CIVIL BOQ

LOA Revenue Unit Rate inclusive of GST No

All Figures in INR Lakhs 1,547.17 951.59 127.58

END to END Jul-18

Budgeted
Contract BOQ - Items Revenue Cost Revenue
Quantity

Likely BOQ
Unit LOA Unit Rate Amount S/con Unit rate Amount
Quantity
Levelling Site Levelling: Cmtr 1,538.00 336 517,066 221 340,052 -
Levelling Site Levelling for Hard Rock Cmtr 500.00 336 168,000 221 110,500 -
Levelling b) Micro grade levelling: Cmtr 1,000.00 336 336,000 221 221,000 -
Foundation Foundations : 114537 458,148 75326 301,304
a) Equipment support structures.
Nos. 4.00 -
i) Lightning / Lighting mast(Tubular high mast)

Foundation ii) 220kV CT & NCT Support Structure Nos. 2.00 23100 46,200 15192 30,383 -
Foundation iii) 66kV CT & NCT Support Structure Nos. 5.00 18861 94,305 12404 62,021 -
Foundation iv) 66KV Isolator Support Structure (HL & LL) 65793 131,586 43269 86,538
Nos. 2.00 -
Foundation v) 66KV Lightening Arrestors Support Structure 19597 58,791 12888 38,665
Nos. 3.00 -
Foundation vi) 66KV Pedestal Insulators Support Structure 19597 58,791 12888 38,665
Nos. 3.00 -
Foundation vii) High Pedestal Insulators for 31.5/20MVA 22751 204,759 14962 134,659
Nos. 9.00 -
transformers
Foundation viii) 66kV side Cable Terminating Structure with 14296 171,552 9402 112,822
Nos. 12.00 -
LA for transformer
Foundation ix) 66kV Cable Terminating tower Nos. 3.00 127321 381,963 83733 251,200 2.00 254,642.00
Foundation x) 11kV Cable Terminating Structutre to Capacitor Bank Nos. 6.00 18338 110,028 12060 72,360 -
Cable DuctsCable Ducts/trenches 2292 1,031,400 1508 678,375
Mtrs 450.00 -

Cable Ductsi) for 66 KV cable in the station yard 21694 1,084,700 14267 713,374
Mtrs 50.00 -
i) B Type 1200x1600mm
Cable Ductsii) D Type 700x1085mm Mtrs 30.00 13539 406,170 8904 267,125 - -
Cable Ductsiii) F Type 450x450mm (with 1 No. 150mm dia 2015 191,425 1325 125,879
Mtrs 95.00 - -
RCC Hume pipe)
Cable Ductsiv) SSY Type - 2 RCC Cable duct. Mtrs 15.00 15282 229,230 10050 150,750 -
Cable Ducts(c). B17 10237 122,844 6733 80,790
Nos. 12.00 -
i) 450 x 450 mm (interior clear dimension).
Cable Ductsii) 650 x 450 mm (interior clear dimension). 12519 25,038 8233 16,467
Nos. 2.00 -
Cable Ductsii) 600 x 600 mm (interior clear dimension) 11728 117,280 7713 77,131
Nos. 10.00 -
Levelling Jelly spreading: 321 1,694,880 211 1,114,344
Sq Mtr 5,280.00 -
Foundation Circuit Breaker Foundation: 76408 76,408 50250 50,250
Nos. 1.00 - -
Foundation 66
(a) kV SF6 Circuit Breakers 3389522 6,779,044 2100000 4,200,000
Nos. 2.00 - -

Foundation ii) for 31.5 MVA, 66/11 kV transformer Nos. 1.00 1339533 1,339,533 880953 880,953 -
Foundation (b) Size stone masonry transformer platform: 76408 152,816 50250 100,500
Nos. 2.00 - -

Foundation (c) Foundation and Shelter to 11KV Switch 2292230 2,292,230 1507500 1,507,500
Set 1.00 -
gear panels:
Foundation (d) A C distribution box ( SFDB +DFDB) with 152815 305,630 100500 201,000
Nos. 2.00 -
connected ducts
Road works Road works 18134 1,269,380 11926 834,820
Rmtr 70.00 -
i) 7 mtr. Wide RCC road
Road works ii) 5 mtr. Wide RCC road Rmtr 100.00 13340 1,334,000 8773 877,298 -
iii) 3 mtr. Wide RCC road Rmtr 50.00 8545 427,250 5620 280,998 -
Drainage Storm Drainage system: 3387 1,016,100 2228 668,320
Rmtr 300.00 -
1) storm water drain (both side wall)
Drainage 2) storm water drain at the periphery (with 2713 1,166,590 1784 767,120
Rmtr 430.00 -
one side wall)
Drainage 3) RCC (Grade M20) Box culverts across road, 305631 611,262 201000 402,000
storm water drain etc. Nos. 2.00 -
i) 12 Mtr length
Drainage 4) Construction of RCC (Grade M20) slab 305631 1,833,786 201000 1,206,000
Nos. 6.00 -
culvert
Drainage 5) Design, Engineering and Construction of 5349 6,552,525 3518 4,308,938
Size stone Masonry Retaining wall/Toe wall Cmtr 1,225.00 -

