THIS IS SAMPLE - FOR PREVIEW ONLY

PACKAGE 5 - SAMPLE

ANALYSIS OF UNIT RATES ON MAJOR ITEMS

Tenderer
Items Phrase Description Unit 14/17 1/17 16/17 5/17 2/17 11/17 10/17 9/17
(RM) (RM) (RM) (RM) (RM) (RM) (RM) (RM)

SITE CLEARANCE

3.1/1/B Clearing site over area of pipeline reserve or corridor item 14,000.00 5,263.00 L 5,263.00 L 7,500.00 L 35,000.00 84,000.00 H 23,000.00 32,073.00
(app. length of 14,000m)

DEMOLITION

3.2/1/B Dismantle, remove & reinstall existing guardrail m 30.00 63.00 H 63.00 H 75.00 H 20.00 30.00 40.00 14.00
3.2/1/I Reconstruct concrete drain to match existing size 1000mm x 400mm m 160.00 232.00 232.00 39.00 E 235.00 468.00 H 290.00 103.00 L

PILING WORKS

4.1/2/G Supplying concrete spun pile 450mm diameter nr 1,279.00 1,385.00 1,385.00 1,620.00 2,000.00 1,550.00 1,894.70 1,827.50
4.1/4/E-F Supplying concrete pile 150 x 150mm initial piles, 6m long nr 120.00 120.00 120.00 135.00 130.00 120.00 113.70 182.80

TREATED WATER PUMPING MAIN

5.1/5/G Excavate trenches for 660.4mm FID pipes exc. 1500mm and not exc. m 25.00 13.00 L 13.00 L 36.00 10.00 L 35.00 34.50 22.90
3000mm av. deep
5.1/6/B Thrust block for 660.4mm FID pipe; up to 30 degrees Nr 500.00 526.00 532.00 270.00 L 250.00 L 550.00 460.00 551.50
5.1/6/C Ditto more than 30 degrees and up to 45 degrees Nr 700.00 1,095.00 1,106.00 270.00 L 300.00 L 900.00 460.00 L 772.20
5.1/7/B Supply and delivery mild steel pipes and fittings; 660.4mm FID m 425.00 414.00 415.00 423.00 408.00 410.00 500.25 472.00
5.1/7/F 660.4mm FID plain ended barrel with 571.4mm FID flanged branch air Nr 2,493.00 2,073.00 2,095.00 2,616.00 3,380.00 H 2,300.00 2,794.50 2,255.50
valve tee
5.1/8/F 660.4mm FID plain ended bends; up to 30 degrees Nr 941.00 937.00 947.00 987.00 1,288.00 800.00 L 915.40 1,019.50
5.1/8/G Ditto more than 30 degrees and up to 45 degrees Nr 1,394.00 1,326.00 1,340.00 1,463.00 1,989.00 1,180.00 1,356.00 1,443.30
5.1/9/D Supply & delivery ms collar for 660.4mm FID plain ended and specials Nr 91.00 L 158.00 160.00 95.00 L 176.00 232.00 H 184.00 197.00
5.1/9/M Lay and install mild steel 660.4mm FID pipe m 30.00 29.00 30.00 47.00 100.00 H 55.00 17.25 L 16.10 L
5.1/11/N Lay & install ms collar for 660.4mm FID plain ended and specials Nr 30.00 21.00 21.00 38.00 200.00 H 50.00 115.00 34.30
5.1/12/E Cut 660.4mm FID internally lined and external coated Nr 40.00 88.00 H 89.00 H 76.00 85.00 H 95.00 H 34.50 22.90 L
5.1/12/L Make externally and internally welded slip joints on 660.4mm Nr 280.00 106.00 107.00 303.00 H 100.00 370.00 H 386.40 H 194.70
FID pipes and specials
5.1/12/M Make externally and internally welded collar joints on Nr 400.00 398.00 402.00 605.00 H 400.00 600.00 H 772.80 H 389.50
660.4mm FID pipes and specials
5.1/13/D Supply & delivery 200mm diameter double flanged sluice valve Nr 992.00 L 1,217.00 1,230.00 1,027.00 1,113.00 1,150.00 1,002.80 1,191.30
5.1/13/F Supply & delivery 700mm diameter double flanged butterfly valve Nr 11,988.00 12,352.00 12,483.00 10,594.00 12,393.00 18,500.00 H 12,127.00 12,002.30
5.1/13/H Supply & delivery 150mm diameter double flanged air valve Nr 1,542.00 1,158.00 1,170.00 2,681.00 1,670.00 1,150.00 1,225.90 2,961.00 H

