You are on page 1of 26

POZO LONG. PROPIA LONG. TRIBU LONG.

ACUM POB Qmin Qmed Qmax previsto Qextraordinario S DIAM(cm) VELOCIDAD

1 56 109 22 0.026 0.0525 0.2297559425 0.3446339138


53 6 20 1.16809936
2 154 316 63 0.075 0.1504 0.6456787305 0.9685180958
53 5 20 1.06632395
7 307 676 135 0.161 0.3223 1.3553046215 2.0329569323
53 6 20 1.16809936
8 434 1163 232 0.277 0.5538 2.2838627046 3.4257940569
53 6 20 1.16809936
20 559 1775 354 0.423 0.8451 3.4197600829 5.1296401244
53 6 20 1.16809936
21 710 2538 505 0.603 1.2055 4.7882935487 7.182440323
53 5 20 1.06632395
175 166 2757 549 0.655 1.3105 5.1805885916 7.7708828874
53 6 20 1.16809936
170 166 2976 592 0.707 1.4132 5.5614433845 8.3421650768
53 6 20 1.16809936
63 2478 5516 1098 1.311 2.6211 9.8905800666 14.8358700998
62 4 20 0.95374913
64 1329 6911 1375 1.641 3.2823 12.1661954047 18.2492931071
66 4 20 0.95374913
92 1286 8254 1642 1.96 3.9197 14.3100958811 21.4651438217
57 4 20 0.95374913
93 1121 9461 1882 2.246 4.4926 16.2011732752 24.3017599128
86 5 20 1.06632395
125 0 9547 1900 2.268 4.5356 16.341741983 24.5126129745
86 11 20 1.58161401
124 2323 11966 2381 2.842 5.6838 20.03933093 30.058996395
96 4 25 1.10672783
148 0 12061 2400 2.865 5.7292 20.1832194345 30.2748291517
95 4 25 1.10672783
147 0 12157 2419 2.887 5.7745 20.326953564 30.490430346
96 4 25 1.10672783
146 1609 13844 2754 3.287 6.5742 22.836922122 34.255383183
78 4 25 1.10672783
149 13766 27610 5492 6.555 13.11 42.0443259648 63.0664889473

Poblacion servida (Dp*La)


Denciadad de Pob0.1989134372

Poblacion de Pro 5492 hab


Dotacion 275 Lt/hab/dia
n= 0.009
LT= 27610
GASTO TUBO LLENO RQ RV Vreal A Qmin RQ RV Vreal A Qmax

