You are on page 1of 32

PRADHANMANTRI GRAM SADAK YOJANA

GOVERNMENT OF ANDHRA PRADESH

Name of the District : KARIMNAGAR

Name of the Circle : KARIMNAGAR

Name of the Division : KARIMNAGAR

Name of the Sub-Divn : KORUTLA

Name of the Mandal : MALLAPUR


Model bridge estimate 6 vent 6.00 m
Name of the work : span , 8 vent 6.00 m span

Estimate cost : Rs. 114.33 Lakhs

SSR 2010-11

PANCHAYAT RAJ ENGINEERING DEPARTMENT


GENERAL ABSTRACT

Model bridge estimate 6 vent 6.00 m span , 8 vent 6.00 m span

Estimate amount Rs: 114.33 Lakhs


S.
Desription Amount
No.
PART - A
Constuction of 6 V of 6m Span High level
1 4639833
bridge
Constuction of 8 V of 6m Span High level
2 6013423
bridge
3 Add 4% VAT 10653256 426130
4 Add Seignorage charges 180897
5 Preparation of DPR 1% on Project Cost 11260283 112603
Add L.S. for Blasting in foundations,
6 flaxuation of rates and other unforseen 60114
items
PART - A TOTAL 11433000

ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER


PIU SD KORUTLA PIU SD KORUTLA PIU DIVN. KARIMNAGAR PR KARIMNAGAR
INSPECTION REPORT OF SUPERINTENDING ENGINEER, P RAJ CIRCLE, KARIMNAGAR

Present: - Sri M.Bichya Naik, B.Tech.,

DATE OF INSPECTION :
Name of the work : Model bridge estimate 6 vent 6.00 m span , 8
vent 6.00 m span

Name of the Grant : PMGSY (Missing Bridges)


Name of the Officers present : Sri 1) E.Dasharatham, M.Tech.,
Executive Engineer,
PIR Divn Karimnagar
: Sri 2) R.Chandra Shekar, B.Tech.,
DyEE PIU SD Korutla
: Sri 3) B.Rajeshwar Rao
A.E. PIU Korutla

*****

I have inspected the bridge site along with above mentioned officers

Recommandations:

The Field staff is hereby directed to prepare the Detailed Estimate as per the above provisions immediately.

1) Type of Bridge Proposde : Minor Bridge

2) Type of foundtions proposed : Individual Foundation

3) Carriage way width proposed : 7.50 mts

4) Linear Water way proposed : 40 & 50 mts respectively

5) Coefficient of Rugosity : 0.033

SUPERINTENDING ENGINEER
PR CIRCLE KARIMNAGAR

TO,
1). The Executive Engineer, PIU P.R.Division, Karimnagar
2). Copy to The Dy.Executive Engineer, PIU P.R.S.D., Korutla
3). Copy to The Dy.Executive Engineer, PR QC & Vig., SD Karimnagar.
4). Copy Submitted to the Chief Engineer (P.R.),, Hyderabad.

3 / 32
LEAD CHARGES (2010-11)

Model bridge estimate 6 vent 6.00 m span , 8 vent 6.00 m span

Total
Add 25% Deduct
Convey- amount Convea
Sl. Lead in Initial Blasting extra for for
Description Quarry ance excluding ynce Remarks
No. KM Cost charges machine stockin
Charges conveyan chargs
crushing g
ce
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12)
1 60-63 mm IRC HBG Metal Kondagattu 75.00 360.00 596.40 70.00 430.00 596.40
2 50-55 mm IRC HBG Metal Kondagattu 75.00 390.00 596.40 70.00 460.00 596.40
3 40-45 mm IRC HBG Metal Kondagattu 75.00 500.00 596.40 70.00 570.00 596.40
4 25-27 mm IRC HBG Metal Kondagattu 75.00 830.00 596.40 70.00 900.00 596.40
5 19-22 mm IRC HBG Metal Kondagattu 75.00 950.00 596.40 70.00 1020.00 596.40
6 40-45 mm IRC HBG Metal Kondagattu 75.00 500.00 596.40 70.00 125.00 695.00 596.40
7 25-27 mm IRC HBG Metal Kondagattu 75.00 830.00 596.40 70.00 207.50 1107.50 596.40 1020.00
8 19-22 mm IRC HBG Metal Kondagattu 75.00 950.00 596.40 70.00 237.50 1257.50 596.40 792.50 WBMM
9 12-14 mm IRC HBG Metal Kondagattu 75.00 690.00 596.40 70.00 172.50 932.50 596.40 851.25 WMM
10 9.5-11.2 mm for Grading 2 Kondagattu 75.00 560.00 596.40 70.00 140.00 770.00 596.40 688.75 WMM
11 5-7 mm IRC HBG Metal Kondagattu 75.00 430.00 596.40 70.00 107.50 607.50 596.40
12 2.36 mm HBG metal Kondagattu 75.00 260.00 596.40 70.00 65.00 395.00 596.40 501.25 Gr.II
13 40mm HBG chips-SS5 Kondagattu 75.00 500.00 596.40 70.00 125.00 695.00 596.40
14 20mm HBG chips-SS5 Kondagattu 75.00 844.00 596.40 70.00 211.00 1125.00 596.40
15 12mm HBG chips-SS5 Kondagattu 75.00 688.00 596.40 70.00 172.00 930.00 596.40
16 10mm HBG chips-SS5 Kondagattu 75.00 560.00 596.40 70.00 140.00 770.00 596.40
17 2.36mm Below metal Kondagattu 75.00 236.00 596.40 236.00 596.40
18 Gravel Local 6.00 50.50 66.00 50.50 66.00
19 Sand for mortar Godavari 12.00 220.00 117.60 220.00 117.60
20 Sand for Filling Godavari 12.00 70.00 117.60 70.00 117.60
21 Bitumen 60/70 Chennai 980.00 31373.96 2940.00 1254.96 35568.92
22 Bitumen emulsion (SS-1) Chennai 980.00 22163.15 2940.00 886.53 25989.68
23 Bitumen emulsion (RS-1) Chennai 980.00 22735.25 2940.00 909.41 26584.66
24 Cement 2900.00 2900.00
25 Steel 33000.00 33000.00
Certified that the above leads are correct and nearest to the work site to best of my knowledge

ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER


PIU SD PIU SD PIU DIVN. PR
Data Sheet

RATE ANALYSIS
0

Model bridge estimate 6 vent 6.00 m span , 8 vent 6.00 m span

Index
S. No. Code Description of item Unit Qty Rate Amount

1 RBR- Construction of Embankment with Material Obtained from Borrow


EECD-
4
pits by Machinery

Construction of embankment with approved material obtained from


borrow pits with all lifts, transporting to site, spreading, grading to
required slope and compacting to meet requirement of Tables 300.1
and 300.2 with a lead upto 1000 m as per Technical Specification
Clause 301.5 MORD/ 305 MORTH including overhead charges &
Contractor profit, But excluding VAT