Drainage ii) Providing and laying granite or trap or basalt 6571 551,964 4322 363,006
jelly 1:4:8 concrete 150mm thick and well
Cmtr 84.00 -
compacted including curing etc complete.

Drainage iii) Providing and constructing granite or trap or 5349 1,283,760 3518 844,200
basalt size stone masonry in Cement Mortar 1:6,
stones hammer dressed/chistle dressed as
required in courses not less than 20/15cms high Cmtr 240.00 -
with bond stones at 2M apart in each course
including curing etc complete as per
specifications for foundation.
Drainage iv) Providing and constructing granite or trap or 5349 2,888,460 3518 1,899,450
basalt size stone masonry in Cement Mortar 1:6,
stones hammer dressed/chistle dressed as
required in courses not less than 20/15cms high Cmtr 540.00 -
with bond stones at 2M apart in each course
including curing etc complete as per
specifications for basement.
Drainage v) Providing Cement Concrete 1:2:4 using 20mm 8405 495,895 5528 326,123
and down graded metal machine mixed, concrete
laid in layers not exceeding 15cms thick well
compacted in foundation & plinth, including cost Cmtr 59.00
of materials, labour etc complete as per
specifications.
Drainagevi) Providing Cement Concrete 1:3:6 using 20mm 7030 175,750 4623 115,575
and down graded metal machine mixed, concrete
laid in layers not exceeding 15cms thick well
compacted in foundation & plinth, including cost Cmtr 25.00 -
of materials, labour etc complete as per
specifications.
Drainage vii) Providing 110mm dia HDPE pipe of 4KSC for 764 76,400 503 50,250
weep hole with jelly packing on the earth side.The
arrangement and spacing of the pipes shall be as Rmtr 100.00 -
per relevant IS & directions of the Engineer
incharge of the work.
Drainage viii) Providing pointing to size stone masonry in 229 200,375 151 131,906
CM 1:3 after raking the joints to a depth 2.5cms Smtr 875.00 -
& nicely lining , curing etc complete.
Drainage ix) Filling available excavated earth (excluding 306 137,700 201 90,450
rock) in sides of foudation upto plinth in layers
not exceeding 20cms in depth, compacting each
deposited layer by ramming after watering with Cmtr 450.00 -
lead upto 50m and lift upto 1.50m including cost
of all labour complete as per specification.

Drainage x) Disposal of surplus earth/rock to the area 306 235,620 201 154,770
directed/notified areas of disposal point of the
Cmtr 770.00
local bodies including all lead and lift charges,
loading, unloading etc complete.
Drainage xi) Providing and removing centering 458 192,360 302 126,630
,shuttering ,strutting ,propping etc., for walls of Smtr 420.00 -
columns for poles
Drainage xii) Providing and removing centering 611 50,102 402 32,964
,shuttering ,strutting ,propping etc., for coping
concrete including cost of all materials, labour Smtr 82.00 -
complete as per specifications
Fancing / C Switch yard fencing / compound wall : 7206 2,918,430 4739 1,919,260
Part "A" Fencing Portion : Rmtr 405.00 - -

Fancing / C b) Providing Security Compound Wall Rmtr 40.00 7206 288,240 4739 189,557 -
Fancing / C Part "B" Gate Portion: 152815 305,630 100500 201,000
Nos 2.00 -
a)Providing and fixing gate with wicket gate
Buildings Control room Building and GIS Buildings: 0 - 0 -
- -
Others The scope shall also include: 0 - 0 - - -
.
Others Note: 0 - 0 - - -
Buildings i) 220KV GIS Hall (28MtrsX12 Mtrs) Nos 1.00 33800113 33,800,113 20006000 20,006,000 0.10 3,380,011.30
Buildings ii) 66KV GIS Hall (28MtrsX12 Mtrs) Nos. 1.00 33080609 33,080,609 19580000 19,580,000 0.10 3,308,060.90
Buildings iii) Control room building (19MtrsX12Mtrs) 25344001 25,344,001 15001000 15,001,000
Nos. 1.00 0.20 5,068,800.20
Others Water supply system: 611261 1,222,522 402000 804,000
Nos. 2.00 -
Others b) Supplying, Erecting and Commissioning of 305631 611,262 201000 402,000
suitable pumpset of approved make to the
Nos. 2.00 -
borewell including necessary cable, control
panels, electrification etc.,
Others c) Providing water supply arrangements: 458446 916,892 301500 603,000
Nos. 2.00 -

