PRACTICAL EXERCISE (September 23) : Please fill the balance in phisical units with the following data, and

then make a energy balance in kboe.

DATA FOR THE BALANCE

DATA FROM THE HYDROCARBON PRODUCTION Amount Physic Unit

Oil fields production 10000 kbbl

Wet natural gas production 800 Mm3
Dry natural gas production 300 Mm3
Natural gas reinjected into wells 100 Mm3

Electricity Consumption 100 GWh

DATA FROM REFINERY

Crude oil purchase from national production plants 5000 kbbl
Foreign crude oil purchase 1000 kbbl
Crude oil input to refinery process in the period 5500 kbbl

LPG Production 1300 kbbl

Production of Gasoline 2000 kbbl
Jet Fuel Production 800 kbbl
Diesel Production 1600 kbbl
Fuel Production 1000 kbbl
Solvents 80 kboe
Diesel for electricity production 40 kbbl

Products supply in the domestic market

Oil products purchase 0 kbbl
LPG 1500 kbbl
Gasoline 1950 kbbl
Jet Fuel 850 kbbl
Diesel 1500 kbbl
Fuel 1080 kbbl
Solvents 80 kboe
Electricity Self-generation- Diesel Engines 20 GWh
Electriciy consumption 70 GWh

COAL PRODUCTION
Coal production in the period 1090 kt
Export 700 kt
Sell to electricity generator 110 kt
Coking sale 200 kt
Sales to the rest of the industrial sector 80 kt
Electrical consumption 20 GWh

Questions

DATA FROM THE GAS TREATMENT PLANT

Processed Associated Natural Gas 700 Mm3

Processed Dry Natural Gas 300 Mm3
LPG obtained and sold to the distributor 1250 kbbl
Non energy products 650 kboe
Electrical consumption 10 GWh

COKE PLANTS AND BLAST FURNACES

Coal Purchase 200 kt
Coke Production 120 kt
Coke oven gas Production 380 kboe
Coke input to Blast furnace 100 kt
Blast furnace gas Production 300 kboe
Coke as fuel consumption 20 kt
Gas as fuel consumption 680 kboe
Physical Balance

Crude Oil Natural Gas Coal Hydroenergy Wind

(kbbl) (Mm3) (kt) (Gwh) (Gwh)

Production

Reinjection

Imports

Exports

Stock Change

Unused

Transfers

Bunker

TOTAL SUPPLY 0.0 0.0 0.0 0.0 0.0

Refinery

Power Plants

Self-producers

Gas centers

Charcoal plants

Coke plants

Blast Furnaces

Biomass Distillery

Other transformation centers

TOTAL TRANSFORMATION 0.0 0.0 0.0 0.0 0.0

Transport

Industry

Residential

Commercial, services & public

Farming, forestry & fishing

Mining

Construction and other

ENERGY CONSUMPTION 0.0 0.0 0.0 0.0 0.0

Non-energy
FINAL CONSUMPTION 0.0 0.0 0.0 0.0 0.0
Own Consumption

Losses

Adjustment 0.0 0.0 0.0 0.0 0.0

 Solar Biomass Electricity LPG Gasoline Kerosene Diesel Oil
(Gwh) (firewood) (GWh) (kbbl) and and Jet Fuel (kbbl)
(kt) Naphthas (kbbl)
(kbbl)

0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0 0.0

Fuel Oil Non energy Coke Blast furnace Charcoal Ethanol
(kbbl) (kbep) (kt) and coke gas (kt)
(kboe)

0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 ### 0.0 0.0 0.0 0.0

0.0 0.0 ### 0.0 0.0 0.0 0.0

0.0 0.0 ### 0.0 0.0 0.0 0.0

Calorific Balance
Unit: kboe
Crude Oil Natural Coal Total Non- Hydroenergy
Gas renewables

Production 0.0 0.0 0.0 0.0 0.0

Reinjection 0.0 0.0 0.0 0.0

Imports 0.0 0.0 0.0 0.0 0.0

Exports 0.0 0.0 0.0 0.0 0.0

Stock Change 0.0 0.0 0.0 0.0 0.0

Unused 0.0 0.0 0.0 0.0 0.0

Transfers 0.0 0.0 0.0 0.0 0.0

Bunker 0.0 0.0 0.0 0.0 0.0

TOTAL SUPPLY 0.0 0.0 0.0 0.0 0.0

Refinery 0.0 0.0 0.0 0.0 0.0

Power Plants 0.0 0.0 0.0 0.0 0.0

Self-producers 0.0 0.0 0.0 0.0 0.0

Gas centers 0.0 0.0 0.0 0.0 0.0

Charcoal plants 0.0 0.0 0.0 0.0 0.0

Coke plants 0.0 0.0 0.0 0.0 0.0

Blast Furnaces 0.0 0.0 0.0 0.0 0.0

Biomass Distillery 0.0 0.0 0.0 0.0 0.0

Other transformation centers 0.0 0.0 0.0 0.0 0.0

TOTAL TRANSFORMATION 0.0 0.0 0.0 0.0 0.0

Transport 0.0 0.0 0.0 0.0 0.0

Industry 0.0 0.0 0.0 0.0 0.0

Residential 0.0 0.0 0.0 0.0 0.0

Commercial, services & public 0.0 0.0 0.0 0.0 0.0

Farming, forestry & fishing 0.0 0.0 0.0 0.0 0.0

Mining 0.0 0.0 0.0 0.0 0.0

Construction and other 0.0 0.0 0.0 0.0 0.0

ENERGY CONSUMPTION 0.0 0.0 0.0 0.0 0.0

Non-energy 0.0 0.0 0.0 0.0 0.0

FINAL CONSUMPTION 0.0 0.0 0.0 0.0 0.0

Own Consumption 0.0 0.0 0.0 0.0 0.0

Losses 0.0 0.0 0.0 0.0 0.0

Adjustments #REF! #REF! #REF! #REF! #REF!

