PERBANDINGAN PENAWARAN HARGA

Unit ID 226 dan 227

Unit Type Dozzer dan Wheel Loader
SMR / KM
PR ID PR-1810004
PR Date 19 Oktober 2018
Request Received 20 Oktober 2018

NO PART NUMBER DESKRIPSI QTY QTY KETERSEDIAAN HARGA SATUAN DISKON HARGA TOTAL (BERSIH) KETERANGAN KETERSEDIAAN
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
- - -
1 HO-46-HM/D209 Oli Hydraulic Komatsu 2 2 2 - - 5,400,000 4,850,000 - - 0.0% 5.0% 0.0% 0.0% 10,800,000 9,215,000 - - Komatsu Panaoil - - TJR Ready - -
2 TO-30-DM/D209 Oli Transmission Komatsu 2 2 2 - - 7,150,000 6,995,650 - - 0.0% 5.0% 0.0% 0.0% 14,300,000 13,291,735 - - Komatsu Panaoil - - Balikpapan Ready - -
3 15W-40-DH1/D209 Oli Engine Komatsu 2 2 2 - - 5,800,000 5,650,000 - - 0.0% 5.0% 0.0% 0.0% 11,600,000 10,735,000 - - Komatsu Panaoil - - TJR Ready - -
TOTAL (KOTOR) 36,700,000 34,991,300 - -
DISKON 0.0% 5.0% - - - (1,749,565) - -
TOTAL (BERSIH) 36,700,000 33,241,735 - -
PPN 10.0% 10.0% 0.0% 0.0% 3,670,000 3,324,174 - -
TOTAL (BERSIH SETELAH PAJAK) 40,370,000 36,565,909 - -

VENDOR LIST Total (Kotor) Diskon Total (Bersih) PPN Total (VAT) Ketersediaan TOP Keterangan
1 United tractors, PT 36,700,000 - 36,700,000 3,670,000 40,370,000 Ready N30 Franco Berau
2 PanaOil 34,991,300 (1,749,565) 33,241,735 3,324,174 36,565,909 Ready N30 Franco Berau

Keterangan :
1. Panaoil Unitrans HD 30 isi 205 ltr per drum dan setara dengan TO-30-DM.
2. Panaoil Cruise Advance Plus 15W40 CI4 isi 205 ltr per drum dan setara dengan 15W-40-DH1.
3. Panaoil Lorent Z 46 isi 200 ltr per drum dan setara dengan HO-46-HM.
4. Oli Komatsu isi 209 ltr per drum.
 PERBANDINGAN PENAWARAN HARGA
Unit ID 226
Unit Type Dozzer
SMR / KM 506
PR ID PR-1810003
PR Date 19 Oktober 2018
Request Received 20 Oktober 2018

NO PART NUMBER DESKRIPSI QTY QTY KETERSEDIAAN HARGA SATUAN DISKON HARGA TOTAL (BERSIH) KETERANGAN KETERSEDIAAN
1 2 3 4 5 1 2 3 4 5 1 2 3 4 5 1 2 3 4 5 1 2 3 4 5 1 2 3 4 5
- - -
1 600-211-1231 Cartridge Oil 4 4 4 4 4 - 128,000 165,000 160,000 145,000 - 0.0% 0.0% 0.0% 0.0% 0.0% 512,000 660,000 640,000 580,000 - Genuine Donaldson Donaldson Donaldson - TJR Ready Ready Ready -
2 600-311-8321 Cartridge Fuel 4 4 4 4 4 - 336,600 90,000 75,000 65,000 - 20.0% 0.0% 0.0% 0.0% 0.0% 1,077,120 360,000 300,000 260,000 - Genuine Donaldson Donaldson Donaldson - TJR Ready Ready Ready -
3 07063-01054 Power Line Filter 4 4 4 4 4 - 75,700 110,000 115,000 105,000 - 0.0% 0.0% 0.0% 0.0% 0.0% 302,800 440,000 460,000 420,000 - Genuine Donaldson Donaldson Donaldson - TJR Ready Ready Ready -
4 6125-81-7032 Air Cleaner Assy 4 4 4 4 4 - 660,000 814,000 675,000 650,000 - 0.0% 0.0% 0.0% 0.0% 0.0% 2,640,000 3,256,000 2,700,000 2,600,000 - Genuine Donaldson Donaldson Donaldson - TJR Ready Ready Ready -
5 600-411-1151 Cartirdge Corrosion 4 4 4 4 4 - 165,000 190,000 175,000 150,000 - 0.0% 0.0% 0.0% 0.0% 0.0% 660,000 760,000 700,000 600,000 - Genuine Donaldson Donaldson Donaldson - TJR Ready Ready Ready -
6 07063-01100 Element Hyd 3 3 3 3 3 - 93,900 190,000 180,000 170,000 - 0.0% 0.0% 0.0% 0.0% 0.0% 281,700 570,000 540,000 510,000 - Genuine Donaldson Donaldson Donaldson - TJR Ready Ready Ready -
7 07000-72100 O-Ring 4 4 4 4 4 - 139,300 25,000 25,000 62,500 - 20.0% 0.0% 0.0% 0.0% 0.0% 445,760 100,000 100,000 250,000 - Genuine NOK JPN Genuine - TJR Ready Ready Ready -
8 07000-02135 O-Ring 4 4 4 4 4 - 78,800 15,000 20,000 50,000 - 20.0% 0.0% 0.0% 0.0% 0.0% 252,160 60,000 80,000 200,000 - Genuine NOK JPN Genuine - TJR Ready Ready Ready -
9 20Y-60-21470 Breather Hyd 3 3 3 3 3 - 78,100 65,000 100,000 70,000 - 20.0% 0.0% 0.0% 0.0% 0.0% 187,440 195,000 300,000 210,000 - Genuine Donaldson Sure Genuine - TJR Ready Ready Ready -
10 600-311-9971 Screen Water Separator 4 4 4 4 4 - 468,200 175,000 125,000 90,000 - 20.0% 0.0% 0.0% 0.0% 0.0% 1,498,240 700,000 500,000 360,000 - Genuine Donaldson KWK KWK - TJR Ready Ready Ready -
TOTAL (KOTOR) 8,722,400 7,101,000 6,320,000 5,990,000 -
DISKON - - (865,180) - - - -
TOTAL (BERSIH) 7,857,220 7,101,000 6,320,000 5,990,000 -
PPN 10.0% 10.0% 0.0% 10.0% 0.0% 785,722 710,100 - 599,000 -
TOTAL (BERSIH SETELAH PAJAK) 8,642,942 7,811,100 6,320,000 6,589,000 -

