MATERIALS TAKE- OFF AND COST ESTIMATES

Project: Baboyang Walang Amoy 1

Location: New Bohol, New Corella

MATERIAL
ITEM NO. ITEM DESCRIPTION QTY. UNIT
Unit Cost Total Amount

1.0 GENERAL REQUIREMENTS AND PRELIMINARIES

Project Safety, Security, Health, & Housekeeping 1.00 lot -
Water and Power Consumption 1.00 lot -

SUBTOTAL

2.0 SITEWORKS
Clearing and Grubbing 102.00 sq.m. -
Excavation 45.00 cu.m. -
Backfilling & Landscaping 102.00 sq.m.

SUBTOTAL

3.0 CONCRETING
Concrete Works 5.25 cu.m. -
Cement 42.00 bags 250.00 10,500.00
Gravel 4.50 cu.m. 850.00 3,825.00
Sand 2.30 cu.m. 650.00 1,495.00
GI Tie Wire kgs. 80.00 -
9mmØ 6m lengths Reinforcing Steel Bars 30.00 length/s 95.00 2,850.00
10mmØ 6m lengths Reinforcing Steel Bars 10.00 length/s 120.00 1,200.00

SUBTOTAL

4.0 MASONRY WORKS

CHB Filling 1,105.00 pc/s. -
CHB Plastering sq.m. -
4" thk. Concrete Hollow Block 1,105.00 pc/s. 9.00 9,945.00
Cement 46.00 bags 250.00 11,500.00
Sand 2.50 cu.m. -
9mmØ 6m lengths Reinforcing Steel Bars 52.00 length/s 92.00 4,784.00

SUBTOTAL

5.0 WOOD WORKS

-
Mahogany bd.f 28.00 -
Marine Plywood 3/4" sheet/s 875.00 -

Nails #1 65.00 -
Nails #2 65.00 -
Nails #3 65.00 -
Nails #4 72.00 -
Nails #5 kgs. 72.00 -

SUBTOTAL

6.0 ROOFING WORKS

 MATERIALS TAKE- OFF AND COST ESTIMATES
Project: Baboyang Walang Amoy 1
Location: New Bohol, New Corella

MATERIAL
ITEM NO. ITEM DESCRIPTION QTY. UNIT
Unit Cost Total Amount

G.I. Currogated #24 x 12' length/s 305.00 -

Umbrella Nails 9.00 length/s -

SUBTOTAL

7.0 PLUMBING WORKS

Water Tank 1.00 lot 4,800.00 4,800.00
PVC Elbow 8.00 pc/s. 48.00 384.00
PVC TEE Reducer pc/s. 62.00 -
PVC P-Trap #2 4.00 pc/s. 48.00 192.00
PVC Elbow #2 16.00 -
PVC Pipe #2 length/s 108.00 -
PVC Solvent #2 37.00 -
PE Pipe -
Hose Bib -
Gate Valve -
Faucet -

SUBTOTAL

8.0 STEEL WORKS

G.I. Pipes length/s -
10mmØ 6m lengths Reinforcing Steel Bars length/s 120.00 -
Welding Rod pc/s. -
Hinges LD 505 pc/s. 25.00 -
Barrel Bolt 14.00

SUBTOTAL

TOTAL MATERIAL COST

TOTAL LABOR COST

INDIRECT COST
OCM (12%)
Contractor's Profit (10%)
TOTAL INDIRECT COST

GRAND TOTAL ESTIMATED COST

 MATERIALS TAKE- OFF AND COST ESTIMATES
Project: Baboyang Walang Amoy 1
Location: New Bohol, New Corella

MATERIAL
ITEM NO. ITEM DESCRIPTION QTY. UNIT
Unit Cost Total Amount

1.0 GENERAL REQUIREMENTS AND PRELIMINARIES

Project Safety, Security, Health, & Housekeeping 1.00 lot -
Water and Power Consumption 1.00 lot -

SUBTOTAL

2.0 SITEWORKS
Clearing and Grubbing 102.00 sq.m. -
Excavation 45.00 cu.m. -
Backfilling & Landscaping 102.00 sq.m.

SUBTOTAL

3.0 CONCRETING
Concrete Works 5.25 cu.m. -
Cement 42.00 bags 250.00 10,500.00
Gravel 4.50 cu.m. 850.00 3,825.00
Sand 2.30 cu.m. 650.00 1,495.00
GI Tie Wire kgs. 80.00 -
9mmØ 6m lengths Reinforcing Steel Bars 30.00 length/s 95.00 2,850.00
10mmØ 6m lengths Reinforcing Steel Bars 10.00 length/s 225.00 2,250.00

SUBTOTAL

4.0 MASONRY WORKS

CHB Filling 1,105.00 pc/s. -
CHB Plastering sq.m. -
4" thk. Concrete Hollow Block 1,105.00 pc/s. 8.50 9,392.50
Cement 46.00 bags 250.00 11,500.00
Sand 2.50 cu.m. -
9mmØ 6m lengths Reinforcing Steel Bars 52.00 length/s 92.00 4,784.00