Unit = cum
Taking output = 100 cum
a) Labour
Mazdoor (Unskilled) day 1.04 196.00 203.84
b) Machinery
Hydraulic Excavator 0.9 cum bucket capacity hour 1.67 1,808.50 3020.20
@ 60 cum per hr
Tipper 5.5cum with 10T capacity hour 4.50 629.80 2834.10
Dozer D50 for spreading @ 200 cum per hour hour 0.50 1,081.19 540.60

Tractor with Grader @ 25 cum per hour hour 4.00 345.00 1380.00
Water tanker 6 KL capacity hour 2.00 345.00 690.00
Vibratory Roller 80-100 KN @100cum per hour hour 1.00 1704.60 1704.60

Basic rate of formation of road with 10373.34


borrow soils per Cum
d) Add 18.00 % for Over head charges & Contractors profit 1867.20
12240.54
Deduct VAT @4.00% -414.93
11825.61
Rate per cum 118.26

2 RBR- Gravel / Soil - Aggregate Base (Table 400.2) Grading C


SBBS-
2

Page 3 of 32
Data Sheet

Index
S. No. Code Description of item Unit Qty Rate Amount

Construction of granular sub-base by providing well graded material,


spreading in uniform layers with motor grader on prepared surface,
mixing by mix in place method with rotavator at OMC, and
compacting with three wheel 80-100 kN static roller / Vibratory Roller
80-100 kN capacity to achieve the desired density, complete as per
Technical Specification Clause 402 MORD, including overhead
charges & Contractor profit, But excluding VAT

Taking out put = 300 cum


a) Labour
Mazdoor (Skilled) day 2.40 196.00 470.40
Mazdoor (Un-Skilled) day 8.00 196.00 1568.00
b) Machinery
Vibratory Roller 80-100 KN @10cum per hour hour 6.00 1704.60 10227.60

Water tanker 6kl capacity hour 5.00 345.00 1725.00


Tractor with grader @ 25 cum per hour hour 12.00 345.00 4140.00
Tractor with rotavator @ 25 cum per hour hour 12.00 345.00 4140.00
c) Material
Well graded granular sub-base material as per
table 400.2
Cost of materials
9.5 mm to 4.75 mm @ 66% (Gravel) cum 237.60 50.50 11998.80
2.36 mm below @ 34% (sand) cum 122.40 70.00 8568.00
Basic rate of Granular sub base for 300 42837.80
cum
a) Basic rate of Granular sub base cum 142.79

c) Add 18.00 % for Over head charges & 25.70


Contractors profit
Deduct VAT @4.00% 142.79 -5.71
Rate per cum 162.78
Add for conveyance of gravel cum 0.79 66.00 52.27
Add for conveyance of Sand cum 0.41 117.60 47.98
Rate per cum 263.03

3 RBR- Cement Concrete Pavement


CCPV-
5

Page 4 of 32
Data Sheet

Index
S. No. Code Description of item Unit Qty Rate Amount

Construction of un-reinforced, dowel jointed at expansion and construction joint only,


plain cement concrete pavement, thickness as per design, over a prepared sub base,
with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse
and fine aggregates conforming to IS : 383, maximum in a concrete mixer of not less
than 0.2 cum capacity and appropeiate weigh batcher using approved mix design, laid
in approved fixed side formwork (steel channel, laying and fixing of 125 mictron thick
polythene film, wedges, steel plates including levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes, compacted using needle, scareed and
plate vibrators and finished in continuous operation including provision of contraction
and expansion, construction joints, applying debonding strips, primer, sealant, dowel
bars, near approaches to bridge / culvert and construction joints, admixtures as
approved, curing of concrete slabs for 14- days, curing compound (where specified)
and water finishing to lines and grade as per drawing and Technical Specification
Clause 1501 MORD including overhead charges & Contractors profit but excluding
VAT.

Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
a) Labour
Mason (1st class) day 5.00 258.00 1290.00
Mason (2nd class) day 5.00 237.00 1185.00
Mazdoor (unskilled) day 150.00 196.00 29400.00
Mazdoor(skilled) day 6.00 196.00 1176.00
Surveyor day 2.00 237.00 474.00
Mazdoor (semi-skilled) day 6.00 196.00 1176.00
Black smith for cutting of dowel bars including day 1.00 237.00 237.00
removal of burrs, fabrications & fixing of dowel
bars
b) Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6 Hour 36.00 345.00 12420.00
mixers) with weight batcher and suitable
capacity calibrated water tank
Needle vibrator Hour 9.00 0.00 0.00
Screed vibrator Hour 9.00 40.00 360.00
Plate vibrator Hour 9.00 40.00 360.00
Water tanker 6 Kl. Capacity Hour 5.00 345.00 1725.00
Air compressor ( 1hour initial + 1 hour final) Hour 2.00 370.00 740.00
c) Material
(I) Crushed stone coarse aggregates, grading will
be as per clause 1501.2.4.1 (Table 1500.1) of
specifications @ 0.90 Cum/cum of concrete

20mm Cum 44.55 1125.00 50118.75


10mm Cum 22.95 770.00 17671.50

Page 5 of 32
Data Sheet

Index
S. No. Code Description of item Unit Qty Rate Amount

(ii) Sand as per IS:383 and conforming to clause cum 33.75 220.00 7425.00
1500.2.4.2. @ 0.45 cum of concrete
(iii) Cement @ 325 Kg/cum of concrete t 24.375 2900.00 70687.50
(iv) Polythene sheet 125 micron sqm 412.5 15.00 6187.50
(v) Mild steel dowel bar 25mm dia of grade S
240.500 mm long 20 Nos. at culvert/bridge
slab and at construction joiont including 5
percent wastage
(4x20x0.500) + 5 per cent wastage = 42m @ Kg 117.6 33.00 3880.80
2.80 Kg per m = 117.6 kg.
Bitumen primer @ 200ml. Per joint for 23 joints t 0.005 35568.92 177.84
Bitumenous sealant 800 ml. Per joint for 23 joints Litre 19.00 36.00 684.00
Jute rope 12mm dia including 5 per cent wastage m 90.00 5.00 450.00
Debonding strips 3.75m. (length) x 10mm m 90.00 9.00 810.00
(width) x 5 mm (thick) cut-out of rubber fillter
board of similar material including 5 per cent
wastage
Polythene sheathing, covering 2/3rd dowel No 483.00 0.50 241.50
bars (20x23) and tight fit including 5 per cent
wastage
Plasticizer 0.5 per cent by weight of cement Litre 122.00 58.00 7076.00

