m2 Lantai karpet

A TENAGA KERJA
1 Pekerja OH 0.1700 100,000.00
2 Tukang OH 0.1700 125,000.00
3 Kepala tukang OH 0.0170 150,000.00
4 Mandor OH 0.0090 175,000.00
B BAHAN
1 Karpet m2 1.0500 250,000.00
2 lem kg 0.3500 15,000.00
Jumlah Harga Bahan
C PERALATAN

Page 89 of 343
5 Pemasangan 1 m2 underlayer (pelapis bawah karpet)

A TENAGA KERJA
1 Pekerja OH 0.1200 100,000.00
2 Tukang OH 0.1200 125,000.00
3 Kepala tukang OH 0.0120 150,000.00
4 Mandor OH 0.0060 175,000.00
B BAHAN
1 Underlayer m2 1.0500 50,000.00
2 lem kg 0.3500 15,000.00
Jumlah Harga Bahan
C PERALATAN

6 Pemasangan 1 m2 lantai parquet kayu

A TENAGA KERJA
1 Pekerja OH 0.7000 100,000.00
2 Tukang OH 0.3500 125,000.00
3 Kepala tukang OH 0.0350 150,000.00
4 Mandor OH 0.0350 175,000.00
B BAHAN
1 Parket m2 1.0500 250,000.00
2 lem kg 0.6000 15,000.00
Jumlah Harga Bahan
C PERALATAN

7 Pemasangan 1 m2 dinding batu paras

A TENAGA KERJA
1 Pekerja OH 0.7000 100,000.00
2 Tukang OH 0.3500 125,000.00
Page 90 of 343
3 Kepala tukang OH 0.0350 150,000.00
4 Mandor OH 0.0350 175,000.00
B BAHAN
1 Batu paras bh 1.1000 200,000.00
3 Pasir pasang m3 0.0035 273,000.00
Jumlah Harga Bahan
C PERALATAN

8 Pemasangan 1 m2 lantai vynil uk 30cmx30cm

A TENAGA KERJA
1 Pekerja OH 0.1500 100,000.00
2 Tukang OH 0.1500 125,000.00
3 Kepala tukang OH 0.0150 150,000.00
4 Mandor OH 0.0080 175,000.00
B BAHAN
1 Vynil bh 11.8700 45,000.00
2 lem kg 0.3500 15,000.00
Jumlah Harga Bahan

C PERALATAN

9 Pemasangan 1 m2 wallpaper lebar 50 cm

A TENAGA KERJA
1 Pekerja OH 0.3500 100,000.00
2 Tukang OH 0.1750 125,000.00
3 Kepala tukang OH 0.0170 150,000.00
4 Mandor OH 0.0020 175,000.00
B BAHAN
1 wallpaper m 2.2000 100,000.00
Page 91 of 343
2 lem kg 0.2500 15,000.00
Jumlah Harga Bahan

C PERALATAN

10 Pemasangan 1 m2 floor hardener

A TENAGA KERJA
1 Pekerja OH 0.1200 100,000.00
2 Tukang OH 0.1200 125,000.00
3 Kepala tukang OH 0.0120 150,000.00
4 Mandor OH 0.0060 175,000.00
B BAHAN
1 Floor hardener kg 5.0000 5,620.00
Jumlah Harga Bahan
C PERALATAN

11 Pemasangan 1 m' plint vynil 15cmx30cm

A TENAGA KERJA
1 Pekerja OH 0.0800 100,000.00
2 Tukang OH 0.0800 125,000.00
3 Kepala tukang OH 0.0080 150,000.00
4 Mandor OH 0.0040 175,000.00
B BAHAN
1 Vynil bh 1.7600 45,000.00
2 lem kg 0.0800 15,000.00
Jumlah Harga Bahan
C PERALATAN

Page 92 of 343
12 Pemasangan 1 m' plint kayu tebal 2 cm lebar 10 cm

A TENAGA KERJA
1 Pekerja OH 0.1200 100,000.00
2 Tukang OH 0.1200 125,000.00
3 Kepala tukang OH 0.0120 150,000.00
4 Mandor OH 0.0060 175,000.00
B BAHAN
1 papan kayu kelas 1 m3 0.0030 9,400,000.00
2 paku/skrup 5cm kg 0.0500 15,000.00
Jumlah Harga Bahan
C PERALATAN

13 Pemasangan 1 m2 paving block natural tebal 6 cm

A TENAGA KERJA
1 Pekerja OH 0.2500 100,000.00
2 Tukang OH 0.5000 125,000.00
3 Kepala tukang OH 0.0500 150,000.00
4 Mandor OH 0.0013 175,000.00
B BAHAN
1 Paving block 6cm m2 1.0100 155,000.00
2 pasir beton m3 0.0500 273,000.00
Jumlah Harga Bahan
C PERALATAN
1 Peralatan 10%

14 Pemasangan 1 m2 paving block natural tebal 8 cm

A TENAGA KERJA
1 Pekerja OH 0.5000 100,000.00
2 Tukang OH 0.5000 125,000.00
Page 93 of 343
3 Kepala tukang OH 0.0500 150,000.00
4 Mandor OH 0.0013 175,000.00
B BAHAN
1 Paving block 8cm m2 1.0100 170,000.00
2 pasir beton m3 2.0700 273,000.00
Jumlah Harga Bahan
C PERALATAN
1 Peralatan 10%

15 Pemasangan 1 m2 paving block berwarna tebal 6 cm

A TENAGA KERJA
1 Pekerja OH 0.2500 100,000.00
2 Tukang OH 0.5000 125,000.00
3 Kepala tukang OH 0.0500 150,000.00
4 Mandor OH 0.0013 175,000.00
B BAHAN
1 Paving block 6cm m2 1.0100 155,000.00
2 pasir beton m3 0.0500 273,000.00
Jumlah Harga Bahan
C PERALATAN
1 Peralatan 10%

16 Pemasangan 1 m2 paving block berwarna tebal 8 cm

A TENAGA KERJA
1 Pekerja OH 0.5000 100,000.00
2 Tukang OH 0.5000 125,000.00
3 Kepala tukang OH 0.0500 150,000.00
4 Mandor OH 0.0013 175,000.00
B BAHAN
1 Paving block 8cm m2 1.0100 155,000.00
Page 94 of 343
2 pasir beton m3 2.0700 273,000.00
Jumlah Harga Bahan
C PERALATAN
1 Peralatan 10%

17 Pemasangan 1 m2 Lantai Homogenous Tile 60x60 cm

A TENAGA KERJA
1 Pekerja OH 0.2500 100,000.00
2 Tukang OH 0.1250 125,000.00
3 Kepala tukang OH 0.0130 150,000.00
4 Mandor OH 0.0130 175,000.00
B BAHAN
1 Homogenous tile 60x60 cm m2 1.0000 197,280.00
2 Semen Portland kg 9.8000 1,500.00
3 Semen Warna kg 1.3000 11,000.00
4 Pasir Pasang m3 0.0450 273,000.00
Jumlah Harga Bahan
C PERALATAN

18 Pemasangan 1 m2 Lantai Homogenous Tile 80x80 cm

A TENAGA KERJA
1 Pekerja OH 0.2500 100,000.00
2 Tukang OH 0.1250 125,000.00
3 Kepala tukang OH 0.0130 150,000.00
4 Mandor OH 0.0130 175,000.00
B BAHAN
1 Homogenous tile 80x80 cm m2 1.0000 248,400.00
3 Semen Warna kg 1.3000 11,000.00
4 Pasir Pasang m3 0.0450 273,000.00
Jumlah Harga Bahan
Page 95 of 343
C PERALATAN

18 Pemasangan 1 m2 Lantai Keramik 40x40 cm

A TENAGA KERJA
1 Pekerja OH 0.7000 100,000.00
2 Tukang OH 0.3500 125,000.00
3 Kepala tukang OH 0.0350 150,000.00
4 Mandor OH 0.0350 175,000.00
B BAHAN
1 Keramik 40x40 cm m2 1.0000 85,470.00
3 Semen Warna kg 0.5000 11,000.00
4 Pasir Pasang m3 0.0450 273,000.00
Jumlah Harga Bahan
C PERALATAN

19 Pemasangan 1 m' Plin Keramik 10x40 cm

A TENAGA KERJA
1 Pekerja OH 0.0900 100,000.00
2 Tukang OH 0.0900 125,000.00
3 Kepala tukang OH 0.0350 150,000.00
4 Mandor OH 0.0350 175,000.00
B BAHAN
1 Keramik 40x40 cm m2 0.1000 85,470.00
3 Semen Warna kg 0.0250 11,000.00
4 Pasir Pasang m3 0.0300 273,000.00
Jumlah Harga Bahan
C PERALATAN
Page 96 of 343
20 Pemasangan 1 m2 Dinding Homogenous Tile 60x120 cm

A TENAGA KERJA
1 Pekerja OH 0.9000 100,000.00
2 Tukang OH 0.4500 125,000.00
3 Kepala tukang OH 0.0450 150,000.00
4 Mandor OH 0.0450 175,000.00
B BAHAN
1 Homogenous Tile 60x120 cm m2 1.0000 340,500.00
3 Semen Warna kg 1.9400 11,000.00
4 Pasir Pasang m3 0.0180 273,000.00
5 Paku Beton bh 3.0000 150.00
Jumlah Harga Bahan
C PERALATAN

21 Pemasangan 1 m2 Dinding Granit

A TENAGA KERJA
1 Pekerja OH 0.9000 100,000.00
2 Tukang OH 0.4500 125,000.00
3 Kepala tukang OH 0.0450 150,000.00
4 Mandor OH 0.0450 175,000.00
B BAHAN
1 Granite m2 1.0000 925,000.00
3 Semen Warna kg 1.9400 11,000.00
4 Pasir Pasang m3 0.0180 273,000.00
5 Paku Beton bh 3.0000 150.00
Jumlah Harga Bahan
C PERALATAN

Page 97 of 343
22 Pemasangan 1 m2 Waterproofing coating

A TENAGA KERJA
1 Pekerja OH 0.0650 100,000.00
2 Tukang OH 0.0325 125,000.00
3 Kepala tukang OH 0.0033 150,000.00
4 Mandor OH 0.0033 175,000.00
B BAHAN
1 Waterproofing coating m2 3.1500 27,600.00
Jumlah Harga Bahan
C PERALATAN

20 Pemasangan 1 m2 Dinding Cladding Drywall Natural Stone + Rangka

A TENAGA KERJA
1 Pekerja OH 0.3000 100,000.00
2 Tukang OH 0.6000 125,000.00
3 Kepala tukang OH 0.0600 150,000.00
4 Mandor OH 0.0600 175,000.00
B BAHAN
1 Besi UNP 100x50 Galvanise btg 0.1389 600,000.00
2 Hollow 40x40 Galvanise btg 0.2778 450,000.00
3 Besi Siku Galvanis btg 0.0521 500,000.00
4 Z Bracet bh 6.0000 50,000.00
5 Screw dinabolt bh 4.0000 25,000.00
6 Granit natural stone m2 1.0000 925,000.00
Jumlah Harga Bahan
C PERALATAN

Page 98 of 343
22 Pemasangan 1 m2 Lantai Natural Stone -- type Cobble Stone Finish Coating
A TENAGA KERJA
1 Pekerja OH 0.7000 100,000.00
2 Tukang OH 0.3500 125,000.00
3 Kepala tukang OH 0.0350 150,000.00
4 Mandor OH 0.0350 175,000.00
B BAHAN
1 Batu Coblestone m2 1.000 302,000.00
3 Pasir Pasang m3 0.0350 273,000.00
4 Cat Coating liter 0.1000 25,000.00
Jumlah Harga Bahan
C PERALATAN

23 Pemasangan 1 m2 Lantai Natural Stone -- type Batu Andesit Finish Coating

A TENAGA KERJA
1 Pekerja OH 0.7000 100,000.00
2 Tukang OH 0.3500 125,000.00
3 Kepala tukang OH 0.0350 150,000.00
4 Mandor OH 0.0350 175,000.00
B BAHAN
1 Batu Coblestone m2 1.000 110,000.00
3 Pasir Pasang m3 0.0350 273,000.00
4 Cat Coating liter 0.1000 25,000.00
Jumlah Harga Bahan
C PERALATAN

I. SATUAN PEKERJAAN LANGIT-LANGIT (PLAFOND)

5 Pemasangan 1 m2 rangka Metal furing, modul 60 x 60 cm, plafon
A TENAGA KERJA
Page 99 of 343
1 Pekerja OH 0.1750 100,000.00
2 Tukang OH 0.1750 125,000.00
3 Kepala tukang OH 0.0175 150,000.00
4 Mandor OH 0.0088 175,000.00
B BAHAN
1 Rangka metal Furing m' 4.0000 15,000.00
2 Assesories (perkuatan, las, dll) ls 1.0000 10,000.00
Jumlah Harga Bahan
C PERALATAN

6 Pemasangan 1 m2 langit-langit GRC Board ukuran (120x240x9) mm, tebal 4 mm

A TENAGA KERJA
1 Pekerja OH 0.1000 100,000.00
2 Tukang OH 0.0500 125,000.00
3 Kepala tukang OH 0.0050 150,000.00
4 Mandor OH 0.0050 175,000.00
B BAHAN
1 GRC Board tbl. 4 mm lbr 0.3640 63,000.00
2 Paku skrup kg 0.1100 15,000.00
Jumlah Harga Bahan
C PERALATAN

7 Pemasangan 1 m2 langit-langit Gypsum Board ukuran (120x240x9) mm, tebal 9 mm

A TENAGA KERJA
1 Pekerja OH 0.1000 100,000.00
2 Tukang OH 0.0500 125,000.00
3 Kepala tukang OH 0.0050 150,000.00
4 Mandor OH 0.0050 175,000.00
B BAHAN
1 Gypsum Board 9mm lbr 0.3640 65,000.00
Page 100 of 343

2 Paku skrup kg 0.1100 1,000.00
Jumlah Harga Bahan
C PERALATAN

8 Pemasangan 1 m2 GRC (120x240x9) mm, tebal12 mm

A TENAGA KERJA
1 Pekerja OH 0.1000 100,000.00
2 Tukang OH 0.0500 125,000.00
3 Kepala tukang OH 0.0050 150,000.00
4 Mandor OH 0.0050 175,000.00
B BAHAN
1 GRC 12 mm lbr 0.3640 328,000.00
2 Paku skrup kg 0.1100 1,000.00
Jumlah Harga Bahan
C PERALATAN

8 Pemasangan 1 m' list langit-langit kayu profil

A TENAGA KERJA
1 Pekerja OH 0.0500 100,000.00
2 Tukang OH 0.0500 125,000.00
3 Kepala tukang OH 0.0050 150,000.00
4 Mandor OH 0.0030 175,000.00
B BAHAN
1 List kayu profil m 1.0500 8,000.00
2 paku kg 0.0100 1,000.00
Jumlah Harga Bahan
C PERALATAN

Page 101 of 343

9 Pemasangan 1 m' list langit-langit alumunium profil

A TENAGA KERJA
1 Pekerja OH 0.0500 100,000.00
2 Tukang OH 0.0500 125,000.00
3 Kepala tukang OH 0.0050 150,000.00
4 Mandor OH 0.0030 175,000.00
B BAHAN
1 List alumunium m' 1.0500 41,666.67
2 Srew kg 0.0100 1,000.00
Jumlah Harga Bahan
C PERALATAN

10 Pemasangan 1 m2 Plafon Beton Ekspose

A TENAGA KERJA
1 Pekerja OH 0.2000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0100 175,000.00
B BAHAN
1 Skimcoat kg 1.6600 2,750.00
2 Air liter 1.2000 120.00
Jumlah Harga Bahan
C PERALATAN

J. HARGA SATUAN PEKERJAAN PENUTUP ATAP

1 Pemasangan 1 m2 Atap genteng palentong kecil
A TENAGA KERJA
1 Pekerja OH 0.1500 100,000.00
Page 102 of 343

2 Tukang OH 0.0750 125,000.00
3 Kepala tukang OH 0.0075 150,000.00
4 Mandor OH 0.0080 175,000.00
B BAHAN
1 Genteng palentong bh 25.0000 1,100.00
Jumlah Harga Bahan

C PERALATAN

2 Pemasangan 1 m2 bubung genteng palentong

A TENAGA KERJA
1 Pekerja OH 0.4000 100,000.00
2 Tukang OH 0.2000 125,000.00
3 Kepala tukang OH 0.0200 150,000.00
4 Mandor OH 0.0020 175,000.00
B BAHAN
1 Genteng bubung bh 5.0000 4,500.00
3 Pasir pasang m3 0.0320 273,000.00
Jumlah Harga Bahan

C PERALATAN

3 Pemasangan 1 m2 roof light fibreglass 90x180

A TENAGA KERJA
1 Pekerja OH 0.1400 100,000.00
2 Tukang OH 0.0670 125,000.00
3 Kepala tukang OH 0.0070 150,000.00
4 Mandor OH 0.0070 175,000.00
B BAHAN
Page 103 of 343

1 rooflight 90x180 lbr 0.6000 150,000.00
2 paku biasa 1/2"-1" kg 0.0500 15,000.00
Jumlah Harga Bahan

C PERALATAN

E 0 10%
4 Pemasangan 1 m2 atap asbes gelombang 0,92mx2,5mx5mm

A TENAGA KERJA
1 Pekerja OH 0.1400 100,000.00
2 Tukang OH 0.0750 125,000.00
3 Kepala tukang OH 0.0080 150,000.00
4 Mandor OH 0.0080 175,000.00
B BAHAN
1 asbes gel 92x250 lbr 0.5000 65,000.00
2 paku pancing 6x23 kg 0.1200 15,000.00
Jumlah Harga Bahan

C PERALATAN

E J. HARGA SATUAN PEKERJAAN PENUTUP ATAP 10%
5 Pemasangan 1 m' bubung steel gelombang 0,92m

A TENAGA KERJA
1 Pekerja OH 0.0840 100,000.00
2 Tukang OH 0.1250 125,000.00
3 Kepala tukang OH 0.0130 150,000.00
4 Mandor OH 0.0040 175,000.00
B BAHAN
1 bubung steel gelombang lbr 2.4000 150,000.00
2 paku skrup bh 6.0000 1,000.00
Jumlah Harga Bahan

C PERALATAN
Page 104 of 343


E Pemasangan 1 m2 bubung genteng palentong 10%
6 Pemasangan 1 m' nok paten 0,92m

A TENAGA KERJA
1 Pekerja OH 0.0840 100,000.00
2 Tukang OH 0.1250 125,000.00
3 Kepala tukang OH 0.0130 150,000.00
4 Mandor OH 0.0040 175,000.00
B BAHAN
1 nok paten 92 cm lbr 1.2000 65,000.00
2 paku skrup 3,5" bh 6.0000 1,000.00
Jumlah Harga Bahan

C PERALATAN

E Pemasangan 1 m' nok paten 0,92m 10%
7 Pemasangan 1 m2 genteng beton

A TENAGA KERJA
1 Pekerja OH 0.2000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0100 175,000.00
B BAHAN
1 genten beton bh 11.0000 9,000.00
2 paku biasa 2-5"" kg 0.0300 15,000.00
Jumlah Harga Bahan

C PERALATAN

Page 105 of 343

8 Pemasangan 1 m2 genteng aspal

A TENAGA KERJA
1 Pekerja OH 0.2000 100,000.00
2 Tukang OH 0.3000 125,000.00
3 Kepala tukang OH 0.0030 150,000.00
4 Mandor OH 0.0010 175,000.00
B BAHAN
1 genteng aspal bh 6.9000 17,500.00
2 plywood 6mm lbr 0.3500 75,000.00
3 paku biasa 1/2"-1" kg 0.0300 15,000.00
4 plastic aerator bh 0.5000 5,000.00
Jumlah Harga Bahan

C PERALATAN

9 Pemasangan 1 m2 genteng metal ukuran 80 x100 atap pelana

A TENAGA KERJA
1 Pekerja OH 0.2000 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0100 175,000.00
B BAHAN
1 genteng metal bh 1.3000 95,000.00
2 paku 1/2"-1" kg 0.2000 15,000.00
Jumlah Harga Bahan
C PERALATAN

10 Pemasangan 1 m2 genteng metal ukuran 80 x100 atap jurai

A TENAGA KERJA
1 Pekerja OH 0.2000 100,000.00
Page 106 of 343

2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0100 175,000.00
B BAHAN
1 genteng metal bh 2.0000 150,000.00
2 paku 1/2"-1" kg 0.2000 15,000.00
Jumlah Harga Bahan
C PERALATAN