SUBTOTAL

5.0 WOOD WORKS

-
Mahogany bd.f 28.00 -
Marine Plywood 3/4" sheet/s 875.00 -

Nails #1 65.00 -
Nails #2 65.00 -
Nails #3 65.00 -
Nails #4 72.00 -
Nails #5 kgs. 72.00 -

SUBTOTAL
 MATERIALS TAKE- OFF AND COST ESTIMATES
Project: Baboyang Walang Amoy 1
Location: New Bohol, New Corella

MATERIAL
ITEM NO. ITEM DESCRIPTION QTY. UNIT
Unit Cost Total Amount

6.0 ROOFING WORKS

G.I. Currogated #24 x 12 lengths 305.00 -
Umbrella Nails 9.00 lengths -

SUBTOTAL

7.0 PLUMBING WORKS

Water Tank 1.00 lot 4,800.00 4,800.00
PVC Elbow 5.00 48.00 240.00
PVC TEE Reducer 4.00 62.00 248.00
PVC P-Trap #2 5.00 48.00 240.00
PVC Elbow #2 2.00 16.00 32.00
PVC Pipe #2 4.00 108.00 432.00
PVC Solvent 4.00 37.00 148.00

SUBTOTAL

8.0 STEEL WORKS

G.I. Pipes 1.00 length/s -
10mmØ 6m lengths Reinforcing Steel Bars 2.00 length/s -
Welding Rod 7.00 pc/s. -
Hinges LD 505 9.00 pc/s. 25.00 225.00
Barrel Bolt 14.00

SUBTOTAL

TOTAL MATERIAL COST

TOTAL LABOR COST

INDIRECT COST
OCM (12%)
Contractor's Profit (10%)
TOTAL INDIRECT COST

GRAND TOTAL ESTIMATED COST

 MATERIALS TAKE- OFF AND COST ESTIMATES
Project: Baboyang Walang Amoy 1
Location: New Bohol, New Corella

MATERIAL
ITEM NO. ITEM DESCRIPTION QTY. UNIT
Unit Cost Total Amount

1.0 GENERAL REQUIREMENTS AND PRELIMINARIES

Project Safety, Security, Health, & Housekeeping 1.00 lot -
Water and Power Consumption 1.00 lot -

SUBTOTAL

2.0 SITEWORKS
Clearing and Grubbing 102.00 sq.m. -
Excavation 45.00 cu.m. -
Backfilling & Landscaping 102.00 sq.m.

SUBTOTAL

3.0 CONCRETING
Concrete Works 5.25 cu.m. -
Cement 42.00 bags 250.00 10,500.00
Gravel 4.50 cu.m. 850.00 3,825.00
Sand 2.30 cu.m. 550.00 1,265.00
GI Tie Wire kgs. 80.00 -
9mmØ 6m lengths Reinforcing Steel Bars 30.00 length/s 95.00 2,850.00
10mmØ 6m lengths Reinforcing Steel Bars 10.00 length/s 120.00 1,200.00

SUBTOTAL

4.0 MASONRY WORKS

CHB Filling 1,105.00 pc/s. -
CHB Plastering sq.m. -
4" thk. Concrete Hollow Block 1,105.00 pc/s. 9.00 9,945.00
Cement 46.00 bags 250.00 11,500.00
Sand 2.50 cu.m. -
9mmØ 6m lengths Reinforcing Steel Bars 52.00 length/s 92.00 4,784.00

SUBTOTAL

5.0 WOOD WORKS

-
Mahogany bd.f 28.00 -
Marine Plywood 3/4" sheet/s 875.00 -
Amakan sheet/s

Nails #1 65.00 -
Nails #2 65.00 -
Nails #3 65.00 -
Nails #4 72.00 -
Nails #5 kgs. 72.00 -

SUBTOTAL

6.0 ROOFING WORKS

 MATERIALS TAKE- OFF AND COST ESTIMATES
Project: Baboyang Walang Amoy 1
Location: New Bohol, New Corella

MATERIAL
ITEM NO. ITEM DESCRIPTION QTY. UNIT
Unit Cost Total Amount

G.I. Currogated #24 x 12 lengths 305.00 -

Umbrella Nails 9.00 lengths -

SUBTOTAL

7.0 PLUMBING WORKS

Water Tank 1.00 lot 4,800.00 4,800.00
PVC Elbow 5.00 48.00 240.00
PVC TEE Reducer 4.00 62.00 248.00
PVC P-Trap #2 5.00 48.00 240.00
PVC Elbow #2 2.00 16.00 32.00
PVC Pipe #2 4.00 108.00 432.00
PVC Solvent 4.00 37.00 148.00

SUBTOTAL

8.0 STEEL WORKS

G.I. Pipes 1.00 length/s -
10mmØ 6m lengths Reinforcing Steel Bars 2.00 length/s -
Welding Rod 7.00 pc/s. -
Hinges LD 505 9.00 pc/s. -
Barrel Bolt
120.00
SUBTOTAL
25.00
14.00
TOTAL MATERIAL COST
TOTAL LABOR COST

INDIRECT COST
OCM (12%)
Contractor's Profit (10%)
TOTAL INDIRECT COST

GRAND TOTAL ESTIMATED COST