ESTIMATE FOR CONSTRUCTION OF RCC CABLE TRENCH OF 900X1100 MM SIZE, LUCKNOW

(Taking length 10.0 M)

Sr.N Details of Item Nos L B D/H Qty Rate Amount

1 Excavation in foundation in ordinary soil
(Loam Clay or Sand) including lift upto 1.5m
and lead upto 30m and including filling,
watering and ramming of excavated earth
into the trenches or into the space between
the building and sides of the foundation
work. (CSI No. 4.01)

Cable Trench Cum 1 x 1 10.000 1.900 1.000 19.000

19.000 ₹ 133.00 ₹ 2,527.00
2 Concrete with 4 cm gauge 1st class brick
ballast (class 150mm) coarse sand (F.M. 1.8
to 2.5) and cement in proportion of 8:4:1 in
foundation & under floors including supply
of all materials, labour & T&P etc.
complete. (CSI no. 5.04)

Cable Trench Cum 1 x 1 10.000 1.900 0.100 1.900

1.900 ₹ 4,695.00 ₹ 8,920.50
3 TMT/Tor steel in plain work such as
reinforced concrete or reinforced brick work
(when not included in an over all rates)
wrought to required shape as necessary
including bending for proper completion of
the work and including supply of steel its Size Nos Ct.Length 8Ø 10Ø
wastage, bend, hooks and authorized
overlapping shall be measured. (Steel shall
be arranged by the contractor) (CSI No.
9.03)

Trench Base Raft-Ring 10Ø 1 67 1 3.680 245.333

Binder 10Ø 1 25 1 10.000 245.333
Laps 10Ø 1 25 1 0.500 12.267
Chairs 10Ø 2 25 1 0.750 36.800
Trench garden Side wall-Main 10Ø 1 67 1 1.650 110.000
Binder 8Ø 1 8 1 10.000 82.500
Haunch 10Ø 1 50 1 0.800 40.000
Laps 8Ø 1 8 1 0.400 3.300
Trench garden Side wall-Temp.Steel 10Ø 1 67 1 1.650 110.000
Binder 8Ø 1 11 1 10.000 110.000
Laps 8Ø 3 11 1 0.400 13.200
Tie Bar 8Ø 2 11 1 0.450 9.900
Separator 8Ø 2 10 1 0.600 12.000
Trench Road Side wall-Main 10Ø 1 67 1 1.650 110.000
Binder 8Ø 1 8 1 10.000 82.500
Haunch 10Ø 1 50 1 0.800 40.000
Laps 8Ø 1 8 1 0.400 3.300
Trench Road Side wall-Temp.Steel 10Ø 1 67 1 1.650 110.000
Binder 8Ø 1 11 1 10.000 110.000
Laps 8Ø 3 11 1 0.400 13.200
Tie Bar 8Ø 2 11 1 0.450 9.900
Separator 8Ø 2 10 1 0.600 12.000
Total Length 461.800 1059.733
Unit Wt. 0.395 0.617
Total Wt. 182.411 653.855
Total Wt.= 836.266 Kg
8.36 ₹ 6,545.20 ₹ 54,735.28
4 RCC work with cement approved coarse sand
(F.M. 1.8 to 2.5) and 2 cm gauge graded
approved hard stone ballast like grainite,
quartzite etc from Dalla, Jhansi or other
quarries and approved coarse sand in
proportion 1:1.5:3 in raft foundation and
footings , excluding supply of reinforcement
& its bending but including its fixing and
binding the same with binding wire,
including cost of all other materials labour
and T&P. (CSI No. 5.27)

Trench Base slab Cum 1 x 1 10.000 1.600 0.150 2.40

Haunch Cum 2 x 1 10.000 0.150 0.075 0.23
Total= 2.63 ₹ 7,618.00 20035.34
5 RCC work with cement approved coarse sand
(F.M. 1.8 to 2.5) and 2 cm gauge graded
approved hard stone ballast like grainite,
quartzite etc from Dalla, Jhansi or other
quarries and approved coarse sand in
proportion 1:1.5:3 in RCC T beamslab and
column , excluding supply of reinforcement
& its bending but including its fixing and
binding the same with binding wire,
including cost of all other materials labour
and T&P . (CSI No. 5.29)