11 Pemasangan 1 m2 atap sirap kayu

A TENAGA KERJA
1 Pekerja OH 0.1660 100,000.00
2 Tukang OH 0.2500 125,000.00
3 Kepala tukang OH 0.0250 150,000.00
4 Mandor OH 0.0080 175,000.00
B BAHAN
1 sirap kayu bh 30.0000 cek harga
2 paku 1/2"-1" kg 0.2000
Jumlah Harga Bahan
C PERALATAN

12 Pemasangan 1 m' nok genteng beton

A TENAGA KERJA
1 Pekerja OH 0.4000 100,000.00
2 Tukang OH 0.2000 125,000.00
3 Kepala tukang OH 0.0200 150,000.00
4 Mandor OH 0.0200 175,000.00
B BAHAN
1 nok genteng beton bh 3.5000
2 paku biasa 1/2"-1" kg 0.0500
Page 107 of 343

3 semen PC kg 10.8000
4 pasir pasang m3 0.0032
5 semen warna kg 1.0000
Jumlah Harga Bahan
C PERALATAN

13 Pemasangan 1 m' nok genteng aspal

A TENAGA KERJA
1 Pekerja OH 0.1250 100,000.00
2 Tukang OH 0.2500 125,000.00
3 Kepala tukang OH 0.0250 150,000.00
4 Mandor OH 0.0060 175,000.00
B BAHAN
1 nok genteng aspal bh 2.0000 cek harga
2 paku biasa 1/2"-1" kg 0.0500
3 kayu balok borneo m3 0.0035
Jumlah Harga Bahan
C PERALATAN

E 0 10%
13 Pemasangan 1 m’ nok Spandek Zincalume

A TENAGA KERJA
1 Pekerja OH 0.2500 100,000.00
2 Tukang OH 0.1500 125,000.00
3 Kepala tukang OH 0.0150 150,000.00
4 Mandor OH 0.0130 175,000.00
B BAHAN
1 Nok spandek zincalume m1 1.1000 65,000.00
2 Screw bh 10.0000 15,000.00
Jumlah Harga Bahan
C PERALATAN
Page 108 of 343

14 Pemasangan 1 m’ nok sirap

A TENAGA KERJA
1 Pekerja OH 0.1250 100,000.00
2 Tukang OH 0.2500 125,000.00
3 Kepala tukang OH 0.0250 150,000.00
4 Mandor OH 0.0060 175,000.00
B BAHAN
1 seng plat 3x6" lbr 0.4000 cek harga
2 paku biasa 1/2"-1" kg 0.0500 -
3 paku biasa 2"-5" kg 0.0500 -
Jumlah Harga Bahan

C PERALATAN

15 Pemasangan 1 m2 atap seng gelombang

A TENAGA KERJA
1 Pekerja OH 0.1200 100,000.00
2 Tukang OH 0.0600 125,000.00
3 Kepala tukang OH 0.0060 150,000.00
4 Mandor OH 0.0060 175,000.00
B BAHAN
1 seng gel 3x6" lbr 0.7000 87,500.00
2 paku biasa 1/2"-1" kg 0.2000 15,000.00
Jumlah Harga Bahan

C PERALATAN

Page 109 of 343

16 Pemasangan 1 m' nok atap seng

A TENAGA KERJA
1 Pekerja OH 0.1500 100,000.00
2 Tukang OH 0.0700 125,000.00
3 Kepala tukang OH 0.0070 150,000.00
4 Mandor OH 0.0060 175,000.00
B BAHAN
1 seng plat 3"x6" bjls 28 lbr 0.3000 37,000.00
2 paku biasa 1/2"-1" kg 0.0400 15,000.00
Jumlah Harga Bahan

C PERALATAN

17 Pemasangan 1 m2 atap alumunium

A TENAGA KERJA
1 Pekerja OH 0.1500 100,000.00
2 Tukang OH 0.7500 125,000.00
3 Kepala tukang OH 0.0800 150,000.00
4 Mandor OH 0.0060 175,000.00
B BAHAN
1 almn gel tbl 0,55 lbr 1.0500 150,000.00
2 paku biasa 1/2"-1" kg 0.0200 15,000.00
Jumlah Harga Bahan

C PERALATAN

18 Pemasangan 1 m' nok alumunium

A TENAGA KERJA
1 Pekerja OH 0.1000 100,000.00
2 Tukang OH 1.0000 125,000.00
Page 110 of 343

3 Kepala tukang OH 0.1000 150,000.00
4 Mandor OH 0.0500 175,000.00
B BAHAN
1 nok standar 40x18 bh 1.2000 65,000.00
2 paku biasa 1/2"-1" kg 0.0400 15,000.00
Jumlah Harga Bahan

C PERALATAN

19 Pemasangan 1 m' alumunium foil/sisalation

A TENAGA KERJA
1 Pekerja OH 0.1500 100,000.00
2 Tukang OH 0.0500 125,000.00
3 Kepala tukang OH 0.0050 150,000.00
4 Mandor OH 0.0080 175,000.00
B BAHAN
1 alumunium foil m2 1.0500 12,000.00
Jumlah Harga Bahan

C PERALATAN

16 Memasang 1 m2 Pekerjaan Rangka Atap baja ringan

A TENAGA KERJA
1 Pekerja OH 0.0810 100,000.00
2 Tukang OH 0.1350 125,000.00
3 Kepala tukang OH 0.0135 150,000.00
4 Mandor OH 0.0041 175,000.00
B BAHAN
1 Pipa PVC 4" m' 1.1000 33,750.00
Page 111 of 343

Jumlah Harga Bahan
C PERALATAN

17 Memasang 1 m' Talang Datar

A TENAGA KERJA
1 Pekerja OH 0.0810 100,000.00
2 Tukang OH 0.1350 125,000.00
3 Kepala tukang OH 0.0135 150,000.00
4 Mandor OH 0.0041 175,000.00
B BAHAN
1 Talang Datar m' 1.1000 95,000.00
2 Perlengkapan ls 1.0000 33,250.00
Jumlah Harga Bahan

C PERALATAN

K. HARGA SATUAN PEKERJAAN KUSEN, PINTU & JENDELA

1 Pemasangan 1 M' Kusen Aluminium
A TENAGA KERJA
1 Pekerja OH 0.0430 100,000.00
2 Tukang OH 0.0430 125,000.00
3 Kepala tukang OH 0.0043 150,000.00
4 Mandor OH 0.0021 175,000.00
B BAHAN
1 Profil alluminium 4" M' 1.1000 200,000.00
2 Skrup fixer Bh 2.0000 5,000.00
3 Sealant Tube 0.0600 80,000.00
Jumlah Harga Bahan
C PERALATAN
Page 112 of 343

2 Pemasangan 1 M' Kusen Plat Besi

A TENAGA KERJA
1 Pekerja OH 0.4200 100,000.00
2 Tukang OH 0.4200 125,000.00
3 Kepala tukang OH 0.0420 150,000.00
4 Mandor OH 0.0208 175,000.00
B BAHAN
1 Besi plat baja Kg 14.0000 18,000.00
2 Kawat las Kg 0.0500 195,000.00
Jumlah Harga Bahan
C PERALATAN

3 Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III
A TENAGA KERJA
1 Pekerja OH 6.0000 100,000.00
2 Tukang OH 18.0000 125,000.00
3 Kepala tukang OH 1.8000 150,000.00
4 Mandor OH 0.3000 175,000.00
B BAHAN
1 Balok kayu Meranti M3 1.2000 4,650,000.00
2 Paku 10 cm KG 1.2500 15,000.00
3 Lem kayu KG 1.0000 15,000.00
Jumlah Harga Bahan
C PERALATAN

4 Pembuatan dan pemasangan 1 m2 daun pintu panel, kayu Kelas I atau II

A TENAGA KERJA
1 Pekerja OH 1.0000 100,000.00
Page 113 of 343

2 Tukang OH 3.0000 125,000.00
3 Kepala tukang OH 0.3000 150,000.00
4 Mandor OH 0.0500 175,000.00
B BAHAN
1 Papan kayu meranti M3 0.0400 4,900,000.00
2 Lem kayu KG 0.5000 15,000.00
Jumlah Harga Bahan
C PERALATAN

5 Pembuatan dan pemasangan 1 m2 pintu dan jendela kaca, kayu kelas I atau II
A TENAGA KERJA
1 Pekerja OH 0.8000 100,000.00
2 Tukang OH 2.4000 125,000.00
3 Kepala tukang OH 0.2400 150,000.00
4 Mandor OH 0.0400 175,000.00
B BAHAN
1 Papan kayu M3 0.0240 4,900,000.00
2 Lem kayu KG 0.3000 15,000.00
Jumlah Harga Bahan
C PERALATAN
6 Pembuatan 1 m2 daun pintu plywood rangkap, rangka kayu kelas II tertutup

A TENAGA KERJA
1 Pekerja OH 0.7000 100,000.00
2 Tukang OH 2.1000 125,000.00
3 Kepala tukang OH 0.2100 150,000.00
4 Mandor OH 0.0350 175,000.00
B BAHAN
1 Papan kayu M3 0.0250 5,900,000.00
2 Paku 1 cm - 2,5 cm kg 0.0300 15,000.00
3 lem kayu kg 0.5000 15,000.00
Page 114 of 343

4 Plywood tebal 4mm uk 90x220cm lbr 1.0000 90,000.00
Jumlah Harga Bahan
C PERALATAN
7 Pemasangan 1 m' listplank ukuran (3x20) cm kayu kelas I atau II

A TENAGA KERJA
1 Pekerja OH 0.1000 100,000.00
2 Tukang OH 0.2000 125,000.00
3 Kepala tukang OH 0.0200 150,000.00
4 Mandor OH 0.0050 175,000.00
B BAHAN
1 Papan kayu M3 0.0108 5,900,000.00
2 Paku 1 cm - 2,5 cm kg 0.1000 15,000.00
Jumlah Harga Bahan
C PERALATAN
8 Pemasangan 1 m' listplank ukuran (3x30) cm kayu kelas I atau II

A TENAGA KERJA
1 Pekerja OH 0.1000 100,000.00
2 Tukang OH 0.2000 125,000.00
3 Kepala tukang OH 0.0200 150,000.00
4 Mandor OH 0.0050 175,000.00
B BAHAN
1 Papan kayu M3 0.1100 5,900,000.00
2 Paku 1 cm - 2,5 cm kg 0.0500 15,000.00
Jumlah Harga Bahan
C PERALATAN
7 Pembuatan dan pemasangan 1 m2 pintu dan jendela jalusi kayu kelas II
Page 115 of 343

A TENAGA KERJA
1 Pekerja OH 1.0000 100,000.00
2 Tukang OH 3.0000 125,000.00
3 Kepala tukang OH 0.3000 150,000.00
4 Mandor OH 0.0500 175,000.00
B BAHAN
1 Papan kayu M3 0.0640 4,900,000.00
2 Lem kayu KG 0.5000 15,000.00
Jumlah Harga Bahan
C PERALATAN

8 Pemasangan 1 m2 Pintu Besi Plat Baja Tebal 2 mm Rangkap, Rangka Besi Siku
A TENAGA KERJA
1 Pekerja OH 1.0500 100,000.00
2 Tukang OH 1.0500 125,000.00
3 Kepala tukang OH 0.1050 150,000.00
4 Mandor OH 0.0520 175,000.00
B BAHAN
1 Besi siku L 30.30.3 Kg 15.0000 18,000.00
2 Besi plat baja Kg 32.8000 20,000.00
3 Kawat las Kg 0.0500 195,000.00
Jumlah Harga Bahan
C PERALATAN

L. HARGA SATUAN PEKERJAAN KUNCI DAN KACA

1 Pemasangan 1 Buah Kunci Tanam 2 slaagh biasa (4")
A TENAGA KERJA
1 Pekerja OH 0.0100 100,000.00
2 Tukang OH 0.5000 125,000.00
3 Kepala tukang OH 0.0500 150,000.00
4 Mandor OH 0.0050 175,000.00
Page 116 of 343

B BAHAN
1 Kunci tanam 2 slaagh biasa (4") psg 1.0000 125,000.00
Jumlah Harga Bahan
C PERALATAN

2 Pemasangan 1 Buah Kunci Tanam 2 slaagh pintu besi (6'')

A TENAGA KERJA
1 Pekerja OH 0.0100 100,000.00
2 Tukang OH 0.5000 125,000.00
3 Kepala tukang OH 0.0500 150,000.00
4 Mandor OH 0.0050 175,000.00
B BAHAN
1 Kunci tanam 2 slaagh pintu besi (6") bh 1.0000 125,000.00
Jumlah Harga Bahan
C PERALATAN

3 Pemasangan 1 Buah engsel pintu

A TENAGA KERJA
1 Pekerja OH 0.0150 100,000.00
2 Tukang OH 0.1500 125,000.00
3 Kepala tukang OH 0.0150 150,000.00
4 Mandor OH 0.0008 175,000.00
B BAHAN
1 Engsel pintu bh 1.0000 20,000.00
Jumlah Harga Bahan
C PERALATAN

Page 117 of 343

4 Pemasangan 1 buah engsel jendela kupu-kupu 3"

A TENAGA KERJA
1 Pekerja OH 0.0100 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0005 175,000.00
B BAHAN
1 Engsel jendela bh 1.0000 17,500.00
Jumlah Harga Bahan
C PERALATAN

5 Pemasangan 1 Buah gerendel pintu

A TENAGA KERJA
1 Pekerja OH 0.0200 100,000.00
2 Tukang OH 0.2000 125,000.00
3 Kepala tukang OH 0.0200 150,000.00
4 Mandor OH 0.0010 175,000.00
B BAHAN
1 Gerendel pintu bh 1.0000 50,000.00
Jumlah Harga Bahan
C PERALATAN

6 Pemasangan 1 Buah gerendel jendela

A TENAGA KERJA
1 Pekerja OH 0.0100 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0005 175,000.00
Page 118 of 343

B BAHAN
1 Gerendel jendela bh 1.0000 35,000.00
Jumlah Harga Bahan
C PERALATAN

7 Pemasangan 1 buah Kait angin

A TENAGA KERJA
1 Pekerja OH 0.0150 100,000.00
2 Tukang OH 0.1500 125,000.00
3 Kepala tukang OH 0.0150 150,000.00
4 Mandor OH 0.0008 175,000.00
B BAHAN
1 Kait angin bh 1.0000 cek harga
Jumlah Harga Bahan
C PERALATAN

8 Pemasangan 1 m2 kaca tebal 3 mm

A TENAGA KERJA
1 Pekerja OH 0.0150 100,000.00
2 Tukang OH 0.1500 125,000.00
3 Kepala tukang OH 0.0150 150,000.00
4 Mandor OH 0.0008 175,000.00
B BAHAN
1 Kaca tebal 3 mm m2 1.1000 60,000.00
2 Sealant Kg 0.0500 25,000.00
Jumlah Harga Bahan

C PERALATAN

Page 119 of 343

9 Pemasangan 1 m2 kaca tebal 5mm

A TENAGA KERJA
1 Pekerja OH 0.0150 100,000.00
2 Tukang OH 0.1500 125,000.00
3 Kepala tukang OH 0.0150 150,000.00
4 Mandor OH 0.0008 175,000.00
B BAHAN
1 Kaca tebal 5 mm m2 1.1000 95,000.00
2 Sealant Kg 0.0500 25,000.00
Jumlah Harga Bahan

C PERALATAN

10 Pemasangan 1 m2 kaca tebal 8mm

A TENAGA KERJA
1 Pekerja OH 0.0170 100,000.00
2 Tukang OH 0.1700 125,000.00
3 Kepala tukang OH 0.0170 150,000.00
4 Mandor OH 0.0009 175,000.00
B BAHAN
1 Kaca tebal 8 mm m2 1.1000 150,000.00
2 Sealant Kg 0.0700 25,000.00
Jumlah Harga Bahan

C PERALATAN

11 Pemasangan 1 m2 kaca buram tebal 12mm

A TENAGA KERJA
Page 120 of 343

1 Pekerja OH 0.0250 100,000.00
2 Tukang OH 0.2500 125,000.00
3 Kepala tukang OH 0.0250 150,000.00
4 Mandor OH 0.0013 175,000.00
B BAHAN
1 Kaca buram tebal 12 mm m2 1.1000 cek harga
2 Sealant Kg 0.0700
Jumlah Harga Bahan

C PERALATAN

12 Pemasangan 1 m2 kaca tempred tebal 12mm

A TENAGA KERJA
1 Pekerja OH 0.0250 100,000.00
2 Tukang OH 0.2500 125,000.00
3 Kepala tukang OH 0.0250 150,000.00
4 Mandor OH 0.0013 175,000.00
B BAHAN
1 Kaca Tempred 12 mm m2 1.1000 1,350,000.00
2 Sealant Kg 0.0700 25,000.00
Jumlah Harga Bahan

C PERALATAN

12 Pemasangan 1 m2 kaca cermin tebal 5mm

A TENAGA KERJA
1 Pekerja OH 0.0150 100,000.00
2 Tukang OH 0.1500 125,000.00
3 Kepala tukang OH 0.0150 150,000.00
4 Mandor OH 0.0080 175,000.00
Page 121 of 343

B BAHAN
1 Kaca cermin tebal 5 mm m2 1.1000 135,000.00
Jumlah Harga Bahan

C PERALATAN

M. HARGA SATUAN PEKERJAAN PENGECATAN

1 Pengikisan/pengerokan 1 m2 permukaan cat lama
A TENAGA KERJA
1 Pekerja OH 0.1500 100,000.00
2 Mandor OH 0.0030 175,000.00
B BAHAN
1 soda api kg 0.0500 20,000.00
Jumlah Harga Bahan
C PERALATAN

E Gerendel jendela 10%
2 pencucian 1 m2 permukaan tembok yang pernah dicat

A TENAGA KERJA
1 Pekerja OH 0.1500 100,000.00
2 Mandor OH 0.0030 175,000.00
B BAHAN
1 sabun kg 0.0500 10,000.00
Jumlah Harga Bahan
C PERALATAN

E Jumlah Harga Tenaga Kerja 10%
3 pengerokan karat 1 m2 permukaan baja cara manual
Page 122 of 343

A TENAGA KERJA
1 Pekerja OH 0.1500 100,000.00
2 Mandor OH 0.0080 175,000.00
B BAHAN
1 sabun kg 0.0500 10,000.00
Jumlah Harga Bahan
C PERALATAN

E Mandor 10%
4 1 m2 pengecatan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
A TENAGA KERJA
1 Pekerja OH 0.0700 100,000.00
2 Tukang OH 0.0090 125,000.00
3 Kepala tukang OH 0.0060 150,000.00
4 Mandor OH 0.0030 175,000.00
B BAHAN
1 Cat menie kg 0.2000 20,000.00
2 Plamuur kg 0.1500 15,000.00
3 Cat dasar kg 0.1700 35,000.00
4 Cat penutup kg 0.2600 60,000.00
5 Kuas bh 0.0100 12,000.00
6 Pengencer kg 0.0300 20,000.00
7 Ampelas lbr 0.2000 4,000.00
Jumlah Harga Bahan
C PERALATAN

E Mandor 10%
5 Pengecatan 1 m2 bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 3 lapis cat penutup)
A TENAGA KERJA
1 Pekerja OH 0.0700 100,000.00
2 Tukang OH 0.1050 125,000.00
3 Kepala tukang OH 0.0040 150,000.00
4 Mandor OH 0.0030 175,000.00
Page 123 of 343

B BAHAN
1 Cat menie kg 0.2000 20,000.00
2 Plamuur kg 0.1500 15,000.00
3 Cat dasar kg 0.1700 35,000.00
4 Cat penutup kg 0.3500 60,000.00
5 Kuas bh 0.0100 12,000.00
6 Pengencer kg 0.0300 20,000.00
7 Ampelas lbr 0.2000 4,000.00
Jumlah Harga Bahan
C PERALATAN

6 Pelaburan 1 m2 bidang kayu dengan teak oil

A TENAGA KERJA
1 Pekerja OH 0.0400 100,000.00
2 Tukang OH 0.0630 125,000.00
3 Kepala tukang OH 0.0630 150,000.00
4 Mandor OH 0.0030 175,000.00
B BAHAN
1 Teak oil kg 0.3600 60,000.00
Jumlah Harga Bahan
C PERALATAN

E Jumlah Harga Tenaga Kerja 10%
7 Pelaburan 1 m2 bidang kayu dengan politur

A TENAGA KERJA
1 Pekerja OH 0.0400 100,000.00
2 Tukang OH 0.0600 125,000.00
3 Kepala tukang OH 0.0160 150,000.00
4 Mandor OH 0.0030 175,000.00
B BAHAN
1 politur ltr 0.1500 65,000.00
Page 124 of 343