Curing compound (if used) @ 0.33 litre per Litre 131.25 58.00 7612.50
sqm
Joint filler board 20mm thick as per IS:1838 sqm 3.00 732.00 2196.00
(4x3.75x0.200 = 3 sqm)
225761.89
(d) Form work @ 3% on (a+b+c) 6772.86
Cost for 75 cum = a+b+c+d 232534.75
Rate per Cum = (a+b+c+d+e)/75 3100.46
(e) Over head charges & contracots profit @ 558.08
18.00% on (a+b+c+d)
Deduct VAT @ 4% 3100.46 -124.02
Add for conveyance of metal Cum 0.90 596.40 536.76
Add for conveyance of sand Cum 0.45 117.60 52.92
Rate per cum 4124.20

ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER


PIU SD PIU SD PIU DIVN. PR

Page 6 of 32
(CD WORKS) RATE ANALYSIS AS PER MORD

RATE ANALYSIS FOR CD WORKS


Model bridge estimate 6 vent 6.00 m span , 8 vent 6.00 m span

S. Index
Code Description of item Unit Qty Rate Amount
No.

13 RBR- Excavation for Structures


FNDN-1
Excavation of structures:
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including overhead charges & Contractors profit
but excluding VAT.

Note : Classifications of Earth Work Specification are as per 302.2.1(a)


of MORD and 301.2.1 of MORT&H
Ordinary soil
Mechanical Means
i Upto 3 m depth
Unit = cum
Taking output = 240 cum
a) Labour
Mate day 0.00 237.00 0.00
Mazdoor (Unskilled) day 8.32 196.00 1630.72
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 1808.50 10851.00
Add seignorage charges cum 240.00 0.00 0.00
5% For dewatering 12481.72 0.05 624.09
13105.81
Overheads & Contractors Profit @18% 2359.05
Cost for 240 cum = a+b+c+d 15464.86
Deduct 4% VAT -524.23
14940.62
Rate per cum = /240 62.25

Note : 1. Cost of dewatering upto 5% of a+b may be added, where


required, up to 10 per cent of labour cost. Assessment for dewatering shall
be made as per site conditions.
NOTE:
ii 3 m to 6 m depth
Mechanical Means

7
(CD WORKS) RATE ANALYSIS AS PER MORD

S. Index
Code Description of item Unit Qty Rate Amount
No.
Unit = cum
Taking output = 210 cum
a) Labour
Mate day 0.00 237.00 0.00
Mazdoor (Unskilled) day 8.32 196.00 1630.72
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1808.50 10851.00
Add seignorage charges cum 210.00 0.00 0.00
5% For dewatering 12481.72 0.05 624.09
13105.81
Overheads & Contractors Profit @18% 2359.05
Deduct 4% VAT 13105.81 -524.23
Cost for 210 cum = a+b+c+d 14940.62
Rate per cum = (a+b+c+d)/210 71.15
Note : Cost of dewatering upto 5 per cent of (a+b) may be added, where
required. Assessment for dewatering shall be made as per site conditions.

2. Cost of shoring and shuttering, where needed, may be taken @ 10 per


cent on cost of excavation for open foundation.
iii 6m above Depth
Mechanical Means
Unit = cum
Taking output = 180 cum
a) Labour
Mate day 0.00 237.00 0.00
Mazdoor (Unskilled) day 10.40 196.00 2038.40
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1808.50 10851.00
Add seignorage charges cum 180.00 0.00 0.00
5% For dewatering 12889.40 0.05 644.47
13533.87
Overheads & Contractors Profit @18% 2436.10
Deduct 4% VAT 13533.87 -541.35
Cost for 210 cum = a+b+c+d 15428.61
Rate per cum = (a+b+c+d)/210 85.71
Note : Cost of dewatering upto 5 per cent of (a+b) may be added, where
required. Assessment for dewatering shall be made as per site conditions.

8
(CD WORKS) RATE ANALYSIS AS PER MORD

S. Index
Code Description of item Unit Qty Rate Amount
No.
2. Labour provided for excavation by mechanical means includes that
required for trimming of bottom and side slopes.

14 RBR- Filling in foundation trenches as per drawing and technical specification


FNDN-2
Clause 305.3.9 MORD & 304 MORTH ,including overhead charges &
Contractors profit but excluding VAT.

Sand filling
Unit = cum
a) Labour
Mate day 0.00 237.00 0.00
Mazdoor (Unskilled) day 0.31 196.00 60.76
b) Material
Sand cum 1.00 70.00 70.00
130.76
Overheads & Contractors Profit @18% 23.54
Deduct 4% VAT 130.76 -5.23
Add for conveyance of sand filling cum 1.00 117.60 117.60
Rate per cum = a+b+c+d 266.67

23 Backfilling behind abutment, wing wall and return wall


complete as per drawings & technical specification
Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200
RBR-SBST-10
MORTH including overhead charges & Contractors
profit but excluding VAT.

Unit = cum
Taking output = 10 cum
Granular material
(a) Material
Granular material cum 12.000 50.50 606.00
(b) Labour
Mate day -
Mazdoor (Unskilled) day 7.280 196.00 1426.88
(c) Machinery
Plate compactor / power rammer hour 2.500 40.00 100.00
Water Tanker hour 0.050 345.00 17.25
2150.13
d&e) Overheads & Contractors Profit @ 18% 387.02
Deduct 4% VAT -86.01
Add for conveyance of granular material cum 12.000 66.00 792.00
Cost for 10 cum of granular backfill = a+b+c+d+e 3243.14

Rate per cum = (a+b+c+d+e)/10 324.31

9
(CD WORKS) RATE ANALYSIS AS PER MORD

S. Index
Code Description of item Unit Qty Rate Amount
No.
15 RBR- Providing concrete for plain concrete M 10 grade in open foundations
FNDN-4
using 40 mm nominal size Graded hard stone aggregate, mechanically
mixed, placed in foundation and compacted by vibration including curing
for 14 days complete as per drawings and technical specifications Clause
802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
overhead charges & Contractors profit but excluding VAT.

P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22 2900.00 638.00
Coarse sand cum 0.45 220.00 99.00
40 mm aggregate cum 0.9 695.00 625.50
Water kl 1.2 0.00 0.00
(b) Labour
Mate day 0 237.00 0.00
Mason (1st Class) day 0.10 258.00 25.80
Mazdoor (Unskilled) day 1.39 196.00 272.44
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity hour 0.40 345.00 138.00
fitted with water measuring device and preferably
also with load cell.
Water tanker 6 kl capacity hour 0.13 345.00 44.85
(d) Formwork @ 4% on cost of material, labour 4.00% 1843.59 73.74
and machinery (a+b+c)
1917.33
Overheads & Contractors Profit @18% 345.12
Deduct 4% VAT 1917.33 -76.69
Add for conveyance of sand cum 0.45 117.60 52.92
Add for conveyance of metal cum 0.90 596.40 536.76
Rate per cum = a+b+c+d+e+f 2775.44

17 RBR- Supplying, fitting and placing HYSD bar reinforcement in foundation


FNDN-7
complete as per drawings and technical specifications Clauses 1000 and
1202 MORD & 1100, 1600 MORTH for Bars below 36 mm dia including
over laps and wastage, where they are not welded ,including overhead
charges & Contractors profit but excluding VAT.

Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and t 1.05 33000.00 34650.00
wastage
Binding wire kg 6.00 52.00 312.00

10
(CD WORKS) RATE ANALYSIS AS PER MORD

S. Index
Code Description of item Unit Qty Rate Amount
No.
(b) Labour for cutting, bending, shifting to site,
tying and placing in position
Mate day 0.00 237.00 0.00
Blacksmith day 2.00 237.00 474.00
Mazdoor (Unskilled) day 6.40 196.00 1254.40
36690.40
Overheads & Contractors Profit @ 18% 6604.27
Deduct 4% VAT 36690.40 -1467.62
Rate per t = a+b+c+d 41827.05

18 RBR- Providing concrete for reinforced concrete M 20 grade (Design Mix) in


FNDN-4
open foundations using 20 & 10 mm nominal size Graded hard stone
aggregate, mechanically mixed, placed in foundation and compacted by
vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500,
1700 & 2100 MORTH ,including overhead charges & Contractors profit but
excluding VAT.

R.C.C grade M 20 (Design Mix) using 20 mm


Graded Metal (MORTH)
CASE I : Using Concrete Mixer
Unit = cum
(a) Material
Cement t 0.347 2900.00 1006.30
Coarse sand cum 0.45 220.00 99.00
20 mm aggregate cum 0.54 1125.00 607.50
10 mm aggregate cum 0.36 770.00 277.20
(b) Labour
Mate day 0 237.00 0.00
Mason (1st Class) day 0.1 258.00 25.80
Mazdoor (Unskilled) day 1.39 196.00 272.44
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hr / cum 0.4 345.00 138.00

Generator 33 KVA hour 0.4 620.00 248.00


(d) Formwork @ 4% on (a+b+c) 4.00% 2674.24 106.97
2781.21

Overheads & Contractors Profit @ 18% 500.62


Deduct 4% VAT 2781.21 -111.25
Add for conveyance of sand cum 0.45 117.60 52.92
Add for conveyance of metal cum 0.90 596.40 536.76
Rate per cum = a+b+c+d+e+f 3760.26

11
(CD WORKS) RATE ANALYSIS AS PER MORD

S. Index
Code Description of item Unit Qty Rate Amount
No.

19 RBR- Plain cement concrete M 15 grade using 40,20 & 10mm metal
SBST-5
mechanically mixed in substructure complete as per drawings and
technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
MORD and 1500, 1700 & 2200 MORTH ,including overhead charges &
Contractors profit but excluding VAT.

Note : Water for concrete : A provision for cost of water may be added at
1.2 kl / 1 cum (including curing purpose) keeping the site conditions

Coarse Aggregate : Single grade nominal size can also be used instead of
graded metal, keeping the site conditions in view

For height upto 5 m


Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Unit = cum
(a) Material
Cement t 0.275 2900.00 797.50
Coarse sand cum 0.480 220.00 105.60
40 mm aggregate cum 0.480 695.00 333.60
20 mm aggregate cum 0.240 1125.00 270.00
10 mm aggregate cum 0.080 770.00 61.60
(b) Labour
Mate day 0.000 237.00 0.00
Mason (1st Class) day 0.100 258.00 25.80
Mazdoor (Unskilled) day 1.390 196.00 272.44
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.400 345.00 138.00
(d) Formwork @ 10% on cost of material, labour 10.00% 2004.54 200.45
and machinery (a+b+c)
2204.99
Overheads & Contractors Profit @ 18% 396.90
Deduct 4% VAT 2204.99 -88.20
Add for conveyance of sand cum 0.48 117.60 56.45
Add for conveyance of metal cum 0.80 596.40 477.12
Rate per cum = a+b+c+d+e+f 3047.26

12
(CD WORKS) RATE ANALYSIS AS PER MORD

S. Index
Code Description of item Unit Qty Rate Amount
No.
20 RBR- Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in
SBST-6
substructure complete as per drawings and technical specification
Clauses 1002, 1005, 1010 & 1202 MORD / Sections 1600 & 2200 MORTH
for Bars below 36 mm dia including over laps and wastage, where they are
not welded ,including overhead charges & Contractors profit but excluding
VAT.

Unit = t
(a) Material
HYSD bars including 5 per cent overlaps and t 1.050 33000.00 34650.00
wastage
Binding wire kg 6.000 52.00 312.00
(b) Labour for cutting, bending, shifting to site,
tying, and placing in position
Mate day 0.000 237.00 0.00
Blacksmith day 2.000 237.00 474.00
Mazdoor (Unskilled) day 6.840 196.00 1340.64
36776.64
Overheads & Contractors Profit @ 18% 6619.80
Deduct 4% VAT 36776.64 -1471.07
Rate per t = a+b+c+d 41925.37

21 RBR- Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm
SBST-5
metal mechanically mixed in substructure complete as per drawings
and technical specification Clauses 802, 804, 805, 806, 807, 1202 and
1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges
& Contractors profit but excluding VAT upto 5m height.

R.C.C. grade M 25 (Design Mix)


Unit = cum
Height upto 5m
Case I : Using concrete Mixer
(a) Material
Cement t 0.403 2900.00 1168.70
Coarse sand cum 0.450 220.00 99.00
20 mm aggregate cum 0.540 1125.00 607.50
10 mm aggregate cum 0.360 770.00 277.20
(b) Labour
Mate day 0.00 237.00 0.00
Mason (1st Class) day 0.10 258.00 25.80
Mazdoor (Unskilled) day 1.39 196.00 272.44

13
(CD WORKS) RATE ANALYSIS AS PER MORD

S. Index
Code Description of item Unit Qty Rate Amount
No.
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 345.00 138.00
Generator 33 KVA hour 0.40 620.00 248.00
Vibrator hour
(d) Formwork @ 10% on (a+b+c) 10.00% 2836.64 283.66
3120.30
Overheads & Contractors Profit @18% 561.65
Deduct 4% VAT 3120.30 -124.81
Add for conveyance of sand cum 0.45 117.60 52.92
Add for conveyance of metal cum 0.90 596.40 536.76
Rate per cum = a+b+c+d+e+f 4146.83

22 RBR- Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm
SBST-5
metal mechanically mixed in substructure complete as per drawings
and technical specification Clauses 802, 804, 805, 806, 807, 1202 and
1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges
& Contractors profit but excluding VAT 5 to 10m height.