Note : L = Low rates

H = High rates
E = Error rates
 THIS IS SAMPLE - FOR PREVIEW ONLY

PACKAGE 5 - SAMPLE

ANALYSIS OF UNIT RATES ON MAJOR ITEMS

Tenderer
Items Phrase Description Unit 14/17 1/17 16/17 5/17 2/17 11/17 10/17 9/17
(RM) (RM) (RM) (RM) (RM) (RM) (RM) (RM)

TREATED WATER PUMPING MAIN (CONT'D)

5.1/14/C Brick chamber; air valve chamber; overall size 1750mm long x Nr 4,500.00 4,211.00 4,255.00 3,740.00 3,000.00 L 3,800.00 3,450.00 7,706.80 H
1650mm wide x 3000mm (average) deep
5.1/15/B Brick chamber; washout Type 'A' chamber; overall size 1450mm long Nr 6,500.00 H 3,648.00 3,723.00 2,730.00 L 3,000.00 3,600.00 2,645.00 L 6,803.90 H
x 1450mm wide x 3000mm (average) deep
5.1/16/B Washout tailbay; overall size 1775mm long x 1300mm wide x Nr 500.00 E 2,526.00 2,553.00 1,210.00 1,500.00 1,250.00 1,380.00 2,290.90
970mm (average) deep
5.1/17/I Supply, lay and compact graded gravel as soakaway pit m3 250.00 H 63.00 64.00 108.00 H 75.00 60.00 207.00 H 57.30

DISTRIBUTION WORKS

6.1/5/A Excavate trenches for 320.6mm FID pipes not exc. 1500mm deep m 18.00 5.00 L 5.00 L 17.00 5.00 L 15.00 17.25 16.10
6.1/7/D Supply and delivery mild steel pipes and fittings; 320.6mm FID m 165.00 163.00 163.00 160.00 170.00 145.00 207.00 186.70
6.1/7/E Supply and delivery mild steel pipes and fittings; 191.1mm FID m 103.00 98.00 99.00 108.00 110.00 85.00 L 112.70 106.50
6.1/8/G Bend more than 30 degrees and up to 45 degrees Nr 548.00 371.00 374.00 575.00 808.00 H 285.00 L 338.10 403.20
6.1/9/L Lay and install mild steel pipes and fittings; 320.6mm FID m 18.00 19.00 19.00 19.00 25.00 H 34.00 H 17.25 13.70
6.1/12/C Make externally welded slip joints on 320.6mm FID pipes and specials Nr 80.00 53.00 53.00 76.00 115.00 H 75.00 115.00 H 43.50

SG. JOHOR CROSSING

6.2/1/A-C Concrete Grade C35 m3 261.00 268.00 271.00 272.00 285.00 350.00 H 299.00 262.80
6.2/1/R universal beams; 203 x 133mm x 25kg/m kg 9.00 H 6.50 6.60 7.00 5.50 L 8.50 H 10.35 H 7.01
6.2/2/I Painting to steel structure kg 2.00 H 1.20 1.20 0.50 0.50 1.00 3.45 H 0.93
6.2/2.J Hot dipped galvanised expanded mesh; 30 x 75 x 5mm thk x m2 100.00 L 255.00 257.00 90.00 L 250.00 220.00 575.00 H 149.50
10.5 strand width 26.4 kg/m2

