ANALISA PELAKSANAAN PEKERJAAN 1 SET PENERANGAN JALAN UMUM

Harga Eceran tertinggi ( HET )

40 WATT LED Tanpa Tiang

Harga Fanco Jabotabek

No. URAIAN DETAIL

1 Panel Surya (2x80WP) 160 WP x 4,7 $ @ Rp

2 BCR/BCU 12 VDC 10 A Digital 1 unit x 1 pax @ Rp
3 Batteray 100AH 2 unit x 1 pax @ Rp
4 lampu LED 40 W 1 unit x 1 pax @ Rp
5 Kabel 2 x 4 mm 20 m x 1 pax @ Rp
6 Accessories 1 set x 1 pax @ Rp
7 Box Batteray 1 unit x 1 pax @ Rp

TOTAL / Unit ( Exculd PPN)

PPN 10 %
TOTAL / Unit ( Inxculd PPN)

Note :
* Harga Belum Termasuk Pengiriman & Pemasangan
* Harga dapat berubah sewaktu-waktu tanpa pemberitahuan
N UMUM

ACEH

JUMLAH Keterangan

8,900 Rp 6,692,800 ST Solar

500,000 Rp 500,000 Digital
2,145,000 Rp 4,290,000 Deep Cycle MF
5,088,000 Rp 5,088,000 Chikara
30,000 Rp 600,000 NYYHY
800,000 Rp 800,000 Include Wirring
2,200,000 Rp 2,200,000 Plat Powder Coating

Rp 20,170,800
Rp 2,017,080
Rp 22,187,880

Banda Aceh, 22 Agustus 2011

Rosi Malia
ANALISA PELAKSANAAN PEKERJAAN 1 SET PENERANGAN JALAN UMUM
Harga Eceran tertinggi ( HET )
40 WATT LED Tiang 7 meter

Harga Fanco Jabotabek

No. URAIAN DETAIL
1 Panel Surya (2x80WP) 160 WP x 4.7 $ @ Rp
2 Tiang lampu Heksagonal 9m 1 unit x 1 pax @ Rp
3 BCR/BCU 12 VDC 10 A Digital 1 unit x 1 pax @ Rp
4 Batteray 100AH 2 unit x 1 pax @ Rp
5 lampu LED 40 W 1 unit x 1 pax @ Rp
6 Kabel 2 x 4 mm 20 m x 1 pax @ Rp
7 Accessories 1 set x 1 pax @ Rp
8 Breaket & Tiang Pengaman 1 set x 1 pax @ Rp
9 Box Batteray 1 unit x 1 pax @ Rp

TOTAL / Unit ( Exculd PPN)

PPN 10 %
TOTAL / Unit ( Inxculd PPN)

Note :
* Harga Belum Termasuk Pengiriman & Pemasangan
* Harga dapat berubah sewaktu-waktu tanpa pemberitahuan
UMUM

ACEH
JUMLAH Keterangan
8,900 Rp 6,692,800 ST Solar
5,000,000 Rp 5,000,000 Hotdeep Galvanis
500,000 Rp 500,000 Digital
2,145,000 Rp 4,290,000 Deep Cycle MF
5,088,000 Rp 5,088,000 Chikara
30,000 Rp 600,000 NYYHY
800,000 Rp 800,000 Include Wirring
1,000,000 Rp 1,000,000 Galvanis
2,200,000 Rp 2,200,000 Plat Powder Coating

Rp 26,170,800
Rp 2,617,080
Rp 28,787,880

Banda Aceh, 22 Agustus 2011

Rosi Malia
6 An. 1 bh. Pekerjaan Lampu PJU Solar Cell
Urugan Tanah Kembali m3 0.147 Rp.
Lampu Solar Cell (set) 80 WP-Lampu Led 40 watt set 1.000 Rp.
Tiang Lampu 7 m bh 1.000 Rp.
Kabel MYM 8 mm rol 0.150 Rp.
Pengecoran Beton m3 0.588 Rp.
Tukang Batu Oh 0.225
Kepala Tukang Oh 0.023
Pekerja Oh 0.135
Mandor Oh 0.007
Jumlah
 14,250.00 Rp. 2,094.75
13,650,000.00 Rp. 13,650,000.00
1,715,600.00 Rp. 1,715,600.00
520,000.00 Rp. 78,000.00
601,118.61 Rp. 353,457.74
Rp. 75,000.00 Rp. 16,875.00
Rp. 80,000.00 Rp. 1,840.00
Rp. 54,000.00 Rp. 7,290.00
Rp. 90,000.00 Rp. 630.00
Rp. 15,825,787.49