0.0350429807 0.000749328 0.1 0.1168099358 0.0098346061 0.1 0.1168099358

0.0319897184 0.002350609 0.1 0.1066323946 0.0302759182 0.45 0.4798457759

0.0350429807 0.004598148 0.1 0.1168099358 0.0580132423 0.55 0.642454647

0.0350429807 0.007902003 0.1 0.1168099358 0.0977597791 0.65 0.7592645828

0.0350429807 0.012057366 0.31 0.362110801 0.1463813869 0.69 0.8059885572

0.0319897184 0.018842181 0.32 0.3412236629 0.2245233995 0.8 0.8530591572

0.0350429807 0.018699135 0.32 0.3737917946 0.2217529081 0.8 0.9344794866

0.0350429807 0.020163731 0.4 0.4672397433 0.2380552367 0.82 0.9578414737


0
0.028612474 0.04580334 0.53 0.50548704 0.518510567 1 0.9537491321

0.028612474 0.057358463 0.55 0.5245620227 0.6378089895 1.05 1.0014365888

0.028612474 0.068496434 0.58 0.5531744966 0.7502023016 1.1 1.0491240454

0.0319897184 0.070219773 0.585 0.6237995087 0.7596740807 1.1 1.1729563411

0.0474484202 0.047794956 0.53 0.8382554241 0.5166159981 1 1.5816140077

0.0553363915 0.051356897 0.55 0.6087003068 0.5432048525 1 1.1067278305

0.0553363915 0.051766717 0.55 0.6087003068 0.5471052289 1 1.1067278305


0.0553363915 0.052176537 0.55 0.6087003068 0.5510014207 1 1.1067278305

0.0553363915 0.059402308 0.55 0.6087003068 0.6190389767 1.05 1.162064222


Poblacion servida (Dp*La)
Denciadad de Poblacion(Dp)= Pp/LT 0.19891344

Poblacion de Proyecto 5492 hab


Dotacion 275 Lt/hab/dia
n= 0.009
LT= 27610
ANCHO DE EXCAVACION
20 0.65 0.2
25 0.7 0.25
3000 0.8 30
38 0.9 0.38
45 1 0.45
61 1.2 0.61
76 1.4 0.76
91 1.75 0.91
107 1.95 1.07
122 2.15 1.22
152 2.5 1.52
183 2.85 1.83
213 3.2 2.13
244 3.55 2.44
DIAMETRO ELEVACIONES
TRAMO LONG (M) PROF (M) ANCHO VOLUMEN VOL RELLENO
(CM) BROCAL PLANTILLA EXCAVACION PLANTILLA MAT BANCO
180-4 41 20 245.36 245.18 243.59 243.41 1.77 0.65 2.644 11.95
4-3 56 20 245.18 244.94 243.41 243.19 1.76 0.65 3.656 16.52
3-2 57 20 244.94 244.51 243.19 242.71 1.775 0.65 3.69 16.67
181-1 56 20 245.18 244.82 243.4 243.07 1.765 0.65 3.661 16.54
1-2 53 20 244.82 244.51 243.07 242.71 1.775 0.65 3.445 15.57
15-13 28 20 245.54 245.38 243.79 243.6 1.765 0.65 1.808 8.17
13-14 56 20 245.38 245.09 243.6 243.32 1.775 0.65 3.665 16.56
14-5 57 20 245.09 244.79 243.32 243.03 1.765 0.65 3.681 16.63
4-5 53 20 245.18 244.79 243.41 243.03 1.765 0.65 3.445 15.57
5-6 56 20 244.79 244.5 243.03 242.73 1.765 0.65 3.667 16.57
6-7 57 20 244.5 244.2 242.73 242.45 1.76 0.65 3.679 16.62
2-7 53 20 244.51 244.2 242.71 242.45 1.775 0.65 3.445 15.57
179-178 51 20 245.64 245.36 243.89 243.58 1.765 0.65 3.297 14.9
178-12 51 20 245.36 245.09 243.58 243.32 1.775 0.65 3.301 14.91
13-12 53 20 245.38 245.09 243.6 243.32 1.775 0.65 3.445 15.57
12-11 56 20 245.09 244.79 243.32 243.02 1.77 0.65 3.669 16.57
11-10 57 20 244.79 244.49 243.02 242.71 1.775 0.65 3.677 16.61
5-10 53 20 244.79 244.49 243.03 242.71 1.77 0.65 3.445 15.57
10-9 56 20 244.49 244.19 242.71 242.42 1.775 0.65 3.666 16.56
9-8 57 20 244.19 243.89 242.42 242.13 1.765 0.65 3.68 16.62
7-8 53 20 244.2 243.89 242.45 242.13 1.755 0.65 3.445 15.57
30-29 52 20 245.9 245.69 244.14 243.93 1.76 0.65 3.378 15.26
29-28 53 20 245.69 245.47 243.93 243.69 1.77 0.65 3.417 15.44
28-31 61 20 245.47 245.14 243.69 243.36 1.78 0.65 3.94 17.8
31-16 61 20 245.14 244.81 243.36 243.04 1.775 0.65 3.959 17.88
12-16 53 20 245.09 244.81 243.32 243.04 1.77 0.65 3.445 15.57
16-17 56 20 244.81 244.51 243.04 242.73 1.775 0.65 3.662 16.54
17-18 57 20 244.51 244.2 242.73 242.41 1.785 0.65 3.684 16.64