2 politur jadi ltr 0.3720 65,000.00
3 ampelas lbr 2.0000 4,000.00
Jumlah Harga Bahan
C PERALATAN

E sabun 10%
8 Pelaburan 1 m2 bidang kayu dengan cat residu dan ter

A TENAGA KERJA
1 Pekerja OH 0.1000 100,000.00
2 Mandor OH 0.0060 175,000.00
B BAHAN
1 residu atau ter ltr 0.3500 7,500.00
Jumlah Harga Bahan
C PERALATAN

E Cat dasar 10%
9 Pelaburan 1 m2 bidang kayu dengan vernis

A TENAGA KERJA
1 Pekerja OH 0.1600 100,000.00
2 Tukang OH 0.1600 125,000.00
3 Kepala tukang OH 0.0160 150,000.00
4 Mandor OH 0.0030 175,000.00
B BAHAN
1 vernis ltr 0.1500 25,000.00
2 vernis kg 0.0500 25,000.00
3 amplas lbr 0.1000 4,000.00
Jumlah Harga Bahan
C PERALATAN

E Pekerja 10%
Page 125 of 343

10 Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
A TENAGA KERJA
1 Pekerja OH 0.0200 100,000.00
2 Tukang OH 0.0630 125,000.00
3 Kepala tukang OH 0.0063 150,000.00
4 Mandor OH 0.0030 175,000.00
B BAHAN
1 Plamuur kg 0.1000 15,000.00
2 Cat dasar kg 0.1000 35,000.00
3 Cat penutup kg 0.2600 90,000.00
Jumlah Harga Bahan
C PERALATAN

18 Pengecatan 1 m2 permukaan baja galvanis secara manual 4 lapis

A TENAGA KERJA
1 Pekerja OH 0.2500 100,000.00
2 Tukang OH 0.2500 125,000.00
3 Kepala tukang OH 0.0250 150,000.00
4 Mandor OH 0.0013 175,000.00
B BAHAN
1 meni besi A kg 0.1000 20,000.00
2 meni besi b kg 0.1000 20,000.00
3 cat kg 0.0800 60,000.00
4 kwas nh 0.0100 12,000.00
5 pengencer lt 0.0100 20,000.00
Jumlah Harga Bahan
C PERALATAN

E TENAGA KERJA 10%
21 Pengecatan 1 m2 permukaan baja galvanis secara semprot sistem 3 lapis cat mutakhir
A TENAGA KERJA
Page 126 of 343

1 Pekerja OH 0.4000 100,000.00
2 Tukang OH 0.7000 125,000.00
3 Kepala tukang OH 0.0700 150,000.00
4 Mandor OH 0.0200 175,000.00
B BAHAN
1 cat dasar kg 0.3000 35,000.00
2 pengencer lt 0.0100 20,000.00
Jumlah Harga Bahan
C PERALATAN

E Cat dasar 10%
N. HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG

1 Pemasangan 1 buah closet duduk/monoblock
A TENAGA KERJA
1 Pekerja OH 3.3000 100,000.00
2 Tukang OH 1.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.1600 175,000.00
B BAHAN
1 Kloset duduk unit 1.0000 5,980,000.00
1 Perlengkapan 6% 1.0000 358,800.00
Jumlah Harga Bahan

C PERALATAN

2 Pemasangan 1 buah closet jongkok porslen

A TENAGA KERJA
1 Pekerja OH 1.0000 100,000.00
2 Tukang OH 1.5000 125,000.00
3 Kepala tukang OH 0.1500 150,000.00
4 Mandor OH 0.1600 175,000.00
Page 127 of 343

B BAHAN
1 Kloset jongkok unit 1.0000 280,000.00
3 Pasir pasang m3 0.0100 273,000.00
Jumlah Harga Bahan
C PERALATAN

3 Pemasangan 1 buah Urinoir

A TENAGA KERJA
1 Pekerja OH 1.0000 100,000.00
2 Tukang OH 1.0000 125,000.00
3 Kepala tukang OH 0.1000 150,000.00
4 Mandor OH 0.0500 175,000.00
B BAHAN
1 Urinoir Unit 1.0000 2,960,000.00
3 Pasir pasang m3 0.0100 273,000.00
4 Perlengkapan ls 0.3000 2,971,730.00
Jumlah Harga Bahan
C PERALATAN

4 Pemasangan 1 buah Wastafel

A TENAGA KERJA
1 Pekerja OH 1.2000 100,000.00
2 Tukang OH 1.4500 125,000.00
3 Kepala tukang OH 0.1500 150,000.00
4 Mandor OH 0.0600 175,000.00
B BAHAN
1 Wastafel Unit 1.0000 1,421,000.00
Page 128 of 343

3 Pasir pasang m3 0.0100 273,000.00
4 Perlengkapan ls 0.1200 1,432,730.00
Jumlah Harga Bahan
C PERALATAN

4 Pemasangan 1 buah floor drain

A TENAGA KERJA
1 Pekerja OH 0.0100 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0050 175,000.00
B BAHAN
1 Floor drain unit 1.0000 457,000.00
Jumlah Harga Bahan
C PERALATAN

5 Memasang 1 buah bak mandi volume 0.3 m³ air

A TENAGA KERJA
1 Pekerja OH 3.2000 100,000.00
2 Tukang OH 1.1500 125,000.00
3 Kepala tukang OH 0.0110 150,000.00
4 Mandor OH 0.0160 175,000.00
B BAHAN
1 Bata merah bh 123.0000 850.00
2 Semen PC kg 114.0000 1,500.00
3 Pasir pasang m3 0.1840 273,000.00
4 Pasir beton m3 0.1200 273,000.00
5 Kerikil m3 0.0330 185,000.00
6 Baja tulangan kg 4.8500 11,000.00
7 Keramik 20/25 terpasang m2 3.0000 324,586.90
Page 129 of 343

Jumlah Harga Bahan
C PERALATAN

6 Memasang 1 bh kran diameter ¾" atau ½"

A TENAGA KERJA
1 Pekerja OH 0.0100 100,000.00
2 Tukang OH 0.4000 125,000.00
3 Kepala tukang OH 0.0400 150,000.00
4 Mandor OH 0.0050 175,000.00
B BAHAN
1 Kran air bh 1.0000 1,400,000.00
2 Seal tape bh 0.0250 5,000.00
Jumlah Harga Bahan
C PERALATAN

7 Memasang 1 bh tempat sabun

A TENAGA KERJA
1 Pekerja OH 0.0100 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Kepala tukang OH 0.0100 150,000.00
4 Mandor OH 0.0050 175,000.00
B BAHAN
1 Tempat sabun bh 1.0000 289,000.00
Jumlah Harga Bahan

C PERALATAN

Page 130 of 343

8 Memasang 1 m' pipa PVC kelas AW dia. 3/4"

A TENAGA KERJA
1 Pekerja OH 0.0360 100,000.00
2 Tukang OH 0.0600 125,000.00
3 Kepala tukang OH 0.0060 150,000.00
4 Mandor OH 0.0020 175,000.00
B BAHAN
1 Pipa PVC kelas AW dia. 3/4" m' 1.2000 7,500.00
2 Perlengkapan % 0.3500 9,000.00
Jumlah Harga Bahan
C PERALATAN

9 Memasang 1 m' pipa PVC kelas AW dia. 4"

A TENAGA KERJA
1 Pekerja OH 0.0810 100,000.00
2 Tukang OH 0.1350 125,000.00
3 Kepala tukang OH 0.0135 150,000.00
4 Mandor OH 0.0040 175,000.00
B BAHAN
1 Pipa PVC kelas AW dia. 4" m' 1.2000 28,000.00
2 Perlengkapan % 0.3500 33,600.00
Jumlah Harga Bahan
C PERALATAN

O. HARGA SATUAN PEKERJAAN INFRASTRUKTUR

1 1 M3 Pekerjaan Galian Tanah dengan alat kedalaman 0-2 m
A TENAGA KERJA
1 Pekerja Jam 0.1633 12,500.00
2 Mandor Jam 0.0163 21,875.00
Page 131 of 343

B BAHAN
Jumlah Harga Bahan

C PERALATAN
1 Exavator (standart) Jam 0.0272 217,000.00

4 1 M3 Pekerjaan Timbunan Pilihan CBR 8%

A TENAGA KERJA
1 Pekerja Jam 1.7363 12,500.00
2 Mandor Jam 0.4341 21,875.00
B BAHAN
1 Tanah Merah m³ 1.2000 -
Jumlah Harga Bahan

C PERALATAN
1 Wheel Loader kap. 2.5 m3 Jam 0.0136 231,000.00
2 Dump Truck Jam 0.0000
3 Motor Grader 135 HP Jam 0.0020 209,004.67
4 Tandem Roller 4-10 ton Jam 0.0289 161,700.00
5 Water Tanker Jam 0.0070 150,000.00
6 Alat Bantu Ls 1.0000 500.00
2 1 M3 Pekerjaan Timbunan Pilihan CBR 8%

A TENAGA KERJA
1 Pekerja Jam 1.7363 12,500.00
2 Mandor Jam 0.4341 21,875.00
B BAHAN
1 Tanah Merah m³ 1.2000 100,000.00
Page 132 of 343

Jumlah Harga Bahan
C PERALATAN
1 Wheel Loader kap. 2.5 m3 Jam 0.0136 231,000.00
2 Dump Truck Jam 0.0136 250,000.00
3 Motor Grader 135 HP Jam 0.0020 209,004.67
4 Tandem Roller 4-10 ton Jam 0.0289 161,700.00
5 Water Tanker Jam 0.0070 150,000.00
6 Alat Bantu Ls 1.0000 500.00
T.15.a.6) Mengangkut 1 m3 material atau hasil galian dengan jarak angkut 100 m
P. HARGA SATUAN PEKERJAAN PIPA DI LUAR GEDUNG
1 (K3) Pemasangan 1 m pipa PVC dia 63mm
A TENAGA KERJA
1 Pekerja OH 0.0810 100,000.00
2 Tukang OH 0.0410 125,000.00
3 Mandor OH 0.0080 175,000.00
B BAHAN
1 Pipa PVC dia 63mm m 1.0000 cek harga
Jumlah Harga Bahan

C PERALATAN
1 Sewa tripod/tackle & handle crane 2T sewa-hari 0.0600

E 0 10%

A TENAGA KERJA
1 Pekerja OH 0.0940 100,000.00
2 Tukang OH 0.0470 125,000.00
3 Mandor OH 0.0090 175,000.00
B BAHAN
Jumlah Harga Bahan
Page 133 of 343

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.1050 100,000.00
2 Tukang OH 0.0530 125,000.00
3 Mandor OH 0.0110 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.1180 100,000.00
2 Tukang OH 0.0590 125,000.00
3 Mandor OH 0.0120 175,000.00
B BAHAN
1 Pipa PVC dia 150mm m 1.0000
Jumlah Harga Bahan

C PERALATAN

Page 134 of 343


A TENAGA KERJA
1 Pekerja OH 0.1890 100,000.00
2 Tukang OH 0.0095 125,000.00
3 Mandor OH 0.0190 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.2560 100,000.00
2 Tukang OH 0.1280 125,000.00
3 Mandor OH 0.0260 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.2940 100,000.00
2 Tukang OH 0.1470 125,000.00
3 Mandor OH 0.0290 175,000.00
Page 135 of 343

B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.5440 100,000.00
2 Tukang OH 0.2720 125,000.00
3 Mandor OH 0.0540 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.6690 100,000.00
2 Tukang OH 0.3350 125,000.00
3 Mandor OH 0.0670 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN
Page 136 of 343


A TENAGA KERJA
1 Pekerja OH 0.8090 100,000.00
2 Tukang OH 0.4050 125,000.00
3 Mandor OH 0.0810 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.9570 100,000.00
2 Tukang OH 0.4790 125,000.00
3 Mandor OH 0.0960 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
Page 137 of 343

1 Pekerja OH 1.6180 100,000.00
2 Tukang OH 0.8090 125,000.00
3 Mandor OH 0.1620 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 1.6910 100,000.00
2 Tukang OH 0.8460 125,000.00
3 Mandor OH 0.1690 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 1.8950 100,000.00
2 Tukang OH 0.9480 125,000.00
3 Mandor OH 0.1900 175,000.00
B BAHAN
Page 138 of 343

Jumlah Harga Bahan
C PERALATAN


A TENAGA KERJA
1 Pekerja OH 2.0990 100,000.00
2 Tukang OH 1.0500 125,000.00
3 Mandor OH 0.2100 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 2.3030 100,000.00
2 Tukang OH 1.1520 125,000.00
3 Mandor OH 0.2300 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

Page 139 of 343

17 (K3) Pemasangan 1 m pipa HDPE dia 63mm

A TENAGA KERJA
1 Pekerja OH 0.0350 100,000.00
2 Tukang OH 0.0170 125,000.00
3 Mandor OH 0.0030 175,000.00
B BAHAN
1 Pipa HDPE dia 63mm m 1.0000
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.0400 100,000.00
2 Tukang OH 0.0200 125,000.00
3 Mandor OH 0.0040 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.0450 100,000.00
2 Tukang OH 0.0230 125,000.00
3 Mandor OH 0.0050 175,000.00
Page 140 of 343

B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.0620 100,000.00
2 Tukang OH 0.0310 125,000.00
3 Mandor OH 0.0060 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.1020 100,000.00
2 Tukang OH 0.0510 125,000.00
3 Mandor OH 0.0100 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN
Page 141 of 343



A TENAGA KERJA
1 Pekerja OH 0.1330 100,000.00
2 Tukang OH 0.0670 125,000.00
3 Mandor OH 0.0130 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.1700 100,000.00
2 Tukang OH 0.0850 125,000.00
3 Mandor OH 0.0170 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

Page 142 of 343

A TENAGA KERJA
1 Pekerja OH 0.2900 100,000.00
2 Tukang OH 0.1450 125,000.00
3 Mandor OH 0.0290 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.3590 100,000.00
2 Tukang OH 0.1800 125,000.00
3 Mandor OH 0.0360 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.4330 100,000.00
2 Tukang OH 0.2160 125,000.00
3 Mandor OH 0.0430 175,000.00
B BAHAN
Page 143 of 343

Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.5120 100,000.00
2 Tukang OH 0.2560 125,000.00
3 Mandor OH 0.0510 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.8930 100,000.00
2 Tukang OH 0.4460 125,000.00
3 Mandor OH 0.0890 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

Page 144 of 343


A TENAGA KERJA
1 Pekerja OH 1.3530 100,000.00
2 Tukang OH 0.6770 125,000.00
3 Mandor OH 0.1350 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 1.6590 100,000.00
2 Tukang OH 0.8300 125,000.00
3 Mandor OH 0.1660 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 1.8180 100,000.00
2 Tukang OH 0.9090 125,000.00
Page 145 of 343

3 Mandor OH 0.1820 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 2.3700 100,000.00
2 Tukang OH 1.1850 125,000.00
3 Mandor OH 0.2370 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

33 (K3) Pemasangan 1 m pipa GIP dia 63 mm

A TENAGA KERJA
1 Pekerja OH 0.3450 100,000.00
2 Tukang OH 0.1720 125,000.00
3 Mandor OH 0.0340 175,000.00
B BAHAN
1 Pipa GIP dia 63 mm m 1.0000
Jumlah Harga Bahan

C PERALATAN
Page 146 of 343

1 Sewa tripod/tackle & handle crane 2T sewa-hari -


A TENAGA KERJA
1 Pekerja OH 0.4000 100,000.00
2 Tukang OH 0.2000 125,000.00
3 Mandor OH 0.0400 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.4480 100,000.00
2 Tukang OH 0.2240 125,000.00
3 Mandor OH 0.0450 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

Page 147 of 343

A TENAGA KERJA
1 Pekerja OH 0.5060 100,000.00
2 Tukang OH 0.2530 125,000.00
3 Mandor OH 0.0510 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.7960 100,000.00
2 Tukang OH 0.3980 125,000.00
3 Mandor OH 0.0800 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.9490 100,000.00
2 Tukang OH 0.4750 125,000.00
3 Mandor OH 0.0950 175,000.00
B BAHAN
Page 148 of 343

Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.9580 100,000.00
2 Tukang OH 0.4790 125,000.00
3 Mandor OH 0.0960 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 1.2120 100,000.00
2 Tukang OH 0.6060 125,000.00
3 Mandor OH 0.1210 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN
Page 149 of 343


A TENAGA KERJA
1 Pekerja OH 1.3530 100,000.00
2 Tukang OH 0.6760 125,000.00
3 Mandor OH 0.1350 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 1.4690 100,000.00
2 Tukang OH 0.7350 125,000.00
3 Mandor OH 0.1470 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 1.3270 100,000.00
Page 150 of 343

2 Tukang OH 0.6640 125,000.00
3 Mandor OH 0.1330 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 2.3270 100,000.00
2 Tukang OH 0.1630 125,000.00
3 Mandor OH 0.2330 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 2.6230 100,000.00
2 Tukang OH 1.3120 125,000.00
3 Mandor OH 0.2620 175,000.00
B BAHAN
Jumlah Harga Bahan
Page 151 of 343

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 2.9110 100,000.00
2 Tukang OH 1.4560 125,000.00
3 Mandor OH 0.2910 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 3.2000 100,000.00
2 Tukang OH 1.6000 125,000.00
3 Mandor OH 0.3200 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

Page 152 of 343

48 ( K3) Pemasangan 1 m pipa GIP dia 1200 mm

A TENAGA KERJA
1 Pekerja OH 3.4880 100,000.00
2 Tukang OH 1.7440 125,000.00
3 Mandor OH 0.3490 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

49 (K3) Pemasangan 1 m pipa DCI dia 100 mm

A TENAGA KERJA
1 Pekerja OH 0.4890 100,000.00
2 Tukang OH 0.0980 125,000.00
3 Mandor OH 0.0490 175,000.00
B BAHAN
1 Pipa DCI dia 100 mm m 1.0000
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.5470 100,000.00
2 Tukang OH 0.1090 125,000.00
3 Mandor OH 0.0550 175,000.00
Page 153 of 343

B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.6130 100,000.00
2 Tukang OH 0.1200 125,000.00
3 Mandor OH 0.0610 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.8550 100,000.00
2 Tukang OH 0.1710 125,000.00
3 Mandor OH 0.0850 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN
Page 154 of 343


A TENAGA KERJA
1 Pekerja OH 0.9510 100,000.00
2 Tukang OH 0.1900 125,000.00
3 Mandor OH 0.0950 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.9730 100,000.00
2 Tukang OH 0.1950 125,000.00
3 Mandor OH 0.0970 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
Page 155 of 343

1 Pekerja OH 1.5450 100,000.00
2 Tukang OH 0.3090 125,000.00
3 Operator alat berat OH 0.0930 175,000.00
4 Mandor OH 0.0930 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN
1 Sewa excavator type 225 kap0,5-1,0 m3 sewa-hari 0.0230


A TENAGA KERJA
1 Pekerja OH 1.8130 100,000.00
2 Tukang OH 0.3630 125,000.00
3 Operator alat berat OH 0.1430 -
4 Mandor OH 0.1810 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 2.0470 100,000.00
2 Tukang OH 0.4090 125,000.00
Page 156 of 343

4 Mandor OH 0.2050 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 2.0110 100,000.00
2 Tukang OH 0.4020 125,000.00
4 Mandor OH 0.2010 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 3.8590 100,000.00
2 Tukang OH 0.7720 125,000.00
4 Mandor OH 0.3860 175,000.00
B BAHAN
Page 157 of 343

Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 4.9950 100,000.00
2 Tukang OH 0.9990 125,000.00
4 Mandor OH 0.4990 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 5.9310 100,000.00
2 Tukang OH 1.1860 125,000.00
4 Mandor OH 0.6930 175,000.00
B BAHAN
Jumlah Harga Bahan
Page 158 of 343

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 6.9490 100,000.00
2 Tukang OH 1.3900 125,000.00
4 Mandor OH 0.6950 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 8.0560 100,000.00
2 Tukang OH 1.6110 125,000.00
4 Mandor OH 0.8060 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN
Page 159 of 343


64 (K3) Pemasangan 1 m pipa baja dia 63 mm

A TENAGA KERJA
1 Pekerja OH 0.4990 100,000.00
2 Tukang OH 0.1000 125,000.00
3 Mandor OH 0.0500 175,000.00
B BAHAN
1 Pipa baja dia 63 mm m 1.0000
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.5790 100,000.00
2 Tukang OH 0.1160 125,000.00
3 Mandor OH 0.0580 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