PIPE JACKING WORKS

7.1/1/F-J Design, excavate, construct and maintain jacking pits, nr 28,000.00 21,053.00 21,053.00 21,600.00 45,000.00 H 28,000.00 34,500.00 25,773.20
7.1/2/A-E Design, excavate, construct and maintain receiving pits, nr 15,000.00 10,526.00 10,526.00 10,800.00 10,000.00 24,000.00 H 17,250.00 12,886.60
7.1/2/G Carry out jacking work for 600mm diameter pipe m 1,050.00 1,579.00 1,579.00 1,620.00 1,000.00 1,150.00 1,725.00 1,933.00
7.1/2/H Carry out jacking work for 1050mm diameter pipe m 1,250.00 1,053.00 1,053.00 1,080.00 1,000.00 1,250.00 1,610.00 1,288.70
7.1/2/I Supply and lay Class "2Z" reinforced concrete pipe sleeve for 600mm m
ND 490.00 474.00 474.00 520.00 600.00 H 490.00 460.00 618.60 H
7.1/2/J Supply and lay Class "2Z" reinforced concrete pipe sleeve for 1050mmmND 980.00 947.00 947.00 970.00 1,000.00 980.00 862.50 1,159.80
7.1/2/K Supply and lay mild steel pipe 320.6mm FID m 350.00 263.00 263.00 260.00 450.00 220.00 L 575.00 H 293.80
7.1/2/L Supply and lay mild steel pipe 660.4mm FID m 700.00 663.00 663.00 690.00 650.00 350.00 L 1,150.00 775.80

Note : L = Low rates

H = High rates
E = Error rates
 THIS IS SAMPLE - FOR PREVIEW ONLY

PACKAGE 5 - SAMPLE

ANALYSIS OF UNIT RATES ON MAJOR ITEMS

Tenderer
Items Phrase Description Unit 14/17 1/17 16/17 5/17 2/17 11/17 10/17 9/17
(RM) (RM) (RM) (RM) (RM) (RM) (RM) (RM)

BOOSTER STATION

8.1/1/B Excavation not exceeding 4.00m deep m3 15.00 H 16.00 H 16.00 H 9.00 8.00 6.00 8.05 40.10 H
8.1/1/G Imported sand filling m3 40.00 L 74.00 74.00 56.00 60.00 70.00 49.45 74.40
8.1/1/H-L Hardcore m3 35.00 74.00 H 74.00 H 37.00 50.00 58.00 46.00 97.30 H
8.1/2/B-G Concrete Grade C15 m3 220.00 226.00 226.00 26.00 E 260.00 220.00 258.75 297.80 H
8.1/2/H-O Concrete Grade 30 m3 250.00 253.00 253.00 272.00 300.00 295.00 287.50 309.30 H
8.1/3/B-G Concrete Grade 35A m3 274.00 L 253.00 L 253.00 L 302.00 320.00 305.00 310.50 326.50
8.1/3/L-Q High tensile steel bar reinforcement kg 3.00 3.20 3.20 3.40 3.10 3.00 3.45 3.70 H
8.1/5/H-P Formwork type F1 m2 30.00 32.00 32.00 31.00 42.00 H 40.00 46.00 H 51.50 H
8.1/6/A-E Formwork type F2 m2 30.00 L 47.00 47.00 31.00 L 42.00 40.00 46.00 51.50
8.3/2/D Heavy-bodied water based acrylic polymer gel membrane m2 20.00 L 32.00 32.00 27.00 30.00 40.00 10.35 L 78.50 H
waterproofing system
8.8/1/A 225mm Thick common clay brickwall m2 70.00 74.00 74.00 77.00 50.00 L 75.00 102.35 H 137.40 H
8.12/1/A 20mm Thick plaster m2 10.00 20.00 20.00 15.00 20.00 16.00 24.15 H 27.50 H
8.12/1/B Emulsion paint m2 18.00 H 8.40 8.40 5.00 5.00 11.00 H 16.10 H 11.40 H
8.15/1/C Acrylic paint m2 18.00 H 10.00 10.00 12.00 10.00 12.00 16.10 14.60
8.16/1/E Crusher run m3 28.00 L 61.00 61.00 20.00 L 65.00 60.00 46.00 97.30 H
8.16/1/H 40mm Thick asphaltic premix wearing course m2 28.00 H 23.00 H 23.00 H 20.00 20.00 25.00 H 24.15 H 17.20
8.16/1/I 60mm Thick asphaltic premix binder course m2 30.00 32.00 32.00 30.00 24.00 28.00 25.30 22.90
8.16/3/B RC manhole size 2500 x 2500 x 6550mm depth nr 10,000.00 L 10,000.00 L 10,000.00 L 9,730.00 L 15,000.00 30,000.00 32,200.00 26,116.80

Note : L = Low rates

H = High rates
E = Error rates