10-18 53 20 244.49 244.2 242.71 242.41 1.785 0.65 3.445 15.57
18-19 56 20 244.2 243.89 242.41 242.11 1.785 0.65 3.669 16.57
19-20 57 20 243.89 243.58 242.11 241.81 1.775 0.65 3.677 16.61
8-20 53 20 243.89 243.58 242.13 241.81 1.765 0.65 3.445 15.57
177-33 81 20 246.1 245.73 244.35 243.93 1.775 0.65 5.239 23.67
33-32 61 20 245.73 245.47 243.93 243.69 1.79 0.65 3.944 17.82
32-27 61 20 245.47 245.2 243.69 243.42 1.78 0.65 3.954 17.86
28-27 53 20 245.47 245.2 243.69 243.42 1.78 0.65 3.446 15.57
27-26 61 20 245.2 244.87 243.42 243.12 1.765 0.65 3.94 17.8
26-25 61 20 244.87 244.53 243.12 242.75 1.765 0.65 3.958 17.88
DIAMETRO ELEVACIONES ANCHO VOLUMEN VOL RELLENO
TRAMO LONG (M) PROF (M)
(CM) BROCAL PLANTILLA EXCAVACION PLANTILLA MAT BANCO
16-25 53 20 244.81 244.53 243.04 242.75 1.775 0.65 3.446 15.57
25-24 56 20 244.53 244.22 242.75 242.47 1.765 0.65 3.667 16.57
24-23 57 20 244.22 243.9 242.47 242.11 1.77 0.65 3.679 16.62
18-23 53 20 244.2 243.9 242.41 242.11 1.79 0.65 3.445 15.57
23-22 56 20 243.9 243.69 242.11 241.9 1.79 0.65 3.665 16.56
22-21 57 20 243.69 243.27 241.9 241.47 1.795 0.65 3.681 16.63
20-21 53 20 243.58 243.27 241.81 241.47 1.785 0.65 3.445 15.57
23-173 53 20 243.9 243.6 242.11 241.84 1.775 0.65 3.446 15.57
173-174 56 20 243.6 243.28 241.84 241.49 1.775 0.65 3.666 16.56
174-175 57 20 243.28 242.96 241.49 241.21 1.77 0.65 3.68 16.63
21-175 53 20 243.27 242.96 241.47 241.21 1.775 0.65 3.446 15.57
175-170 53 20 242.65 242.96 240.89 241.21 1.755 0.65 3.445 15.57
173-172 53 20 243.6 243.33 241.84 241.56 1.765 0.65 3.445 15.57
172-171 56 20 243.33 242.99 241.56 241.24 1.76 0.65 3.661 16.54
171-170 57 20 242.99 242.65 241.24 240.89 1.755 0.65 3.685 16.65
167-166 38 20 247.02 246.76 245.27 244.98 1.765 0.65 2.465 11.14
166-168 56 20 246.76 243.97 244.98 242.22 1.765 0.65 3.661 16.54
168-51 57 20 243.97 246.18 242.22 241.99 2.97 0.65 3.685 16.65
50-51 53 20 246.6 246.18 244.82 244.42 1.77 0.65 3.445 15.57
51-52 56 20 246.18 245.89 241.99 241.76 4.16 0.65 3.664 16.55
52-53 57 20 245.89 245.6 241.76 241.54 4.095 0.65 3.682 16.63
45-53 53 20 245.97 245.6 244 243.85 1.86 0.65 3.445 15.57
53-54 56 20 245.6 245.31 241.54 241.31 4.03 0.65 3.671 16.59
54-55 57 20 245.31 245.02 241.31 241.09 3.965 0.65 3.675 16.6
43-55 53 20 245.34 245.02 243.49 243.27 1.8 0.65 3.445 15.57
55-56 61 20 245.02 244.71 241.09 240.84 3.9 0.65 3.941 17.8
56-57 61 20 244.71 244.39 240.84 240.6 3.83 0.65 3.957 17.88
41-57 53 20 244.66 244.39 242.86 242.64 1.775 0.65 3.445 15.57
57-58 61 20 244.39 244.03 240.6 240.36 3.73 0.65 3.941 17.81
58-59 61 20 244.03 243.67 240.36 240.11 3.615 0.65 3.957 17.88
176-50 50 20 246.9 246.6 245.15 244.82 1.765 0.65 3.257 14.71
50-49 56 20 246.6 246.29 244.82 244.54 1.765 0.65 3.663 16.55
49-45 57 20 246.29 245.97 244.54 244.2 1.76 0.65 3.683 16.64
46-45 53 20 245.97 245.97 244.19 244 1.875 0.65 3.445 15.57
45-44 56 20 245.97 245.66 244 243.78 1.925 0.65 3.67 16.58
44-43 57 20 245.66 245.34 243.78 243.49 1.865 0.65 3.676 16.61
34-43 53 20 245.47 245.34 243.69 243.49 1.815 0.65 3.445 15.57
43-42 61 20 245.34 245 243.49 243.25 1.8 0.65 3.941 17.8
DIAMETRO ELEVACIONES ANCHO VOLUMEN VOL RELLENO
TRAMO LONG (M) PROF (M)
(CM) BROCAL PLANTILLA EXCAVACION PLANTILLA MAT BANCO
42-41 61 20 245 244.66 243.25 242.86 1.775 0.65 3.958 17.88
36-41 53 20 244.93 244.66 243.14 242.86 1.795 0.65 3.445 15.57
41-40 61 20 244.66 244.13 242.86 242.56 1.685 0.65 3.935 17.78
40-39 61 20 244.13 243.96 242.56 242.18 1.675 0.65 3.963 17.9