Observation: The cells with yellow background enclose the balance formulas
Wind Solar Biomass Total Total primary Electricity Total LPG
renewables Electricity

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Gasoline Kerosene Diesel Oil Fuel Oil Non Total Coke Blast
and and Jet petroleum Products furnace and
Naphthas Fuel energy Petroleum Gas coke
product
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 #VALUE! 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 #VALUE! 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
 0.0 0.0 0.0 0.0 0.0 #VALUE! 0.0 0.0
#REF! #REF! #REF! #REF! #REF! #VALUE! #REF! #REF!
 Total Charcoal Ethyl Total Products Total Secondary Total
Productsof coal Alcohol of Biomass

0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 #VALUE! #VALUE! #VALUE!
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 #VALUE! #VALUE! #VALUE!
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0
 0.0 0.0 0.0 0.0 #VALUE! #VALUE!
#REF! #REF! #REF! #VALUE! #VALUE! #VALUE!
To kboe
Crude Oil Natural Gas Coal Hydroenergy

Production 1.0015 5.9806 5.000 0.61960

Reinjection 1.0015 5.9806 5.000 0.61960
Imports 1.0015 5.9806 5.000 0.61960
Exports 1.0015 5.9806 5.000 0.61960
Stock Change 1.0015 5.9806 5.000 0.61960
Unused 1.0015 5.9806 5.000 0.61960
Unused 1.0015 5.9806 5.000 0.61960
Bunker 1.0015 5.9806 5.000 0.61960
TOTAL SUPPLY

Refinery 1.0015 5.9806 5.000 0.61960

Power Plants 1.0015 5.9806 5.000 0.61960
Self-producers 1.0015 5.9806 5.000 0.61960
Gas centers 1.0015 5.9806 5.000 0.61960
Charcoal plants 1.0015 5.9806 5.000 0.61960
Coke plants 1.0015 5.9806 5.000 0.61960
Blast Furnaces 1.0015 5.9806 5.000 0.61960
Biomass Distillery 1.0015 5.9806 5.000 0.61960
Other transformation centers 1.0015 5.9806 5.000 0.61960
TOTAL TRANSFORMATION

Energy sector consumption 1.0015 5.9806 5.000 0.61960

Transport sector consumption 1.0015 5.9806 5.000 0.61960
Industrial consumption 1.0015 5.9806 5.000 0.61960
Residential consumption 1.0015 5.9806 5.000 0.61960
Commercial, Ser, Pub consumption 1.0015 5.9806 5.000 0.61960
Farming, fishing and mining
consumption 1.0015 5.9806 5.000 0.61960
Non-energy consumption 1.0015 5.9806 5.000 0.61960
ENERGY CONSUMPTION

FINAL CONSUMPTION

Own Consumption 1.0015 5.9806 5.000 0.61960

Losses 1.0015 5.9806 5.000 0.61960
Adjustments
Wind Solar Biomass Electricity Liquefied Gas

0.61960 0.61960 2.5940 0.61960 0.6701

0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701

0.61960 0.61960 2.5940 0.61960 0.6701

0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701

0.61960 0.61960 2.5940 0.61960 0.6701

0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701
0.61960 0.61960 2.5940 0.61960 0.6701

0.61960 0.61960 2.5940 0.61960 0.6701

0.61960 0.61960 2.5940 0.61960 0.6701
Gasoline and Kerosene Diesel Oil Fuel Oil Natural Dry Gas Coke
Naphthas and Jet Fuel Gasoline (kbep/kt)

0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998

0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998

0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998

0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998

0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998

0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998

0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998

0.8934 0.9583 1.0015 1.0304 0.8934 5.9806 4.8998
Blast furnace Charcoal Ethyl Alcohol Biogas Biodiesel
and Gas coke kboe/kbbl

1.0000 4.9718 0.6

1.0000 4.9718 0.6
1.0000 4.9718 0.6
1.0000 4.9718 0.6
1.0000 4.9718 0.6
1.0000 4.9718 0.6
1.0000 4.9718 0.6
1.0000 4.9718 0.6

1.0000 4.9718 0.6

1.0000 4.9718 0.6
1.0000 4.9718 0.6
1.0000 4.9718 0.6
1.0000 4.9718 0.6
1.0000 4.9718 0.6
1.0000 4.9718 0.6
1.0000 4.9718 0.6
1.0000 4.9718 0.6

1.0000 4.9718 0.6

1.0000 4.9718 0.6
1.0000 4.9718 0.6
1.0000 4.9718 0.6
1.0000 4.9718 0.6
1.0000 4.9718 0.6
1.0000 4.9718 0.6

1.0000 4.9718 0.6

1.0000 4.9718 0.6