Trench wall-Opps.Road Side Cum 1 x 1 10.000 0.200 1.100 2.20

Trench wall-Road side Cum 1 x 1 10.000 0.200 1.100 2.20
Total= 4.40 ₹ 10,055.00 44242.00

6 Mild Steel or Iron work in heavy sizes such as

trusses built up gates, door frames, record,
racks roof work gates etc. wrought to
required form including holes rivetting or
welding where necessary and also fixing in
Size Nos
proper position and alignment including cost
of all materials supplied by contractor. (CSI
No. 9.01)

Ct Length Total LengtUnit Wt. Total Wt.

Opps.Road sideTrench wall Angle-Rack with cleat 50x50x5 3 18 1 0.450 24.300 4.500 109.35
Road sideTrench wall Angle-Rack with cleat 50x50x5 3 18 1 0.450 24.300 4.500 109.35
Total= 218.70
2.19 ₹ 7,434.10 16258.38
7 Fixing of cable trench racks in proper
position and alignment including cost of all
labour, material and T&Petc. required for
proper completion of the work (Labour rate
only). (CSI No. 9.33)

Racks No. 2 x 54 108.000

108.000 ₹ 8.00 ₹ 864.00
8 TMT/Tor steel in plain work such as
reinforced concrete or reinforced brick work
(when not included in an over all rates)
wrought to required shape as necessary
including bending for proper completion of
the work and including supply of steel its Size Nos. Ct Length 10Ø 12Ø 20Ø
wastage, bend, hooks and authorized
overlapping shall be measured. (Steel shall
be arranged by the contractor) (CSI No.
9.03)

Trench CoverFirst Net-Main 20Ø 1 4 20 1.550 124.000

Cross 12Ø 1 10 20 0.450 90.000
Trench CoverFirst Net-Main 20Ø 1 4 20 1.550 124.000
Cross 12Ø 1 10 20 0.450 90.000
Hucks 10Ø 1 4 20 0.400 32.000
Total Length 32.000 180.000 248.000
Unit Wt. 0.617 0.889 2.469
 Total Wt. 19.744 160.020 612.312
Total Wt.= 772.332 Kg
7.72 ₹ 7,412.00 57245.25
8 Precast cement concrete in trench cover
and similar small work with cement
approved coarse sand (F.M. 1.8 to 2.5) and 2
cm gauge graded approved hard stone
ballast in the proportion 1:1.5:3, excluding
reinforcement but including fixig the same
in position including cost of all other
material, labor and T&P
. (CSI No. 5.22)

Trench Cover Cum 1 x 20 1.400 0.500 0.150 2.10

Total= 2.10 ₹ 8,274.00 17375.40
10 Champering the edge of concrete in
auxiliary structure, of size 25 mm wide in
triangular section including all materials,
labour & T&P etc complete. (CSI No.11.18)

Trench Edge RM 1 x 2 10.000 20.000

20.000 ₹ 7.00 ₹ 140.00
11 Placing of trench cover of all size in proper
position including transportation from
different places within the S/S area
including all labour, T&P etc. required for
proper completion of the work as per
direction of Engineer - in - charge. (CSI
No.20.11)

Trench Cover No. 1 x 20 20.000

20.000 ₹ 7.00 ₹ 140.00
12 Painting or varnishing new iron work in small
areas or new wood work with one coat of
ready mixed priming paint and one coat of
approved superior quality ready mix paint
"Luxol" or equivalent brand or varnish
including supply of all materials, labour and
T&P etc. required for proper completion of
the work. Paint to be used should conform
to the I.S. 103-1950. (CSI No. 13.01+13.02)

Racks Sqm 2 x 18 0.300 0.200 2.120

2.120 ₹ 97.00 ₹ 205.64
Total= ₹ 2,22,688.78
Add 3 % contingency Charges= ₹ 6,680.66
Sub total= ₹ 2,29,369.45
Add 5.60 % Service Charges= ₹ 12,844.69
Sub total= ₹ 2,42,214.14
Add 1.00 % Labour Cess Charges= ₹ 2,422.14
Grand Total= ₹ 2,44,636.28
PER RUNNING METER COST= ₹ 24,463.60