47-46 68 20 246.3 245.97 244.55 244.19 1.765 0.65 4.442 20.07
46-48 56 20 245.97 245.72 244.19 243.94 1.78 0.65 3.664 16.55
48-34 57 20 245.72 245.47 243.94 243.69 1.78 0.65 3.682 16.63
33-34 53 20 245.73 245.47 243.93 243.69 1.79 0.65 3.446 15.57
34-35 61 20 245.47 245.2 243.69 243.42 1.78 0.65 3.939 17.8
35-36 61 20 245.2 244.93 243.42 243.14 1.785 0.65 3.959 17.89
27-36 53 20 245.2 244.93 243.42 243.14 1.785 0.65 3.446 15.57
36-37 61 20 244.93 244.59 243.14 242.84 1.77 0.65 3.941 17.8
37-38 61 20 244.59 244.24 242.84 242.47 1.76 0.65 3.958 17.88
25-38 53 20 244.53 244.24 242.75 242.47 1.775 0.65 3.446 15.57
38-39 53 20 244.24 243.96 242.47 242.18 1.775 0.65 3.445 15.57
39-59 53 20 243.96 243.67 242.18 241.92 1.765 0.65 3.445 15.57
59-60 56 20 243.67 243.34 240.11 239.89 3.505 0.65 3.664 16.55
60-61 57 20 243.34 243 239.89 239.66 3.395 0.65 3.682 16.63
172-61 53 20 243.33 243 241.56 241.25 1.76 0.65 3.446 15.57
61-62 55 20 243 242.67 239.66 239.44 3.285 0.65 3.568 16.12
62-63 55 20 242.67 242.34 239.44 239.22 3.175 0.65 3.577 16.16
170-63 53 20 242.65 242.34 240.89 240.57 1.765 0.65 3.451 15.59
63-64 62 20 242.34 242.03 239.22 238.93 3.11 0.65 4.005 18.09
169-78 93 20 247.41 246.85 245.66 245.1 1.75 0.65 6.054 27.35
166-78 62 20 246.75 246.85 244.98 244.73 1.945 0.65 3.998 18.06
78-77 56 20 246.85 246.51 244.73 244.5 2.065 0.65 3.663 16.55
77-76 57 20 246.51 246.17 244.5 244.28 1.95 0.65 3.683 16.64
51-76 62 20 246.18 246.17 241.99 241.74 4.31 0.65 3.998 18.06
76-75 56 20 246.17 245.83 241.71 241.52 4.385 0.65 3.671 16.58
75-74 57 20 245.83 241.52 245.49 241.29 0.285 0.65 3.675 16.6
53-74 62 20 245.6 245.49 241.54 241.29 4.13 0.65 3.998 18.06
74-73 56 20 245.49 245.15 241.29 241.07 4.14 0.65 3.671 16.59
73-72 57 20 245.15 244.81 241.07 240.84 4.025 0.65 3.675 16.6
55-72 62 20 245.02 244.81 241.09 240.84 3.95 0.65 3.998 18.06
72-71 61 20 244.81 244.45 240.84 240.6 3.91 0.65 3.945 17.82
71-70 61 20 244.45 244.08 240.6 240.35 3.79 0.65 3.954 17.86
57-70 62 20 244.39 244.08 240.6 240.35 3.76 0.65 3.998 18.06
70-69 61 20 244.08 243.72 240.35 240.11 3.67 0.65 3.949 17.84
DIAMETRO ELEVACIONES ANCHO VOLUMEN VOL RELLENO
TRAMO LONG (M) PROF (M)
(CM) BROCAL PLANTILLA EXCAVACION PLANTILLA MAT BANCO
69-68 61 20 243.72 243.35 240.11 239.87 3.545 0.65 3.95 17.84
59-68 62 20 243.67 243.35 240.11 239.87 3.52 0.65 3.998 18.06
68-67 56 20 243.35 243.01 239.87 239.64 3.425 0.65 3.67 16.58
67-66 57 20 243.01 242.67 239.64 239.42 3.31 0.65 3.676 16.61
61-66 62 20 243 242.67 239.66 239.42 3.295 0.65 3.998 18.06
66-65 53 20 242.67 242.35 239.42 239.2 3.2 0.65 3.446 15.57
65-64 53 20 242.35 242.03 239.2 238.93 3.125 0.65 3.466 15.66
78-79 62 20 246.85 246.49 244.73 244.48 2.065 0.65 3.998 18.06
165-79 73 20 247 246.49 245.25 244.74 1.75 0.65 4.721 21.33
79-80 56 20 246.49 246.12 244.48 244.26 1.935 0.65 3.668 16.57
80-81 57 20 246.12 245.72 244.26 243.98 1.8 0.65 3.678 16.62
76-81 62 20 246.17 245.75 241.74 241.5 4.34 0.65 3.998 18.06
81-82 56 20 245.75 245.38 241.5 241.27 4.18 0.65 3.668 16.57
82-83 57 20 245.38 245.01 241.27 241.05 4.035 0.65 3.678 16.61
74-83 62 20 245.49 245.01 241.29 241.05 4.08 0.65 3.998 18.06
83-84 56 20 245.01 244.64 241.05 240.82 3.89 0.65 3.669 16.57
84-85 57 20 244.64 244.27 240.82 240.59 3.75 0.65 3.677 16.61
72-85 62 20 244.81 244.27 240.84 240.59 3.825 0.65 3.998 18.06
85-86 61 20 244.27 243.87 240.59 240.35 3.6 0.65 3.941 17.8
86-87 61 20 243.87 243.47 240.35 240.11 3.44 0.65 3.957 17.88
