Professional Documents
Culture Documents
Presupuesto
SUBTOTAL
IMPUESTO (IGV) 18%
TOTAL PRESUPUESTO
Costo al 8/6/2018
3.20 553.60
10,000.00 10,000.00
20,000.00 20,000.00
5.00 865.00
50.05 1,339.84
35.73 1,243.44
23.58 407.46
201.70 4,320.41
270.46 1,014.23
33.72 1,692.74
39.50 3,447.17
46.92 2,978.95
344.83 3,572.44
55.32 2,071.18
5.25 420.42
452.76 2,254.74
69.13 3,666.66
5.25 2,497.95
332.40 3,626.48
76.40 4,464.05
5.25 1,811.04
402.10 2,476.94
43.41 3,788.39
5.25 1,259.79
3.27 2,377.29
44.00 4,400.00
65.50 10,899.20
25.40 2,104.39
27.40 6,605.87
30.25 539.06
32.15 1,878.52
14.25 961.73
29.75 2,596.28
36.73 2,477.44
74.97 1,485.91
21.50 1,345.90
26.76 1,164.06
76.74 6,357.91
11.35 2,348.88
11.59 1,279.42
12.25 1,069.06
426.85 10,039.51
250.00 3,777.50
6.50 208.00
75.00 300.00
45.00 135.00
88.07 1,056.84
15.02 639.25
15.90 190.80
103.46 310.38
50.39 50.39
121.93 121.93
69.73 557.84
18.93 391.66
25.49 131.78
77.14 154.28
32.44 97.32
48.88 97.76
450.00 1,350.00
450.00 450.00
350.00 700.00
270.00 270.00
650.00 1,300.00
750.00 1,500.00
850.00 850.00
74.98 599.84
26.24 446.08
700.00 700.00
16.03 1,987.72
220.00 220.00
160.00 1,280.00
65.00 130.00
48.00 96.00
120.00 480.00
10.19 1,151.47
650.00 650.00
98.22 1,080.42
9.69 930.24
70.41 2,112.30
9.69 823.65
68.87 550.96
91.26 182.52
94.24 94.24
1,250.00 1,250.00
169,109.52
33,821.90
50,732.86
---------
253,664.28
45,659.57
=========
299,323.85
S10
Presupuesto
Subpresupuesto EQUIPAMIENTO
Cliente S10 S.A.
Lugar AREQUIPA - CONDESUYOS - AREQUIPA
SUBTOTAL
IMPUESTO (IGV) 18%
TOTAL PRESUPUESTO
SON : CIENTO CUARENTA Y OCHO MIL DOSCIENTOS SETENTA Y SIETE Y 33/100 SOLES
Página 2
ndesuyos - Arequipa
Costo al 8/6/2018
Presupuesto
Subpresupuesto CAPACITACION
Cliente S10 S.A. Costo al
Lugar AREQUIPA - CONDESUYOS - AREQUIPA
SUBTOTAL
IMPUESTO (IGV) 18%
TOTAL PRESUPUESTO
- Arequipa
8/6/2018
Parcial S/.
3500.00
1000.00
125.00
26000.00
20.00
50.00
37.50
20.00
20.00
150.00
30,922.50
6,184.50
9,276.75
---------
46,383.75
8,349.08
=========
54,732.83
-
VALOR REFERENCIAL DE PROYECTO:
"Construccion de Panaderia en Arcata -Condesuyos - Arequipa
HOJA RESUMEN