Page 160 of 343

A TENAGA KERJA
1 Pekerja OH 0.6480 100,000.00
2 Tukang OH 0.1300 125,000.00
3 Mandor OH 0.0650 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.7080 100,000.00
2 Tukang OH 0.1420 125,000.00
3 Mandor OH 0.0710 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 1.1130 100,000.00
2 Tukang OH 0.2230 125,000.00
3 Mandor OH 0.1110 175,000.00
B BAHAN
Page 161 of 343

Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 1.3250 100,000.00
2 Tukang OH 0.2650 125,000.00
3 Mandor OH 0.1330 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 1.4150 100,000.00
2 Tukang OH 0.2830 125,000.00
3 Mandor OH 0.1410 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

Page 162 of 343


A TENAGA KERJA
1 Pekerja OH 2.3660 100,000.00
2 Tukang OH 0.4730 125,000.00
3 Mandor OH 0.2370 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN
1 Sewa excavator type 225 kap 0,5-1,0m3 sewa-hari 0.0270


A TENAGA KERJA
1 Pekerja OH 2.2310 100,000.00
2 Tukang OH 0.4460 125,000.00
3 Mandor OH 0.2230 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
Page 163 of 343

1 Pekerja OH 2.4320 100,000.00
2 Tukang OH 0.4860 125,000.00
3 Mandor OH 0.2430 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 2.2080 100,000.00
2 Tukang OH 0.4420 125,000.00
3 Mandor OH 0.2210 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 3.8970 100,000.00
2 Tukang OH 0.7790 125,000.00
3 Mandor OH 0.3900 175,000.00
B BAHAN
Page 164 of 343

Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 4.4030 100,000.00
2 Tukang OH 0.0810 125,000.00
3 Mandor OH 0.4400 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 4.8950 100,000.00
2 Tukang OH 0.9790 125,000.00
3 Mandor OH 0.4890 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN
Page 165 of 343



A TENAGA KERJA
1 Pekerja OH 5.3870 100,000.00
2 Tukang OH 1.0770 125,000.00
3 Mandor OH 0.5390 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 5.8970 100,000.00
2 Tukang OH 1.1760 125,000.00
3 Mandor OH 0.5880 175,000.00
B BAHAN
Jumlah Harga Bahan

C PERALATAN

Page 166 of 343

80 (K3) Pengetesan 1 m pipa dia 50 mm

A TENAGA KERJA
1 Pekerja OH 0.0080 100,000.00
2 Mandor OH 0.0008 175,000.00
B BAHAN
1 air tes (air bersih) m3 0.0020
2 bahan bakar ltr 0.0600
3 oli ltr 0.0020
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
1 Pekerja OH 0.0080 100,000.00
2 Mandor OH 0.0008 175,000.00
B BAHAN
1 air tes (air bersih) m3 0.0040
2 bahan bakar ltr 0.0600
3 oli ltr 0.0020
Jumlah Harga Bahan

C PERALATAN


A TENAGA KERJA
Page 167 of 343

ARGA SATUAN PEKERJAAN
Jumlah
(Rp.)
f = (dxe)
Analisa Taksir
150,000.00
180,000.00
80,000.00
160,000.00
450,000.00
250,000.00
150,000.00
2,400,000.00
300,000.00
4,120,000.00
4,120,000.00
412,000.00
4,532,000.00
Analisa Taksir
4,500,000.00
4,800,000.00
300,000.00
9,600,000.00
9,600,000.00
960,000.00
10,560,000.00
Analisa Taksir
Page 168 of 343

7,500,000.00
2,457,000.00
2,250,000.00
12,207,000.00
3,720,000.00
3,720,000.00
15,927,000.00
1,592,700.00
17,519,700.00
Analisa Taksir
7,500,000.00
1,375,000.00
3,500,000.00
1,500,000.00
13,875,000.00
13,875,000.00
1,387,500.00
15,262,500.00
PUPR28 2016 A. 2.2.1.1
40,000.00
25,000.00
3,000.00
3,500.00
71,500.00
25,000.00
7,500.00
1,250.00
Page 169 of 343

2,250.00
121,680.00
1,020.00
6,000.00
164,700.00
236,200.00
23,620.00
259,820.00
PUPR28 2016 A. 2.2.1.2
20,000.00
50,000.00
3,000.00
3,500.00
76,500.00
25,000.00
3,750.00
78,000.00
1,250.00
2,250.00
121,680.00
1,020.00
9,000.00
241,950.00
318,450.00
31,845.00
350,295.00
PUPR28 2016 A. 2.2.1.3
20,000.00
37,500.00
3,000.00
3,500.00
64,000.00
Page 170 of 343

1,500.00
130,000.00
718,750.00
1,250.00
2,250.00
1,020.00
854,770.00
918,770.00
91,877.00
1,010,647.00
PUPR28 2016 A. 2.2.1.4
10,000.00
12,500.00
1,500.00
875.00
24,875.00
21,000.00
300.00
34,300.00
55,600.00
80,475.00
8,047.50
88,522.50
PUPR28 2016 A. 2.2.1.5
200,000.00
250,000.00
125,000.00
45,000.00
8,750.00
628,750.00
Page 171 of 343

31,250.00
315,000.00
1,200.00
19,800.00
52,500.00
40,950.00
27,300.00
39,150.00
25,500.00
12,500.00
90,000.00
7,600.00
18,750.00
3,300.00
684,800.00
-
1,313,550.00
131,355.00
1,444,905.00
PUPR28 2016 A. 2.2.1.6
100,000.00
187,500.00
22,500.00
8,750.00
318,750.00
225,000.00
1,283,400.00
10,500.00
52,500.00
1,571,400.00
-
1,890,150.00
189,015.00
2,079,165.00
PUPR28 2016 A. 2.2.1.7
Page 172 of 343

100,000.00
250,000.00
30,000.00
8,750.00
388,750.00
42,500.00
28,350.00
229,500.00
15,750.00
8,190.00
13,050.00
131,250.00
21,875.00
490,465.00
-
879,215.00
87,921.50
967,136.50
PUPR28 2016 A. 2.2.1.8
100,000.00
250,000.00
30,000.00
8,750.00
388,750.00
31,250.00
139,500.00
25,500.00
27,000.00
8,190.00
13,050.00
131,250.00
121,500.00
497,240.00
Page 173 of 343

885,990.00
88,599.00
974,589.00
PUPR28 2016 A. 2.2.1.9
10,000.00
8,750.00
18,750.00
18,750.00
1,875.00
20,625.00
PUPR28 2016 A. 2.2.1.10
100,000.00
250,000.00
30,000.00
8,750.00
388,750.00
18,750.00
23,250.00
42,000.00
-
430,750.00
43,075.00
473,825.00
PUPR28 2016 A. 2.2.1.11
37,500.00
4,500.00
42,000.00
Page 174 of 343

63,000.00
21,000.00
1,200.00
85,200.00
-
127,200.00
12,720.00
139,920.00
PUPR28 2016 A. 2.2.1.12
100,000.00
875.00
100,875.00
-
-
-
-
100,875.00
10,087.50
110,962.50
PUPR28 2016 A. 2.2.1.13
1,333,400.00
116,550.00
1,449,950.00
1,449,950.00
144,995.00
1,594,945.00
Page 175 of 343

PUPR28 2016 A. 2.2.1.14
100,005.00
8,741.25
108,746.25
108,746.25
10,874.63
119,620.88
PUPR28 2016 A. 2.2.1.15
4,200.00
500.00
300.00
7,350.00
12,350.00
3,585.00
3,585.00
15,935.00
1,593.50
17,528.50
PUPR28 2016 A. 2.2.1.16
37,500.00
15,625.00
1,800.00
3,325.00
58,250.00
Page 176 of 343

58,250.00
5,825.00
64,075.00
PUPR28 2016 A.2.3.1.1
75,000.00
4,375.00
79,375.00
79,375.00
7,937.50
87,312.50
PUPR28 2016 A.2.3.1.2
90,000.00
7,875.00
97,875.00
97,875.00
9,787.50
Page 177 of 343

107,662.50
PUPR28 2016 A.2.3.1.3
105,000.00
11,725.00
116,725.00
116,725.00
11,672.50
128,397.50
PUPR28 2016 A.2.3.1.4
100,000.00
5,600.00
105,600.00
105,600.00
10,560.00
116,160.00
PUPR28 2016 A.2.3.1.5
150,000.00
10,500.00
160,500.00
Page 178 of 343

160,500.00
16,050.00
176,550.00
PUPR28 2016 A.2.3.1.6
120,000.00
7,875.00
127,875.00
127,875.00
12,787.50
140,662.50
PUPR28 2016 A.2.3.1.7
5,000.00
875.00
5,875.00
-
5,875.00
587.50
6,462.50
PUPR28 2016 A.2.3.1.8
33,000.00
1,750.00
34,750.00
Page 179 of 343

-
34,750.00
3,475.00
38,225.00
PUPR28 2016 A.2.3.1.9
50,000.00
8,750.00
58,750.00
-
58,750.00
5,875.00
64,625.00
PUPR28 2016 A.2.3.1.11
30,000.00
1,750.00
31,750.00
313,200.00
313,200.00
-
344,950.00
34,495.00
379,445.00
PUPR28 2016 A.2.3.1.12
Page 180 of 343

80,000.00
50,000.00
6,000.00
14,000.00
150,000.00
11,475.00
109,200.00
20,856.00
141,531.00
-
291,531.00
29,153.10
320,684.10
PUPR28 2016 A.2.3.1.13
15,000.00
2,625.00
17,625.00
150,000.00
150,000.00
-
167,625.00
16,762.50
184,387.50
PUPR28 2016 A.2.3.1.14
25,000.00
4,375.00
29,375.00
316,080.00
316,080.00
Page 181 of 343

-
345,455.00
34,545.50
380,000.50
PUPR28 2016 A.3.2.1.1
150,000.00
93,750.00
11,250.00
13,125.00
268,125.00
222,000.00
303,000.00
132,405.00
657,405.00
-
925,530.00
92,553.00
1,018,083.00
PUPR28 2016 A.3.2.1.2
150,000.00
93,750.00
11,250.00
13,125.00
268,125.00
203,500.00
244,500.00
141,960.00
589,960.00
-
858,085.00
85,808.50
Page 182 of 343

943,893.50
PUPR28 2016 A.3.2.1.3
150,000.00
93,750.00
11,250.00
13,125.00
268,125.00
222,000.00
204,000.00
148,512.00
574,512.00
-
842,637.00
84,263.70
926,900.70
PUPR28 2016 A.3.2.1.4
150,000.00
93,750.00
11,250.00
13,125.00
268,125.00
222,000.00
175,500.00
153,153.00
550,653.00
-
818,778.00
81,877.80
900,655.80
PUPR28 2016 A.3.2.1.5
150,000.00
Page 183 of 343

93,750.00
11,250.00
13,125.00
268,125.00
222,000.00
136,500.00
159,432.00
517,932.00
-
786,057.00
78,605.70
864,662.70
PUPR28 2016 A.3.2.1.6
150,000.00
93,750.00
11,250.00
13,125.00
268,125.00
222,000.00
14,450.00
255.00
92,820.00
329,525.00
-
597,650.00
59,765.00
657,415.00
PUPR28 2016 A.3.2.1.7
150,000.00
93,750.00
11,250.00
13,125.00
268,125.00
Page 184 of 343

222,000.00
12,495.00
91,500.00
134,316.00
460,311.00
-
728,436.00
72,843.60
801,279.60
PUPR28 2016 A.3.2.1.8
150,000.00
93,750.00
11,250.00
13,125.00
268,125.00
222,000.00
11,135.00
61,500.00
142,779.00
437,414.00
-
705,539.00
70,553.90
776,092.90
PUPR28 2016 A.3.2.1.9
78,000.00
48,750.00
5,850.00
6,825.00
139,425.00
222,000.00
112,752.00
Page 185 of 343

334,752.00
-
474,177.00
47,417.70
521,594.70
PUPR28 2016 A.3.2.1.10
340,000.00
106,250.00
127,500.00
29,750.00
603,500.00
88,800.00
291,000.00
85,176.00
122,148.00
1,386,000.00
30,600.00
2,003,724.00
-
2,607,224.00
260,722.40
2,867,946.40
PUPR28 2016 A.3.2.1.11
240,000.00
100,000.00
12,000.00
20,825.00
372,825.00
83,250.00
291,000.00
85,176.00
122,148.00
581,574.00
Page 186 of 343

-
954,399.00
95,439.90
1,049,838.90
PUPR28 2016 A.4.1.1.1
165,000.00
34,375.00
4,200.00
14,525.00
218,100.00
370,500.00
169,455.00
144,855.00
21,500.00
706,310.00
-
924,410.00
92,441.00
1,016,851.00
PUPR28 2016 A.4.1.1.2
165,000.00
34,375.00
4,200.00
14,525.00
218,100.00
414,000.00
161,460.00
146,740.00
21,500.00
743,700.00
Page 187 of 343

-
961,800.00
96,180.00
1,057,980.00
PUPR28 2016 A.4.1.1.3
165,000.00
34,375.00
4,200.00
14,525.00
218,100.00
448,500.00
155,805.00
147,465.00
21,500.00
773,270.00
-
991,370.00
99,137.00
1,090,507.00
PUPR28 2016 A.4.1.1.4
120,000.00
25,000.00
3,000.00
10,500.00
158,500.00
345,000.00
174,135.00
148,915.00
20,000.00
688,050.00
-
846,550.00
84,655.00
Page 188 of 343

931,205.00
PUPR28 2016 A.4.1.1.5
165,000.00
34,375.00
4,200.00
14,525.00
218,100.00
489,000.00
148,200.00
149,205.00
21,500.00
807,905.00
-
1,026,005.00
102,600.50
1,128,605.50
PUPR28 2016 A.4.1.1.6
165,000.00
34,375.00
4,200.00
14,525.00
218,100.00
528,000.00
142,545.00
149,495.00
21,500.00
841,540.00
-
1,059,640.00
105,964.00
1,165,604.00
PUPR28 2016 A.4.1.1.7
Page 189 of 343

165,000.00
34,375.00
4,200.00
14,525.00
218,100.00
556,500.00
136,110.00
151,815.00
21,500.00
865,925.00
-
1,084,025.00
108,402.50
1,192,427.50
PUPR28 2016 A.4.1.1.12
210,000.00
43,750.00
5,250.00
18,375.00
277,375.00
672,000.00
130,065.00
145,000.00
21,500.00
968,565.00
-
1,245,940.00
124,594.00
1,370,534.00
PUPR28 2016 B.13.a1
100,000.00
31,250.00
Page 190 of 343

3,750.00
17,500.00
152,500.00
887,400.00
887,400.00
384,000.00
384,000.00
1,423,900.00
142,390.00
1,566,290.00
PUPR28 2016 B.13.a1
100,000.00
31,250.00
3,750.00
17,500.00
152,500.00
969,000.00
969,000.00
384,000.00
384,000.00
1,505,500.00
150,550.00
1,656,050.00
PUPR28 2016 A.4.1.1.13
210,000.00
43,750.00
5,250.00
18,375.00
277,375.00
600,000.00
93.60
116.00
Page 191 of 343

120.00
600,329.60
-
877,704.60
87,770.46
965,475.06
PUPR28 2016 A.4.1.1.14
6,000.00
3,750.00
450.00
525.00
10,725.00
61,425.00
61,425.00
-
72,150.00
7,215.00
79,365.00
PUPR28 2016 A.4.1.1.15
7,000.00
4,375.00
6,000.00
12,250.00
29,625.00
80,535.00
80,535.00
-
110,160.00
11,016.00
Page 192 of 343

121,176.00
PUPR28 2016 A.4.1.1.16
8,000.00
5,000.00
600.00
700.00
14,300.00
151,515.00
151,515.00
-
165,815.00
16,581.50
182,396.50
analisa taksir
165,000.00
34,375.00
4,200.00
14,525.00
218,100.00
860,000.00
860,000.00
50,000.00
50,000.00
1,128,100.00
112,810.00
1,240,910.00
analisa taksir
165,000.00
34,375.00
4,200.00
14,525.00
Page 193 of 343

218,100.00
880,000.00
880,000.00
50,000.00
50,000.00
1,148,100.00
114,810.00
1,262,910.00
PUPR28 2016 A.4.1.1.17
700.00
875.00
105.00
70.00
1,750.00
11,550.00
255.00
11,805.00
-
13,555.00
1,355.50
14,910.50
PUPR28 2016 A.4.1.1.18
5,000.00
6,250.00
7,500.00
5,250.00
24,000.00
189,000.00
1,700.00
190,700.00
Page 194 of 343

214,700.00
21,470.00
236,170.00
PUPR28 2016 A.4.1.1.19
2,500.00
3,125.00
3,750.00
175.00
9,550.00
55,776.01
850.00
56,626.01
66,176.01
6,617.60
72,793.62
PUPR28 2016 A.4.1.1.19
2,500.00
3,125.00
3,750.00
175.00
9,550.00
88,077.60
850.00
88,927.60
98,477.60
9,847.76
108,325.36
PUPR28 2016 A.4.1.1.20
52,000.00
Page 195 of 343

32,500.00
3,900.00
4,550.00
92,950.00
52,500.00
4,500.00
3,500.00
60,500.00
153,450.00
15,345.00
168,795.00
PUPR28 2016 A.4.1.1.21
52,000.00
32,500.00
3,900.00
4,550.00
92,950.00
59,062.50
4,500.00
3,500.00
67,062.50
160,012.50
16,001.25
176,013.75
PUPR28 2016 A.4.1.1.22
66,000.00
41,250.00
4,950.00
5,775.00
117,975.00
Page 196 of 343

52,500.00
6,000.00
7,000.00
52,312.50
28,875.00
37,500.00
184,187.50
302,162.50
30,216.25
332,378.75
PUPR28 2016 A.4.1.1.23
66,000.00
41,250.00
4,950.00
5,775.00
117,975.00
52,500.00
6,000.00
7,000.00
62,775.00
28,875.00
37,500.00
194,650.00
312,625.00
31,262.50
343,887.50
PUPR28 2016 A.4.1.1.24
66,000.00
41,250.00
4,950.00
5,775.00
117,975.00
Page 197 of 343

52,500.00
6,000.00
7,000.00
52,312.50
28,875.00
112,500.00
259,187.50
377,162.50
37,716.25
414,878.75
PUPR28 2016 A.4.1.1.25
66,000.00
41,250.00
4,950.00
5,775.00
117,975.00
39,375.00
6,000.00
7,000.00
69,750.00
28,875.00
56,250.00
37,500.00
244,750.00
362,725.00
36,272.50
398,997.50
PUPR28 2016 A.4.1.1.26
66,000.00
41,250.00
4,950.00
Page 198 of 343

5,775.00
117,975.00
39,375.00
6,000.00
5,250.00
52,312.50
28,875.00
37,500.00
169,312.50
287,287.50
28,728.75
316,016.25
PUPR28 2016 A.4.1.1.27
15,000.00
6,250.00
750.00
14,000.00
36,000.00
46,200.00
9,000.00
12,500.00
67,700.00
103,700.00
10,370.00
114,070.00
PUPR28 2016 A.4.1.1.35
18,000.00
2,500.00
2,500.00
2,500.00
900.00
Page 199 of 343

1,575.00
27,975.00
3,500.00
150.00
-
33,000.00
7,650.00
6,000.00
1,638.00
2,349.00
54,287.00
82,262.00
8,226.20
90,488.20
PUPR28 2016 A.4.1.1.36
29,700.00
4,125.00
4,125.00
4,125.00
1,500.00
2,625.00
46,200.00
5,250.00
300.00
-
39,600.00
850.00
8,250.00
2,457.00
3,915.00
60,622.00
106,822.00
10,682.20
Page 200 of 343

117,504.20
Analisa Taksir
2,500.00
6,250.00
750.00
437.50
9,937.50
21,000.00
21,000.00
30,937.50
3,093.75
34,031.25
Analisa Taksir
644,444.44
644,444.44
25,000.00
15,000.00
40,000.00
684,444.44
68,444.44
752,888.89
PUPR28 2016 F.04.d
60,000.00
13,750.00
11,550.00
85,300.00
Page 201 of 343

1,650.00
110,000.00
111,650.00
196,950.00
19,695.00
216,645.00
Analisa Taksir
10,000.00
12,500.00
7,500.00
8,750.00
38,750.00
88,312.50
97,500.00
185,812.50
5,000.00
5,000.00
229,562.50
22,956.25
252,518.75
Analisa Taksir
50,000.00
93,750.00
3,750.00
875.00
148,375.00
5,000.00
Page 202 of 343

