Professional Documents
Culture Documents
CORPORATION
AT SILIGURI (MATIGARA ) WEST BENGAL.
SUMMARY OF COST
SL. DESCRIPTION ESTIMATED COST (IN BIDDER'S PRICE AMOUNT IN Rs. After adding
No. Rs.) % QUOTE ABOVE / BELOW percentage above or below
In figures In words In figures In words
In Figures
Rs.
In Words
SEAL
ESTIMATE OF COST FOR PROPOSED DISPENSARY & BRANCH OFFICE FOR E.S.I.
CORPORATION AT SILIGURI (MATIGARA ) WEST BENGAL.
ABSTRUCT OF COST
AMOUNT AS PER
SL.NO HEAD AMOUNT AS PER DSR
Non-DSR
CIVIL WORKS, AREA DEVELOPMENT & 15,154,111.10 3,845,195.10
1 BOUNDARY WALL
SANITARY, WATER SUPPLY &
2 SEWERAGE WORKS 740,887.66 760,681.00
ELECTRICAL( INTERNAL, GENERATOR
AMOUNT AS PER
SL.NO HEAD AMOUNT AS PER DSR
Non-DSR
SUBHEAD-11, MISCELLANEOUS
1l BUILDING WORKS 139,832.30 501,800.00
a 21.4.1 With stainless steel cover plate each 1733.50 20.00 34670.00
A 10.05 Providing and fixing glazing in aluminium door
window ventilator shutters and partitions etc. with
PVC / neoprene gasket etc complete as per the
architectural drawings and the directions of
engineer-in-charge. (Cost of aluminium snap
beading shall be paid in basic item)
21.3
a 21.3.1 With float glass panes of 4.0 mm thickness sqm 554.95 171.00 94896.45
b 21.3.2 With float glass panes of 5.50 mm thickness sqm 673.55 75.00 50516.25
A 10.06 Non sch Extra for providing coloured (Blue ) tinted float
glass in place of clear 4mm glass sqm 125.00 171.00 21375.00
A 10.07 Non sch Providing and fixing 9 mm thick prelaminated
particle board flat pressed three layer or graded
wood particle board conforming to IS : 12833
Grade L Type II, in panelling fixed in aluminium
doors, windows shutters and partition frames with
C.P.Brass / stainless steel screws etc. complete as
per architectural drawings and directions of
engineer-in-charge
AMOUNT AS PER
SL.NO HEAD AMOUNT AS PER DSR
Non-DSR
HEAD: SANITARY, WATER SUPPLY &
2 DRAINAGE WORKS
S P , DRAINAGE, PAGE 29
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
S P , DRAINAGE, PAGE 30
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
S P , DRAINAGE, PAGE 31
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
S P , DRAINAGE, PAGE 32
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
S P , DRAINAGE, PAGE 33
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
External work
a 18.12.4 32 mm dia. Nominal bore metre 193.60 90 17424.00
b 18.12.5 40 mm dia. Nominal bore metre 219.60 50 10980.00
B 2.04 18.13 Making connection of G.I. distribution branch
with G.I. main of following sizes by providing
and fixing tee, including cutting and threading
the pipe etc. complete
18.13.1 25 to 40 mm nominal bore each 166.05 15 2490.75
B 2.05 18.17 Providing and fixing gun metal gate valve with
C.I. wheel of approved quality (screwed end):
a 18.17.1 25 mm nominal bore each 285.50 5 1427.50
b 18.17.2 32 mm nominal bore each 358.00 5 1790.00
c 18.17.3 40 mm nominal bore each 399.00 4 1596.00
B 2.06 18.19 Providing and fixing gun metal non-return valve
of approved quality (screwed end):
a 18.19.3 40 mm nominal bore
18.19.3.1 Horizontal each 494.95 2 989.90
18.19.3.2 Vertical each 605.30 2 1210.60
S P , DRAINAGE, PAGE 34
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
S P , DRAINAGE, PAGE 35
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
S P , DRAINAGE, PAGE 36
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
S P , DRAINAGE, PAGE 37
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
S P , DRAINAGE, PAGE 38
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
S P , DRAINAGE, PAGE 39
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
S P , DRAINAGE, PAGE 40
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
S P , DRAINAGE, PAGE 41
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
S P , DRAINAGE, PAGE 42
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
19.7.1.1 With F.P.S. bricks with class designation 75 each 5383.70 12 64604.40
B 3.08 19.15 Providing M.S. foot rests including fixing in
manholes with 20X20X10 cm cement concrete
blocks 1:3:6 (1 cement : 3 coarse sand : 6
graded stone aggregate 20 mm nominal size)
as per standard design .