70-87 62 20 244.08 243.47 240.35 240.11 3.545 0.65 3.998 18.06
87-88 61 20 243.47 242.99 240.11 239.87 3.24 0.65 3.947 17.83
88-89 61 20 242.99 242.5 239.87 239.62 3 0.65 3.951 17.85
68-89 62 20 243.35 242.5 239.87 239.62 3.18 0.65 3.998 18.06
89-90 56 20 242.5 242.16 239.62 239.4 2.82 0.65 3.664 16.55
90-91 57 20 242.16 241.82 239.4 239.17 2.705 0.65 3.682 16.63
66-91 62 20 242.67 241.82 239.42 239.17 2.95 0.65 3.998 18.06
91-92 83 20 241.82 241.33 239.17 238.84 2.57 0.65 5.393 24.36
64-92 66 20 242.03 241.33 238.93 238.66 2.885 0.65 4.277 19.32
83-102 53 20 245.01 245.03 241.05 240.83 4.08 0.65 3.446 15.57
164-163 51 20 246.5 246.14 244.74 244.38 1.76 0.65 3.295 14.89
163-104 51 20 246.14 245.78 244.38 244.03 1.755 0.65 3.324 15.02
81-104 53 20 245.75 245.78 241.5 241.29 4.37 0.65 3.446 15.57
104-103 56 20 245.78 245.41 241.29 241.06 4.42 0.65 3.668 16.57
103-102 57 20 245.41 245.03 241.06 240.83 4.275 0.65 3.678 16.62
102-101 56 20 245.03 244.66 240.83 240.61 4.125 0.65 3.672 16.59
101-100 57 20 244.66 244.28 240.61 240.38 3.975 0.65 3.674 16.6
85-100 53 20 244.27 244.28 240.59 240.38 3.79 0.65 3.446 15.57
DIAMETRO ELEVACIONES ANCHO VOLUMEN VOL RELLENO
TRAMO LONG (M) PROF (M)
(CM) BROCAL PLANTILLA EXCAVACION PLANTILLA MAT BANCO
100-99 61 20 244.28 243.61 240.38 240.14 3.685 0.65 3.937 17.79
99-98 61 20 243.61 242.94 240.14 239.9 3.255 0.65 3.961 17.9
87-98 53 20 243.47 242.94 240.11 239.9 3.2 0.65 3.446 15.57
98-97 61 20 242.94 242.35 239.9 239.65 2.87 0.65 3.947 17.83
97-96 61 20 242.35 241.76 239.65 239.41 2.525 0.65 3.951 17.85
89-96 53 20 242.5 241.76 239.62 239.41 2.615 0.65 3.446 15.57
96-95 56 20 241.76 241.43 239.41 239.18 2.3 0.65 3.67 16.58
95-94 57 20 241.43 241.09 239.18 238.96 2.19 0.65 3.676 16.61
91-94 53 20 241.82 241.09 239.17 238.96 2.39 0.65 3.446 15.57
94-93 63 20 241.09 240.72 238.96 238.71 2.07 0.65 4.085 18.45
92-93 57 20 241.33 240.72 238.66 238.43 2.48 0.65 3.686 16.65
93-125 86 20 240.72 239.81 238.43 238.01 2.045 0.65 5.576 25.19
125-124 86 20 239.81 238.9 238.01 234.61 3.045 0.65 5.606 25.32
100-123 53 20 244.28 243.17 240.38 240.17 3.45 0.65 3.445 15.56
123-122 61 20 243.17 242.79 240.17 239.93 2.93 0.65 3.946 17.82
122-121 61 20 242.79 242.41 239.93 239.68 2.795 0.65 3.953 17.86
98-121 53 20 242.94 242.41 239.9 239.68 2.885 0.65 3.445 15.57
121-120 61 20 242.41 241.71 239.68 239.44 2.5 0.65 3.933 17.77
120-119 61 20 241.71 241.02 239.44 239.2 2.045 0.65 3.965 17.91
96-119 53 20 241.76 241.02 239.41 239.2 2.085 0.65 3.445 15.57
119-118 56 20 241.02 240.69 239.2 238.89 1.81 0.65 3.66 16.54
118-117 57 20 240.69 240.36 238.89 238.59 1.785 0.65 3.686 16.65
94-117 53 20 241.09 240.36 238.96 238.59 1.95 0.65 3.445 15.57
117-116 53 20 240.36 236.63 238.59 234.87 1.765 0.65 3.445 15.57
162-105 63 20 245 244.59 243.25 242.81 1.765 0.65 4.073 18.4
104-105 53 20 245.78 244.59 244.03 241.07 2.635 0.65 3.445 15.56
105-106 53 20 244.59 244 241.07 240.86 3.33 0.65 3.445 15.57
106-107 56 20 244 243.66 240.86 240.64 3.08 0.65 3.668 16.57
107-108 57 20 243.66 243.31 240.64 240.41 2.96 0.65 3.678 16.61
108-109 56 20 243.31 242.97 240.41 240.18 2.845 0.65 3.668 16.57
109-110 57 20 242.97 242.62 240.18 239.96 2.725 0.65 3.678 16.62
123-110 53 20 243.17 242.62 240.17 239.96 2.83 0.65 3.445 15.57
110-111 61 20 242.62 242.25 239.96 239.72 2.595 0.65 3.947 17.83
111-112 61 20 242.25 241.88 239.72 239.47 2.47 0.65 3.952 17.85
121-112 53 20 242.41 241.88 239.68 239.47 2.57 0.65 3.445 15.57
