Building Estimate

The estimate for the proposed construction of F.F. for residential building on

Plot No.59, situated at Radha Puram Estate Sector IV Teh./ Distt. Mathura, owned by :-

Anshul Agrawal S/o Shri Prem Kishore Agrawal & Prem Kishore Agrawal

S/o Shri Kadar Nath Agrawal has been worked out Rs. 8,92,880.00/- (Rupees

Eight Lacs Ninty Two Thousand Eight Hundred & Eighty only.)

The Estimate is prepared for the proposed Covered Area on First Floor 115.99 sqm.

The estimate details and abstract of cost are enclosed here with.

(Er.Alok Pratap)
 ABSTRACT OF COST

The estimate for the proposed construction of F.F. for residential building on Plot No.
59, situated at Radha Puram Estate Sector IV Teh./ Distt. Mathura, owned by :-
Anshul Agrawal S/o Shri Prem Kishore Agrawal & Prem Kishore Agrawal
S/o Shri Kadar Nath Agrawal

Item
Particular of Items Unit Quantity Rate
No.

1 M-100, First class Brick work in 1:6 Cum 79.10 2980

cement sand Mortar in super structure.

2 R.C.C.work (1:2:4 excluding of steel Cum 20.85 7700

reinforcement)

3 Providing and fixing steel reinforcement Qtl 24.55 4800

in R.C.C. work
Providing 100mm thick mud phuska gobri
4 plaster covered with 1:3 cement sand Sqm 133.8 252
mortar.

5 Providing & fixing of II class Saal wood Cum 3.56 2000

chaukhats for D/W/V

6 Providing and fixing of saal wood Sqm 36.43 700

panelled for W/V

7 Providing 20 mm thick macarana flooring

over 25mm thick P.C.C. flooring using Sqm 133.86 700
50% white cement

8 Providing & fixing of mild steel grills for

Qtl 6.16 5500
W/V

9 Providing 6 mm thick 1:4 cement sand Sqm 133.86 115

mortar ceiling plaster

10 Providing 12 mm thick 1:4 cement sand

Sqm 699.67 110
mortar plastering of walls

11 Providing white washing / Distempering Sqm 699.67 115

in three coats.

12 Providing two coats sunthetic enamel

Sqm 76.97 120
Paint in one coat of primer
13 Providing 100mm dia P.V.C. Pipes for rain
R.M. 40.00 70.00
water

TOTAL
say Rs.
ntial building on Plot No.
ura, owned by :-
ore Agrawal

Amount

235,718.00

160,545.00

117,840.00

33,717.60

7,120.00

25,501.00

93,702.00

33,880.00

15,393.90

76,963.70

80,462.05

9,236.40
 2,800.00

892,879.65
8,92,880.00
 ESTIMATE OF QUANTITIES

The estimate for the proposed construction of F.F. for residential building on Plot No.
59, situated at Radha Puram Estate Sector IV Teh./ Distt. Mathura, owned by :-
Anshul Agrawal S/o Shri Prem Kishore Agrawal & Prem Kishore Agrawal
S/o Shri Kadar Nath Agrawal

1 M-100, First class Brick work in 1:6 cement sand Mortar in super structure.
I G.F. (0.23 Thick walls)
II Parapet walls 1 92.38 0.23 3.05 64.80 Cum
Mumty Wall 1 51.03 0.23 0.91 10.68 Cum
1 16.84 0.23 2.44 9.45 Cum
Deduction for opening Total 84.94 Cum
(1) Doors
(2) Windows 1 9.25 0.23 2.13 4.53 Cum
(3) Ventilators 1 4.20 0.23 1.22 1.18 Cum
1 1.20 0.23 0.45 0.12 Cum
Total 5.83 Cum
Net Total 79.10 Cum

Providing 1:2:4 reinforced cement concrete for slab, lintel columns sunshade cooking
2
plateform and stair slab including centering shuttering but excluding M.S.Work
1 8.54 13.31 0.15 17.05 Cum
2 2.46 0.23 0.15 0.17 Cum
M.S.Work 1 6.04 1.50 0.15 1.36 Cum
1 29.03 0.34 0.23 2.27 Cum
Net Total 20.85 Cum

Providing & Fixing of mild steel bars for R.C.C. work including cutting bending Placing
3
in position complete.
Taking 1.25% of R.C.C. Volume
20.85 x 1.50 x 78.50
24.55 Qtl
100

Providing 100mm thick mud Phuska gobri Plaster covered with Flat Brick tiles in 1:3
4
cement sand Mortar.
133.80 Sqm.