19.15.1 With 20x20mm square bar each 149.85 48 7192.80
S P , DRAINAGE, PAGE 43
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
S P , DRAINAGE, PAGE 44
PROPOSED DISPENSARY AND BRANCH OFFICE FOR E.S.I.C AT SILIGURI ( MATIGARA ) WEST BENGAL
D 23 non- Supply Dining table set of Glass top table and 6 chairs
schedule of teak wood , OTOBI make each 63,000.00 1 63000.00
D 24 non-
schedule Supply Washable Door Mat (450 x 2000) each 500.00 5 2500.00
D 25 non-
schedule Supply SONY Bravia LCD TV of 32" each 45,000.00 3 135000.00
D 26 non-
schedule Supply hospital semi fowler bed each 15,040.00 18 270720.00
D 27 non- Supply 2.0TR Splt AC including all taxes & delivery
schedule each 49,600.00 10 496000.00
D 28 non- Supply 1.5TR Splt AC including all taxes & delivery
schedule each 40,600.00 9 365400.00
D 29 non- Supply 1.0TR Splt AC including all taxes & delivery
schedule 36,100.00 10 361000.00
D 30 non-
schedule Extra for additional copper piping for 2.0TR Split AC RMT 600.00 20 12000.00
D 31 non- Extra for additional copper piping for 1.5/1.0 TR Split
schedule AC RMT 540.00 30 16200.00
D 32 non- Condensate PVC drain water pipe
schedule RMT 100.00 80 8000.00
HEIGHT/
BOQ. ITEM ITEM UNIT NO. LENGTH BREADTH DEPTH QTY.
= 97.94
SAY = 98.00
= 53.475
36.055
TOTAL = 46.48
SAY = 46.000
2.01 P.C.C(1:3:6)
a Foundation P.C.C 1 X 5.5 X 2.45 X 0.075 = 1.011
SAY = 1.00
P.C.C(1:4:8) CUM
b ST 1 X 5.745 X 2.2 X 0.1 = 1.26
PIT 1 X 0.95 X 0.7 X 0.1 = 0.07
SAY = 1.00
8.372
TOTAL = 10.96
SAY = 11.00
TOTAL = 11.37
SAY = 11.00
b Walls (any thickness) including attached pilasters buttresses, plinth and string courses etc
43.650
SAY 44.000
12.363
TOTAL 27.330
SAY = 27.00
3.03 REINFORCEMENT KG
ST 2.59 1490.49
1595.14
TOTAL = 3085.63
SAY = 3086.00
SAY = 10.00
SAY = 3.00
5.01 FLOORING SQM.
ST 1 X 5.02 X 1.6 X = 8.03
SAY = 8.00
6.01 PLASTER SQM.
IN
ST 1 X 16.4 X X 2.43 = 39.85
PIT 1 X 1.35 X X 0.3 = 0.41
SAY = 48.00
6.02 6mm cement plaster to ceiling of mix 1:3 (1 cement:3 fine sand).
9.864
SAY 10.00
6.03 15mm cement plaster finished with a floating coat of neat cement of mix 1:4 (1 cement:4 fine sand)
31.800
SAY 32.00