Item no.

Description of Items unit Quantity Estimated Cost

Rate in Amount in
Rs. Rs.
1 Removing white or colour wash by sqm 494.27 7.6 3756.47
scrapping and sand papering and
preparing the surface smooth including
necessary repairs to scratches etc.
Complete (item No. 14.43 of DSR)

2 Providing and applying white cement sqm 174.61 89.65 15653.43

based putty of average thickness 1mm,
of approved brand and manufacturer,
over the plastered wall surface to prepare
to prepare the suface even and smooth
complete (item no. 13.80 of DSR)

3 Distempering with 1st quality acrylic sqm 449.34 50.65 22759.18

distemper (ready mixed) of approved
manufacturer, of required shade and
colour complete, as per manufacturer’s
specification (Item No. 13.42 of DSR)
-13.42.1 Two or more coats on new work

4 Painting with synthetic enamel paint of sqm 124.5 48.5 6038.18

approved brand and manufacture of
required colour to give an even shade
(item No. 14.54 of DSR) - Two coats on
old work

5 Finishing walls with Acrylic Smooth sqm 44.93 90 4043.70

Exterior paint of required shade (Two or
more coat applied@ 1.67ltr/10 sqm over
and including priming coat of exterior
primer applied 2.20kg/10 sqm) (item no.
13.46.1 of DSR)

8 Renewing glass panes, with putty and sqm 3 690.7 2072.10

nails wherever necessary including
racking out the old putty (item No. 14.5
of DSR) - Float glass panes of thickness
4 mm
9 Repairs to plaster of thickness 12 mm to sqm 84.74 247.8 20997.98
20 mm in patches of area 2.5 sq. meters
and under, including cutting the patch in
proper shape, raking out joints and
preparing and plastering the surface of
the walls complete, including disposal of
rubbish to the dumping ground within 50
metres lead (item No. 14.1 of DSR) -
With cement mortar 1:4 (1 cement : 4
fine sand)

12 Providing and fixing Ist quality ceramic sqm 33.46 836.65 27991.46
glazed wall tiles conforming to IS:
15622 (thickness to be specified by the
manufacturer), of approved make, in all
colours, shades except burgundy, bottle
green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of
steps and dados, over 12 mm thick bed
of cement mortar 1:3 (1 cement : 3
coarse sand) and jointing with grey
cement slurry @ 3.3kg per sqm,
including pointing in white cement
mixed with pigment of matching shade
complete (Item No. 11.36 of DSR)

13 Varnishing with varnish of approved sqm 27.2 49.1 1335.52

brand and manufacture (item No. 14.69
of DSR) - One or more coats with spar
varnish

14 Providing wood work in frames of doors, cum 0.06 75558.6 4306.84

windows, clerestory windows and other
frames, wrought framed and fixed in
position with hold fast lugs or with dash
fasteners of required dia & length (hold
fast lugs or dash fastener shall be paid
for separately) (item No. 9.1 of DSR) -
Sal wood

15 Providing and fixing panelled or sqm 1.58 2689.05 4259.46

panelled and glazed shutters for doors,
windows and clerestory windows,
including ISI marked M.S. pressed butt
hinges bright finished of required size
with necessary screws, excluding
panelling which will be paid for
separately, all complete as per direction
of Engineer-in-charge (Item No. 9.5 of
DSR) - Second class teak wood - 35mm
Thick
 16 Providing and fixing panelling or sqm 0.89 2155.6 1914.82
panelling and glazing in panelled or
panelled and glazed shutters for doors,
windows and clerestory windows (Area
of opening for panel inserts excluding
portion inside grooves or rebates to be
measured). Panelling for panelled or
panelled and glazed shutters 25 mm to
40 mm thick (item No. 9.7 of DSR) -
Second class teak wood

17 Providing and fixing M.S. grills of kg 81 116.9 9468.90

required pattern in frames of windows
etc. with M.S. flats, square or round bars
etc. including priming coat with
approved steel primer all complete (item
No. 9.48 of DSR) - Fixed to openings
/wooden frames with rawl plugs screws
etc.

18 Applying priming coat (item No. 13.50 sqm 8.42 32.95 277.57
of DSR) - With ready mixed pink or
Grey primer of approved brand and
manufacture on wood work (hard and
soft wood).

