Professional Documents
Culture Documents
PROJECT SUMMARY
Introduction
Business Name
in a convenient way.
Business Logo
Business Location
frequently.
Business Description
Vision
Mission
Php 12php per hour, the customers can enjoy all the perks
Business Objectives
successful expansion.
Nature of the Industry
beverages businesses.
Feasibility Criteria
for meet ups. Though our main target are online sellers,
MARKET FEASIBILITY
same establishment.
Sampling Method
n = N / (1 + N*e^2)
n = 103,000 / (1 + 103,000 * 5% ^ 2)
n = 399 respondents
Where:
n = Number of Respondents
N = Total Population
Demand Analysis
0.12
Yes
No
0.88
0.09
Yes
No
0.91
following results:
0.12
0.36
Everyday
Twice or Thrice a Week
Once a Week
0.62
Gra
ph 2.3 Online Sellers’ Frequency of Service Availment
0.06
Everyday
Twice or Thrice a Week
0.38
0.56 Once a Week
Graph 2.4 Online Buyers’ Frequency of Service Availment
0.14
0.42 Weekdays
Saturday
0.44
Sunday
Graph 2.5 Online Sellers’ Preferred Day of Meet-ups
0.03
0.42 Weekdays
Saturday
0.55 Sunday
following results:
results:
0.06
Ye
s
0.94
0.12
Ye
s
0.88
0.2
Ye
s
0.8
0.3
Ye
s
0.7
respectively..
Yes
No
0.88
0.03
Yes
No
0.97
the opposite.
When the all of the left online trader respondents –
the meeting hub, the results are shown in Graph 2.14 and
30
25
20
15
10
0
Downtown Butuan Wi thi n Mal l s Near School s Near Brgy. Libertad
Onl i ne Buyers Col umn1
meeting hub near the mall or near the client’s house both
250
200
150
100
50
0
n ls ol
s e rk
ua al us Pa
Bu
t M ho Ho na
n in Sc 's o
ow i th ar nt i ng
nt W Ne lie Gu
w rC ar
Do a
Ne Ne
from a friend.
Marketing Objectives
transactions.
CHAPTER 3
MANAGEMENT FEASIBILITY
Form of Ownership
General Partnership.
The proponents choose to form the business under
the project.
Policies:
House Rules:
customer.
deposited to them.
Organizational Structure
Partners
Store Manager
Staff
Job Title and Descriptions
Security Guard
of the business.
monitor employees
personnel.
• Secures premises and personnel by patrolling
permitting entry.
results as needed.
Job Qualifications
Store Manager
• Male/Female
• 20 to 45 years old
Staff
• Preferably female
• 20 t0 30 years old
Security Guard
• Preferably male
• 18 to 50 years old
Schedule of Operations
store
9:00 am – 12:00 am Start of operation
Monday to Sunday 12:00 am – 1:00 pm Lunch Break
1:00 pm – 8:00 pm Continue of
Operation
Schedules of Employees
Schedule
Monday to Sunday
Store Manager
Staff
Security Guard
Step 1:
DTI’s office.
Provincial Office
Requirements:
Form (Partnership)
• Business Permit
Requirements:
year)
Form
Registration Plate
Fee
• Garbage Fee
• Certificate Fee
• Barangay Clearance
• Lease Contract
Step 3:
Requirements:
• Barangay Clearance
Receipts/Invoices
Step 4:
Requirements:
• Accomplished R1 form
Step 5:
of the following:
Registration
following:
Certificate of Registration
employees
Step 6:
• Business (employer) registration with Pag-IBIG
Step 1:
center.
counter.
proceed to step 2.
Step 2:
as available.
Requirements:
• Valid ID
SSS)
Existence
Step 7:
Requirements:
• Vicinity Map
Registration of Partnership
Basic Requirements
Additional Requirements:
agencies, if applicable
the partners
CHAPTER 4
TECHNICAL FEASIBILITY
Location
Building
market which are the online sellers and buyers. The type
shown below.
• Food Stalls
• Counter Table
• Locker
• Signage
fabrication (161,710*30%)
Airconditioner Php 68,695.00
Leasehold Improvements:
Electrical Works PhP 5,000.00
Painting (materials and labor) PhP 8,000.00
TOTAL COST OF RENT AND LEASEHOLD PhP 291,918.00
IMPROVEMENTS
Space Layout
Floor Plan Layout
Front Elevation
Operating Procedures
Mucho Gusto.