112-113 61 20 241.88 241.08 239.47 239.23 2.13 0.65 3.946 17.82
113-114 61 20 241.08 240.28 239.23 238.48 1.825 0.65 3.953 17.86
119-114 53 20 240.28 239.98 238.48 238.22 1.78 0.65 3.445 15.57
DIAMETRO ELEVACIONES ANCHO VOLUMEN VOL RELLENO
TRAMO LONG (M) PROF (M)
(CM) BROCAL PLANTILLA EXCAVACION PLANTILLA MAT BANCO
114-115 56 20 239.98 239.98 238.22 238.22 1.76 0.65 3.662 16.54
115-116 57 20 239.98 236.63 238.22 234.87 1.76 0.65 3.684 16.64
116-124 53 20 236.63 238.9 234.87 234.61 3.025 0.65 3.45 15.59
108-160 53 20 243.31 242.66 240.41 240.2 2.68 0.65 3.445 15.57
161-160 58 20 243 242.66 241.25 240.9 1.755 0.65 3.777 17.06
160-159 56 20 242.66 242.35 240.2 239.97 2.42 0.65 3.669 16.57
159-131 57 20 242.35 242.03 239.97 239.75 2.33 0.65 3.677 16.61
110-131 53 20 242.62 242.03 239.96 239.75 2.47 0.65 3.445 15.57
131-130 61 20 242.03 241.69 239.75 239.5 2.235 0.65 3.945 17.82
130-129 61 20 241.69 241.35 239.5 239.24 2.15 0.65 3.953 17.86
112-129 53 20 241.88 241.35 239.47 239.24 2.26 0.65 3.445 15.57
129-128 61 20 241.35 240.45 239.24 238.7 1.93 0.65 3.94 17.8
128-127 61 20 240.45 239.54 238.7 237.78 1.755 0.65 3.958 17.88
114-127 53 20 239.22 239.54 237.45 237.78 1.765 0.65 3.445 15.57
127-126 55 20 239.54 239.22 237.78 237.45 1.765 0.65 3.567 16.12
126-124 55 20 239.22 238.9 237.45 237.12 1.775 0.65 3.598 16.26
124-148 96 20 238.9 237.88 234.61 234.23 3.97 0.65 6.253 28.25
148-147 95 20 237.88 236.86 234.23 233.8 3.355 0.65 6.181 27.92
147-146 96 20 236.86 235.84 233.8 233.51 2.695 0.65 6.223 28.11
153-152 51 20 239.23 237.91 237.48 236.15 1.755 0.65 3.307 14.94
152-145 52 20 237.91 236.58 236.15 234.81 1.765 0.65 3.35 15.14
141-142 53 20 240.29 239.76 238.51 238.01 1.765 0.65 3.446 15.57
155-154 56 20 240 239.88 238.25 238.02 1.805 0.65 3.636 16.42
154-142 56 20 239.88 239.76 238.02 237.8 1.91 0.65 3.643 16.46
142-143 61 20 239.76 238.54 237.8 236.77 1.865 0.65 3.941 17.8
143-144 61 20 238.54 237.32 236.77 235.55 1.77 0.65 3.958 17.88
132-157 53 20 241.62 241.13 239.53 239.36 1.93 0.65 3.445 15.57
158-157 48 20 241.5 241.13 239.75 239.36 1.76 0.65 3.143 14.2
157-156 61 20 241.13 240.71 239.36 238.94 1.77 0.65 3.945 17.82
156-141 61 20 240.71 240.29 238.94 238.51 1.775 0.65 3.954 17.86
136-141 53 20 240.82 240.29 239.03 238.51 1.785 0.65 3.445 15.57
141-140 61 20 240.29 239.18 238.51 237.41 1.775 0.65 3.943 17.81
140-139 61 20 239.18 236.06 237.41 234.31 1.76 0.65 3.956 17.87
134-133 51 20 242.3 241.96 240.55 240.18 1.765 0.65 3.344 15.11
133-132 52 20 241.96 241.62 240.18 239.87 1.765 0.65 3.361 15.19
131-132 53 20 242.03 241.62 239.75 239.87 2.015 0.65 3.446 15.57
132-135 61 20 241.62 241.22 239.53 239.29 2.01 0.65 3.942 17.81
135-136 61 20 241.22 240.82 239.29 239.03 1.86 0.65 3.956 17.87
DIAMETRO ELEVACIONES ANCHO VOLUMEN VOL RELLENO
TRAMO LONG (M) PROF (M)
(CM) BROCAL PLANTILLA EXCAVACION PLANTILLA MAT BANCO
129-136 53 20 241.35 240.82 239.24 239.03 1.95 0.65 3.446 15.57
136-137 61 20 240.82 239.81 239.03 238.06 1.77 0.65 3.943 17.81
137-138 61 20 239.81 238.8 238.06 237.01 1.77 0.65 3.956 17.87
127-138 53 20 239.54 238.8 237.78 237.01 1.775 0.65 3.446 15.57
138-139 53 20 238.8 236.06 237.01 234.31 1.77 0.65 3.445 15.57
139-144 53 20 236.06 237.32 234.31 234.09 2.49 0.65 3.446 15.57
144-145 53 20 237.32 236.58 234.09 233.88 2.965 0.65 3.445 15.57
145-146 53 20 236.58 235.84 233.88 233.67 2.435 0.65 3.445 15.57
151-150 51 20 239 237.42 237.25 235.64 1.765 0.65 3.326 15.03
150-146 52 20 237.42 235.84 235.64 234.09 1.765 0.65 3.357 15.17