5,000.00
153,375.00
15,337.50
168,712.50
Analisa Taksir
793,500.00
793,500.00
25,000.00
15,000.00
40,000.00
833,500.00
83,350.00
916,850.00
PUPR28 2016 F.04.c
60,000.00
12,500.00
11,550.00
84,050.00
1,500.00
100,000.00
101,500.00
185,550.00
18,555.00
204,105.00
Analisa Taksir
50,000.00
93,750.00
Page 203 of 343

3,750.00
875.00
148,375.00
5,000.00
5,000.00
153,375.00
15,337.50
168,712.50
Analisa Taksir
159,500.00
159,500.00
25,000.00
15,000.00
40,000.00
199,500.00
19,950.00
219,450.00
PUPR28 2016 F.04.b
48,000.00
10,000.00
8,400.00
66,400.00
1,200.00
80,000.00
Page 204 of 343

81,200.00
147,600.00
14,760.00
162,360.00
PUPR28 2016 A.4.2.1.1
6,000.00
7,500.00
900.00
525.00
14,925.00
12,075.00
12,075.00
27,000.00
2,700.00
29,700.00
PUPR28 2016 A.4.2.1.2
6,000.00
7,500.00
900.00
525.00
14,925.00
20,700.00
20,700.00
35,625.00
3,562.50
39,187.50
PUPR28 2016 A.4.2.1.3
Page 205 of 343

100.00
125.00
1.50
8.75
235.25
117.00
50.00
167.00
402.25
40.23
442.48
PUPR28 2016 A.4.2.1.4
105,000.00
131,250.00
15,750.00
9,100.00
261,100.00
270,000.00
590,400.00
9,750.00
870,150.00
425.00
425.00
1,131,675.00
113,167.50
1,244,842.50
PUPR28 2016 A.4.2.1.5
400.00
250.00
30.00
35.00
715.00
Page 206 of 343

1,800.00
351.00
200.00
2,351.00
425.00
425.00
3,491.00
349.10
3,840.10
PUPR28 2016 A.4.2.1.6
65,000.00
81,250.00
9,750.00
5,600.00
161,600.00
47,600.00
22,610.00
76,802.00
147,012.00
-
308,612.00
30,861.20
339,473.20
PUPR28 2016 A.4.2.1.7
120,000.00
150,000.00
18,000.00
1,050.00
289,050.00
#VALUE!
#VALUE!
Page 207 of 343

-
#VALUE!
#VALUE!
#VALUE!
PUPR28 2016 A.4.2.1.8
44,000.00
55,000.00
6,600.00
3,850.00
109,450.00
#VALUE!
#VALUE!
-
#VALUE!
#VALUE!
#VALUE!
PUPR28 2016 A.4.2.1.9
8,000.00
100,000.00
12,000.00
700.00
120,700.00
#VALUE!
#VALUE!
-
#VALUE!
#VALUE!
#VALUE!
PUPR28 2016 A.4.2.1.10
Page 208 of 343

100,000.00
125,000.00
15,000.00
8,750.00
248,750.00
#VALUE!
#VALUE!
-
#VALUE!
#VALUE!
#VALUE!
PUPR28 2016 A.4.2.1.11
4,300.00
5,375.00
645.00
367.50
10,687.50
107,800.00
2,000.00
1,500.00
111,300.00
-
121,987.50
12,198.75
134,186.25
PUPR28 2016 A.4.2.1.12
8,500.00
10,625.00
1,275.00
735.00
21,135.00
Page 209 of 343

431,200.00
395,660.00
826,860.00
-
847,995.00
84,799.50
932,794.50
PUPR28 2016 A.4.2.1.13
8,500.00
10,625.00
1,350.00
875.00
21,350.00
431,200.00
88,200.00
6,750.00
526,150.00
-
547,500.00
54,750.00
602,250.00
PUPR28 2016 A.4.2.1.14
35,000.00
43,750.00
5,250.00
3,150.00
87,150.00
#VALUE!
#VALUE!
Page 210 of 343

-
#VALUE!
#VALUE!
#VALUE!
PUPR28 2016 A.4.2.1.15
167,000.00
208,750.00
25,050.00
14,525.00
415,325.00
111,186.00
103,989.91
215,175.91
-
630,500.91
63,050.09
693,551.00
PUPR28 2016 A.4.2.1.16
10,000.00
12,500.00
1,500.00
875.00
24,875.00
142,352.94
42,663.51
30,888.00
215,904.45
-
240,779.45
Page 211 of 343

24,077.95
264,857.40
PUPR28 2016 A.4.2.1.17
20,000.00
25,000.00
3,000.00
175.00
48,175.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
-
#VALUE!
#VALUE!
#VALUE!
PUPR28 2016 A.4.2.1.18
20,000.00
25,000.00
3,000.00
175.00
48,175.00
38,850.00
225.00
93,100.00
132,175.00
-
180,350.00
18,035.00
198,385.00
Page 212 of 343

PUPR28 2016 A.4.2.1.19
15,000.00
37,500.00
4,500.00
1,400.00
58,400.00
38,850.00
150.00
2,450,000.00
2,489,000.00
-
2,547,400.00
254,740.00
2,802,140.00
PUPR28 2016 A.4.2.1.20
25,000.00
31,250.00
3,750.00
2,275.00
62,275.00
35,000.00
35,000.00
70,000.00
-
132,275.00
13,227.50
145,502.50
25,000.00
31,250.00
Page 213 of 343

3,750.00
2,275.00
62,275.00
91,000.00
1,820.00
92,820.00
-
155,095.00
15,509.50
170,604.50
PUPR28 2016 A.4.2.1.21
35,000.00
43,750.00
5,250.00
3,150.00
87,150.00
40,000.00
40,000.00
80,000.00
-
167,150.00
16,715.00
183,865.00
PUPR28 2016 A.4.2.1.22
73,400.00
91,750.00
10,950.00
6,475.00
182,575.00
52,457.14
Page 214 of 343

52,457.14
52,457.14
-
235,032.14
23,503.21
258,535.36
PUPR28 2016 A.4.2.1.23
76,040.00
95,050.00
11,400.00
6,650.00
189,140.00
69,428.57
69,428.57
69,428.57
-
258,568.57
25,856.86
284,425.43
PUPR28 2016 A.4.4.1.1
60,000.00
25,000.00
3,000.00
5,250.00
93,250.00
119,000.00
65,250.00
21,840.00
206,090.00
Page 215 of 343

-
299,340.00
29,934.00
329,274.00
PUPR28 2016 A.4.4.1.2
60,000.00
25,000.00
3,000.00
5,250.00
93,250.00
119,000.00
49,425.00
24,843.00
193,268.00
-
286,518.00
28,651.80
315,169.80
PUPR28 2016 A.4.4.1.3
60,000.00
25,000.00
3,000.00
5,250.00
93,250.00
119,000.00
39,825.00
25,389.00
184,214.00
-
277,464.00
27,746.40
305,210.40
Page 216 of 343

PUPR28 2016 A.4.4.1.4
60,000.00
25,000.00
3,000.00
5,250.00
93,250.00
119,000.00
33,300.00
27,846.00
180,146.00
-
273,396.00
27,339.60
300,735.60
PUPR28 2016 A.4.4.1.5
60,000.00
25,000.00
3,000.00
5,250.00
93,250.00
119,000.00
27,750.00
33,306.00
180,056.00
-
273,306.00
27,330.60
300,636.60
PUPR28 2016 A.4.4.1.6
60,000.00
25,000.00
3,000.00
Page 217 of 343

5,250.00
93,250.00
119,000.00
15,120.00
2,337.50
25,252.50
161,710.00
-
254,960.00
25,496.00
280,456.00
PUPR28 2016 A.4.4.1.7
30,000.00
12,500.00
1,500.00
2,625.00
46,625.00
59,500.00
28,425.00
10,374.00
98,299.00
-
144,924.00
14,492.40
159,416.40
PUPR28 2016 A.4.4.1.8
30,000.00
12,500.00
1,500.00
2,625.00
46,625.00
59,500.00
Page 218 of 343

21,555.00
10,920.00
91,975.00
-
138,600.00
13,860.00
152,460.00
PUPR28 2016 A.4.4.1.9
30,000.00
12,500.00
1,500.00
2,625.00
46,625.00
59,500.00
17,250.00
11,739.00
88,489.00
-
135,114.00
13,511.40
148,625.40
PUPR28 2016 A.4.4.1.10
30,000.00
12,500.00
1,500.00
2,625.00
46,625.00
59,500.00
14,520.00
12,285.00
86,305.00
Page 219 of 343

-
132,930.00
13,293.00
146,223.00
PUPR28 2016 A.4.4.1.11
30,000.00
12,500.00
1,500.00
2,625.00
46,625.00
59,500.00
12,480.00
13,377.00
85,357.00
-
131,982.00
13,198.20
145,180.20
PUPR28 2016 A.4.4.1.12
30,000.00
12,500.00
1,500.00
2,625.00
46,625.00
59,500.00
9,750.00
13,650.00
82,900.00
-
129,525.00
12,952.50
142,477.50
Page 220 of 343

PUPR28 2016 A.4.4.1.13
30,000.00
12,500.00
1,500.00
2,625.00
46,625.00
59,500.00
6,750.00
22.50
13,650.00
79,922.50
-
126,547.50
12,654.75
139,202.25
PUPR28 2016 A.4.4.1.14
30,000.00
12,500.00
1,500.00
2,625.00
46,625.00
59,500.00
27.00
27.00
4,914.00
64,468.00
-
111,093.00
11,109.30
122,202.30
PUPR28 2016 A.4.4.1.15
30,000.00
Page 221 of 343

12,500.00
1,500.00
2,625.00
46,625.00
59,500.00
21.00
1,190.00
7,644.00
68,355.00
-
114,980.00
11,498.00
126,478.00
PUPR28 2016 A.4.4.1.16
35,000.00
18,750.00
2,250.00
3,150.00
59,150.00
87,500.00
45,480.00
198,744.00
308.00
332,032.00
-
391,182.00
39,118.20
430,300.20
PUPR28 2016 A.4.4.1.17
35,000.00
18,750.00
2,250.00
3,150.00
Page 222 of 343

59,150.00
87,500.00
36,390.00
210,756.00
308.00
334,954.00
-
394,104.00
39,410.40
433,514.40
PUPR28 2016 A.4.4.1.18
32,000.00
15,000.00
1,800.00
2,800.00
51,600.00
65,625.00
34,110.00
150,150.00
308.00
250,193.00
-
301,793.00
30,179.30
331,972.30
PUPR28 2016 A.4.4.1.19
32,000.00
15,000.00
1,800.00
2,800.00
51,600.00
65,625.00
Page 223 of 343

27,300.00
158,886.00
308.00
252,119.00
-
303,719.00
30,371.90
334,090.90
PUPR28 2016 A.4.4.1.20
30,000.00
12,500.00
1,500.00
2,625.00
46,625.00
43,750.00
22,740.00
99,372.00
308.00
166,170.00
-
212,795.00
21,279.50
234,074.50
PUPR28 2016 A.4.4.1.21
30,000.00
12,500.00
1,500.00
2,625.00
46,625.00
43,750.00
18,195.00
105,924.00
308.00
Page 224 of 343

168,177.00
-
214,802.00
21,480.20
236,282.20
PUPR28 2016 A.4.4.1.22
30,000.00
12,500.00
1,500.00
2,625.00
46,625.00
450,000.00
16,500.00
9,555.00
476,055.00
-
522,680.00
52,268.00
574,948.00
PUPR28 2016 A.4.4.1.23
30,000.00
12,500.00
1,500.00
2,625.00
46,625.00
450,000.00
16,500.00
9,555.00
476,055.00
Page 225 of 343

-
522,680.00
52,268.00
574,948.00
PUPR28 2016 A.4.4.1.24
30,000.00
18,750.00
2,250.00
2,625.00
53,625.00
1,050,000.00
21,000.00
8,736.00
1,079,736.00
-
1,133,361.00
113,336.10
1,246,697.10
PUPR28 2016 A.4.4.1.25
67,000.00
162,500.00
19,500.00
525.00
249,525.00
65,520.00
1,419.00
66,939.00
-
316,464.00
31,646.40
348,110.40
Page 226 of 343

PUPR28 2016 A.4.4.1.25
67,100.00
162,500.00
19,500.00
525.00
249,625.00
129,024.00
189.00
129,213.00
-
378,838.00
37,883.80
416,721.80
Analisa Taksir
30,000.00
12,500.00
1,500.00
2,625.00
46,625.00
449,580.00
170.10
449,750.10
-
496,375.10
49,637.51
546,012.61
PUPR28 2016 A.4.4.2.1
30,000.00
Page 227 of 343

18,750.00
2,250.00
2,625.00
53,625.00
23,256.00
4,368.00
27,624.00
81,249.00
8,124.90
89,373.90
PUPR28 2016 A.4.4.2.2
30,000.00
18,750.00
2,250.00
2,625.00
53,625.00
15,336.00
5,460.00
20,796.00
74,421.00
7,442.10
81,863.10
PUPR28 2016 A.4.4.2.3
30,000.00
18,750.00
2,250.00
2,625.00
53,625.00
11,664.00
6,279.00
Page 228 of 343

17,943.00
71,568.00
7,156.80
78,724.80
PUPR28 2016 A.4.4.2.4
30,000.00
18,750.00
2,250.00
2,625.00
53,625.00
9,360.00
6,552.00
15,912.00
-
69,537.00
6,953.70
76,490.70
PUPR28 2016 A.4.4.2.5
30,000.00
18,750.00
2,250.00
2,625.00
53,625.00
7,776.00
7,098.00
14,874.00
-
68,499.00
6,849.90
75,348.90
Page 229 of 343

PUPR28 2016 A.4.4.2.23
30,000.00
12,500.00
1,500.00
2,625.00
46,625.00
6,480.00
1,638.00
8,118.00
-
54,743.00
5,474.30
60,217.30
PUPR28 2016 A.4.4.2.27
20,000.00
12,500.00
1,500.00
1,750.00
35,750.00
4,875.00
4,875.00
-
40,625.00
4,062.50
44,687.50
PUPR28 2016 A.4.4.2.27
20,000.00
12,500.00
1,500.00
1,750.00
35,750.00
Page 230 of 343

8,250.00
8,250.00
-
44,000.00
4,400.00
48,400.00
PUPR28 2016 A.4.4.3.36
70,000.00
43,750.00
5,250.00
6,125.00
125,125.00
78,750.00
15,600.00
12,285.00
5,500.00
112,135.00
-
237,260.00
23,726.00
260,986.00
PUPR28 2016 A.4.4.3.35
70,000.00
43,750.00
5,250.00
6,125.00
125,125.00
93,600.00
15,000.00
12,285.00
5,500.00
Page 231 of 343

126,385.00
-
251,510.00
25,151.00
276,661.00
PUPR28 2016 A.4.4.3.54
90,000.00
56,250.00
6,750.00
7,875.00
160,875.00
94,000.00
13,950.00
4,914.00
21,340.00
134,204.00
-
295,079.00
29,507.90
324,586.90
PUPR28 2016 A.4.4.2.44
17,000.00
21,250.00
2,550.00
1,575.00
42,375.00
262,500.00
5,250.00
267,750.00
-
310,125.00
Page 232 of 343

31,012.50
341,137.50
PUPR28 2016 A.4.4.2.45
12,000.00
15,000.00
1,800.00
1,050.00
29,850.00
52,500.00
5,250.00
52,500.00
-
82,350.00
8,235.00
90,585.00
PUPR28 2016 A.4.4.2.46
70,000.00
43,750.00
5,250.00
6,125.00
125,125.00
262,500.00
9,000.00
262,500.00
-
387,625.00
38,762.50
426,387.50
PUPR28 2016 A.4.4.2.57
70,000.00
43,750.00
Page 233 of 343

5,250.00
6,125.00
125,125.00
220,000.00
17,625.00
955.50
220,000.00
-
345,125.00
34,512.50
379,637.50
PUPR28 2016 A.4.4.2.59
15,000.00
18,750.00
2,250.00
1,400.00
37,400.00
534,150.00
5,250.00
534,150.00
-
571,550.00
57,155.00
628,705.00
PUPR28 2016 A.4.4.2.60
35,000.00
21,875.00
2,550.00
350.00
59,775.00
220,000.00
Page 234 of 343

3,750.00
223,750.00
-
283,525.00
28,352.50
311,877.50
PUPR28 2016 A.4.4.2.61
12,000.00
15,000.00
1,800.00
1,050.00
29,850.00
28,100.00
28,100.00
-
57,950.00
5,795.00
63,745.00
PUPR28 2016 A.4.4.2.62
8,000.00
10,000.00
1,200.00
700.00
19,900.00
79,200.00
1,200.00
80,400.00
-
100,300.00
10,030.00
Page 235 of 343

110,330.00
PUPR28 2016 A.4.4.2.63
12,000.00
15,000.00
1,800.00
1,050.00
29,850.00
28,200.00
750.00
28,950.00
-
58,800.00
5,880.00
64,680.00
PUPR28 2016 A.4.4.2.64
25,000.00
62,500.00
7,500.00
227.50
95,227.50
156,550.00
13,650.00
170,200.00
-
265,427.50
26,542.75
291,970.25
PUPR28 2016 A.4.4.2.65
50,000.00
62,500.00
Page 236 of 343

7,500.00
227.50
120,227.50
171,700.00
565,110.00
736,810.00
-
857,037.50
85,703.75
942,741.25
PUPR28 2016 A.4.4.2.66
25,000.00
62,500.00
7,500.00
227.50
95,227.50
156,550.00
13,650.00
170,200.00
-
265,427.50
26,542.75
291,970.25
PUPR28 2016 A.4.4.2.67
50,000.00
62,500.00
7,500.00
227.50
120,227.50
156,550.00
Page 237 of 343

565,110.00
721,660.00
-
841,887.50
84,188.75
926,076.25
PUPR28 2016 A.4.4.3.39
25,000.00
15,625.00
1,950.00
2,275.00
44,850.00
197,280.00
14,700.00
14,300.00
12,285.00
238,565.00
283,415.00
28,341.50
311,756.50
25,000.00
15,625.00
1,950.00
2,275.00
44,850.00
248,400.00
14,700.00
14,300.00
12,285.00
289,685.00
Page 238 of 343

334,535.00
33,453.50
367,988.50
PUPR28 2016 A.4.4.3.34
70,000.00
43,750.00
5,250.00
6,125.00
125,125.00
85,470.00
12,285.00
5,500.00
12,285.00
115,540.00
240,665.00
24,066.50
264,731.50
PUPR28 2016 A.4.4.3.34
9,000.00
11,250.00
5,250.00
6,125.00
31,625.00
8,547.00
1,710.00
275.00
8,190.00
18,722.00
Page 239 of 343

50,347.00
5,034.70
55,381.70
Analisa Taksir
90,000.00
56,250.00
6,750.00
7,875.00
160,875.00
340,500.00
13,950.00
21,340.00
4,914.00
450.00
381,154.00
542,029.00
54,202.90
596,231.90
Analisa Taksir
90,000.00
56,250.00
6,750.00
7,875.00
160,875.00
925,000.00
13,950.00
21,340.00
4,914.00
450.00
965,654.00
1,126,529.00
Page 240 of 343

112,652.90
1,239,181.90
6,500.00
4,062.50
487.50
568.75
11,618.75
86,940.00
86,940.00
98,558.75
9,855.88
108,414.63
30,000.00
75,000.00
9,000.00
10,500.00
124,500.00
83,333.33
125,000.00
26,041.67
300,000.00
100,000.00
925,000.00
1,559,375.00
1,683,875.00
168,387.50
1,852,262.50
Page 241 of 343

Analisa Taksir
70,000.00
43,750.00
5,250.00
6,125.00
125,125.00
302,000.00
17,625.00
9,555.00
2,500.00
331,680.00
456,805.00
45,680.50
502,485.50
Analisa Taksir
70,000.00
43,750.00
5,250.00
6,125.00
125,125.00
110,000.00
17,625.00
9,555.00
2,500.00
139,680.00
264,805.00
26,480.50
291,285.50
PUPR28 2016 A.4.2.1.21
Page 242 of 343

17,500.00
21,875.00
2,625.00
1,531.25
43,531.25
60,000.00
10,000.00
70,000.00
-
113,531.25
11,353.13
124,884.38
10,000.00
6,250.00
750.00
875.00
17,875.00
22,932.00
1,650.00
24,582.00
-
42,457.00
4,245.70
46,702.70
PUPR28 2016 A.4.5.1.7
10,000.00
6,250.00
750.00
875.00
17,875.00
23,660.00
Page 243 of 343

110.00
23,770.00
-
41,645.00
4,164.50
45,809.50
10,000.00
6,250.00
750.00
875.00
17,875.00
119,392.00
110.00
119,502.00
-
137,377.00
13,737.70
151,114.70
PUPR28 2016 A.4.5.1.7b
5,000.00
6,250.00
750.00
525.00
12,525.00
8,400.00
10.00
8,410.00
-
20,935.00
2,093.50
Page 244 of 343