5 Providing and fixing of Angle Iron chaukhats for D/W/V Salwood Chaukhats
101.68 R.M. @ weight 3.50 kg. 3.56 Qtl

Providing and fixing of Sal wood Panelled/ Glazed shutters for Doors, Windows/
6
Ventilatirs.
(A) Doors 1 10.36 2.70 27.97 Sqm.
(B) Windows 1 5.18 1.50 7.77 Sqm.
(C) Ventilators 1 1.52 0.45 0.68 Sqm.
Total 36.43 Sqm.
 Providing 20mm thick macarana flooring over 25 mm thick P.C.C. flooring using 50%
7
white cement
1 13.31 8.54 --- 113.67 Sqm.
2 2.46 2.25 --- 11.07 Sqm.
1 6.08 1.50 --- 9.12 Sqm.
Total 133.86 Sqm.

Providing and fixing of mild steel grills in windows/ ventilators openings and mild steel
8
hold fast for D/W/V Chaukhats.
Weight @ 35kg/m2 35*15.03 5.26 Qtl
Weight of hold fast @ 1 kg 1*90 0.90 Qtl
Total 6.16 Qtl

9 Providing 6mm thick 1:4 cement sand Mortar in ceiling plaster

133.86 Sqm.

10 Providing 12mm thick 1:4 cement sand Mortar in plastering of walls

all walls 2 92.38 --- 3.05 563.518 Sqm.
Parapet" 2 51.03 --- 0.91 92.8746 Sqm.
Mumty wall 2 16.84 --- 2.44 82.1792 Sqm.
Total 738.57 Sqm.
Less - Deduction 38.90 Sqm.
Net Total 699.67 Sqm.

11 Providing Distempering/ White washing in three coats.

699.67 Sqm.
12 Providing two coats Synthetic enamel paint over One coat of Primer at D/W/V .
76.97 Sqm.
13 Providing 100mm P.V.C. Pipes for Rain Water
30.00 R.M.
 Building Estimate

The estimate for the proposed construction of F.F. & S.F.for residential building on

Plot No.59, situated at Radha Puram Estate Sector IV Teh./ Distt. Mathura, owned by :-

Anshul Agrawal S/o Shri Prem Kishore Agrawal & Prem Kishore Agrawal

S/o Shri Kadar Nath Agrawal has been worked out Rs. 12,36,620.00/- (Rupees

Twelve Lacs Thirty Six Thousand Six Hundred & Twenty only.)

The Estimate is prepared for the proposed Covered Area on First Floor 115.99 sqm. &
Second Floor 63.83 sqm.

The estimate details and abstract of cost are enclosed here with.

(Er.Alok Pratap)
 ABSTRACT OF COST

The estimate for the proposed construction of F.F. & S.F.for residential building on Plot No.
59, situated at Radha Puram Estate Sector IV Teh./ Distt. Mathura, owned by :-
Anshul Agrawal S/o Shri Prem Kishore Agrawal & Prem Kishore Agrawal
S/o Shri Kadar Nath Agrawal

Item
Particular of Items Unit Quantity Rate Amount
No.

1 M-100, First class Brick work in 1:6 Cum 108.22 4900 530,278.00
cement sand Mortar in super structure.

2 R.C.C.work (1:2:4 excluding of steel Cum 30.64 7700 235,928.00

reinforcement)

3 Providing and fixing steel reinforcement Qtl 36.08 4800 173,184.00

in R.C.C. work
Providing 100mm thick mud phuska gobri
4 plaster covered with 1:3 cement sand Sqm 153.80 252 38,757.60
mortar.