R.C.C. grade M 25 (Design Mix)


Height 5m to 10m
Case I : Using concrete Mixer
Per Cum Basic Cost of Labour, Material & cum 1 2836.64 2836.64
Machinery (a+b+c) of Item VI (i) Case I excluding
of Formwork
d) formwork
Add on cost of material, labour and machinery 11.80% 2836.64 334.72
(a+b+c) for Formwork
Add on cost of material, Labour and machinery 1.80% 2836.64 51.06
excluding formwork to cater for extra lift
3222.42
Overheads & Contractors Profit @18% 580.04
Deduct 4% VAT 3222.42 -128.90
Rate perm (a+b+c+d+e+f) 3673.56

23 RBR- Supplying, fitting, and placing HYSD bar reinforcement in superstructure


SPST-2
complete as per drawing and technical specifications Clauses 1002, 1010
and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over
laps and wastage, where they are not welded ,including overhead charges
& Contractors profit but excluding VAT.

14
(CD WORKS) RATE ANALYSIS AS PER MORD

S. Index
Code Description of item Unit Qty Rate Amount
No.
Unit = t
(a) Material
HYSD bars including 5 per cent for laps and wastage t 1.05 33000.00 34650.00

Binding wire kg 8.00 52.00 416.00


(b) Labour for cutting, bending, tying and placing
in position
Mate day 0.00 237.00 0.00
Blacksmith/ Rod Binder day 3.00 237.00 711.00
Mazdoor (Unskilled) day 8.44 196.00 1654.24
37431.24
Overheads & Contractors Profit @18% 6737.62
Deduct 4% VAT 37431.24 -1497.25
Rate per t = a+b+c+d 42671.61

24 RBR- Providing and laying reinforced cement concrete M25 grade (Design Mix)
SPST-1
using 20 & 10mm metal mechanically mixed in superstructure as per
drawing and technical specifications Clauses 800, 1205.4 and 1205.5
MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges
& Contractors profit but excluding VAT upto 5m height.

R.C.C M 25 Grade (Design Mix)


Unit =cum
(i) Height upto 5m
Case I : Using Concrete Mixer.
(a) Material
Cement t 0.40 2900.00 1160.00
Coarse sand cum 0.45 220.00 99.00
20 mm aggregate cum 0.54 1125.00 607.50
10 mm aggregate cum 0.36 770.00 277.20
(b) Labour
Mate day 0.00 237.00 0.00
Mason (1st Class) day 0.10 258.00 25.80
Mazdoor (Unskilled) day 1.39 196.00 272.44
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour/cu 0.40 345.00 138.00
m
Generator 33 KVA hour 0.40 620.00 248.00
d) For formwork and staging refer to sub-item I
(B) case I above
d) Formwork and staging of (a+b+c) 20.00% 2827.94 565.59

15
(CD WORKS) RATE ANALYSIS AS PER MORD

S. Index
Code Description of item Unit Qty Rate Amount
No.
3393.53
Overheads & Contractors Profit @18% 610.84
Deduct 4% VAT 3393.53 -135.74
Add for conveyance of sand cum 0.45 117.60 52.92
Add for conveyance of metal cum 0.90 596.40 536.76
Rate per cum = a+b+c+d+e+f 4458.30

25 RBR- Providing and laying reinforced cement concrete M25 grade (Design Mix)
SPST-1
using 20 & 10mm metal mechanically mixed in superstructure as per
drawing and technical specifications Clauses 800, 1205.4 and 1205.5
MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges
& Contractors profit but excluding VAT 5 to 10m height.

R.C.C M 25 Grade (Design Mix)


Unit =cum
Height 5m to 10m
Case I : Using Concrete Mixer.
(a) Material
Cement t 0.40 2900.00 1160.00
Coarse sand cum 0.45 220.00 99.00
20 mm aggregate cum 0.54 1125.00 607.50
10 mm aggregate cum 0.36 770.00 277.20
(b) Labour
Mate day 0.00 237.00 0.00
Mason (1st Class) day 0.10 258.00 25.80
Mazdoor (Unskilled) day 1.39 196.00 272.44
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour/cu 0.40 345.00 138.00
m
Generator 33 KVA hour 0.40 620.00 248.00
d) For formwork and staging refer to sub-item I
(B) case I above
d) Formwork and staging of (a+b+c) 25.00% 2827.94 706.99
3534.93
Overheads & Contractors Profit @18% 636.29
Deduct 4% VAT 3534.93 -141.40
Add for conveyance of sand cum 0.45 117.60 52.92
Add for conveyance of metal cum 0.90 596.40 536.76

16
(CD WORKS) RATE ANALYSIS AS PER MORD

S. Index
Code Description of item Unit Qty Rate Amount
No.
Rate per cum = a+b+c+d+e+f 4619.50

26 RBR- Providing and laying cement concrete wearing course M 30 (Design Mix)
SPST-5
grade using 20 & 10mm metal mechanically mixed excluding
reinforcement complete as per drawing and technical specifications
Clauses 800 and 1206.3 MORD and 2702 MORTH ,including overhead
charges & Contractors profit but excluding cost of steel and VAT.

Unit = cum
(a) Material
Cement t 0.407 2900.00 1180.30
Sand cum 0.45 220.00 99.00
20 mm aggregate cum 0.54 1125.00 607.50
10 mm aggregate cum 0.36 770.00 277.20
HYSD bar reinforcement including binding wire (Rate t 0.075 37431.24 2807.34
as per item 13.2) except OH & CP
(b) Labour
Mate day 0.00 237.00 0.00
Mason (1st Class) day 0.10 258.00 25.80
Mazdoor (Unskilled) day 1.39 196.00 272.44
Mazdoor (Unskilled) for cleaning deck slab concrete day 0.15 196.00 29.40
surface
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 345.00 138.00
Generator 33 KVA. hour 0.40 620.00 248.00
(d) Formwork @ 3% of cost of concrete 3.00% 5436.98 163.11
5848.09
Overheads & Contractors Profit @18% 1052.66
Deduct 4% VAT 5848.09 -233.92
Add for conveyance of sand cum 0.45 117.60 52.92
Add for conveyance of metal cum 0.90 596.40 536.76
Rate per cum = a+b+c+d+e+f 7256.50

ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER


PIU SD PIU SD PIU DIVN. PR

17
SPECIFICATION REPORT

Model bridge estimate 6 vent 6.00 m span , 8 vent 6.00 m span

Estimate cost : Rs. 114.33 Lakhs

The above work has been administratively sanctioned vide G.O.Ms.No.330, dated 17.09.2010 by the
Govt.of Andhra Pradesh under PMGSY Phase IX grant.