146-149 78 20 235.84 234.97 233.41 233.1 2.15 0.65 5.074 22.92
13766 TOTALES 894.917 4043.17
VOL RELLE VOL EXCAV
MAT PRO EXC TOTAL
33.58 49.45
46.07 68.01
47.04 69.18
46.31 68.28
43.93 64.61
22.88 33.73
46.72 68.72
46.57 68.66
43.58 64.26
46.39 68.4
46.35 68.43
43.93 64.61
41.71 61.5
42.09 61.9
43.93 64.61
46.59 68.6
46.88 68.94
43.76 64.44
46.75 68.75
46.54 68.62
43.24 63.92
42.56 62.83
43.39 63.9
50.43 74.07
50.47 74.22
43.76 64.44
46.69 68.66
47.34 69.44
44.27 64.95
47.14 69.15
46.89 68.95
43.58 64.26
66.79 98.23
50.88 74.55
50.61 74.33
44.1 64.78
49.84 73.48
50.07 73.82
VOL RELLE VOL EXCAV
MAT PRO EXC TOTAL
43.93 64.61
46.39 68.4
46.72 68.8
44.45 65.13
47.27 69.26
47.67 69.76
44.27 64.95
43.93 64.61
46.74 68.74
46.74 68.83
43.93 64.61
43.24 63.92
43.58 64.26
46.13 68.1
46.24 68.35
31.18 45.98
46.31 68.28
91.02 113.13
43.76 64.44
134.09 156.07
132.35 154.44
46.86 67.54
129.59 151.62
127.31 149.36
44.79 65.47
133.98 157.62
131.77 155.52
43.93 64.61
127.3 150.95
123.25 147
41.2 60.74
46.33 68.31
46.41 68.51
47.37 68.05
52.3 74.32
50.17 72.23
45.31 65.99
51.23 74.87
VOL RELLE VOL EXCAV
MAT PRO EXC TOTAL
50.46 74.21
44.62 65.3
46.63 70.25
46.57 70.35
56.2 82.86
46.9 68.88
47.13 69.22
44.45 65.13
50.42 74.06
50.87 74.63
44.27 64.95
50.04 73.68
49.87 73.62
43.93 64.61
43.93 64.61
43.58 64.26
110.1 132.08
106.58 128.67
43.41 64.09
99.36 120.77
95.68 117.14
43.66 64.37
104.52 128.55
75.67 112
57.77 81.76
57.32 79.3
53.4 75.5
152.31 176.3
142.6 164.62
-7.91 14.14
145.11 169.1
133.62 155.65
129.52 151.57
137.92 161.91
134.5 158.17
130.07 153.79
130.32 154.31
125.16 148.86
VOL RELLE VOL EXCAV
MAT PRO EXC TOTAL
120.26 143.96
120.73 144.72
107.33 129.35
103.3 125.36
111.74 135.73
93.02 113.7
90.97 111.77
62.57 86.56
59.01 87.34
52.63 74.64
47.81 69.88
153.51 177.5
134.99 157
129.99 152.05
143.12 167.11
124.36 146.37
119.5 141.56
132.92 156.91
122.17 145.81
116.33 140.08
121.73 145.72
108.15 131.83
98.77 122.48
107.14 131.13
85.01 106.99
81.17 103.26
97.94 121.93
111.63 143.99
101.99 127.65
123.35 144.03
41.52 61.3
41.72 61.67
133.34 154.02
143.78 165.79
138.82 160.89
133.1 155.14
127.66 149.71
113.35 134.03
VOL RELLE VOL EXCAV
MAT PRO EXC TOTAL
125.39 149.02
109.13 132.9
93.02 113.7
93.54 117.22
80.01 103.72
72.87 93.55
66.06 88.08
62.12 84.18
65.12 85.8
64.13 88.64
72.97 95.09
86.15 119.61
142.66 176.29
101.63 122.3
95.87 119.54
90.71 114.43
82.16 102.84
78.66 102.26
61.26 85.05
54.61 75.29
47.95 69.92
47.36 69.48
49.96 70.64
43.58 64.26
51.52 75.96
73.55 94.22
97.5 118.18
94.63 116.64
90.47 112.53
86.01 108.02
81.83 103.9
80.27 100.95
82.68 106.36
77.84 101.55
71.32 92
64.31 87.98
52.38 76.1
44.1 64.78
VOL RELLE VOL EXCAV
MAT PRO EXC TOTAL
46.14 68.11
46.42 68.52
87.11 107.82
75.11 95.79
47.4 70.06
70.43 92.44
67.29 89.35
67.87 88.55
68.44 92.11
65.23 88.95
60.64 81.32
56.35 79.99
49.67 73.42
43.58 64.26
45.12 66.53
45.88 67.48
216.96 254.48
176.46 213.55
136.59 173.93
41.5 61.34
42.38 62.49
43.58 64.26
47.44 69.25
51.36 73.22
53.79 77.43
50.26 74.01
49.27 69.95
39.6 58.46
50.09 73.76
50.41 74.13
44.27 64.95
50.27 73.93
49.84 73.58
42.3 62.37
42.52 62.69
52.2 72.88
59.53 83.19
53.8 77.54
VOL RELLE VOL EXCAV
MAT PRO EXC TOTAL
49.96 70.64
50.07 73.73
50.24 73.98
43.93 64.61
43.76 64.44
68.56 89.24
84.92 105.6
66.67 87.35
42.07 62.03
42.47 62.62
83.72 114.16
17148.48 22518.76
GOBIERNO DEL ESTADO DE TAMAULIPAS
SECRETARIA DE OBRAS PUBLICAS
SUBSECRETARIA DE SERVICIOS TECNICOS Y PROYECTOS.