Others Baffle wall between Power Transformers 613463 1,226,926 403448 806,896
Nos. 2.00 -
a) Between 66 kV transformers
Others b) Between 220 kV transformers Nos. 1.00 305942 305,942 201205 201,205 0.50 152,971.00
Others Collection of old jelly 1528 152,800 1005 100,500
Cmtr 100.00 -
DismantlingRemoval of existing fencing 3820 725,800 2513 477,375
Rmtr 190.00 -
DismantlingDismantling of Plain/Reinforced Cement 4584 1,375,200 3015 904,500
Cmtr 300.00 -
Concrete:
Earthing Earth mat formation: 306 821,304 201 539,484
Cmtr 2,684.00 -
Earthing 1. Excavation,
2. Supplying, formation,
Laying refillingof M.S.Flats
and welding 594 3,578,256 391 2,352,849
Mtrs 6,024.00 1,000.00 594,000.00
75x12mm ,
Earthing 3. Supplying and Grounding of Equipment with 773 207,164 509 136,299
G.I.Flats and connecting Equipment to the earth
Mtrs 268.00 -
mat/ground pit.
a) G.I.Flats 75x12mm
Earthing b) G.I.Flats 50x6mm Mtrs 150.00 332 49,800 218 32,757 -
Earthing 4. Supplying and Providing 25mm dia, 1.05mtr 6113 929,176 4020 611,040
long M.S.Rod for earthmat spikes including
Nos. 152.00 -
heating,bending top 50mm overlap flattening

Earthing 5. Grounding of equipments by providing cast 9169 385,098 6030 253,260

iron pipes of 100mm ID 13mm thick 2.75mtr long
Set 42.00 -
with 2 part clamp out of G.I.Flat of size 50x6mm

Earthing 6. Providing Deeep Bore Earthing 3056 1,100,160 2010 723,600

Rmtr 360.00 -
a) Drilling150mm dia bore
Earthing b) 40mm dia MS rod Rmtr 360.00 1504 541,440 989 356,174 -
Earthing c) Bentonite clay Kgs 270.00 76 20,520 50 13,568 -
Earthing d) Cost of GI flat for joining two rods by welding . 1528 82,512 1005 54,270
Per joint 54.00 -

0 - 0 - -
Excavation 306 15,300 201 10,050
i) Cmtr 50.00 - -
Normal Dry soil/ Dry BC soil
Excavation ii) Dry Fissured Rock / Ordinary 611 540,735 402 355,770
Cmtr 885.00 - -
Rock/Laterite
Excavation iii) Hard Rock with blasting / Hard Laterite Cmtr 37.50 1528 57,300 1005 37,688 - -
Excavation iv) Fully Submerged soil Cmtr 105.00 1834 192,570 1206 126,630 - -
Concrete i) Plain Cement concrete 1:3:6 11461 343,830 7538 226,140
Cmtr 30.00 - -
Concrete
ii) Reinforced Cement Concrete 1:1.5:3 (M20) 13753 3,507,015 8000 2,040,000
(excluding the cost of steel and fabrication Cmtr 255.00 - -
charges)
Reinforment Kgs 13,500.00 73 985,500 48 648,000 - -
- 0 - -
-
- - -
- - -
Grand Total
1,547.17 951.59 127.58
 76.17 - ### B
a
l
ul-18 Balance fora 2019-20
n
c
e
Cost
Q
u
a
n
t
- ### i
- ### t
y
- ###

- ###

- ###
- ###

- ###

- ###

- ###

- ###

- ###

167,466.74 ###
- ###

- ###

- ###

- ###

- ###

- ###

- ###

- ###
- ###

- ###

- ###

- ###

- ###

- ###

- ###

- ###

- ###

- ###
- ###

- ###

- ###

- ###

- ###

- ###

- ###

- ###
- ###

- ###

- ###

- ###

- ###

- ###

- ###

- ###

- ###
 - ###

- ###

- ###

- ###

- ###

- ###
2,000,600.00
1,958,000.00

3,000,200.00

- ###

- ###

- ###

- ###

100,602.53 ###

- ###

- ###

- ###

- ###

390,579.10 ###

- ###

- ###
 - ###

- ###

- ###

- ###
- ###

- ###

- ###

- ###

- ###

- ###
- ###

- ###

- ###

- ###
- ###
-
- ###
- ###

76.17 - ###