23,028.50
PUPR28 2016 A.4.5.1.7b
5,000.00
6,250.00
750.00
525.00
12,525.00
43,750.00
10.00
43,760.00
-
56,285.00
5,628.50
61,913.50
20,000.00
12,500.00
1,500.00
1,750.00
35,750.00
4,565.00
144.00
4,709.00
-
40,459.00
4,045.90
44,504.90
PUPR28 2016 A.4.5.2.1
15,000.00
Page 245 of 343

9,375.00
1,125.00
1,400.00
26,900.00
27,500.00
27,500.00
-
54,400.00
5,440.00
59,840.00
PUPR28 2016 A.4.5.2.4
40,000.00
25,000.00
3,000.00
350.00
68,350.00
22,500.00
12,000.00
8,736.00
43,236.00
-
111,586.00
11,158.60
122,744.60
PUPR28 2016 A.4.5.2.7
14,000.00
8,375.00
1,050.00
1,225.00
24,650.00
Page 246 of 343

90,000.00
750.00
90,750.00
-
115,400.00
11,540.00
126,940.00
PUPR28 2016 A.4.5.2.8
14,000.00
9,375.00
1,200.00
1,400.00
25,975.00
32,500.00
1,800.00
34,300.00
-
60,275.00
6,027.50
66,302.50
PUPR28 2016 A.4.5.2.22
8,400.00
15,625.00
1,950.00
700.00
26,675.00
360,000.00
6,000.00
366,000.00
Page 247 of 343

-
392,675.00
39,267.50
431,942.50
PUPR28 2016 A.4.5.2.25
8,400.00
15,625.00
1,950.00
700.00
26,675.00
78,000.00
6,000.00
84,000.00
-
110,675.00
11,067.50
121,742.50
PUPR28 2016 A.4.5.2.30
20,000.00
12,500.00
1,500.00
1,750.00
35,750.00
99,000.00
450.00
99,450.00
-
135,200.00
13,520.00
148,720.00
Page 248 of 343

PUPR28 2016 A.4.5.2.31
20,000.00
37,500.00
450.00
175.00
58,125.00
120,750.00
26,250.00
450.00
2,500.00
149,950.00
-
208,075.00
20,807.50
228,882.50
PUPR28 2016 A.4.5.2.32
20,000.00
12,500.00
1,500.00
1,750.00
35,750.00
123,500.00
3,000.00
126,500.00
-
162,250.00
16,225.00
178,475.00
PUPR28 2016 A.4.5.2.33
20,000.00
Page 249 of 343

12,500.00
1,500.00
1,750.00
35,750.00
300,000.00
3,000.00
303,000.00
-
338,750.00
33,875.00
372,625.00
PUPR28 2016 A.4.5.2.34
16,600.00
31,250.00
3,750.00
1,400.00
53,000.00
#VALUE!
-
#VALUE!
-
#VALUE!
#VALUE!
#VALUE!
PUPR28 2016 A.4.5.2.35
40,000.00
25,000.00
3,000.00
3,500.00
71,500.00
-
-
Page 250 of 343

-
-
-
-
-
71,500.00
7,150.00
78,650.00
PUPR28 2016 A.4.5.2.36
12,500.00
31,250.00
3,750.00
1,050.00
48,550.00
#VALUE!
-
-
#VALUE!
-
#VALUE!
#VALUE!
#VALUE!
PUPR28 2016 A.4.5.2.37
25,000.00
18,750.00
2,250.00
2,275.00
48,275.00
71,500.00
150,000.00
221,500.00
Page 251 of 343

-
269,775.00
26,977.50
296,752.50
PUPR28 2016 A.4.5.2.38
12,500.00
31,250.00
3,750.00
1,050.00
48,550.00
#VALUE!
-
-
#VALUE!
-
#VALUE!
#VALUE!
#VALUE!
PUPR28 2016 A.4.5.2.39
12,000.00
7,500.00
900.00
1,050.00
21,450.00
61,250.00
3,000.00
64,250.00
-
85,700.00
8,570.00
94,270.00
Page 252 of 343

PUPR28 2016 A.4.5.2.40
15,000.00
8,750.00
1,050.00
1,050.00
25,850.00
11,100.00
600.00
11,700.00
-
37,550.00
3,755.00
41,305.00
PUPR28 2016 A.4.5.2.41
15,000.00
93,750.00
12,000.00
1,050.00
121,800.00
157,500.00
300.00
157,800.00
-
279,600.00
27,960.00
307,560.00
PUPR28 2016 A.4.5.2.42
10,000.00
125,000.00
Page 253 of 343

15,000.00
8,750.00
158,750.00
78,000.00
600.00
78,600.00
-
237,350.00
23,735.00
261,085.00
PUPR28 2016 A.4.5.2.43
15,000.00
6,250.00
750.00
1,400.00
23,400.00
12,600.00
12,600.00
-
36,000.00
3,600.00
39,600.00
8,100.00
16,875.00
2,025.00
717.50
27,717.50
37,125.00
Page 254 of 343

37,125.00
-
64,842.50
6,484.25
71,326.75
8,100.00
16,875.00
2,025.00
717.50
27,717.50
104,500.00
33,250.00
137,750.00
-
165,467.50
16,546.75
182,014.25
SNI 2013 A.4.2.1.11
4,300.00
5,375.00
645.00
367.50
10,687.50
220,000.00
10,000.00
4,800.00
234,800.00
-
245,487.50
Page 255 of 343

24,548.75
270,036.25
42,000.00
52,500.00
6,300.00
3,640.00
104,440.00
252,000.00
9,750.00
261,750.00
-
366,190.00
36,619.00
402,809.00
PUPR28 2016 A.4.6.1.2
600,000.00
2,250,000.00
270,000.00
52,500.00
3,172,500.00
5,580,000.00
18,750.00
15,000.00
5,613,750.00
-
8,786,250.00
878,625.00
9,664,875.00
PUPR28 2016 A.4.6.1.5
100,000.00
Page 256 of 343

375,000.00
45,000.00
8,750.00
528,750.00
196,000.00
7,500.00
203,500.00
-
732,250.00
73,225.00
805,475.00
PUPR28 2016 A.4.6.1.6
80,000.00
300,000.00
36,000.00
7,000.00
423,000.00
117,600.00
4,500.00
122,100.00
-
545,100.00
54,510.00
599,610.00
PUPR28 2016 A.4.6.1.8
70,000.00
262,500.00
31,500.00
6,125.00
370,125.00
147,500.00
450.00
7,500.00
Page 257 of 343

90,000.00
245,450.00
-
615,575.00
61,557.50
677,132.50
PUPR28 2016 A.4.6.1.21
10,000.00
25,000.00
3,000.00
875.00
38,875.00
63,720.00
1,500.00
65,220.00
-
104,095.00
10,409.50
114,504.50
PUPR28 2016 A.4.6.1.22
10,000.00
25,000.00
3,000.00
875.00
38,875.00
649,000.00
750.00
649,750.00
-
688,625.00
68,862.50
757,487.50
Page 258 of 343

100,000.00
375,000.00
45,000.00
8,750.00
528,750.00
313,600.00
7,500.00
321,100.00
-
849,850.00
84,985.00
934,835.00
105,000.00
131,250.00
15,750.00
9,100.00
261,100.00
270,000.00
656,000.00
9,750.00
935,750.00
-
1,196,850.00
119,685.00
1,316,535.00
PUPR28 2016 A.4.6.2.2a
1,000.00
62,500.00
7,500.00
875.00
Page 259 of 343

71,875.00
125,000.00
125,000.00
-
196,875.00
19,687.50
216,562.50
PUPR28 2016 A.4.6.2.2b
1,000.00
62,500.00
7,500.00
875.00
71,875.00
125,000.00
125,000.00
-
196,875.00
19,687.50
216,562.50
PUPR28 2016 A.4.6.2.5
1,500.00
18,750.00
2,250.00
140.00
22,640.00
20,000.00
20,000.00
-
42,640.00
4,264.00
Page 260 of 343

46,904.00
PUPR28 2016 A.4.6.2.6
1,000.00
12,500.00
1,500.00
87.50
15,087.50
17,500.00
17,500.00
-
32,587.50
3,258.75
35,846.25
PUPR28 2016 A.4.6.2.11
2,000.00
25,000.00
3,000.00
175.00
30,175.00
50,000.00
50,000.00
-
80,175.00
8,017.50
88,192.50
PUPR28 2016 A.4.6.2.6b
1,000.00
12,500.00
1,500.00
87.50
15,087.50
Page 261 of 343

35,000.00
35,000.00
-
50,087.50
5,008.75
55,096.25
PUPR28 2016 A.4.6.2.9
1,500.00
18,750.00
2,250.00
140.00
22,640.00
#VALUE!
#VALUE!
-
#VALUE!
#VALUE!
#VALUE!
PUPR28 2016 A.4.6.2.16
1,500.00
18,750.00
2,250.00
140.00
22,640.00
66,000.00
1,250.00
67,250.00
-
89,890.00
Page 262 of 343

8,989.00
98,879.00
PUPR28 2016 A.4.6.2.17
1,500.00
18,750.00
2,250.00
140.00
22,640.00
104,500.00
1,250.00
105,750.00
-
128,390.00
12,839.00
141,229.00
PUPR28 2016 A.4.6.2.18
1,700.00
21,250.00
2,550.00
157.50
25,657.50
165,000.00
1,750.00
166,750.00
-
192,407.50
19,240.75
211,648.25
PUPR28 2016 A.4.6.2.19
Page 263 of 343

2,500.00
31,250.00
3,750.00
227.50
37,727.50
#VALUE!
-
#VALUE!
-
#VALUE!
#VALUE!
#VALUE!
2,500.00
31,250.00
3,750.00
227.50
37,727.50
1,485,000.00
1,750.00
1,486,750.00
-
1,524,477.50
152,447.75
1,676,925.25
PUPR28 2016 A.4.6.2.20
1,500.00
18,750.00
2,250.00
1,400.00
23,900.00
Page 264 of 343

148,500.00
148,500.00
-
172,400.00
17,240.00
189,640.00
PUPR28 2016 A.4.7.1.1
15,000.00
525.00
15,525.00
1,000.00
1,000.00
-
16,525.00
1,652.50
18,177.50
PUPR28 2016 A.4.7.1.2
15,000.00
525.00
15,525.00
500.00
500.00
-
16,025.00
1,602.50
17,627.50
PUPR28 2016 A.4.7.1.3
Page 265 of 343

15,000.00
1,400.00
16,400.00
500.00
500.00
-
16,900.00
1,690.00
18,590.00
PUPR28 2016 A.4.7.1.4
7,000.00
1,125.00
900.00
525.00
9,550.00
4,000.00
2,250.00
5,950.00
15,600.00
120.00
600.00
800.00
29,320.00
-
38,870.00
3,887.00
42,757.00
PUPR28 2016 A.4.7.1.5
7,000.00
13,125.00
600.00
525.00
Page 266 of 343

21,250.00
4,000.00
2,250.00
5,950.00
21,000.00
120.00
600.00
800.00
34,720.00
-
55,970.00
5,597.00
61,567.00
PUPR28 2016 A.4.7.1.6
4,000.00
7,875.00
9,450.00
525.00
21,850.00
21,600.00
21,600.00
-
43,450.00
4,345.00
47,795.00
PUPR28 2016 A.4.7.1.7
4,000.00
7,500.00
2,400.00
525.00
14,425.00
9,750.00
Page 267 of 343

24,180.00
8,000.00
9,750.00
-
24,175.00
2,417.50
26,592.50
PUPR28 2016 A.4.7.1.8
10,000.00
1,050.00
11,050.00
2,625.00
2,625.00
-
13,675.00
1,367.50
15,042.50
PUPR28 2016 A.4.7.1.9
16,000.00
20,000.00
2,400.00
525.00
38,925.00
3,750.00
1,250.00
400.00
3,750.00
-
42,675.00
4,267.50
46,942.50
Page 268 of 343

PUPR28 2016 A.4.7.1.10
2,000.00
7,875.00
945.00
525.00
11,345.00
1,500.00
3,500.00
23,400.00
28,400.00
-
39,745.00
3,974.50
43,719.50
PUPR28 2016 A.4.7.1.18
25,000.00
31,250.00
3,750.00
227.50
60,227.50
2,000.00
2,000.00
4,800.00
120.00
8,920.00
-
69,147.50
6,914.75
76,062.25
PUPR28 2016 A.4.7.1.21
Page 269 of 343

40,000.00
87,500.00
10,500.00
3,500.00
141,500.00
10,500.00
200.00
10,700.00
-
152,200.00
15,220.00
167,420.00
PUPR28 2016 A.5.1.1.1
330,000.00
137,500.00
1,500.00
28,000.00
497,000.00
5,980,000.00
358,800.00
6,338,800.00
-
6,835,800.00
683,580.00
7,519,380.00
PUPR28 2016 A.5.1.1.2
100,000.00
187,500.00
22,500.00
28,000.00
338,000.00
Page 270 of 343

280,000.00
9,000.00
2,730.00
291,730.00
-
629,730.00
62,973.00
692,703.00
PUPR28 2016 A.5.1.1.4
100,000.00
125,000.00
15,000.00
8,750.00
248,750.00
2,960,000.00
9,000.00
2,730.00
891,519.00
2,960,000.00
-
3,208,750.00
320,875.00
3,529,625.00
PUPR28 2016 A.5.1.1.5
120,000.00
181,250.00
22,500.00
10,500.00
334,250.00
1,421,000.00
9,000.00
Page 271 of 343

2,730.00
171,927.60
1,421,000.00
-
1,755,250.00
175,525.00
1,930,775.00
PUPR28 2016 A.5.1.1.14
1,000.00
12,500.00
1,500.00
875.00
15,875.00
457,000.00
457,000.00
-
472,875.00
47,287.50
520,162.50
PUPR28 2016 A.5.1.1.17
320,000.00
143,750.00
1,650.00
2,800.00
468,200.00
104,550.00
171,000.00
50,232.00
32,760.00
6,105.00
53,350.00
973,760.70
Page 272 of 343

1,391,757.70
-
1,859,957.70
185,995.77
2,045,953.47
PUPR28 2016 A.5.1.1.19a
1,000.00
50,000.00
6,000.00
875.00
57,875.00
1,400,000.00
125.00
1,400,125.00
-
1,458,000.00
145,800.00
1,603,800.00
PUPR28 2016 A.5.1.1.19b
1,000.00
12,500.00
1,500.00
875.00
15,875.00
289,000.00
289,000.00
-
304,875.00
30,487.50
335,362.50
Page 273 of 343

PUPR28 2016 A.5.1.1.26
3,600.00
7,500.00
900.00
350.00
12,350.00
9,000.00
3,150.00
12,150.00
-
24,500.00
2,450.00
26,950.00
PUPR28 2016 A.5.1.1.32
8,100.00
16,875.00
2,025.00
700.00
27,700.00
33,600.00
11,760.00
45,360.00
-
73,060.00
7,306.00
80,366.00
TM.04.a.1 BM
2,041.25
356.56
2,397.81
Page 274 of 343

5,902.40
5,902.40
8,300.21
830.02
9,130.23
Analisa BM 2008 (3.2.2)
21,703.26
9,495.17
31,198.43
3,143.30
-
414.69
4,680.34
1,054.22
500.00
9,792.55
40,990.98
4,099.10
45,090.08
Analisa BM 2008 (3.2.2)
21,703.26
9,495.17
31,198.43
120,000.00
Page 275 of 343

120,000.00
3,143.30
3,401.84
414.69
4,680.34
1,054.22
500.00
13,194.40
164,392.83
16,439.28
180,832.11
PUPR28 2016 A.8.4.1.1
8,100.00
5,125.00
1,400.00
14,625.00
#VALUE!
#VALUE!
-
#VALUE!
#VALUE!
#VALUE!
PUPR28 2016 A.8.4.1.2
9,400.00
5,875.00
1,575.00
16,850.00
#VALUE!
#VALUE!
Page 276 of 343

-
#VALUE!
#VALUE!
#VALUE!
PUPR28 2016 A.8.4.1.3
10,500.00
6,625.00
1,925.00
19,050.00
#VALUE!
#VALUE!
-
#VALUE!
#VALUE!
#VALUE!
PUPR28 2016 A.8.4.1.4
11,800.00
7,375.00
2,100.00
21,275.00
-
21,275.00
2,127.50
23,402.50
Page 277 of 343

PUPR28 2016 A.8.4.1.5
18,900.00
1,187.50
3,325.00
23,412.50
-
23,412.50
2,341.25
25,753.75
PUPR28 2016 A.8.4.1.6
25,600.00
16,000.00
4,550.00
46,150.00
-
46,150.00
4,615.00
50,765.00
PUPR28 2016 A.8.4.1.7
29,400.00
18,375.00
5,075.00
52,850.00
Page 278 of 343

-
52,850.00
5,285.00
58,135.00
PUPR28 2016 A.8.4.1.8
54,400.00
34,000.00
9,450.00
97,850.00
-
97,850.00
9,785.00
107,635.00
PUPR28 2016 A.8.4.1.9
66,900.00
41,875.00
11,725.00
120,500.00
Page 279 of 343

-
120,500.00
12,050.00
132,550.00
PUPR28 2016 A.8.4.1.10
80,900.00
50,625.00
14,175.00
145,700.00
-
145,700.00
14,570.00
160,270.00
PUPR28 2016 A.8.4.1.11
95,700.00
59,875.00
16,800.00
172,375.00
-
172,375.00
17,237.50
189,612.50
PUPR28 2016 A.8.4.1.12
Page 280 of 343

161,800.00
101,125.00
28,350.00
291,275.00
-
291,275.00
29,127.50
320,402.50
PUPR28 2016 A.8.4.1.13
169,100.00
105,750.00
29,575.00
304,425.00
-
304,425.00
30,442.50
334,867.50
PUPR28 2016 A.8.4.1.14
189,500.00
118,500.00
33,250.00
341,250.00
Page 281 of 343

-
-
341,250.00
34,125.00
375,375.00
PUPR28 2016 A.8.4.1.15
209,900.00
131,250.00
36,750.00
377,900.00
-
377,900.00
37,790.00
415,690.00
PUPR28 2016 A.8.4.1.16
230,300.00
144,000.00
40,250.00
414,550.00
-
414,550.00
41,455.00
Page 282 of 343

456,005.00
PUPR28 2016 A.8.4.1.17
3,500.00
2,125.00
525.00
6,150.00
-
6,150.00
615.00
6,765.00
PUPR28 2016 A.8.4.1.18
4,000.00
2,500.00
700.00
7,200.00
-
7,200.00
720.00
7,920.00
PUPR28 2016 A.8.4.1.19
4,500.00
2,875.00
875.00
Page 283 of 343

8,250.00
-
8,250.00
825.00
9,075.00
PUPR28 2016 A.8.4.1.20
6,200.00
3,875.00
1,050.00
11,125.00
-
11,125.00
1,112.50
12,237.50
PUPR28 2016 A.8.4.1.21
10,200.00
6,375.00
1,750.00
18,325.00
Page 284 of 343

-
18,325.00
1,832.50
20,157.50
PUPR28 2016 A.8.4.1.22
13,300.00
8,375.00
2,275.00
23,950.00
-
23,950.00
2,395.00
26,345.00
PUPR28 2016 A.8.4.1.23
17,000.00
10,625.00
2,975.00
30,600.00
-
30,600.00
3,060.00
33,660.00
PUPR28 2016 A.8.4.1.24
Page 285 of 343

29,000.00
18,125.00
5,075.00
52,200.00
-
52,200.00
5,220.00
57,420.00
PUPR28 2016 A.8.4.1.25
35,900.00
22,500.00
6,300.00
64,700.00
-
64,700.00
6,470.00
71,170.00
PUPR28 2016 A.8.4.1.26
43,300.00
27,000.00
7,525.00
77,825.00
Page 286 of 343

-
77,825.00
7,782.50
85,607.50
PUPR28 2016 A.8.4.1.27
51,200.00
32,000.00
8,925.00
92,125.00
-
92,125.00
9,212.50
101,337.50
PUPR28 2016 A.8.4.1.28
89,300.00
55,750.00
15,575.00
160,625.00
-
160,625.00
Page 287 of 343

16,062.50
176,687.50
PUPR28 2016 A.8.4.1.29
135,300.00
84,625.00
23,625.00
243,550.00
-
243,550.00
24,355.00
267,905.00
PUPR28 2016 A.8.4.1.30
165,900.00
103,750.00
29,050.00
298,700.00
-
298,700.00
29,870.00
328,570.00
PUPR28 2016 A.8.4.1.31
181,800.00
113,625.00
Page 288 of 343