Mucho Gusto perating Process
The process will start by the inquiry of the seller
for sellers. After filling the form, she will then choose
seller can pay for the table charged and she will receive
items and receipt. Finally, the buyer can now pay for the
Item Description
FIRE EXTINGUISHER
Red Cylinder Portable Type
A.B.C. Dry Chemical
10lbs and 05lbs capacity
WIPER
FLOOR MOP
PLASTIC BROOM
DUST PAN
RECORD BOOK
Valiant Brand (300 Pages)
POLO SHIRT
RUG
TRASH CAN
BALLPEN
HBW 2000 Ball Point
EMERGENCY LIGHT
OMNI Automatic Emergency Light
AEL-3038
AIRCONDITIONER
Koppel Brand - KFM 36E2
Floor Mounted Aircon
FINANCIAL FEASIBILITY
Assumptions:
Year 1 50% of the lockers will be occupied.
40*.5 = 20 12*.5 = 6
Year 2 60% of the lockers will be occupied.
40*.6 = 24 12*.6 = 7
Year 3 70% of the lockers will be occupied.
40*.7 = 28 12*.7 = 8
Year 4 80% of the lockers will be occupied.
40*.8 = 32 12*.8 = 10
Year 5 95% of the lockers will be occupied.
40*.95 = 38 12*.95 = 11
Projected Cost
Monthly Annually
Utilities 50388
Internet 1499 17988
Electricity 2700 32400
Rent Expense 20000 240000 240000
Salaries and
wages 280555.2
BIR
600.00 7,200.00
Bus. Name &
Permit
Registratio
n 2,000.00
Advertising
Expense 800 800
Improvement
Cost 291918
₱
TOTAL ESTIMATED CAPITAL 909,573.95
MUCHO GUSTO
Income Statement
Computation of Rent
Revenue
Revenue Year 1 Year 2 Year 3 Year 4 Year 5
Current Year
( medium Locker) 6,000 7,200 8,400 9,600 11,400
Rent/Medium Locker 20 23 26 30 35
Rent/large locker 30 35 40 46 52
Rent Revenue (Medium
Locker) 120,000 165,600 222,180 292,008 398,773
Rent Revenue (Large
Locker) 54,000 74,520 99,981 131,404 179,448
Legal fees
3,500 2,800 2,800 2,800 2,800
Salaries
19,405 19,405 19,405 19,405 19,405
Employee Benefits
3,975 3,975 3,975 3,975 3,975
Equipment - Aircon
68,695 - - - -
Depreciation-aircon
8,587 8,587 8,587 8,587 8,587
Equipment -
furnutures and
fixtures 210,223 - - - -
Depreciation-f&f
21,022 21,022 21,022 21,022 21,022
Rent Expense
240,000 240,000 240,000 240,000 240,000
Utilities
50,388 - - - -
Repair and
maintenance 27,504 35,694 45,755 58,064 71,877
Advertising Expense
2,292 2,975 3,813 4,839 5,990
Leashold
Improvements 13,000
Other Expenses
Office
Supplies 939 81 81 81 81
Fire
Extinguisher 3,000 3,000 3,000 3,000 3,000
Accessories/Décor 2,100 - - - -
Employee
Uniform 870 870 870 870 870
(158,166
Income before Tax ) 315,260 471,627 663,862 878,696
Return
-
on ____Profit 214,377. 320,706. 451,426. 597,513.
107,55
Investm _____ 02 62 50 59
3.17
ent
Total 586,51 1,065,63 1,288,20 1,641,09 2,140,47
Assets 5.76 2.78 6.80 0.70 1.68
-
0.2012 0.2490 0.2751 0.2792
0.1834
Return -
____ 214,377. 320,706. 451,426. 597,513.
on 107,55
Profit____ 02 62 50 59
Equity 3.17
586,51 964,749. 1,137,28 1,428,65 1,859,28
Equity
5.76 47 6.03 4.70 8.82
-
0.2222 0.2820 0.3160 0.3214
0.1834
-
0.3604 0.4206 0.4665 0.4988
0.2346
CHAPTER 6
environment.
Environmental Impact
ecosystem.
CHAPTER 8
CONCLUSION
per month.
Market Feasibility
Management Feasibility
function.
Technical Feasibility
industry.
Financial Feasibility
shopping options.
customers.