Total for PART-I 124875.61

Contingencies + Cost Index 34434.45
Grand Total 159310.06
Say Rs. 160000.00

Item no. Description of Items unit Quantity Estimated Cost

Rate in Amount in
Rs. Rs.
1 Removing white or colour wash by sqm 3655.068 7.6 27778.52
scrapping and sand papering and
preparing the surface smooth including
necessary repairs to scratches etc.
Complete (item No. 14.43 of DSR)

2 Providing and applying white cement sqm 365.5068 89.65 32767.69

based putty of average thickness 1mm,
of approved brand and manufacturer,
over the plastered wall surface to prepare
to prepare the suface even and smooth
complete (item no. 13.80 of DSR)
3 Distempering with 1st quality acrylic sqm 3162.842 50.65 160197.95
distemper (ready mixed) of approved
manufacturer, of required shade and
colour complete, as per manufacturer’s
specification (Item No. 13.42 of DSR) -
13.42.1 Two or more coats on new work

4 Painting with synthetic enamel paint of sqm 1256.79 48.5 60954.29

approved brand and manufacture of
required colour to give an even shade
(item No. 14.54 of DSR) - Two coats on
old work

5 Finishing walls with Acrylic Smooth sqm 492.23 90 44300.38

Exterior paint of required shade (Two or
more coat applied@ 1.67ltr/10 sqm over
and including priming coat of exterior
primer applied 2.20kg/10 sqm) (item no.
13.46.1 of DSR)

6 Providing and fixing Steel door with Kg 680 83.7 56916.00

door frame of mild steel sections, joints
mitred and welded, including fixing of
necessary butt hinges and screws and
applying a priming coat of approved
steel primer. (Size of Door 1m*2.2m) -
Door shall be fitted with Steel
Jali(similar item no.10.13.1)

7 Providing and fixing panelled or sqm 6.16 2689.05 16564.55

panelled and glazed shutters for doors,
windows and clerestory windows,
including ISI marked M.S. pressed butt
hinges bright finished of required size
with necessary screws, excluding
panelling which will be paid for
separately, all complete as per direction
of Engineer-in-charge (Item No. 9.5 of
DSR) - Second class teak wood - 30mm
Thick

8 Renewing glass panes, with putty and sqm 3.945 690.7 2724.81
nails wherever necessary including
racking out the old putty (item No. 14.5
of DSR) - Float glass panes of thickness
4 mm
9 Repairs to plaster of thickness 12 mm to sqm 38.63 247.8 9572.51
20 mm in patches of area 2.5 sq. meters
and under, including cutting the patch in
proper shape, raking out joints and
preparing and plastering the surface of
the walls complete, including disposal of
rubbish to the dumping ground within 50
metres lead (item No. 14.1 of DSR) -
With cement mortar 1:4 (1 cement : 4
fine sand)

10 Providing and fixing panelling or sqm 1.87 2155.6 4030.97

panelling and glazing in panelled or
panelled and glazed shutters for doors,
windows and clerestory windows (Area
of opening for panel inserts excluding
portion inside grooves or rebates to be
measured). Panelling for panelled or
panelled and glazed shutters 25 mm to
40 mm thick :(item no 9.7 of DSR) -
Second class teak wood

11 Fibre Sheet Canopy with iron frame in sqm 2.4375 4200 10237.5
balcony
12 Providing and fixing Ist quality ceramic sqm 30.17 836.5 25241.73
glazed wall tiles conforming to IS:
15622 (thickness to be specified by the
manufacturer), of approved make, in all
colours, shades except burgundy, bottle
green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of
steps and dados, over 12 mm thick bed
of cement mortar 1:3 (1 cement : 3
coarse sand) and jointing with grey
cement slurry @ 3.3kg per sqm,
including pointing in white cement
mixed with pigment of matching shade
complete (Item No. 11.36 of DSR)

Total for PART-I 451286.90

Contingencies + Cost Index 124442.36
Grand Total 575729.26
Say Rs. 576000.00

Grand Total (PART-I + PART-II) 736000.00

 Rates quoted by Mr.
Rajinder Singh,
Contractor, Shimla

Rate in Rs. Amount in

Rs.
5.00 2471.35

5.00 873.05

60.00 26960.40

60.00 7470.00

70.00 3145.10

500.00 1500.00
 200.00 16948.00

1500.00 50190.00

50.00 1360.00

50000.00 3000.00

5000.00 7900.00
 5000.00 4450.00

90.00 7290.00

50.00 421.00

133978.90

133978.90

Rates quoted by Mr.

Rajinder Singh,
Contractor, Shimla
Rate in Rs. Amount in
Rs.
5.00 18275.34

5.00 1827.53
 60.00 189770.52

60.00 75407.40

70.00 34456.10

90.00 61200.00

5000.00 30800.00

500.00 1972.50
 200.00 7726.00

5000.00 9350.00

2500.00 6093.75

1500.00 45255.00

482134.14

482134.14
482134.14

616113.04

0.1628899