Dados do financiamento

Valor financiado 10,000.00

Taxas de abertura crédito + IOF 50.00
Número de Prestações 28
Taxa de juros CET 19.5500%
Taxa CET Mensal ou Anual? Anual
Juros Mensal Efetivo 1.4992%
Preenchimento
automático Total pago 12,380.52
Total de Juros pagos 2,380.52

# Parcela Saldo Inicial Juros Saldo Inicial + Juros Amortização

0 0 0 0 0
1 10,050.00 150.67 10,200.67 R$ 291.50
2 9,758.50 146.30 9,904.80 R$ 295.87
3 9,462.64 141.86 9,604.50 R$ 300.30
4 9,162.34 137.36 9,299.70 R$ 304.80
5 8,857.53 132.79 8,990.32 R$ 309.37
6 8,548.16 128.15 8,676.31 R$ 314.01
7 8,234.15 123.44 8,357.60 R$ 318.72
8 7,915.43 118.67 8,034.10 R$ 323.50
9 7,591.94 113.82 7,705.75 R$ 328.35
10 7,263.59 108.89 7,372.48 R$ 333.27
11 6,930.32 103.90 7,034.22 R$ 338.26
12 6,592.06 98.83 6,690.88 R$ 343.34
13 6,248.72 93.68 6,342.40 R$ 348.48
14 5,900.24 88.45 5,988.69 R$ 353.71
15 5,546.53 83.15 5,629.68 R$ 359.01
16 5,187.52 77.77 5,265.29 R$ 364.39
17 4,823.13 72.31 4,895.44 R$ 369.85
18 4,453.28 66.76 4,520.04 R$ 375.40
19 4,077.88 61.13 4,139.01 R$ 381.03
20 3,696.85 55.42 3,752.27 R$ 386.74
21 3,310.11 49.62 3,359.73 R$ 392.54
22 2,917.57 43.74 2,961.31 R$ 398.42
23 2,519.15 37.77 2,556.91 R$ 404.40
24 2,114.75 31.70 2,146.46 R$ 410.46
25 1,704.30 25.55 1,729.85 R$ 416.61
26 1,287.68 19.30 1,306.99 R$ 422.86
27 864.83 12.97 877.79 R$ 429.20
28 435.63 6.53 442.16 R$ 435.63
Prestação Saldo Pós-Pagamento
0 10,050.00
R$ 442.16 9,758.50
R$ 442.16 9,462.64
R$ 442.16 9,162.34
R$ 442.16 8,857.53
R$ 442.16 8,548.16
R$ 442.16 8,234.15
R$ 442.16 7,915.43
R$ 442.16 7,591.94
R$ 442.16 7,263.59
R$ 442.16 6,930.32
R$ 442.16 6,592.06
R$ 442.16 6,248.72
R$ 442.16 5,900.24
R$ 442.16 5,546.53
R$ 442.16 5,187.52
R$ 442.16 4,823.13
R$ 442.16 4,453.28
R$ 442.16 4,077.88
R$ 442.16 3,696.85
R$ 442.16 3,310.11
R$ 442.16 2,917.57
R$ 442.16 2,519.15
R$ 442.16 2,114.75
R$ 442.16 1,704.30
R$ 442.16 1,287.68
R$ 442.16 864.83
R$ 442.16 435.63
R$ 442.16 0.00