LICITACIÓN No: LO-928010997-N101-2018


FECHAS
DESCRIPCIÓN: RED DE DRENAJES SANITARIO EN FRACC LOS INGENIEROS, CD VICTORIA, TAMPS.
11/12/2018 INICIO

PRESUPUESTO
Clave Descripción Unidad Cantidad
RED DE DRENAJES SANITARIO EN FRACC LOS INGENIEROS, CD
VICTORIA, TAMPS.

1 M2 567926.97

"3.0704.01- OBRAS PRELIMINARES 3.0704301- B REFERENCIAS


3.0704.01 - F.01 a) LIMPIEZA DEL TERRENO (FRACCIÓN 3.704.01
G.01 Y G.14). 02) LIMPIA, TRAZO Y NIVELACION DEL TERRENO EN
ÁREA EFIFICABLE. INC DESHIERBE Y RETIRO DE MALEZA, EQUIPO
TOPOGRAFICO, BANCOS DE NIVEL, MOJONERAS, MATERIALES,
DESPERDICIOS, LIMPIEZA Y RETIRO DE SOBRANTES FUERA DE
OBRA, FLETES, EQUIPO, HERRAMIENTA Y MANO DE OBRA

2 M3 22518.76
EXCAVACION EN ZANJAS PARA CUALQUIER TIPO DE MATERIAL
INVESTIGADO EN OBRA, CUALQUIER PROFUNDIDAD,
INCLUYENDO ACARREO DEL MATERIAL NO UTILIZABLE FUERA DE
LA OBRA.

3 PLANTILLA APISONADA AL 85% PROCTOR EN ZANJAS CON M3 894.917


MATERIAL SELECCIONADO PRODUCTO DE LA EXCAVACIÓN

4 SUMINISTRO E INSTALACION DE TUBERIA DE PVC PARA DRENAJE ML 13766


SISTEMA METRICO DE (200MM) 8" DE DIAMETRO SERIE 20

5 RELLENO EN ZANJAS COMPACTADO AL 90% CON MATERIAL DE M3 4043.17


BANCO

6 RELLENO EN ZANJAS COMPACTADO AL 90% CON MATERIAL DE M3 17148.48


PRODUCTO DE EXVACACIÓN

7 M3 5370.28
CARGA Y ACARREO EN CAMION DEL MATERIAL SOBRANTE
PRODUCTO DE LA EXCAVACIÓN DENTRO DE LOS LÍMITES DE LA
CIUDAD, VOLUMEN MEDIDO EN BANCO.

8 POZO DE VISITA TIPO COMUN (V.C 1985) HASTA 2.00M DE PZA 116
PROFUNDIDAD
9 POZO DE VISITA TIPO COMUN (V.C 1985) HASTA 5.00M DE PZA 65
PROFUNDIDAD

10 DESC 1373
DESCARGA SANITARIA CON TUBO PVC SANITARIO DE 6
PULGADAS DE DIAMETRO Y CON UNION DE 4 INCLUYE
MATERIALES, MANO DE OBRA, EXCAVACION, PLANTILLA,
RELLENO COMPACTADO Y RETIRO DEL MATERIAL SOBRANTE
FUERA DE LA OBRA

Total de RED DE DRENAJES SANITARIO EN FRACC LOS


INGENIEROS, CD VICTORIA, TAMPS.

*DIECIOCHO MILLONES NOVECIENTOS SETENTA Y SIETE MIL TRESCIENTOS CATORCE PESOS 42/100*

Subtotal de presupuesto
*DIECIOCHO MILLONES NOVECIENTOS SETENTA Y SIETE MIL TRESCIENTOS CATORCE PESOS 42/100*

*VEINTIDOS MILLONES TRECE MIL SEISCIENTOS OCHENTA Y CUATRO PESOS 72/100*


ADO DE TAMAULIPAS
OBRAS PUBLICAS
CIOS TECNICOS Y PROYECTOS.

FECHAS
ANEXO
15/01/2019 AE3
TERMINO

P.U Total

$ 7.59 $ 4,310,565.70

$ 71.86 $ 1,618,198.09

$ 160.79 $ 143,893.70

$ 220.19 $ 3,031,135.54

$ 175.82 $ 710,870.15

$ 145.53 $ 2,495,618.29

$ 96.94 $ 520,594.94

$11,497.34 $ 1,333,691.44
$19,365.17 $ 1,258,736.05

$ 2,588.50 $ 3,554,010.50

$ 18,977,314.42

TORCE PESOS 42/100*

$ 18,977,314.42
TORCE PESOS 42/100*

Impuesto $ 3,036,370.31
total $ 22,013,684.72
CUATRO PESOS 72/100*

You might also like