31,850.00
327,275.00
-
327,275.00
32,727.50
360,002.50
PUPR28 2016 A.8.4.1.32
237,000.00
148,125.00
41,475.00
426,600.00
-
426,600.00
42,660.00
469,260.00
PUPR28 2016 A.8.4.1.33
34,500.00
21,500.00
5,950.00
61,950.00
Page 289 of 343

-
-
61,950.00
6,195.00
68,145.00
PUPR28 2016 A.8.4.1.34
40,000.00
25,000.00
7,000.00
72,000.00
-
72,000.00
7,200.00
79,200.00
PUPR28 2016 A.8.4.1.35
44,800.00
28,000.00
7,875.00
80,675.00
-
80,675.00
8,067.50
88,742.50
Page 290 of 343

PUPR28 2016 A.8.4.1.36
50,600.00
31,625.00
8,925.00
91,150.00
-
91,150.00
9,115.00
100,265.00
PUPR28 2016 A.8.4.1.37
79,600.00
49,750.00
14,000.00
143,350.00
-
143,350.00
14,335.00
157,685.00
PUPR28 2016 A.8.4.1.38
94,900.00
59,375.00
16,625.00
170,900.00
Page 291 of 343

-
-
170,900.00
17,090.00
187,990.00
PUPR28 2016 A.8.4.1.39
95,800.00
59,875.00
16,800.00
172,475.00
-
172,475.00
17,247.50
189,722.50
PUPR28 2016 A.8.4.1.40
121,200.00
75,750.00
21,175.00
218,125.00
Page 292 of 343

218,125.00
21,812.50
239,937.50
PUPR28 2016 A.8.4.1.41
135,300.00
84,500.00
23,625.00
243,425.00
-
243,425.00
24,342.50
267,767.50
PUPR28 2016 A.8.4.1.42
146,900.00
91,875.00
25,725.00
264,500.00
-
264,500.00
26,450.00
290,950.00
PUPR28 2016 A.8.4.1.43
132,700.00
Page 293 of 343

83,000.00
23,275.00
238,975.00
-
238,975.00
23,897.50
262,872.50
PUPR28 2016 A.8.4.1.44
232,700.00
20,375.00
40,775.00
293,850.00
-
293,850.00
29,385.00
323,235.00
PUPR28 2016 A.8.4.1.45
262,300.00
164,000.00
45,850.00
472,150.00
Page 294 of 343

-
472,150.00
47,215.00
519,365.00
PUPR28 2016 A.8.4.1.46
291,100.00
182,000.00
50,925.00
524,025.00
-
524,025.00
52,402.50
576,427.50
PUPR28 2016 A.8.4.1.47
320,000.00
200,000.00
56,000.00
576,000.00
-
576,000.00
57,600.00
633,600.00
Page 295 of 343

PUPR28 2016 A.8.4.1.48
348,800.00
218,000.00
61,075.00
627,875.00
-
627,875.00
62,787.50
690,662.50
PUPR28 2016 A.8.4.1.49
48,900.00
12,250.00
8,575.00
69,725.00
-
69,725.00
6,972.50
76,697.50
PUPR28 2016 A.8.4.1.50
54,700.00
13,625.00
9,625.00
77,950.00
Page 296 of 343

-
77,950.00
7,795.00
85,745.00
PUPR28 2016 A.8.4.1.51
61,300.00
15,000.00
10,675.00
86,975.00
-
86,975.00
8,697.50
95,672.50
PUPR28 2016 A.8.4.1.52
85,500.00
21,375.00
14,875.00
121,750.00
Page 297 of 343

-
121,750.00
12,175.00
133,925.00
PUPR28 2016 A.8.4.1.53
95,100.00
23,750.00
16,625.00
135,475.00
-
135,475.00
13,547.50
149,022.50
PUPR28 2016 A.8.4.1.54
97,300.00
24,375.00
16,975.00
138,650.00
-
138,650.00
13,865.00
152,515.00
PUPR28 2016 A.8.4.1.55
Page 298 of 343

154,500.00
38,625.00
16,275.00
16,275.00
225,675.00
-
-
-
225,675.00
22,567.50
248,242.50
PUPR28 2016 A.8.4.1.56
181,300.00
45,375.00
-
31,675.00
258,350.00
-
-
-
258,350.00
25,835.00
284,185.00
PUPR28 2016 A.8.4.1.57
204,700.00
51,125.00
-
Page 299 of 343

35,875.00
291,700.00
-
-
-
291,700.00
29,170.00
320,870.00
PUPR28 2016 A.8.4.1.58
201,100.00
50,250.00
-
35,175.00
286,525.00
-
-
-
286,525.00
28,652.50
315,177.50
PUPR28 2016 A.8.4.1.59
385,900.00
96,500.00
-
67,550.00
549,950.00
Page 300 of 343

-
-
-
-
549,950.00
54,995.00
604,945.00
PUPR28 2016 A.8.4.1.60
499,500.00
124,875.00
-
87,325.00
711,700.00
-
-
-
711,700.00
71,170.00
782,870.00
PUPR28 2016 A.8.4.1.61
593,100.00
148,250.00
-
121,275.00
862,625.00
Page 301 of 343

-
-
-
862,625.00
86,262.50
948,887.50
PUPR28 2016 A.8.4.1.62
694,900.00
173,750.00
-
121,625.00
990,275.00
-
-
-
990,275.00
99,027.50
1,089,302.50
PUPR28 2016 A.8.4.1.63
805,600.00
201,375.00
-
141,050.00
1,148,025.00
-
-
Page 302 of 343

-
1,148,025.00
114,802.50
1,262,827.50
PUPR28 2016 A.8.4.1.64
49,900.00
12,500.00
8,750.00
71,150.00
-
71,150.00
7,115.00
78,265.00
PUPR28 2016 A.8.4.1.65
57,900.00
14,500.00
10,150.00
82,550.00
-
82,550.00
8,255.00
90,805.00
PUPR28 2016 A.8.4.1.66
Page 303 of 343

64,800.00
16,250.00
11,375.00
92,425.00
-
92,425.00
9,242.50
101,667.50
PUPR28 2016 A.8.4.1.67
70,800.00
17,750.00
12,425.00
100,975.00
-
100,975.00
10,097.50
111,072.50
PUPR28 2016 A.8.4.1.68
111,300.00
27,875.00
19,425.00
158,600.00
Page 304 of 343

-
158,600.00
15,860.00
174,460.00
PUPR28 2016 A.8.4.1.69
132,500.00
33,125.00
23,275.00
188,900.00
-
188,900.00
18,890.00
207,790.00
PUPR28 2016 A.8.4.1.70
141,500.00
35,375.00
24,675.00
201,550.00
-
201,550.00
Page 305 of 343

20,155.00
221,705.00
PUPR28 2016 A.8.4.1.71
236,600.00
59,125.00
41,475.00
337,200.00
-
-
-
337,200.00
33,720.00
370,920.00
PUPR28 2016 A.8.4.1.72
223,100.00
55,750.00
39,025.00
317,875.00
-
-
-
317,875.00
31,787.50
349,662.50
PUPR28 2016 A.8.4.1.73
Page 306 of 343

243,200.00
60,750.00
42,525.00
346,475.00
-
-
-
346,475.00
34,647.50
381,122.50
PUPR28 2016 A.8.4.1.74
220,800.00
55,250.00
38,675.00
314,725.00
-
-
-
314,725.00
31,472.50
346,197.50
PUPR28 2016 A.8.4.1.75
389,700.00
97,375.00
68,250.00
555,325.00
Page 307 of 343

-
-
-
-
555,325.00
55,532.50
610,857.50
PUPR28 2016 A.8.4.1.76
440,300.00
10,125.00
77,000.00
527,425.00
-
-
-
527,425.00
52,742.50
580,167.50
PUPR28 2016 A.8.4.1.77
489,500.00
122,375.00
85,575.00
697,450.00
Page 308 of 343

-
-
697,450.00
69,745.00
767,195.00
PUPR28 2016 A.8.4.1.78
538,700.00
134,625.00
94,325.00
767,650.00
-
-
-
767,650.00
76,765.00
844,415.00
PUPR28 2016 A.8.4.1.79
589,700.00
147,000.00
102,900.00
839,600.00
-
-
-
839,600.00
83,960.00
Page 309 of 343

923,560.00
PUPR28 2016 A.8.4.5.1
800.00
140.00
940.00
-
-
-
-
940.00
94.00
1,034.00
PUPR28 2016 A.8.4.5.2
800.00
140.00
940.00
-
-
-
-
940.00
94.00
1,034.00
PUPR28 2016 A.8.4.5.3
Page 310 of 343

DAFTAR HARGA BAHAN
No NAMA BAHAN SATUAN
A B C
A BAHAN DASAR ALAM

1 P a s i r dan Tanah
Pasir pasang m3
Pasir beton I m3
Pasir urug m3
Tanah urug m3
Sirtu m3
2 Batu kali / gunung m3
3 Kerikil/split 2/3+3/4 rata2 m3
4 Bata merah bh
5 PC abu (Semen) ex. TIGA RODA kg
6 PC warna ex. MITSUBISHI kg
7 Papan, Balok Kayu
Papan Kayu Kamper Banjar m3
Papan kayu Kamper Samarinda oven m3
Balok kayu kamper Samarinda oven m3
Papan kayu Borneo m3
Balok kayu Borneo m3
Papan Albasiah m3
Papan terentang m3
Kaso Albasiah m3
Dolken m'
8 List profil 3 cm borneo m1
9 Reng 3/4 borneo m1
10 List kaca 1 cm m1
11 Bata ringan ex. Hebel tbl. 10 cm m3
12 Thinbed mortar PM 110 sak
13 Prime mortar PM 210 sak
14 Prime mortar PM 310 sak
15 Beton Ready Mix K-300 m3
16 Kapur Padam m3
17 Tanah lempung m3
18 Tali injuk kg
19 Batako bh
20 Bata Rooster bh
21 Bata Ringan tebal 10 cm bh
22 Bata Ringan tebal 7,5 cm bh
23 Bata Ringan m3
24 MU-300 pasangan bata 40 kg kg
A B C
B BAHAN BESI, ALUMUNIUM & BETON

1 Besi beton, rata2 U-24, U-32 kg
2 Besi baja Siku kg
3 Kawat beton kg
4 Paku kaso kg
5 Paku reng, list, triplek dll kg
6 Hollow 4/4 m1
7 Hollow 2/4 m1
1 M4 m2
2 M5 lembar
3 M6 lembar
4 M7 lembar
5 M8 lembar
6 M9 lembar
7 M 10 lembar
8 M 12 lembar
9 Kawat las kg
10 seng gelombang BJLS gajah surya 0,3 mmx80cmx240cm lbr
11 Seng Plat lebar 90 cm tebal 0.25 mm m
11 Kawat jaring/ramp m2
12 Profil Kusen Aluminium 4" Powder Coating ex. YKK m1
13 Profil Pintu Aluminium ex. YKK m1
14 Profil Jendela Aluminium ex. YKK m1
15 Allumunium strip m1
16 Kawat nyamuk m1
C BAHAN SANITAIR DAN LANTAI :

1 Keramik dan Granit
Keramik lantai 40/40 ex. Platinum m2
Keramik lantai 20/20 unpolished ex. Platinum m2
Keramik dinding 30/30 polished ex. Roman m2
Keramik dinding 33/33 polished ex. Roman m2
Keramik HT 60/60 ex. Roman m2
Keramik lantai 30/30 sek. Asia Tile m2
Keramik lantai 40/40 sek. Roman m2
Parquet laminated m2
Batu tempel m2
Vinyl m2
Wallpaper lebar 0,5 m m'
Paving block 6 cm m2
1 MU-700 floor hardener 25 kg kg

1 Roman 20x25 Golongan A m2(20/dos)
2 Pipa PVC Kelas AW 10 kg/cm2 ex. RUCIKA
A B C
Pipa PVC dia. 1/2" btg

Pipa PVC dia. 3/4" btg
Pipa PVC dia. 1" btg
1 Pipa PVC 4" btg
3 Pipa PVC Kelas D 5 kg/cm2 ex. Wavin
Pipa PVC dia. 2,5" btg
4 Kloset duduk type C51-TV150NL lkp. Assesories ex. Toto bh
5 Kloset duduk type CW862NJ-SW862JP lkp. Assesories ex. Toto bh
6 Kloset duduk type CW705/TV150NSV7J lkp Assc. Ex Toto bh
7 Kloset Jongkok type CE9 / TV150NWV12J ex. Toto bh
8 Kloset Jongkok type CE7 ex. Toto bh
9 Bidet type BW822NJ-TX303BEBR ex. Toto bh
10 Wastafel type L34-T205MC lkp. Assesories ex. Toto bh
11 Wastafel type LW242J lkp. Assesories ex. Toto bh
12 Wastafel type LW236CJ lkp. Assesories ex. Toto bh
13 Wastafel L237V3 lkp. Assecories ex. Toto bh
14 Wastafel LW523J lkp. Assesories ex. Toto bh
15 Bathtub type FB 1700-70 ex. Toto bh
16 Bath Filler & Mixer TX 467 SKBR bh
17 Jet washer type TX403SBNW ex. Toto bh
18 Shower type THX118SFMN ex. Toto bh
19 Shower type TX488SRR ex. Toto bh
20 Shower Mixer TX405SD ex. Toto bh
21 Shower Mixer TX 401 SBV1 ex. Toto bh
22 Soap Holder type TX2AV1B ex. Toto bh
23 Paper holder type AW 360 J ex. Toto bh
24 Paper holder TX703AQ ex. Toto bh
25 Kran tembok type T23BQ13N ex. Toto bh
26 Floor Drain type TX1BN ex. Toto bh
27 Mirror type TSS119AS5 ex. Toto bh
28 Kitchen zink 1 lobang EX. Meiwa bh
29 Kran leher angsa type GBV 2905 ex. German brilliant bh
30 Floor drain plastik bh
D BAHAN KACA
1 Kaca Polos 3 mm m2
2 Kaca Polos 5 mm m2
3 Tebal 8 mm m2
3 Kaca Rayban 5 mm m2
4 Kaca Es 5 mm m2
5 Cermin tebal 6 mm m2
6 Kaca tempered 8 mm m2
7 Kaca tempered 10 mm m2
8 Kaca Patri 3mm m2
A B C
E BAHAN FINISHING/CAT
1 Cat tembok interior ex. Catylac kg
2 Cat tembok Interior ex. ICI Dulux kg
3 Cat tembok exterior weather coat ex. Mowilex kg
4 Alkali resisting primer (cat dasar) kg
5 Cat kayu ex. Seiv kg
6 Cat besi ex. Seiv kg
7 Minyak cat Thinner lt
8 Residu/Solignum kg
9 Dempul kayu cap kucing kg
10 Meni kayu/besi kg
11 Plamuur tembok lt
12 Pelumas bekisting lt
13 Pelitur lt
14 Vernis lt
F KUNCI DAN ALAT PENGGANTUNG

1 Cylinder Lock bh
2 Lock case bh
3 Pull handle psg
4 Lever Handle psg
5 Handle tanam psg
6 Cylinder Lock knobset bh
7 Engsel pintu kupu-kupu 4" ex. SES bh
8 Engsel jendela kupu-kupu 3" ex. SES bh
9 Espangnolet psg
10 Rambuncis bh
11 Engsel jendela castment psg
12 Grendel pintu psg
13 Grendel jendela psg
G ALAT-ALAT LISTRIK
1 Instalasi Penerangan ttk
2 Instalasi Stop Kontak ttk
###
3 Saklar tunggal ttk
###
4 Saklar ganda ttk
###
5 Stop kontak ttk
6 Kabel NYY 3x4 mm2 m1
H PENUTUP ATAP
1 Genteng Metal roof m2
2 Nok / bubungan metal roof m'
1 Konstruksi kuda-kuda & rangka atap baja ringan lkp. Assesories m2
2 Genteng Metal setara Onduvilla m2
3 Nok Onduvilla uk. 100x50 cm m'
A B C
4 Screw 65 mm bh
5 Roofmesh m2
6 Glasswool m2
7 Aluminium foile single side m2
8 List Plank GRC lebar 20 cm m'
9 Genteng Bubung Morando glazuur bh
10 Talang Datar m'
11 Genteng Palentong bh
12 Genteng bubung jatiwangi bh
13 Genteng Beton bh
14 Nok Genteng Beton m
15 Nok Genteng Metal m
16 Atap Polycarbonate tbl. 5 mm m2
17 Atap Metal Sheet Zinc alume 0,4 mm m2
18 Atap Polycarbonate tbl. 6 mm m2
19 Asbes gelombang 2,4x1m lbr
20 Genteng aspal bh
I BUIS & PIPA

1 Paving blok natural 6 cm m2
2 Grass block m2
J KAYU LAPIS & BAHAN PLAFOND

###
1 Tripleks 3 mm uk. 120x240 cm lb
###
###
###
4 Multiplek 9 mm uk. 120x240 cm lb
###
5 Multiplek 12 mm uk. 120x240 cm lb
###
6 Teakwood 4 mm uk. 120x240 cm lb
###
7 Gypsum Board 9 mm ex. Knauff lb
###
8 Calsiboard tbl 3,5 mm ex. Gresik lb
###
9 GRC lb
9 List Profil gypsum m1
10 List Profil kayu 3 cm m1
11 Formika uk. Pintu lbr
12 Sikaflex m'
K LAIN-LAIN
1 Ampelas lb
2 Kwas 1,2 - 3" bh
3 Rol cat bh
4 Lem kayu Fox kg
5 Minyak Bekisting ltr
6 Kawat duri m'
7 PVC Waterstop wsh 150 mm m'
A B C

12 Sealant m'
13 Sealant 300ml tube
14 Skrup bh
15 Underlayer karpet m2
16 Soda api kg
17 Sabun colek kg
18 Teak oil kg
L HARGA BETON READY MIX

1 Beton B-0 m3
2 Beton K-125 m3
3 Beton K-150 m3
4 Beton K-175 m3
5 Beton K-200 m3
6 Beton K-225 m3
7 Beton K-250 m3
8 Beton K-275 m3
9 Beton K-300 m3
10 Beton K-350 m3
11 Beton K-400 m3
12 Beton K-450 m3
13 Beton K-500 m3
833.3333333333
GA BAHAN
HARGA SATUAN
Rp. 200,000.00
Rp. 225,000.00
Rp. 150,000.00
Rp. 105,000.00
Rp. 125,000.00
Rp. 185,000.00
Rp. 225,000.00 1,575,000.0000
Rp. 850.00
Rp. 1,500.00
Rp. 11,000.00
Rp. 5,900,000.00
Rp. 9,400,000.00
Rp. 8,900,000.00
Rp. 4,900,000.00
Rp. 4,650,000.00
Rp. 1,750,000.00
Rp. 1,500,000.00
Rp. 1,500,000.00
Rp. 25,000.00
Rp. 10,500.00
Rp. 4,000.00
Rp. 2,000.00
Rp. 993,000.00
Rp. 82,500.00
Rp. 50,500.00
Rp. 73,500.00
Rp. 825,000.00
Rp. 85,000.00
Rp. 22,000.00
Rp. 25,000.00
Rp. 3,500.00
Rp. 15,000.00
Rp. 10,000.00
Rp. 7,800.00
Rp. 750,000.00
Rp. 1,262.50
D
Rp. 9,800.00
Rp. 13,500.00
Rp. 18,000.00
Rp. 14,000.00
Rp. 15,000.00
Rp. 10,000.00
Rp. 8,000.00
Rp. 169,000.00
Rp. 242,000.00
Rp. 332,000.00
Rp. 455,000.00
Rp. 575,000.00
Rp. 750,000.00
Rp. 908,000.00
Rp. 1,313,000.00
Rp. 25,000.00
Rp. 87,500.00
Rp. 37,000.00
Rp. 25,000.00
Rp. 200,000.00
Rp. 200,000.00
Rp. 175,000.00
Rp. 27,100.00
Rp. 129,411.76
Rp. 85,000.00
Rp. 75,000.00
Rp. 93,600.00
Rp. 102,000.00
Rp. 350,000.00
Rp. 40,000.00
Rp. 102,000.00
Rp. 250,000.00
Rp. 200,000.00
Rp. 45,000.00
Rp. 100,000.00
Rp. 155,000.00
Rp. 170,000.00
Rp. 215,000.00
Rp. 5,620.00
Rp. 94,000.00
D
Rp. 25,000.00
Rp. 30,000.00
Rp. 35,000.00
Rp. 168,000.00
Rp. 60,000.00
Rp. 95,000.00
Rp. 135,000.00
Rp. 3,240,000.00
Rp. 4,290,000.00
Rp. 4,540,000.00
Rp. 3,170,000.00
Rp. 280,000.00
Rp. 3,870,000.00
Rp. 1,195,000.00
Rp. 4,800,000.00
Rp. 1,823,000.00
Rp. 2,250,000.00
Rp. 4,065,000.00
Rp. 3,560,000.00
Rp. 3,670,000.00
Rp. 397,000.00
Rp. 743,000.00
Rp. 1,490,000.00
Rp. 765,000.00
Rp. 1,560,000.00
Rp. 289,000.00
Rp. 389,000.00
Rp. 371,000.00
Rp. 289,000.00
Rp. 404,000.00
Rp. 750,000.00
Rp. 950,000.00 95000 7916.6667
Rp. 300,000.00 0.8916666667
Rp. 15,000.00
Rp. 60,000.00
Rp. 95,000.00
Rp. 150,000.00
Rp. 105,000.00
Rp. 95,000.00
Rp. 135,000.00
Rp. 450,000.00
Rp. 650,000.00
Rp. 2,000,000.00
D
Rp. 21,000.00
Rp. 90,000.00
Rp. 85,000.00
Rp. 35,000.00
Rp. 49,500.00
Rp. 49,500.00
Rp. 20,000.00
Rp. 7,500.00
Rp. 25,000.00
Rp. 20,000.00
Rp. 15,000.00
Rp. 15,000.00
Rp. 65,000.00
Rp. 25,000.00
Rp. 85,000.00
Rp. 125,000.00
Rp. 450,000.00
Rp. 150,000.00
Rp. 50,000.00
Rp. 125,000.00
Rp. 20,000.00
Rp. 17,500.00
Rp. 85,000.00
Rp. 25,000.00
Rp. 75,000.00
Rp. 50,000.00
Rp. 35,000.00
Rp. 200,000.00
Rp. 210,000.00
Rp. 30,000.00
Rp. 35,000.00
Rp. 35,000.00
Rp. 20,000.00
Rp. 95,000.00 95355 112450