PROVISIONS MADE IN THE ESTIMATE

The above work estimate is prepared with the following provisions with AP REVISED STANDARD DATAS as
per PMGSY guidelines.

1 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 as per
Technical Specification 305 MORD / 304 MORTH.

2 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal size Graded
hard stone aggregate, mechanically mixed, as per drawings and technical specifications Clause 802, 803,
1202 & 1203 MORD and 1500, 1700 & 2100 MORTH.

3 Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in substructure complete
as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500,
1700 & 2200 MORTH.

4 Providing concrete for reinforced concrete M 20 grade (Design Mix) in open foundations using 20 & 10 mm
nominal size Graded hard stone aggregate as per drawings and technical specifications Clause 802, 803,
1202 & 1203 MORD and 1500, 1700 & 2100 MORTH.

5 Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal
mechanically mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and
1205.5 MORD / Sections 1500, 1600 & 1700 MORTH.

6 Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal
mechanically mixed excluding reinforcement complete as per drawing and technical specifications Clauses
800 and 1206.3 MORD and 2702 MORTH.

7 Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and
technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH.
8 Backfilling behind abutment, wing wall and return wall complete as per drawings & technical specification
Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH.
9 Construction of embankment with approved material obtained from borrow pits with all lifts, transporting
to site, spreading, grading to required slope and compacting to meet requirement of Tables 300.1 and
300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD/ 305 MORTH
9 Construction of granular sub-base by providing well graded material, spreading in uniform layers with
motor grader on prepared surface, and compacting with three wheel 80-100 kN static roller / Vibratory
Roller 80-100 kN as per Technical Specification Clause 402 MORD

9 Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement
concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any other
type as per Clause 1501.2.2 M30 (Grade), as per drawing and Technical Specification Clause 1501 MORD.

10 Preparation of DPR 1% on project cost

v The estimate is prepared with the SSR for the year 2010-2011.

ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER


PIU SD PIU SD PIU DIVN. PR
DETAILED AND ABSTRACT ESTIMATE

Name of the work : Model bridge estimate 6 vent 6.00 m span , 8 vent 6.00 m span

Constuction of 6 V of 6m Span High level bridge

Sl. Description of item Nos L B D Qty in Rate Per Amount


No cum

1 Earthwork in excavation for structures as per drawing and


technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps
and other deleterious material and disposal upto a lead of
50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH ,including
overhead charges & Contractors profit but excluding VAT.

For Footings abutments 1 x 2 2.70 8.70 1.65 77.52


For piers 1 x 5 3.30 9.60 1.65 261.36
for wing walls 2 x 2 5.00 2.35 1.20 56.40
Cut of walls U/S 1 x 1 40.00 0.60 1.50 36.00
Cut of walls D/S 1 x 1 40.00 0.60 2.50 60.00
491.28 62.25 1 cum 30582
Cum

2 Providing concrete for plain concrete M 10 grade in open


foundations using 40 mm nominal size Graded hard stone
aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days
complete as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH ,including overhead charges & Contractors
profit but excluding VAT.

For Footings abutments 1 x 2 2.70 8.70 0.30 14.09


for wing walls 2 x 2 5.00 2.35 0.30 14.10

For piers 1 x 5 3.30 9.60 0.30 47.52


Cut of walls U/S 1 x 1 40.00 0.60 1.50 36.00
Cut of walls D/S 1 x 1 40.00 0.60 2.50 60.00
171.71 2775.44 1Cum 476581
Cum

Page 20 of 32
Sl. Description of item Nos L B D Qty in Rate Per Amount
No cum
3 Plain cement concrete M 15 grade using 40,20 & 10mm
metal mechanically mixed in substructure complete as per
drawings and technical specification Clauses 802, 804,
805, 806, 807, 1202 and 1204 MORD and 1500, 1700 &
2200 MORTH ,including overhead charges & Contractors
profit but excluding VAT.

Abutments 1st step 1 x 2 2.50 8.70 0.45 19.58


for piers 1st step 1 x 5 3.00 9.60 0.45 64.80
for wing walls 2 x 2 5.00 2.35 0.45 21.15
2nd step abumtments 1 x 2 2.30 8.30 0.45 17.18
piers 1 x 5 2.70 9.20 0.45 55.89
wing walls 2 x 2 5.00 1.95 0.45 17.55
3rd step abumtments 1 x 2 2.10 7.90 0.45 14.93
piers 1 x 5 2.40 8.80 0.45 47.52
wing walls 2 x 2 5.00 1.55 0.45 13.95
Above GL abutments 1 x 2 7.50 1.8+0.9 2.10 42.53
2
Above GL piers 1 x 5 8.40 2.4+1.2 2.10 158.76
2
for wing walls 2 x 2 5.00 1.4+0.7 3.00 63.00
2
536.83 3047.26 1Cum 1635868
Cum

4 Providing concrete for reinforced concrete M 20 grade


(Design Mix) in open foundations using 20 & 10 mm
nominal size Graded hard stone aggregate, mechanically
mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203
MORD and 1500, 1700 & 2100 MORTH ,including
overhead charges & Contractors profit but excluding VAT.

Bed blocks over abutments 1 x 2 7.50 0.90 0.30 4.05


for piers 1 x 5 8.40 1.20 0.30 15.12
19.17 3760.26 1Cum 72084

5 Providing and laying reinforced cement concrete M25


grade (Design Mix) using 20 & 10mm metal mechanically
mixed in superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5 MORD /
Sections 1500, 1600 & 1700 MORTH ,including overhead
charges & Contractors profit but excluding VAT upto 5m
height.

Page 21 of 32
Sl. Description of item Nos L B D Qty in Rate Per Amount
No cum
For Deckslab 1st and last 1 x 2 7.50 7.90 0.45 53.33
Centre slabs 1 x 4 7.50 7.90 0.45 106.65
159.98 4458.30 1Cum 713217

6 Providing and laying cement concrete wearing course M


30 (Design Mix) grade using 20 & 10mm metal
mechanically mixed excluding reinforcement complete as
per drawing and technical specifications Clauses 800 and
1206.3 MORD and 2702 MORTH ,including overhead
charges & Contractors profit but excluding cost of steel
and VAT.
on slab 1 x 2 7.50 7.90 0.075 8.89
Approaches 1 x 4 7.50 7.90 0.075 17.78
26.66 7256.50 1Cum 193477

7 Supplying, fitting, and placing HYSD bar reinforcement in


superstructure complete as per drawing and technical
specifications Clauses 1002, 1010 and 1202 MORD / 1600
MORTH, for Bars below 36 mm dia including over laps and
wastage, where they are not welded ,including overhead
charges & Contractors profit but excluding VAT.