VENDOR LIST Total (Kotor) Diskon Total (Bersih) PPN Total (VAT) Ketersediaan TOP Keterangan
1 United Tractors, PT 8,722,400 (865,180) 7,857,220 785,722 8,642,942 Ready N30 Franco Berau
2 Maju Sukses Bersama, CV. 7,101,000 - 7,101,000 710,100 7,811,100 Ready N30 Franco Berau
3 Maju Jaya Partindo 6,320,000 - 6,320,000 - 6,320,000 Ready N7 Franco Jakarta
4 Andika Teguh Satya 5,990,000 - 5,990,000 599,000 6,589,000 Ready N30 Franco Jakarta
 PERBANDINGAN PENAWARAN HARGA
Unit ID 227
Unit Type Wheel Loader
SMR / KM 183
PR ID PR-1810005
PR Date 19 Oktober 2018
Request Received 20 Oktober 2018

NO PART NUMBER DESKRIPSI QTY QTY KETERSEDIAAN HARGA SATUAN DISKON HARGA TOTAL (BERSIH) KETERANGAN KETERSEDIAAN
1 2 3 4 5 1 2 3 4 5 1 2 3 4 5 1 2 3 4 5 1 2 3 4 5 1 2 3 4 5
- - -
1 600-211-1340 Oil Filter 3 3 3 3 3 - 675,000 335,000 360,000 340,000 - 0.0% 0.0% 0.0% 0.0% 0.0% 2,025,000 1,005,000 1,080,000 1,020,000 - Genuine Donaldson Donaldson Sure - TJR Ready Ready Ready -
2 600-319-4540 Fuel Filter 3 3 3 3 3 - 2,740,600 350,000 325,000 305,000 - 20.0% 0.0% 0.0% 0.0% 0.0% 6,577,440 1,050,000 975,000 915,000 - Genuine Donaldson Donaldson Donaldson - TJR Ready Ready Ready -
3 600-319-5410 Fuel Filter 3 3 3 - 3 - 3,322,600 650,000 - 750,000 - 20.0% 0.0% 0.0% 0.0% 0.0% 7,974,240 1,950,000 - 2,250,000 - Genuine Donaldson - Donaldson - TJR Ready - Ready -
4 600-319-3841 Cartridge Fuel 3 3 3 3 3 - 1,923,200 375,000 350,000 290,000 - 20.0% 0.0% 0.0% 0.0% 0.0% 4,615,680 1,125,000 1,050,000 870,000 - Genuine Donaldson Donaldson Sure - TJR Ready Ready Ready -
5 714-07-28713 Cartridge T/M 2 2 2 2 2 - 1,439,900 850,000 560,000 600,000 - 20.0% 0.0% 0.0% 0.0% 0.0% 2,303,840 1,700,000 1,120,000 1,200,000 - Genuine Donaldson Donaldson Donaldson - TJR Ready Ready Ready -
6 07000-75085 O-Ring 2 2 2 2 - - 237,600 25,000 30,000 - - 20.0% 0.0% 0.0% 0.0% 0.0% 380,160 50,000 60,000 - - Genuine NOK JP - - TJR Ready Ready - -
7 600-185-5100 Air Cleaner Assy 2 2 2 2 2 - 1,606,000 1,300,000 675,000 650,000 - 0.0% 0.0% 0.0% 0.0% 0.0% 3,212,000 2,600,000 1,350,000 1,300,000 - Genuine Donaldson Donaldson Donaldson - Adaro Ready Ready Ready -
8 207-60-71182 Element Hyd Filter 2 2 2 2 2 - 888,000 500,000 330,000 235,000 - 0.0% 0.0% 0.0% 0.0% 0.0% 1,776,000 1,000,000 660,000 470,000 - Genuine Donaldson Donaldson Sure - TJR Ready Ready Ready -
9 07000-15195 O-Ring 2 2 2 2 2 - 171,000 25,000 25,000 70,000 - 20.0% 0.0% 0.0% 0.0% 0.0% 273,600 50,000 50,000 140,000 - Genuine NOK JP Genuine - TJR Ready Ready Ready -