Rp. 65,000.00
Rp. 130,000.00
Rp. 152,775.00
Rp. 92,400.00
D
Rp. 1,100.00
Rp. 15,000.00
Rp. 21,000.00
Rp. 12,000.00
Rp. 25,000.00
Rp. 7,500.00
Rp. 95,000.00
Rp. 1,100.00
Rp. 4,500.00
Rp. 9,000.00
Rp. 75,000.00
Rp. 57,200.00
Rp. 125,000.00
Rp. 150,000.00
Rp. 150,000.00
Rp. 65,000.00
Rp. 17,500.00
Rp. 55,000.00
Rp. 65,000.00
Rp. 45,000.00
Rp. 55,000.00
Rp. 75,000.00
Rp. 110,000.00
Rp. 165,000.00
Rp. 90,000.00
Rp. 65,000.00
Rp. 75,000.00
Rp. 63,000.00
Rp. 10,000.00
Rp. 8,000.00
Rp. 100,000.00
Rp. 20,000.00
Rp. 4,000.00
Rp. 12,000.00
Rp. 25,000.00
Rp. 15,000.00
Rp. 35,000.00
Rp. 28,750.00
Rp. 58,500.00
Rp. 76,700.00
D
Rp. 88,400.00
Rp. 98,800.00
Rp. 144,300.00
Rp. 8,000.00
Rp. 25,000.00
Rp. 1,000.00
Rp. 50,000.00
Rp. 20,000.00
Rp. 10,000.00
Rp. 60,000.00
Rp. 690,000.00
Rp. 720,000.00
Rp. 740,000.00
Rp. 760,000.00
Rp. 780,000.00
Rp. 800,000.00
Rp. 820,000.00
Rp. 840,000.00
Rp. 860,000.00
Rp. 880,000.00
Rp. 920,000.00
Rp. 960,000.00
Rp. 1,000,000.00
SEGMEN SPESIFIKASI PANJANG LEBAR/D TINGGI JUMLAH
A. Persiapan pembersihan lahan
bouplank 1m dari pondasi 60.1
B. Sarpras galian tanah Pondasi A 8

2.75
2.75
8
1.65
16.65
6
1.65
15
Pondasi B 2
2
2.75
2
2.75
2
2.75
2.75
12
12
lantai 15.3 8.3 0.15
1.65 1.95 0.15
TOTAL
urugan tanah kembali galian

urugan
anstamping
batu belah
TOTAL
urugan pasir pondasi A 62.45 0.84 0.05

pondasi B 43 0.5 0.05
lantai 18.84 1 0.05
1.02 8.15 0.05
5.7 2.6 0.05
14.85 3.1 0.05
11.4 0.85 0.05
11.4 0.85 0.05
17.19 1 0.05
8.25 2.75 0.05
2.85 2.12 0.05
1.5 1.5 0.05
1.02 1.73 0.05
2.67 4.62 0.05
1.02 1.8 0.05
TOTAL
anstamping pondasi A 62.45 0.84 0.15
pasangan batu belah pondasi A 62.45

43
TOTAL
bata merah 0.29 2.8 1

0.3 2.8 1
0.29 2.8 1
2.6 2.8 1
2.35 2.8 1
2.6 2.8 1
2.85 3 1
2.85 3 1
0.98 1 4
2.85 3 1
2.6 3 1
0.85 1 2
2.85 3 1
2.85 3 1
0.98 1 4
2.85 3 1
2.6 3 1
0.85 1 2
2.85 3 1
0.98 1 4
2.85 3 1
2.6 1.2 1
0.85 1 2
2.85 3 1
0.98 1 4
2.85 3 1
2.6 1.2 3
0.85 1 2
2.85 3 1
2.85 3 1
1.5 2.8 1
0.95 3 1
2.35 3 1
2.6 3 1
1.5 2.5 1
1.5 2.5 1
1.5 2.5 1
TOTAL
plesteran dan acian 0.77 2.8 1

0.9 2.8 1
0.755 2.8 1
1.55 2.8 1
0.77 2.8 1
5.25 2.8 1
15.15 3.25 1
kantor dalam 10.9 3.2 1
gudang dalam 10.9 3.2 1
depan kantor + gud 6 3.2 1
8.85 3.2 1
5.65 1 4
5.1 3.35 1
5.1 3.2 1
1.15 1 16
3.55 1 3
3.85 1 1
droping 2.75 3.35 1
14.85 3.2 1
15.15 3.25 1
luar km 5.1 2.65 1
6.35 3.25 1
TOTAL
beton Sloof 16.8 1

6.15 1
12.15 1
12.15 1
15.15 1
1.8 1
2.6 3
3.1 1
0.85 10
2.75 4
1.5 2
6.2 1
TOTAL
Kolom 2.8 6
3 12
1 12
2.8 5
2.5 2
TOTAL
ring balk 8.15 2

2.6 2
8.15 1
14.85 1
6 1
14.85 1
1.5 2
1.8 2
PJ depan 2.78 1
PJ 4.6 1
PU 2.35 2
KH 6.44 10
PI 3.41 1
JI 6.34 1
BV 2.64 1
P2 2.96 1
TOTAL
plat duiker 16.12 0.9 0.12

plat beton 8.15 0.6 0.1
3 0.6 0.1
1.5 1.5 0.1
1.65 1.2 0.1
TOTAL
bekisting sloof 16.8 0.2 2

6.15
12.15
12.15
15.15
1.8
2.6
3.1
0.85
2.75
1.5
6.2
TOTAL
kolom 2.8 6
3 12
1 12
2.8 5
2.5 2
TOTAL
ring balk 8.15 2

2.6 2
8.15 1
14.85 1
6 1
14.85 1
1.5 2
1.8 2
PJ depan 2.78 1
PJ 4.6 1
PU 2.35 2
KH 6.44 10
PI 3.41 1
JI 6.34 1
BV 2.64 1
P2 2.96 1
TOTAL
plat duiker 16.12

2
plat beton 8.15
2
2
TOTAL
pembesian sloof
kolom
ring balk
plat duiker
plat beton (depan)
plat beton (km)
TOTAL
kolom praktis 11x11 PJ depan

PJ
PU
KH
PI
JI
BV
P2
TOTAL
Rangka dan atap rangka atap baja rin 17.15 5.47

atap galvalum
bumbungan 17.15
list plank 17.15
besi pintu besi 1.04 1.16 2

kawat harmonika 2 1 10
kusen alumunium P1 6.4

PJ 9.8
JI 8.4
daun alumunium P1 0.8 2
PJ 0.8 2
PJ jendela 0.6 1.15
JI 0.6 1.15 2
boven 0.7 0.4
hollow PU 40 6.48 2
PU 20 0.96 14
kanal PU 6.75 1
P2
rooster
plafond rangka CA 2.6 2.85

CT 10.27 1
16.8 1
15.15 1
2.75 1
4.62 2.65
2.82 1
TOTAL
gypsum
list CA 10.9
keramik 40x40 kantor 2.6 2.85

keramik 20x20 km 0.8 1.5
keramik dinding km 6 2.6
rabat bak 0.85 1.0002 16
2 0.85 4
tengah 14.85 3.1
gudang 2.85 2.6
pengepakan 2.75 2.85
pendinginan 2.75 2.85
plastik dll 2.75 0.85 3
luar
2.35 1.17 2
TOTAL
papan kruing bak kompos 0.95 0.03 1
C. Bak Lindi tanah galian 2.66

urugan pasir 2.3 1.8 0.05
urugan tanah kembali
buangan tanah
beton lantai kerja 2.3 1.8 0.05

lantai k175 2.3 1.8 0.2
dinding 2 0.15 1
1.8 0.15 1
tutup 2.3 1.8 0.1
TOTAL
bekisting 8.2 1.2

7 1
TOTAL
pembesian lantai
dinding
tutup
TOTAL
pipa pvc 2.54

2.62
2.62
2.543
6.126
2.34
TOTAL
D. Sanitasi septictank Galian tanah 1.6

pasir urug 0.05
lantai kerja 0.05
E. Saluran buis U 20 pas batu bata 69.52 0.32 2

plesteran 69.52 0.83 2
saluran MD galian 17.38 0.9 0.95

pasir 17.38 0.9 0.05
pas batu 17.38 0.9 0.9
plesteran 17.38 0.4 1.4
LUAS Ak dia. Tul Jarak n TUL Pjg Tul. kg/m' VOLUME SATUAN
412.15 412.15
60.1
0.93735 7.4988
2.577713
2.577713
7.4988
1.546628
15.60688
5.6241
1.546628
14.06025
0.14 0.28
0.28
0.385
0.28
0.385
0.28
0.385
0.385
1.68
1.68
19.0485
0.482625
84.08863
84.08863
3.6979
7.8687
31
41.52203
2.6229
1.075
0.942
0.41565
0.741
2.30175
0.4845
0.4845
0.8595
1.134375
0.3021
0.1125
0.08823
0.61677
0.0918
12.27258
7.8687
0.4 24.98
0.14 6.02
31
0 0.812
0 0.84
0 0.812
3.4 3.88
5.4875 1.0925
2.2 5.08
0.2 8.35
3.2 5.35
0 3.92
2.2 6.35
0 7.8
0 1.7
2.36 6.19
2.16 6.39
0 3.92
2.2 6.35
0 7.8
0 1.7
2.2 6.35
0 3.92
2.2 6.35
0 3.12
0 1.7
2.2 6.35
0 3.92
2.2 6.35
0 9.36
0 1.7
2.2 6.35
2.2 6.35
0 4.2
0 2.85
5.2875 1.7625
2.2 5.6
0.28 3.47
1.64 2.11
0.12 3.63
163.779
0 2.156
0.08 2.44
0 2.114
3.32 1.02
0 2.156
7.6875 7.0125
5.16 44.0775
6.4 28.48
4.32 30.56
4.32 14.88
6.6 21.72
0 22.6
5.4875 11.5975
7.6875 8.6325
0 18.4
0 10.65
0 3.85
2.2 7.0125
11.6 35.92
10.2 39.0375
2.04 11.475
7.6875 12.95
338.741
0.03 0.504
0.1845
0.3645
0.3645
0.4545
0.054
0.234
0.093
0.255
0.33
0.09
0.186
3.114
0.0225 0.378
0.81
0.27
0.315
0.1125
1.8855
0.03 0.489
0.156
0.2445
0.4455
0.18
0.4455
0.09
0.108
0.0121 0.033638
0.05566
0.05687
0.77924
0.041261
0.076714
0.031944
0.035816
3.269643
1.74096
0.489
0.18
0.225
0.198
2.83296
6.72
2.46
4.86
4.86
6.06
0.72
1.04
1.24
0.34
1.1
0.6
2.48
32.48
0.6 10.08
21.6
7.2
8.4
3
50.28
0.4 6.52
2.08
3.26
5.94
2.4
5.94
1.2
1.44
0.22 0.6116
1.012
1.034
14.168
0.7502
1.3948
0.5808
0.6512
48.9826
1.3 20.956
0.18 0.36
0.7 5.705
0.06 0.12
0.225 0.45
0.3 0.3
6.75 6.75
34.641
0.01 4 8 0.6165375583 19.7292

5.5 13.56383
8 19.7292
11 27.12765
8 19.7292
1.65 4.069148
16.65 41.0614
6 14.7969
1.65 4.069148
24 59.18761
15 36.99225
0.008 0.15 53.333333 0.636 0.3945840373 13.38429
36.666667 9.2017
53.333333 13.38429
73.333333 18.4034
53.333333 13.38429
11 2.76051
111 27.85605
40 10.03822
11 2.76051
160 40.15287
100 25.09554
0.01 92 3.56 0.6165375583 201.9284
16 1.68 16.57253
16 1.48 14.59961
0.008 0.15 545.86667 0.536 0.3945840373 115.4492
44.8 9.475068
39.466667 8.347083
0.01 8 8 0.6165375583 39.4584
4 2.75 6.781913
4 2.75 6.781913
4 8 19.7292
16 1.65 16.27659
4 15 36.99225
4 15 36.99225
0.008 0.15 106.66667 54.096 0.3945840373 2276.845
18.333333 391.3327
18.333333 391.3327
53.333333 1138.422
44 939.1984
100 2134.542
100 2134.542
0.008 14 16.536 0.3945840373 91.34778
0.008 0.15 107.46667 1.936 0.3945840373 82.09537
0.01 8 8.27 0.6165375583 40.79012
0.01 0.15 54.333333 1.44 0.6165375583 48.2379
0.01 0.15 28 3.08 0.6165375583 53.1702
0.01 0.15 40 2.35 0.6165375583 57.95453
10745.67
2.78 2.78
4.6 4.6
2.35 2.35
6.44 6.44
3.41 3.41
6.34 6.34
2.64 2.64
2.96 2.96
31.52
2 187.621
187.621
17.15
2 34.3
2.4128
2 20
2.16 6.4
3.2 9.8
2.16 8.4
1.6
1.6
0.69
1.38
0.28 0.28
12.96
13.44
5.2875 6.75
1.64
0.04
7.41
10.27
16.8
15.15
2.75
12.243
2.82
67.443
67.443
10.9
7.41
1.2
15.6
13.60272
6.8
46.035
0.1575 7.5675
7.8375
7.8375
7.0125
56.2836 56.2836
5.499
158.4753
16 0.456
3.546 9.43236
0.207
4.14 5.08536
4.347
0.207
0.828
0.3
0.27
0.414
0.57
9.84
7
16.84
0.012 0.15 13 4.744 0.8878140839 54.75327

0.012 0.15 16.333333 3.744 0.8878140839 54.29161
0.012 0.15 16.333333 3.058 0.8878140839 88.68789
0.012 0.15 13 3.058 0.8878140839 70.58832
0.01 0.15 7 14.74 0.6165375583 127.2287
0.01 0.15 7 15.74 0.6165375583 135.8602
0.01 0.15 16.333333 1.82 0.6165375583 18.32761
0.008 0.15 13 2.296 0.3945840373 11.77754
0.016 14 0.366 1.5783361492 8.087394
569.6025
2.54
2.62
2.62
2.543
6.126
2.34
18.789
1.7671459 2.827433
1.7671459 0.088357
1.7671459 0.088357
44.4928
115.4032
14.8599
0.7821
0.28 9.2114
31.284
saluran md 16.12 0.9 0.85
saluran bui 30 0.54 0.34
30 0.24 0.1
saluran md 16.12 0.9 0.05

Beton
Beton sloof K.175 (tulangan : 125 kg)
Beton kolom K.175 (tulangan : 150 kg)
Beton Ring Balk K.175 (tulangan : 125 kg)
Beton Plat Duiker K.175 (tulangan : 100 kg)
Bekisting
Bekesting sloof
Bekesting kolom
Bekesting Ring Balk
Bekesting Plat Duiker
Pembesian
12.3318
5.508
0.72
0.7254

Rab Infrastruktur Tps Jagoi Babang

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rab Infrastruktur Tps Jagoi Babang

Uploaded by

Copyright:

Available Formats

REKAPITULASI

RENCANA ANGGARAN BIAYA (RAB)

A PEKERJAAN SARANA DAN PRASARANA 3R

B PEKERJAAN BAK LINDI

C PEKERJAAN SARANA AIR BERSIH DAN SANITASI

Bidang Pekerjaan : PEKERJAAN SARANA DAN PRASARANA 3R

B PEKERJAAN SARANA DAN PRASARANA 3R

Bidang Pekerjaan : B. PEKERJAAN SARANA DAN PRASARANA 3R

(a) (b) (d) (e)

B PEKERJAAN SARANA DAN PRASARANA 3R

1 Galian tanah 84.09 m3

SUB JUMLAH 1 PEKERJAAN TANAH

2 PEKERJAAN PASANGAN DAN PLESTERAN

SUB JUMLAH 2 PEKERJAAN PASANGAN DAN PLESTERAN

3 Kolom praktis 11x11 cm 31.52 m'

SUB JUMLAH 3 PEKERJAAN BETON

4 PEKERJAAN RANGKA DAN ATAP

1 Rangka Atap Baja Ringan (Bersertifikat) 187.62 m2

SUB JUMLAH 4 PEKERJAAN RANGKA DAN ATAP

1 Pintu besi 2.41 m2

SUB JUMLAH 5 PEKERJAAN BESI

6 PEKERJAAN KUSEN, PINTU, DAN JENDELA

1 Kusen Aluminium Silver 4" Type P1 (1 Bh) 6.40 m'

SUB JUMLAH 6 PEKERJAAN KUSEN, PINTU, DAN JENDELA

SUB JUMLAH 7 PEKERJAAN PLAFOND

1 Cat Dinding 338.74 m2

SUB JUMLAH 8 PEKERJAAN CAT

9 PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

1 Penyambungan daya listril PLN 900 watt 1.00 unit

SUB JUMLAH 9 PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

10 PEKERJAAN PENUTUP LANTAI

1 Pasang keramik lantai 40 x 40 7.41 m2

SUB JUMLAH 10 PEKERJAAN PENUTUP LANTAI

1 Papan kruing penutup bak kompos 0.46 m3

SUB JUMLAH 11 PEKERJAAN LAIN-LAIN

Bidang Pekerjaan : C. PEKERJAAN BAK LINDI

C PEKERJAAN BAK LINDI

Bidang Pekerjaan : C. PEKERJAAN BAK LINDI

(a) (b) (d) (e)

C PEKERJAAN BAK LINDI

1 Galian Tanah 9.43 m3

SUB JUMLAH 1 PEKERJAAN TANAH

1 Lantai kerja 0.21 m3

SUB JUMLAH 2 PEKERJAAN BETON

1 Plat tutup manhole 2.00 buah

SUB JUMLAH 3 PEKERJAAN LAIN-LAIN

Bidang Pekerjaan : D. PEKERJAAN SARANA AIR BERSIH DAN SANITASI

(a) (b) (d) (e)

D PEKERJAAN SARANA AIR BERSIH DAN SANITASI

Bidang Pekerjaan : E. PEKERJAAN SALURAN

(a) (b) (d) (e)

Bidang Pekerjaan : F. KELENGKAPAN KERJA

No. Uraian Pekerjaan Volume

Bidang Pekerjaan : F. KELENGKAPAN KERJA

No. Uraian Pekerjaan Volume

buah 100,000.00 300,000.00

Jumlah Harga Tenaga Kerja

Jumlah Harga Peralatan

2 1 Set As Built Drawing (1 Set + 2 Copy)

Jumlah Harga Tenaga Kerja

Jumlah Harga Peralatan

3 1 Bulan Penyediaan Listrik Kerja

Jumlah Harga Peralatan

4 1 Ls Penyediaan Air Kerja