30.00 42671.61 MT 1280148

8 Backfilling behind abutment, wing wall and return wall


complete as per drawings & technical specification Clause
1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH
including overhead charges & Contractors profit but
excluding VAT.

1 x 2 5.00 6.60 3.75+0.6 143.55


2
143.55 324.31 1Cum 46555

9 Construction of embankment with approved material obtained from


borrow pits with all lifts, transporting to site, spreading, grading to
required slope and compacting to meet requirement of Tables 300.1
and 300.2 with a lead upto 1000 m as per Technical Specification
Clause 301.5 MORD/ 305 MORTH including overhead charges &
Contractor profit, But excluding VAT

Forming approach for diversion 1 x 1 120.00 6.00 0.500 360.00


360.00 118.26 1Cum 42572
Cum

Page 22 of 32
Sl. Description of item Nos L B D Qty in Rate Per Amount
No cum
10 Construction of granular sub-base by providing well graded
material, spreading in uniform layers with motor grader on prepared
surface, mixing by mix in place method with rotavator at OMC, and
compacting with three wheel 80-100 kN static roller / Vibratory
Roller 80-100 kN capacity to achieve the desired density, complete
as per Technical Specification Clause 402 MORD, including
overhead charges & Contractor profit, But excluding VAT

For approaches 1 x 2 5.00 6.60 0.150 9.90


9.90 263.03 1Cum 2604
Cum
11 Plain cement concrete M 15 grade using 40,20 & 10mm metal
mechanically mixed in substructure complete as per drawings and
technical specification Clauses 802, 804, 805, 806, 807, 1202 and
1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead
charges & Contractors profit but excluding VAT for approaches
levelling course
For approaches 1 x 2 5.00 7.50 0.150 11.25
11.25 3047.26 1Cum 34282
Cum
12 Construction of un-reinforced, dowel jointed at expansion and
construction joint only, plain cement concrete pavement, thickness
as per design, over a prepared sub base, with 43 grade cement or
any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of
not less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel
channel, laying and fixing of 125 mictron thick polythene film,
wedges, steel plates including levelling the formwork as per
drawing), spreading the concrete with sholvels, rakes, compacted
using needle, scareed and plate vibrators and finished in continuous
operation including provision of contraction and expansion,
construction joints, applying debonding strips, primer, sealant, dowel
bars, near approaches to bridge / culvert and construction joints,
admixtures as approved, curing of concrete slabs for 14- days,
curing compound (where specified) and water finishing to lines and
grade as per drawing and Technical Specification Clause 1501
MORD including overhead charges & Contractors profit but
excluding VAT.

1 x 2 5.00 7.50 0.200 15.00


15.00 4124.20 1Cum 61863
Cum
13 For guide posts 50000

Total: 4639833

ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER


PIU SD PIU SD PIU DIVN. PR

Page 23 of 32
Calculation of Seignorage Charges
Model bridge estimate 6 vent 6.00 m span , 8 vent 6.00 m span

S.No Item Quantity Unit Material Qty Rate Seignorage


(finished item) (collected) Amount

1 Earth work excavation 491.28 Cum Earth 491.28 22.00 10808


2 M10 for foundation 171.71 Cum Metal 154.54 50.00 7727
Sand 77.27 40.00 3091
3 M15 for footings 536.83 Cum Metal 429.47 50.00 21474
Sand 257.68 40.00 10307
4 M20 for abutments and piers 19.17 Cum Metal 17.25 50.00 863

Sand 8.63 40.00 345


5 M25 for slab 159.98 Cum Metal 143.98 50.00 7199
Sand 71.99 40.00 2880
6 Rough stone 0.00 Cum Metal 0.00 50.00 0
7 Back fillwing with gravel 143.55 Cum Gravel 157.91 22.00 3474
8 M30 for wearing coat 26.66 Cum Metal 24.00 50.00 1200
Sand 12.00 40.00 480
9 For diversion road 360.00 Cum Gravel 396.00 22.00 8712
10 GSB (66% gravel & 34% 9.90 Cum Gravel 8.42 22.00 185
sand)
Sand 4.26 40.00 170

11 M15 for levelling course 11.25 Cum Metal 10.13 50.00 507
Sand 5.06 40.00 202
12 For CC pavement 15.00 Cum Metal 13.50 50.00 675
Sand 6.75 40.00 270
Total Seignorage amount 80569

ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER


PIU SD PIU SD PIU DIVN. PR
DETAILED AND ABSTRACT ESTIMATE

Name of the work : Model bridge estimate 6 vent 6.00 m span , 8 vent 6.00 m span

Constuction of 8 V of 6m Span High level bridge

Sl. Description of item Nos L B D Qty in Rate Per Amount


No cum

1 Earthwork in excavation for structures as per drawing and


technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps
and other deleterious material and disposal upto a lead of
50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH ,including
overhead charges & Contractors profit but excluding VAT.

For Footings abutments 1 x 2 2.70 8.70 1.65 77.52


For piers 1 x 7 3.30 9.60 1.65 365.90
for wing walls 2 x 2 5.00 2.35 1.20 56.40
Cut of walls U/S 1 x 1 50.00 0.60 1.50 45.00
Cut of walls D/S 1 x 1 50.00 0.60 2.50 75.00
619.82 62.25 1 cum 38584
Cum

2 Providing concrete for plain concrete M 10 grade in open


foundations using 40 mm nominal size Graded hard stone
aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days
complete as per drawings and technical specifications
Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH ,including overhead charges & Contractors
profit but excluding VAT.

For Footings abutments 1 x 2 2.70 8.70 0.30 14.09


for wing walls 2 x 2 5.00 2.35 0.30 14.10

For piers 1 x 7 3.30 9.60 0.30 66.53


Cut of walls U/S 1 x 1 50.00 0.60 1.50 45.00
Cut of walls D/S 1 x 1 50.00 0.60 2.50 75.00
214.72 2775.44 1Cum 595947
Cum

Page 25 of 32
Sl. Description of item Nos L B D Qty in Rate Per Amount
No cum
3 Plain cement concrete M 15 grade using 40,20 & 10mm
metal mechanically mixed in substructure complete as per
drawings and technical specification Clauses 802, 804,
805, 806, 807, 1202 and 1204 MORD and 1500, 1700 &
2200 MORTH ,including overhead charges & Contractors
profit but excluding VAT.