10 426-07-32441 Filter AC 4 4 - 4 4 - 1,579,100 - 135,000 105,000 - 20.0% 0.0% 0.0% 0.0% 0.0% 5,053,120 - 540,000 420,000 - Genuine - Sakura Sakura - TJR - Ready Ready -
11 423-60-35460 Breather Hyd 1 1 - - 1 - 173,200 - - 225,000 - 20.0% 0.0% 0.0% 0.0% 0.0% 138,560 - - 225,000 - Genuine - - FHAS TJR - - Ready -
12 421-60-35170 Element Breather Fuel 1 1 - 1 1 - 278,100 - 100,000 60,000 - 20.0% 0.0% 0.0% 0.0% 0.0% 222,480 - 100,000 60,000 - Genuine - Sure Sakura - TJR - Ready Ready -
13 600-311-9340 Water Separator 2 2 - - 2 - 34,220,000 - - 90,000 - 20.0% 0.0% 0.0% 0.0% 0.0% 54,752,000 - 180,000 - Genuine - - Jimco - Bajarmasin - - Ready -
14 569-15-51732 Element T/C 1 1 - 1 1 - 5,024,600 - 4,260,000 4,250,000 - 20.0% 0.0% 0.0% 0.0% 0.0% 4,019,680 - 4,260,000 4,250,000 - Genuine - Asli Genuine - TJR - Ready Ready -
15 07000-A2060 O-Ring 1 1 1 1 1 - 150,800 9,000 15,000 10,000 - 20.0% 0.0% 0.0% 0.0% 0.0% 120,640 9,000 15,000 10,000 - Genuine NOK JP NOK - Balikpapan Ready Ready Ready -
TOTAL (KOTOR) 115,052,300 10,539,000 11,260,000 13,310,000 -
DISKON - - (21,607,860) - - - -
TOTAL (BERSIH) 93,444,440 10,539,000 11,260,000 13,310,000 -
PPN 10.0% 10.0% 0.0% 10.0% 10.0% 9,344,444 1,053,900 - 1,331,000 -
TOTAL (BERSIH SETELAH PAJAK) 102,788,884 11,592,900 11,260,000 14,641,000 -

VENDOR LIST Total (Kotor) Diskon Total (Bersih) PPN Total (VAT) Ketersediaan TOP Keterangan
1 United Tractors 115,052,300 (21,607,860) 93,444,440 9,344,444 102,788,884 Ready N30 Franco Berau
2 Maju Sukses Bersama, CV 10,539,000 - 10,539,000 1,053,900 11,592,900 Ready N30 Franco Berau
3 Maju Jaya Partindo 11,260,000 - 11,260,000 - 11,260,000 Ready N7 Franco Jakarta
4 Andika Teguhsatya, PT. 13,310,000 - 13,310,000 1,331,000 14,641,000 Ready N30 Franco Jakarta
PERBANDINGAN PENAWARAN HARGA
Unit ID
Unit Type
SMR / KM
PR ID
PR Date
Request Received

NO PART NUMBER DESKRIPSI QTY QTY KETERSEDIAAN HARGA SATUAN DISKON HARGA TOTAL (BERSIH) KETERANGAN
1 2 3 4 5 6 7 8 1 2 3 4 5 6 7 8 1 2 3 4 5 6 7 8 1 2 3 4 5 6 7 8 1 2 3 4 5 6 7 8
- - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
TOTAL (KOTOR) - - - - - - - -
DISKON - - - - - - - - - - - - - - - -
TOTAL (BERSIH) - - - - - - - -
PPN - - - - - - - -
TOTAL (BERSIH SETELAH PAJAK) - - - - - - - -

VENDOR LIST Total (Kotor) Diskon Total (Bersih) PPN Total (VAT) Ketersediaan TOP Keterangan
1 - - - - - -
2 - - - - - -
3 - - - - - -
4 - - - - - -
5 - - - - - -
6 - - - - - -
7 - - - - - -
8 - - - - - -

Note :
 KETERSEDIAAN
1 2 3 4 5 6 7 8