5 Providing & fixing of II class Saal wood Cum 4.40 2000 8,800.00
chaukhats for D/W/V

6 Providing and fixing of saal wood Sqm 53.76 700 37,632.00

panelled for W/V

7 Providing 20 mm thick macarana flooring

over 25mm thick P.C.C. flooring using Sqm 199.10 700 139,370.00
50% white cement

8 Providing & fixing of mild steel grills for

Qtl 6.16 5500 33,880.00
W/V

9 Providing 6 mm thick 1:4 cement sand Sqm 153.80 115 17,687.00

mortar ceiling plaster

10 Providing 12 mm thick 1:4 cement sand

Sqm 946.53 110 104,118.30
mortar plastering of walls

11 Providing white washing / Distempering Sqm 946.53 115 108,850.95

in three coats.
12 Providing two coats sunthetic enamel
Sqm 97.97 120 11,756.40
Paint in one coat of primer

13 Providing 100mm dia P.V.C. Pipes for rain

R.M. 60.00 70.00 4,200.00
water

TOTAL 1444442.25
say Rs. 12,36,620.00
 ESTIMATE OF QUANTITIES

The estimate for the proposed construction of Ground Floor, First Floor for residential building on Plot No.
, situated at Govind Nagar Sector F Teh./ Distt. Mathura, owned by :-
S/o Shri
\
Nos. L B H QTY UNIT
1 M-100, First class Brick work in 1:6 cement sand Mortar in super structure.
I F.F. (0.23 Thick walls) 1 92.38 0.23 3.05 64.80 Cum
II F.F. (0.23 Thick walls) 1 47.28 0.23 3.05 33.17 Cum
III Parapet walls 1 51.03 0.23 0.91 10.68 Cum
Mumty Wall 1 16.84 0.23 2.44 9.45 Cum
Deduction for opening Total 118.10 Cum
(1) Doors 1 14.00 0.23 2.13 6.86 Cum
(2) Windows 1 10.10 0.23 1.22 2.83 Cum
(3) Ventilators 1 1.80 0.23 0.45 0.19 Cum
Total 9.88 Cum
Net Total 108.22 Cum

Providing 1:2:4 reinforced cement concrete for slab, lintel columns sunshade cooking
2
plateform and stair slab including centering shuttering but excluding M.S.Work

1 8.54 13.31 0.15 17.05 Cum

2 2.46 0.23 0.15 0.17 Cum
1 8.54 7.64 0.15 9.79 Cum
M.S.Work 1 6.04 1.50 0.15 1.36 Cum
1 29.03 0.34 0.23 2.27 Cum
Net Total 30.64 Cum

Providing & Fixing of mild steel bars for R.C.C. work including cutting bending Placing
3
in position complete.
Taking 1.25% of R.C.C. Volume
30.64 x 1.50 x 78.50
36.08 Qtl
100

Providing 100mm thick mud Phuska gobri Plaster covered with Flat Brick tiles in 1:3
4
cement sand Mortar.
153.80 Sqm.

5 Providing and fixing of Angle Iron chaukhats for D/W/V Salwood Chaukhats
125.68 R.M. @ weight 3.50 kg. 4.40 Qtl

Providing and fixing of Sal wood Panelled/ Glazed shutters for Doors, Windows/
6
Ventilatirs.
 (A) Doors 1 14.00 2.70 37.80 Sqm.
(B) Windows 1 10.10 1.50 15.15 Sqm.
(C) Ventilators 1 1.80 0.45 0.81 Sqm.
Total 53.76 Sqm.

Providing 20mm thick macarana flooring over 25 mm thick P.C.C. flooring using 50%
7
white cement
1 13.31 8.54 --- 113.67 Sqm.
2 2.46 2.25 --- 11.07 Sqm.
1 8.54 7.64 --- 65.25 Sqm.
1 6.08 1.50 --- 9.12 Sqm.
Total 199.10 Sqm.

Providing and fixing of mild steel grills in windows/ ventilators openings and mild steel
8
hold fast for D/W/V Chaukhats.
Weight @ 35kg/m2 35*15.03 5.26 Qtl
Weight of hold fast @ 1 kg 1*90 0.90 Qtl
Total 6.16 Qtl

9 Providing 6mm thick 1:4 cement sand Mortar in ceiling plaster

153.80 Sqm.

10 Providing 12mm thick 1:4 cement sand Mortar in plastering of walls

all walls 2 139.66 --- 3.05 851.926 Sqm.
Parapet" 2 51.03 --- 0.91 92.8746 Sqm.
Mumty wall 2 16.84 --- 2.44 82.1792 Sqm.
Total 1026.98 Sqm.
Less - Deduction 80.45 Sqm.
Net Total 946.53 Sqm.

11 Providing Distempering/ White washing in three coats.

946.53 Sqm.

12 Providing two coats Synthetic enamel paint over One coat of Primer at D/W/V .
97.97 Sqm.

13 Providing 100mm P.V.C. Pipes for Rain Water

60.00 R.M.