Abutments 1st step 1 x 2 2.50 8.70 0.45 19.58


for piers 1st step 1 x 7 3.00 9.60 0.45 90.72
for wing walls 2 x 2 5.00 2.35 0.45 21.15
2nd step abumtments 1 x 2 2.30 8.30 0.45 17.18
piers 1 x 7 2.70 9.20 0.45 78.25
wing walls 2 x 2 5.00 1.95 0.45 17.55
3rd step abumtments 1 x 2 2.10 7.90 0.45 14.93
piers 1 x 7 2.40 8.80 0.45 66.53
wing walls 2 x 2 5.00 1.55 0.45 13.95
Above GL abutments 1 x 2 7.50 1.8+0.9 2.10 42.53
2
Above GL piers 1 x 7 8.40 2.4+1.2 2.10 222.26
2
for wing walls 2 x 2 5.00 1.4+0.7 3.00 63.00
2
667.62 3047.26 1Cum 2034414
Cum

4 Providing concrete for reinforced concrete M 20 grade


(Design Mix) in open foundations using 20 & 10 mm
nominal size Graded hard stone aggregate, mechanically
mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203
MORD and 1500, 1700 & 2100 MORTH ,including
overhead charges & Contractors profit but excluding VAT.

Bed blocks over abutments 1 x 2 7.50 0.90 0.30 4.05


for piers 1 x 7 8.40 1.20 0.30 21.17
25.22 3760.26 1Cum 94826

5 Providing and laying reinforced cement concrete M25


grade (Design Mix) using 20 & 10mm metal mechanically
mixed in superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5 MORD /
Sections 1500, 1600 & 1700 MORTH ,including overhead
charges & Contractors profit but excluding VAT upto 5m
height.

Page 26 of 32
Sl. Description of item Nos L B D Qty in Rate Per Amount
No cum
For Deckslab 1st and last 1 x 2 7.50 7.90 0.45 53.33
Centre slabs 1 x 6 7.50 7.90 0.45 159.98
213.30 4458.30 1Cum 950956

6 Providing and laying cement concrete wearing course M


30 (Design Mix) grade using 20 & 10mm metal
mechanically mixed excluding reinforcement complete as
per drawing and technical specifications Clauses 800 and
1206.3 MORD and 2702 MORTH ,including overhead
charges & Contractors profit but excluding cost of steel
and VAT.
on slab 1 x 2 7.50 7.90 0.075 8.89
Approaches 1 x 6 7.50 7.90 0.075 26.66
35.55 7256.50 1Cum 257969

7 Supplying, fitting, and placing HYSD bar reinforcement in


superstructure complete as per drawing and technical
specifications Clauses 1002, 1010 and 1202 MORD / 1600
MORTH, for Bars below 36 mm dia including over laps and
wastage, where they are not welded ,including overhead
charges & Contractors profit but excluding VAT.

42.00 42671.61 MT 1792208

8 Backfilling behind abutment, wing wall and return wall


complete as per drawings & technical specification Clause
1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH
including overhead charges & Contractors profit but
excluding VAT.

1 x 2 5.00 6.60 3.75+0.6 143.55


2
143.55 324.31 1Cum 46555

9 Construction of embankment with approved material obtained from


borrow pits with all lifts, transporting to site, spreading, grading to
required slope and compacting to meet requirement of Tables 300.1
and 300.2 with a lead upto 1000 m as per Technical Specification
Clause 301.5 MORD/ 305 MORTH including overhead charges &
Contractor profit, But excluding VAT

Forming approach for diversion 1 x 1 150.00 6.00 0.500 450.00


450.00 118.26 1Cum 53215
Cum

Page 27 of 32
Sl. Description of item Nos L B D Qty in Rate Per Amount
No cum
10 Construction of granular sub-base by providing well graded
material, spreading in uniform layers with motor grader on prepared
surface, mixing by mix in place method with rotavator at OMC, and
compacting with three wheel 80-100 kN static roller / Vibratory
Roller 80-100 kN capacity to achieve the desired density, complete
as per Technical Specification Clause 402 MORD, including
overhead charges & Contractor profit, But excluding VAT

For approaches 1 x 2 5.00 6.60 0.150 9.90


9.90 263.03 1Cum 2604
Cum
11 Plain cement concrete M 15 grade using 40,20 & 10mm metal
mechanically mixed in substructure complete as per drawings and
technical specification Clauses 802, 804, 805, 806, 807, 1202 and
1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead
charges & Contractors profit but excluding VAT for approaches
levelling course
For approaches 1 x 2 5.00 7.50 0.150 11.25
11.25 3047.26 1Cum 34282
Cum
12 Construction of un-reinforced, dowel jointed at expansion and
construction joint only, plain cement concrete pavement, thickness
as per design, over a prepared sub base, with 43 grade cement or
any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of
not less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel
channel, laying and fixing of 125 mictron thick polythene film,
wedges, steel plates including levelling the formwork as per
drawing), spreading the concrete with sholvels, rakes, compacted
using needle, scareed and plate vibrators and finished in continuous
operation including provision of contraction and expansion,
construction joints, applying debonding strips, primer, sealant, dowel
bars, near approaches to bridge / culvert and construction joints,
admixtures as approved, curing of concrete slabs for 14- days,
curing compound (where specified) and water finishing to lines and
grade as per drawing and Technical Specification Clause 1501
MORD including overhead charges & Contractors profit but
excluding VAT.

1 x 2 5.00 7.50 0.200 15.00


15.00 4124.20 1Cum 61863
Cum
13 For guide posts 50000

Total: 6013423

ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER


PIU SD PIU SD PIU DIVN. PR

Page 28 of 32
Calculation of Seignorage Charges
Model bridge estimate 6 vent 6.00 m span , 8 vent 6.00 m span

S.No Item Quantity Unit Material Qty Rate Seignorage


(finished item) (collected) Amount

1 Earth work excavation 619.82 Cum Earth 619.82 22.00 13636


2 M10 for foundation 214.72 Cum Metal 193.25 50.00 9663
Sand 96.62 40.00 3865
3 M15 for footings 667.62 Cum Metal 534.10 50.00 26705
Sand 320.46 40.00 12818
4 M20 for abutments and piers 25.22 Cum Metal 22.70 50.00 1135

Sand 11.35 40.00 454


5 M25 for slab 213.30 Cum Metal 191.97 50.00 9599
Sand 95.99 40.00 3840
6 Rough stone 0.00 Cum Metal 0.00 50.00 0
7 Back fillwing with gravel 143.55 Cum Gravel 157.91 22.00 3474
8 M30 for wearing coat 35.55 Cum Metal 32.00 50.00 1600
Sand 16.00 40.00 640
9 For diversion road 450.00 Cum Gravel 495.00 22.00 10890
10 GSB (66% gravel & 34% 9.90 Cum Gravel 8.42 22.00 185
sand)
Sand 4.26 40.00 170

11 M15 for levelling course 11.25 Cum Metal 10.13 50.00 507
Sand 5.06 40.00 202
12 For CC pavement 15.00 Cum Metal 13.50 50.00 675
Sand 6.75 40.00 270
Total Seignorage amount 100328

ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER


PIU SD PIU SD PIU DIVN. PR